Lumen Technologies Growth Metrics (2009-2025) | LUMN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.33%147.04%155.33%154.31%0.45%-3.71%-3.75%-5.48%-3.33%-4.85%-3.99%-4.77%-4.96%-2.57%-5.18%-3.22%-3.23%-3.74%-3.05%-4.04%-3.80%-4.02%-1.23%-1.93%8.08%7.99%60.82%60.49%45.99%45.19%-7.08%-13.38%-13.23%-11.78%-7.85%-1.13%-0.52%-3.29%-8.26%-8.16%-8.14%-6.85%-2.36%-1.34%-2.16%-5.99%-21.35%-21.55%-37.29%-34.47%-25.42%-27.14%-8.92%-5.38%-1.53%1.10%0.10%0.87%
Assets Growth (3y) 33.71%33.87%32.75%32.95%-2.64%-3.71%-4.31%-4.49%-3.84%-3.72%-4.08%-4.01%-4.00%-3.44%-3.17%-3.07%0.20%-0.07%15.48%14.73%14.93%14.60%13.85%10.89%11.04%11.42%11.25%11.19%8.01%7.40%-7.73%-7.69%-7.44%-7.37%-6.19%-3.60%-3.66%-5.39%-11.02%-10.76%-17.40%-16.90%-16.95%-17.38%-17.63%-16.46%-16.72%-16.71%-17.00%-14.48%
Assets Growth (5y) 16.83%17.15%17.02%16.65%-2.99%-3.78%-3.45%-3.89%-1.56%-1.55%6.99%6.84%6.90%7.13%6.29%4.83%4.97%5.03%5.69%5.28%5.55%5.13%4.52%4.36%4.58%4.50%4.29%4.49%2.52%1.64%-9.61%-9.45%-13.42%-13.31%-13.50%-12.53%-12.58%-12.09%-12.35%-12.14%-12.47%-11.34%
Assets (QoQ) 0.09%-0.82%3.45%-1.22%1.42%-3.08%-0.83%-1.27%-0.39%-0.88%-2.38%-0.38%-1.20%-1.08%0.06%-3.05%0.85%-1.10%-0.46%-2.36%-0.18%-0.84%-0.68%0.47%-0.88%9.28%-0.76%49.62%-1.08%-0.60%-1.31%-4.25%-7.78%-0.43%0.34%0.02%-1.06%0.18%-2.45%-5.12%-0.95%0.20%-1.08%-0.54%0.08%-0.62%-4.96%-16.79%-0.18%-20.56%-0.68%-5.30%-2.48%-0.69%3.18%-1.45%0.13%-1.68%3.97%
Capital Expenditures Growth (1y) -16.88%-21.86%202.94%240.91%221.33%8.29%-0.28%-0.56%-2.21%19.14%11.40%-6.48%1.06%-2.14%-11.11%11.59%-8.06%-10.26%7.72%-10.81%-0.81%-0.46%-2.74%16.57%27.66%27.11%0.94%-23.48%3.21%-7.11%-9.16%23.15%15.65%3.76%39.91%2.73%4.62%26.13%3.24%-19.36%-26.49%-35.98%-30.16%11.87%-19.41%17.80%22.46%-1.77%10.92%4.60%-0.24%-1.44%11.41%-5.40%0.83%11.45%10.94%18.33%22.47%
Capital Expenditures Growth (3y) 35.92%38.36%49.86%46.91%46.98%8.08%-0.42%1.24%-3.15%1.52%2.18%-2.36%-2.69%-4.38%-2.34%5.07%5.20%4.32%1.88%-7.34%9.33%5.53%-3.75%3.18%15.07%7.00%8.66%-1.08%7.68%6.73%9.48%0.67%-3.83%-5.73%0.29%-2.50%-14.74%-1.65%-4.06%-3.95%-13.06%-7.60%-5.15%2.70%-0.14%5.24%7.20%2.57%11.09%5.40%7.20%
Capital Expenditures Growth (5y) 19.98%22.55%26.37%25.84%23.69%2.43%0.68%1.53%2.84%5.77%0.93%-3.65%3.96%0.63%-3.11%1.80%6.80%1.82%6.09%0.13%9.60%8.99%5.19%-1.87%3.22%-0.22%-1.55%-2.67%-5.85%-1.72%2.33%2.31%-4.48%0.64%4.27%-2.14%-5.20%-1.20%-2.34%-0.54%-4.08%-2.46%1.05%
Capital Expenditures (QoQ) 18.00%10.92%-20.08%174.41%24.53%24.83%-24.67%-7.52%14.67%24.48%-25.92%12.67%7.23%4.49%-19.95%9.10%-2.60%31.18%-34.05%6.49%16.92%8.60%-26.65%6.87%14.24%30.16%-19.67%6.41%-9.28%-1.33%8.34%-4.22%-11.28%33.77%1.75%-14.07%19.63%-1.78%3.62%3.59%-2.08%-23.28%-5.54%-9.78%6.81%22.90%-31.96%31.89%11.04%-1.42%-23.17%24.37%5.90%-2.61%-13.15%5.61%12.88%7.65%-13.55%12.64%16.84%
Cash & Equivalents Growth (1y) 214.49%-54.25%6.79%1,268.82%362.14%-26.01%466.67%-88.96%-82.72%64.84%-68.89%-23.84%37.11%-20.38%-53.99%-15.42%175.94%-23.81%-29.22%-14.36%-51.63%0.00%182.58%24.52%-60.56%73.44%-51.14%77.20%14.29%148.20%150.93%104.68%143.75%-11.43%-17.88%-41.43%260.00%246.31%254.65%330.00%-62.54%-75.98%-68.93%-46.97%20.72%-12.81%-24.69%-61.50%-60.31%253.39%213.66%14.17%23.41%78.58%37.63%263.75%748.87%-15.44%20.25%4.88%-9.05%
Cash & Equivalents Growth (3y) 68.11%-28.52%9.21%4.79%3.06%-0.97%-6.74%-58.57%-13.22%0.00%-53.38%-17.99%22.31%-15.35%-2.74%-3.38%-19.26%9.74%-0.77%23.63%-39.82%62.67%51.31%65.29%3.18%56.22%0.23%28.55%115.65%96.72%94.06%72.75%48.69%-9.68%-3.27%10.13%17.64%-10.15%-6.02%-4.24%-43.59%-9.54%-9.79%-38.45%-16.07%76.54%48.14%16.93%60.80%74.75%73.15%63.31%112.00%
Cash & Equivalents Growth (5y) 25.07%6.68%-4.60%-3.58%7.88%-5.85%10.16%-40.30%-34.06%11.64%-32.52%4.01%-3.78%21.16%2.44%26.75%7.95%23.77%15.03%17.77%13.85%67.55%58.77%62.62%8.18%25.97%2.10%37.10%35.31%9.78%11.33%1.03%9.51%17.82%16.41%-10.10%-4.43%35.56%29.08%29.53%13.46%2.25%3.97%-2.32%35.48%
Cash & Equivalents (QoQ) 798.13%-69.50%30.65%-28.81%56.07%842.96%-55.89%-88.60%1,095.31%-81.63%-30.96%8.76%125.59%-55.04%24.30%-36.84%30.36%-17.35%305.52%-82.56%21.09%0.00%129.03%-63.94%242.19%-55.94%-27.46%58.57%-3.60%59.81%-53.22%244.38%-2.54%30.35%-44.29%25.13%-9.63%-7.03%242.44%20.37%-7.46%12.72%-70.16%-22.81%19.70%92.39%-32.09%-44.25%3.39%-1.64%-30.00%396.43%-8.23%-64.20%-24.33%618.33%-29.27%-5.38%76.59%-28.45%0.58%-17.47%53.13%
Cash from Investing Activities Growth (1y) -15.20%23.64%-902.94%-244.06%-218.75%-232.47%71.18%7.91%11.92%-42.19%-17.01%-24.67%-16.78%-1.24%13.79%6.50%10.56%12.08%-10.09%13.80%0.82%-4.01%4.06%-18.17%-20.99%194.66%-3.14%-716.80%-4.92%-216.61%9.52%89.00%-17.97%-9.01%-39.47%-1.93%-3.64%-18.25%1.26%19.47%28.12%35.35%30.57%-5.39%15.70%-13.06%385.02%739.84%-8.26%-12.55%-144.37%-78.88%-13.31%37.14%2.66%-180.60%-10.17%-76.01%-27.58%
Cash from Investing Activities Growth (3y) -49.33%-34.25%-50.11%-58.08%-48.56%-68.52%33.75%-2.39%2.74%-8.17%-3.55%-0.16%-1.18%2.54%3.07%1.61%-2.39%42.04%-2.89%-102.64%-7.98%-4.71%3.62%-2.01%-14.41%-6.36%-9.18%2.90%-8.66%-51.87%-7.61%55.14%4.21%5.90%1.48%4.72%14.36%4.74%58.13%95.14%13.11%6.30%4.25%50.72%-1.12%7.17%-7.17%-2.89%-10.56%-7.59%-36.64%
Cash from Investing Activities Growth (5y) -27.42%-23.04%-26.27%-26.06%-23.81%-34.35%21.03%-1.80%-2.00%26.55%-1.90%-57.52%-5.63%-0.44%3.21%3.07%-5.84%-1.93%-6.57%1.39%-9.01%-8.16%-4.28%2.72%-2.21%1.66%2.25%4.92%4.91%-25.38%34.89%21.14%4.31%-1.18%-3.87%25.95%5.08%9.37%3.34%1.56%3.92%1.86%-1.74%
Cash from Investing Activities (QoQ) -65.44%-9.66%20.31%25.96%-1,450.00%62.38%26.17%22.78%-34.38%-20.20%29.38%-24.66%-10.58%-28.07%33.85%-8.06%5.83%-38.90%36.72%-6.23%-17.90%-8.77%27.20%-11.40%-8.75%-33.97%25.46%187.16%-218.50%-960.98%90.43%3.13%8.06%-28.95%-2.72%10.49%-17.63%5.77%-4.45%-2.13%1.77%23.14%6.77%8.15%-5.48%-16.67%25.43%-23.20%365.91%161.91%-112.62%-28.08%-4.82%224.67%-167.70%28.94%-62.30%-3.23%7.46%-13.52%-17.64%
Cash from Operations Growth (1y) 25.12%-7.88%142.50%29.08%136.27%-9.79%29.69%89.42%-12.38%20.81%-17.75%-16.53%-0.50%-23.14%-7.99%8.69%-3.19%1.42%3.29%-4.32%6.51%2.88%-38.24%-8.44%-25.72%-41.85%5.16%7.48%57.71%130.95%86.53%69.44%-29.09%7.52%5.65%-4.36%9.90%2.82%-4.98%-11.89%17.40%-6.29%-3.57%-4.46%-9.84%-14.83%-35.09%-47.67%-56.73%-107.16%-21.55%-6.78%85.21%611.00%130.65%-12.24%-0.64%11.55%23.57%
Cash from Operations Growth (3y) 57.87%31.08%37.27%26.84%27.23%-5.74%-0.62%19.78%-5.50%-1.99%-7.88%-4.61%0.86%-7.09%-16.27%-1.62%-8.50%-15.34%-12.46%-1.98%7.66%11.38%6.60%18.58%-6.00%13.03%27.50%20.32%7.11%36.68%23.26%12.61%-2.92%1.19%-1.07%-6.97%5.17%-6.37%-15.90%-23.91%-22.92%-27.18%-21.10%-22.47%-10.26%-32.19%5.51%-24.63%-7.31%-25.81%30.76%
Cash from Operations Growth (5y) 24.39%15.36%19.71%16.24%16.26%-2.66%-8.94%8.53%-7.76%-10.84%-12.68%-3.10%3.75%1.49%2.86%11.64%-3.05%8.54%5.74%8.82%-0.56%8.84%3.99%7.04%1.39%6.83%13.69%7.95%5.40%15.30%3.23%-6.52%-18.62%-15.59%-13.19%-17.05%-1.39%-21.38%1.48%-18.46%-3.36%-20.09%6.96%
Cash from Operations (QoQ) 27.67%-6.00%18.79%101.19%7.94%-49.97%117.45%-23.18%55.18%-26.92%0.58%5.91%5.65%-25.84%19.90%-18.19%26.48%-12.39%6.79%-14.30%28.82%-18.85%18.88%-17.22%-22.67%20.31%-3.56%-35.19%39.85%22.96%41.51%-5.10%12.96%11.70%-40.78%43.91%10.99%1.11%-31.95%34.64%2.57%-6.24%-9.33%7.48%5.55%-7.11%-14.44%1.53%-19.56%-25.11%-29.25%-116.81%981.00%-11.01%40.56%-53.63%297.65%-66.14%59.16%-47.95%340.53%
Dividends Paid - Common Growth (1y) 5.31%5.24%102.71%104.09%103.60%4.14%0.89%1.11%-24.56%-29.36%-28.10%-30.62%-9.38%-4.06%-5.23%-3.49%-1.62%-0.65%-3.90%-3.62%-4.61%-2.95%-2.03%-0.68%2.07%-0.68%0.34%96.56%95.95%95.92%98.97%0.87%-50.86%-53.30%-52.50%-53.03%2.11%0.74%0.00%0.37%1.03%1.11%-3.27%-6.99%-7.82%-7.30%-4.14%-97.05%-99.61%-99.61%-62.50%-66.67%
Dividends Paid - Common Growth (3y) 29.14%29.50%13.72%12.71%11.65%-10.97%-11.74%-12.19%-12.39%-12.35%-13.16%-13.58%-5.26%-2.57%-3.73%-2.61%-1.42%-1.43%-1.87%23.45%24.03%23.61%25.06%25.34%-0.58%-3.14%-1.75%-2.35%-0.57%-2.68%-1.87%-21.95%-20.27%-21.94%-22.84%-24.03%-1.66%-1.89%-2.49%-69.82%-84.55%-84.62%-84.57%-78.31%-84.55%
Dividends Paid - Common Growth (5y) 7.98%7.78%6.02%5.90%5.49%-7.41%-8.33%-8.31%-8.12%-8.28%-8.43%4.73%11.21%12.47%12.24%12.87%-1.60%-2.61%-2.24%-2.27%-0.87%-2.34%-1.46%-1.48%0.27%-1.53%-1.71%-2.76%-1.75%-2.88%-2.61%-57.54%-71.95%-71.98%-71.96%-59.78%-67.85%
Dividends Paid - Common (QoQ) -0.39%-0.45%0.91%95.95%2.99%0.22%0.67%0.22%-0.22%0.44%-24.89%-6.16%1.56%-3.08%-1.90%-0.65%0.33%-1.30%0.00%0.33%-2.95%-1.01%-1.02%2.07%-2.03%0.34%1.72%-0.68%-1.02%96.56%1.40%-0.69%0.52%-0.35%-50.61%-5.61%2.23%-1.45%7.38%-6.87%1.48%-1.09%8.09%-6.80%-2.92%-4.89%7.11%-6.27%0.39%-87.50%0.00%0.00%200.00%
EBITDA Margin Growth (1y) 596.00873.00-132.00-292.00-1862.00-1702.00-1677.00-1296.00350.00319.006,963.00292.00140.00-3029.00-6697.00-252.00-94.002,931.006,212.004.00-217.0053.00-5918.0078.00202.00-114.00-760.00-64.00-574.00-146.0040.00-238.00402.00329.00-4171.00-11394.00516.00239.004,707.0012,007.00-77.001,394.00-3489.0088.00304.00464.005,602.00353.00-66.00-482.00-12275.00-1273.00-24979.00-2540.003,592.00-955.0024,841.001,188.007,014.00248.00-2366.00-806.00
EBITDA Margin Growth (3y) -916.00-510.005,154.00-1295.00-1371.00-4412.00-1411.00-1255.00397.00221.006,477.0045.00-170.00-45.00-6404.00-169.00-109.002,870.00-467.0018.00-589.00-206.00-6638.00-223.0030.0070.00-4891.00-11696.00345.00422.00576.00375.00842.001,963.00-2953.00701.00743.002,098.006,819.0012,449.00162.001,377.00-10163.00-831.00-24741.00-2558.00-3081.00-1874.00-204.00-1833.00-1669.00-1980.00-2505.00-2158.00
EBITDA Margin Growth (5y) -869.00-609.004,669.00-1543.00-1682.00-1428.00-1118.00-1173.00382.00161.00-201.0059.00-542.00-304.00-7124.00-471.00-281.003,054.00-4597.00-11613.00329.00362.00-6102.00389.00470.001,703.00-3673.00399.00572.002,281.002,689.00817.001,080.001,945.00-9627.00-218.00-24301.00-924.00-1864.0010,221.0023.0025.00444.00-1538.00-2266.00-2176.00
EBITDA Margin (QoQ) -333.00932.0074.00-76.00-57.00-72.00-86.00-1646.00103.00-47.00295.00-1.0072.006,597.00-6375.00-153.00-3097.002,928.0070.006.00-73.006,209.00-6138.00-216.00197.00238.00-141.00-92.00-118.00-409.00555.00-602.00310.00-223.00277.0038.00237.00-4723.00-6946.0011,948.00-40.00-255.00354.00-135.001,431.00-5139.003,931.0080.001,591.00-1.00-1317.00-339.001,175.00-11795.009,685.00-24045.0023,614.00-5662.005,138.001,751.00-38.00164.00-1628.00-863.001,522.00
EBIT Growth (1y) 249.97%33.52%-10.04%-14.86%-8.22%8.30%9.67%40.95%36.87%34.31%24.95%19.57%8.83%-193.07%-3.75%-16.50%-8.39%190.36%-24.65%-0.61%-16.18%5.98%55.49%6.01%17.85%-9.60%-46.07%-8.28%-43.28%-17.88%29.38%18.86%108.99%83.57%-451.34%-833.20%27.25%6.26%146.01%117.82%-7.48%-6.53%-313.58%0.71%11.41%27.36%164.18%9.73%-9.34%22.37%-382.86%-63.99%-1,023.36%-83.89%45.92%-88.46%101.60%-43.50%108.67%137.78%-546.67%-192.06%
EBIT Growth (3y) 63.82%24.76%7.23%12.79%10.99%-49.68%9.67%12.06%10.92%4.14%-3.23%-0.26%-5.81%-3.76%4.09%-4.18%-3.28%42.04%-14.19%-1.14%-17.56%-7.68%2.75%4.94%11.79%10.87%-64.50%-115.39%14.69%17.01%27.88%15.81%35.00%22.17%-76.01%9.59%9.46%8.15%38.04%30.00%-2.24%13.36%-80.46%-26.44%-124.57%-36.91%0.61%-64.28%-48.80%-51.88%-49.00%-53.77%-38.58%-27.73%
EBIT Growth (5y) 34.39%10.31%-2.21%3.55%0.98%5.33%9.09%8.20%6.15%1.59%-5.34%-0.71%-10.99%-7.93%-4.68%-0.83%1.41%27.01%-37.26%-59.80%8.30%8.94%11.89%8.59%10.46%6.24%-34.54%7.48%9.23%13.78%23.45%11.41%19.97%23.23%-52.57%-12.26%-66.97%-24.25%0.72%14.96%-32.67%-33.24%-28.89%-35.79%-21.68%-16.33%
EBIT Margin Growth (1y) 596.00873.00-132.00-292.00-1862.00-1702.00-1677.00-1317.00335.00418.00308.00314.00156.00-3127.00-42.00-294.00-138.002,888.00-323.0019.00-200.0069.00590.00105.00229.00-87.00-734.00-64.00-574.00-146.0040.00-238.00402.00329.00-4171.00-11394.00516.00239.004,707.0012,007.00-77.00-57.00-5050.0088.00304.00596.005,925.00353.00-66.00838.00-11037.00-1273.00-24979.00-2540.003,592.00-907.0023,415.00-221.005,512.00199.00-2363.00-767.00
EBIT Margin Growth (3y) -931.00-412.00-1501.00-1295.00-1371.00-4412.00-1411.00-1297.00353.00179.00-57.0039.00-182.00-170.00225.00-169.00-109.002,870.00-467.0060.00-545.00-164.00-104.00-197.0057.0096.00-4864.00-11696.00345.00422.00576.00375.00842.00511.00-4514.00701.00743.00778.005,582.0012,449.00162.001,377.00-10163.00-831.00-24741.00-1106.00-1520.00-1826.00-1630.00-1923.00-1933.00-1980.00-3928.00-3528.00
EBIT Margin Growth (5y) -913.00-651.00-1866.00-1570.00-1709.00-1454.00-1144.00-1173.00382.00161.00-201.0081.00-527.00-403.00-469.00-471.00-281.003,054.00-4597.00-11572.00373.00404.00432.00416.00497.00278.00-5208.00399.00572.00961.001,451.00817.001,080.001,945.00-9627.00-218.00-24301.00-924.00-1864.0010,269.00-1403.00-1385.00-1058.00-1538.00-3689.00-2094.00
EBIT Margin (QoQ) -333.00932.0074.00-76.00-57.00-72.00-86.00-1646.00103.00-47.00273.006.00186.00-157.00280.00-153.00-3097.002,928.0028.003.00-71.00-283.00370.00-216.00198.00237.00-115.00-92.00-118.00-409.00555.00-602.00310.00-223.00277.0038.00237.00-4723.00-6946.0011,948.00-40.00-255.00354.00-135.00-21.00-5248.005,492.0080.00271.0081.00-79.00-339.001,175.00-11795.009,685.00-24045.0023,614.00-5662.005,187.00276.00-22.0071.00-126.00-2286.001,574.00
EBIT (QoQ) 153.60%42.55%0.88%-4.04%-3.25%-3.95%-4.53%3.45%14.17%-2.74%22.70%0.46%12.02%-9.51%17.42%-8.57%-195.80%193.58%1.87%0.31%-5.50%-21.97%34.37%-15.41%19.49%14.48%-8.39%-5.96%-8.35%-31.70%55.80%-41.84%32.70%7.60%43.13%2.27%16.56%-305.93%-198.70%117.75%-2.66%-10.84%15.70%-7.86%-1.66%-303.72%154.56%1.93%12.43%2.65%-6.72%-15.79%51.75%-337.28%111.88%-2,259.23%102.65%-896.41%102.53%200.00%-6.67%22.22%-30.52%-663.55%80.76%
EBT Growth (1y) 245.10%50.05%4.83%-18.02%-51.94%-37.90%-46.52%-2.36%-33.87%82.68%94.79%52.57%220.33%-338.15%-11.76%-34.46%-18.02%129.75%-52.42%-2.42%-27.55%10.03%173.89%17.65%35.47%-24.32%-82.79%-19.21%-87.38%-44.18%-27.03%-23.13%492.50%136.69%-4,479.63%-2,653.81%111.81%24.62%114.76%107.18%2.19%17.07%-732.66%45.96%31.38%49.17%130.75%26.74%-32.79%30.87%-568.63%-15.11%-2,018.32%-109.07%32.68%-85.00%99.53%-102.35%94.44%-340.20%-2,702.44%-372.67%
EBT Growth (3y) 3.13%19.40%2.98%6.89%0.60%-67.53%-2.77%-0.79%20.20%8.98%-6.49%-0.81%23.91%-7.96%4.76%-9.04%-6.99%30.99%-39.25%-2.48%-50.16%-22.53%-29.94%-9.93%0.43%0.00%-95.74%-161.40%16.56%18.09%67.70%12.15%134.07%51.15%-250.04%38.87%41.68%29.59%31.75%28.72%-3.37%31.72%-123.19%16.24%-166.56%-29.61%1.01%-45.55%-27.26%-30.85%-29.57%-32.11%-65.54%-42.07%
EBT Growth (5y) 23.56%3.82%-14.44%-4.82%-9.57%-2.43%3.68%2.31%11.25%1.51%-17.36%-1.49%-20.12%-19.92%-32.09%-14.11%-9.67%18.41%-55.76%-82.43%9.22%6.52%17.32%6.04%17.00%7.85%-48.14%10.71%16.28%23.52%55.79%21.14%62.48%46.47%-127.49%23.57%-107.71%-17.70%1.96%15.06%-15.79%-19.33%-18.54%-20.74%-33.50%-29.87%
EBT Margin Growth (1y) 416.00805.00212.00-298.00-1762.00-1626.00-1672.00-1281.00-155.00421.00403.00401.00604.00-3149.00-90.00-390.00-159.002,888.00-373.00-4.00-182.0060.00607.00138.00191.00-154.00-788.00-134.00-623.00-224.00-71.00-332.00304.00221.00-4195.00-11503.00532.00201.004,720.0011,934.0054.00163.00-4935.00428.00381.00536.005,709.00456.00-387.00669.00-9775.00106.00-24719.00-2368.002,283.00-1509.0023,611.00-301.005,733.00-1080.00-3591.00-2100.00
EBT Margin Growth (3y) -1501.00-400.00-1056.00-1178.00-1313.00-4354.00-1358.00-1269.00289.00160.00-59.008.00263.00-201.00145.00-256.00-150.002,794.00-554.000.00-613.00-318.00-252.00-329.00-128.00-157.00-5054.00-11969.00213.00198.00454.0099.00890.00584.00-4410.00860.00967.00900.005,494.0012,819.0048.001,368.00-9000.00991.00-24725.00-1162.00-1782.00-947.00-1494.00-1999.00-1758.00-2483.00-4698.00-4768.00
EBT Margin Growth (5y) -1056.00-660.00-1519.00-1572.00-1654.00-1406.00-1124.00-1135.00299.0066.00-240.0011.00-169.00-579.00-715.00-722.00-469.002,791.00-4820.00-11835.00223.00104.00273.00103.00459.00207.00-5269.00393.00648.00897.001,228.00984.00884.001,790.00-8475.001,422.00-24138.00-799.00-1997.0011,416.00-1059.00-1300.00-984.00-1598.00-4704.00-3563.00
EBT Margin (QoQ) -445.00550.00425.00-113.00-56.00-43.00-86.00-1577.0080.00-90.00305.00-451.00657.00-107.00303.00-248.00-3097.002,952.003.00-18.00-49.00-309.00372.00-196.00193.00238.00-97.00-143.00-153.00-396.00557.00-632.00247.00-243.00296.005.00164.00-4659.00-7012.0012,040.00-168.00-140.00202.00160.00-59.00-5237.005,565.00112.0096.00-64.00312.00-731.001,152.00-10508.0010,193.00-25556.0023,503.00-5857.006,400.00-435.00-409.00177.00-412.00-2946.001,082.00
EBT (QoQ) 121.08%38.13%20.75%-6.41%-3.88%-3.49%-5.57%-45.13%24.19%-16.88%72.40%-62.84%243.09%-11.37%35.03%-21.98%-355.08%132.84%0.30%-2.42%-7.43%-47.49%105.73%-27.55%40.60%30.70%-11.63%-16.58%-21.45%-70.28%314.86%-86.97%247.50%-61.15%337.04%0.42%38.82%-818.84%-154.84%108.33%-18.33%-14.88%24.07%18.48%-6.43%-560.00%128.62%6.65%6.23%-5.17%17.97%-43.45%106.84%-439.59%121.37%-1,377.94%99.02%-2,420.00%104.76%-140.20%-319.51%30.81%-105.88%-368.98%29.24%
Enterprise Value Growth (1y) -203.88%55.51%-7.01%-1,316.61%-375.24%23.39%-466.67%88.96%82.72%-64.84%68.89%23.84%-37.11%20.38%53.99%15.42%-175.94%23.81%29.22%14.36%51.63%0.00%-182.58%-24.52%60.56%-73.44%51.14%-77.20%-14.29%-150.45%-153.27%-106.14%-145.62%11.51%18.08%41.42%-258.02%-244.11%-252.93%-326.88%62.62%76.02%68.99%46.97%-20.72%12.81%24.69%61.50%60.31%-253.39%-213.66%-14.17%-23.41%-78.58%-37.63%-263.75%-748.87%15.44%-20.25%-4.88%9.05%
Enterprise Value Growth (3y) -68.11%28.52%-10.56%-5.99%-4.03%-0.18%6.74%58.57%13.22%0.00%53.38%17.99%-22.31%15.35%2.74%3.38%19.26%-9.74%0.77%-23.63%39.82%-63.16%-51.78%-65.69%-3.45%-56.65%-0.45%-28.86%-115.80%-96.83%-94.19%-72.75%-48.69%9.95%3.57%-9.87%-17.34%10.39%6.24%4.47%43.63%9.59%9.85%38.45%16.07%-76.54%-48.14%-16.93%-60.80%-74.75%-73.15%-63.31%-112.00%
Enterprise Value Growth (5y) -25.07%-6.68%3.90%2.92%-8.48%5.19%-10.16%40.30%34.06%-11.64%32.52%-4.01%3.78%-21.38%-2.63%-26.93%-8.12%-23.97%-15.18%-17.94%-13.90%-67.61%-58.84%-62.62%-8.18%-25.97%-2.10%-37.10%-35.31%-9.78%-11.33%-1.03%-9.51%-17.61%-16.20%10.23%4.57%-35.34%-28.90%-29.34%-13.41%-2.22%-3.93%2.32%-35.48%
Enterprise Value (QoQ) -798.13%70.61%-31.48%29.29%-61.60%-842.96%55.89%88.60%-1,095.31%81.63%30.96%-8.76%-125.59%55.04%-24.30%36.84%-30.36%17.35%-305.52%82.56%-21.09%0.00%-129.03%63.94%-242.19%55.94%27.46%-58.57%3.60%-59.81%53.22%-247.50%2.52%-30.07%44.26%-25.19%9.76%6.98%-240.68%-20.33%7.44%-12.51%70.16%22.81%-19.70%-92.39%32.09%44.25%-3.39%1.64%30.00%-396.43%8.23%64.20%24.33%-618.33%29.27%5.38%-76.59%28.45%-0.58%17.47%-53.13%
EPS (Basic) Growth (1y) 16.18%-19.15%-35.98%-17.86%-75.95%-71.05%-71.92%-53.62%-36.84%95.45%83.63%50.00%275.00%-509.30%5.87%-27.08%-24.44%118.75%-17.47%-2.86%-23.53%12.12%84.12%29.41%38.46%-24.32%-87.12%-31.82%-91.67%-39.29%2,185.64%-63.33%800.00%47.06%-227.19%-5,345.45%29.63%12.00%109.20%105.03%0.00%21.43%-1,118.59%51.72%34.29%50.00%123.58%34.09%-27.66%11.76%-708.00%-11.86%-2,711.76%-114.04%33.22%-88.46%99.44%-87.50%104.24%-433.33%-1,740.00%-313.33%
EPS (Basic) Growth (3y) -43.91%-22.95%-30.89%-17.02%-17.10%-62.81%-18.27%-20.25%21.41%14.47%17.07%2.04%29.40%-4.89%17.17%-2.86%-7.17%29.25%-41.94%-5.01%-55.48%-19.84%75.66%-31.35%1.27%-12.25%-79.09%-147.24%-0.93%0.00%38.79%-1.12%126.80%25.99%-47.23%58.74%20.29%26.83%30.47%28.10%-0.96%26.74%-155.13%21.49%-201.37%-30.75%1.44%-48.53%-28.19%-31.89%-44.37%-32.74%-67.58%-45.62%
EPS (Basic) Growth (5y) -12.94%-18.89%-22.01%-16.55%-19.93%-13.41%-3.67%-8.61%13.63%4.94%-17.57%-1.28%-24.21%-16.94%36.48%-25.52%-9.71%16.46%-50.38%-79.21%0.58%-3.23%-8.71%-3.13%6.13%-1.68%-40.67%0.00%5.48%12.74%45.06%14.48%62.51%27.38%-29.97%36.43%-103.49%-18.33%2.15%14.99%-16.47%-20.45%-16.19%-21.88%-35.86%-30.77%
EPS (Basic) (QoQ) 38.24%21.06%-26.18%-5.95%-3.80%-4.15%-5.28%-72.46%15.79%-7.01%56.41%-62.50%258.33%-12.63%27.77%-6.25%-491.11%122.60%-12.00%-2.86%-2.94%-0.53%3.58%-23.53%42.31%63.34%-27.20%-18.18%-22.22%-72.20%285.39%-90.00%466.67%946.59%-93.82%145.45%-7.41%-1,005.18%-154.98%106.07%-20.00%-25.67%39.34%20.69%-2.86%-723.53%120.75%6.82%8.51%-1.96%18.00%-42.37%67.65%-633.33%117.11%-1,807.69%99.10%-2,437.50%102.96%-183.33%-200.00%157.37%-332.40%-360.00%32.61%
EPS (Weighted Average and Diluted) Growth (1y) 16.18%-19.15%-36.05%-17.86%-75.95%-71.05%-71.92%-53.62%-36.84%95.45%83.48%50.00%266.67%-509.30%6.23%-27.08%-22.73%118.75%-17.04%-2.86%-23.53%12.12%84.53%29.41%38.46%-24.32%-87.24%-31.82%-91.67%-39.29%2,187.20%-63.33%800.00%47.06%-227.37%-5,345.45%29.63%12.00%109.20%105.03%0.00%21.43%-1,118.59%51.72%31.43%50.00%123.58%34.09%-26.09%11.76%-708.00%-11.86%-2,711.76%-114.04%33.22%-88.46%99.44%-87.50%104.24%-433.33%-1,740.00%-313.33%
EPS (Weighted Average and Diluted) Growth (3y) -43.91%-22.95%-30.94%-17.02%-17.72%-62.81%-18.21%-20.25%21.41%14.47%17.37%2.04%29.40%-4.89%17.60%-2.86%-6.47%29.25%-41.98%-5.01%-55.48%-19.84%75.27%-31.35%1.27%-12.25%-78.80%-147.24%-0.93%0.00%38.89%-1.12%126.80%25.99%-47.26%58.74%19.43%26.83%30.47%28.10%-0.96%26.74%-155.13%21.49%-201.37%-30.75%1.44%-48.53%-28.23%-31.89%-44.37%-32.74%-67.58%-45.62%
EPS (Weighted Average and Diluted) Growth (5y) -12.94%-18.89%-21.91%-16.55%-19.93%-13.41%-3.48%-8.61%13.63%4.94%-17.57%-1.28%-24.21%-16.94%36.54%-25.52%-9.31%16.46%-50.38%-79.21%0.58%-3.23%-8.81%-3.13%6.13%-1.68%-40.53%0.00%5.02%12.74%45.12%14.48%62.51%27.38%-29.99%36.43%-103.49%-18.33%2.15%14.99%-16.47%-20.45%-16.19%-21.88%-35.86%-30.77%
EPS (Weighted Average and Diluted) (QoQ) 38.24%20.91%-26.09%-5.95%-3.80%-4.36%-5.07%-72.46%15.79%-7.24%56.81%-62.50%258.33%-12.92%28.20%-8.33%-500.00%122.60%-12.00%-2.86%-2.94%-0.01%3.04%-23.53%42.31%64.57%-27.74%-18.18%-22.22%-72.26%286.20%-90.00%466.67%945.12%-93.81%145.45%-7.41%-1,005.18%-154.98%106.07%-20.00%-25.67%39.34%20.69%-2.86%-723.53%120.75%4.55%10.87%-1.96%18.00%-42.37%67.65%-633.33%117.11%-1,807.69%99.10%-2,437.50%102.96%-183.33%-200.00%157.37%-332.40%-360.00%32.61%
FCF Margin Growth (1y) 1,040.00242.00-474.00-2112.00-743.00-468.00958.001,426.00-359.00318.00-892.00-365.00-40.00-719.00-77.0023.0053.00230.00-31.0099.00227.0087.00-1178.00-522.00-1187.00-1548.00132.00526.00792.001,729.001,388.001,054.00-987.00302.00-156.00-131.00159.00-251.00-180.0063.00987.00591.00568.00-237.0098.00-640.00-1495.00-1545.00-1827.00-3824.00-529.00-126.001,303.001,707.003,565.00-577.00-227.00-298.001,092.00
FCF Margin Growth (3y) 1,524.00-444.00-408.00-1051.00-1142.00-869.00-11.001,084.00-346.00-171.00-1001.00-243.00241.00-402.00-1287.00-400.00-906.00-1231.00-1078.00103.00-168.00268.00341.001,058.00-1383.00483.001,364.001,448.00-36.001,780.001,052.00986.00159.00643.00232.00-305.001,244.00-299.00-1107.00-1719.00-742.00-3873.00-1456.00-1908.00-426.00-2757.001,542.00-2248.00-751.00-2415.004,129.00
FCF Margin Growth (5y) 555.00-786.00-516.00-929.00-861.00-552.00-1221.00661.00-1305.00-1632.00-2047.00-239.00-154.00-221.00232.001,180.00-1102.00800.00154.001,025.00-996.00319.005.00990.00-236.00823.001,752.001,274.001,048.001,731.00125.00-796.00-1570.00-3822.00-1791.00-1976.00720.00-2417.001,929.00-2422.00334.00-2463.003,202.00
FCF Margin (QoQ) 469.00-329.00964.00-961.00-148.00-1967.002,333.00-686.001,278.00-1499.00548.00-9.0068.00-972.00873.00-688.00710.00-872.00903.00-511.00448.00-741.001,032.00-651.00-817.00-85.00367.00-1013.00863.00309.00633.00-76.00522.00-25.00-1408.001,214.0064.00-1.00-1118.00804.00135.00243.00-194.00408.00111.00-562.00141.00-330.00-744.00-612.00-141.00-2327.002,552.00-210.001,288.00-1923.004,410.00-4352.001,637.00-1994.005,800.00
FCF Payout Ratio Growth (1y) -43.79%-3.75%-0.02%-455.97%3.26%35.96%-36.60%135.93%-5.70%-42.37%11.83%6.95%-7.60%74.04%-0.60%-4.41%-2.98%-19.14%-2.81%-16.06%-15.41%-9.61%320.39%189.21%199.21%-459.62%-19.23%-43.52%-37.03%135.03%-63.02%-59.41%68.75%-57.96%-43.73%-47.60%-21.14%22.66%15.51%5.26%-59.41%-24.65%-25.04%13.24%-6.55%44.96%258.63%-152.35%-100.28%-97.13%104.34%-57.35%
FCF Payout Ratio Growth (3y) -29.10%7.18%-10.84%11.01%-3.46%10.89%-11.01%33.28%-5.45%-6.75%2.61%-4.97%-8.81%8.35%59.55%32.39%34.91%-66.65%48.88%11.10%16.80%4.42%7.88%-12.80%47.04%-19.10%-44.81%-50.66%-5.72%29.68%-37.82%-39.28%-18.56%-27.03%-21.31%-14.52%-33.12%10.24%45.89%-30.03%-26.06%-57.43%-27.89%-72.31%-78.68%
FCF Payout Ratio Growth (5y) -16.91%4.71%-7.29%1.88%-5.88%-0.07%23.56%23.66%16.43%-35.90%29.68%6.99%7.39%9.89%3.94%-11.86%21.14%-17.29%-7.24%-21.84%16.22%-10.10%-3.98%-18.22%0.35%-13.32%-31.99%-32.21%-20.49%17.05%-8.36%-17.76%-14.89%-45.04%-15.45%-63.15%-67.41%
FCF Payout Ratio (QoQ) -29.85%20.12%-34.05%16.96%7.90%-527.70%119.13%53.99%-49.68%142.39%-49.79%-5.90%-2.36%131.81%-56.62%77.24%-44.23%122.93%-55.97%47.72%-32.97%92.53%-55.63%57.87%211.73%32.46%-54.10%-289.74%170.01%-7.37%-48.83%5.56%-26.09%1.68%112.73%-73.71%-1.06%-5.32%220.16%-59.10%-6.83%-13.72%23.45%-24.07%-7.31%30.33%1.88%17.79%129.32%99.37%2,457.89%-202.70%128.53%
Free Cash Flow Growth (1y) 87.34%9.34%102.76%-157.33%97.17%-23.41%59.13%381.40%-20.00%22.58%-35.70%-35.12%-1.93%-44.88%-4.66%0.96%1.41%22.86%-1.12%14.83%12.78%7.36%-76.69%-65.66%-65.89%-127.62%24.24%248.00%211.19%659.31%438.05%148.51%-70.88%11.10%-15.59%-10.36%29.48%-17.87%-13.43%-4.64%148.92%34.19%29.03%-17.86%-1.36%-36.05%-73.27%-98.95%-105.64%-241.10%-86.33%-562.50%964.44%72.99%3,010.53%-513.51%-21.85%-32.64%24.37%
Free Cash Flow Growth (3y) 82.16%20.83%27.54%1.53%15.65%-19.71%-0.82%56.64%-7.34%-6.01%-15.37%-9.06%3.90%-10.08%-39.66%-26.44%-26.93%-33.22%-34.09%11.12%6.18%18.37%15.93%43.74%-32.39%19.73%78.03%97.91%5.47%92.23%57.83%28.55%-2.09%6.98%-1.94%-11.12%47.04%-11.01%-33.16%-79.79%-28.83%-47.53%-63.87%-26.83%-21.66%-30.91%4.36%-31.98%-27.51%-35.82%74.22%
Free Cash Flow Growth (5y) 29.95%2.93%14.36%3.94%12.09%-7.35%-25.81%22.22%-21.08%-17.57%-29.39%-2.11%3.55%2.35%7.99%28.05%-18.78%17.75%5.39%25.04%-14.71%8.64%2.63%20.48%-0.07%13.59%44.51%43.44%23.57%44.86%6.28%-55.03%-15.46%-25.43%-49.02%-15.26%9.16%-17.80%4.89%-17.44%-1.33%-19.47%12.77%
Free Cash Flow (QoQ) 41.99%-17.13%53.00%67.54%-4.55%-123.43%626.16%-34.92%98.30%-58.56%49.59%-0.28%4.02%-58.19%126.11%-43.94%79.90%-55.73%127.13%-32.08%44.79%-48.59%123.08%-35.34%-68.57%-24.24%121.60%-152.35%241.38%112.20%98.16%-5.92%36.00%-1.99%-76.78%258.96%3.33%4.08%-66.46%127.69%8.92%14.64%-12.45%22.74%4.73%-27.02%5.14%-20.43%-56.22%-97.12%-662.50%-1,891.11%104.24%-197.37%1,151.35%-162.21%588.43%-119.20%233.92%-205.59%557.94%
Gross Margin Growth (1y) 177.00-13.00-139.00-252.00-504.00-576.00-559.00-381.00-103.00-8.0068.0092.006.003.00-66.00-284.00-181.00-127.00-221.00-29.00-112.00-1.00170.00-24.002.00-179.00-219.00-168.00-189.00-222.00-195.00-229.00-5.00184.001,588.00477.00453.00230.00-947.00-37.00-126.0035.00-301.0028.004.00-74.0049.002.00-167.00-152.00-502.00-616.00-291.00-527.00-134.00-160.00-305.00-172.00-186.00-280.00-194.00-254.00
Gross Margin Growth (3y) -430.00-597.00-630.00-540.00-601.00-581.00-557.00-573.00-278.00-132.00-218.00-222.00-287.00-126.00-117.00-338.00-292.00-307.00-270.00-222.00-300.00-402.00-245.00-421.00-192.00-216.001,173.0079.00259.00192.00445.00211.00322.00449.00340.00468.00330.00191.00-1199.00-7.00-289.00-191.00-753.00-586.00-454.00-754.00-586.00-774.00-763.00-852.00-821.00-1057.00-790.00-953.00
Gross Margin Growth (5y) -605.00-721.00-917.00-854.00-895.00-709.00-608.00-626.00-389.00-312.00-268.00-414.00-475.00-526.00-532.00-735.00-486.00-345.001,122.0026.00148.0013.00396.0018.00134.0049.00-75.0070.00136.00154.00194.00241.00159.00223.00-112.00-146.00-127.00-488.00-1834.00-783.00-885.00-890.00-1073.00-1027.00-953.00-1180.00
Gross Margin (QoQ) 61.00123.0092.00-99.00-129.00-3.00-21.00-351.00-201.0013.00158.00-74.00-105.0090.00181.00-160.00-109.0021.00-37.00-57.00-55.00-73.00155.00-140.0057.0098.00-39.00-114.00-123.0057.0012.00-135.00-156.0084.00-22.0089.0033.001,488.00-1133.0065.00-190.00311.00-223.00-24.00-29.00-26.00106.00-48.00-106.0098.0059.00-217.00-91.00-252.00-56.00108.00-328.00142.00-82.00-37.00-195.00128.00-177.0049.00-255.00
Gross Profit Growth (1y) 187.16%-6.93%-7.87%-9.39%129.26%139.02%146.33%155.42%2.86%-0.68%-0.34%-0.59%-1.78%-1.18%-2.02%-4.20%-2.75%-2.23%-6.03%-2.42%-4.61%0.87%3.94%-1.54%-0.45%-6.83%-7.85%-7.20%-10.17%-11.69%19.70%35.37%44.18%49.31%41.03%-0.48%-1.26%-4.13%-16.84%-4.29%-5.49%-2.82%-12.65%-3.34%-5.10%-6.65%-4.60%-6.98%-9.08%-12.61%-28.50%-28.61%-24.78%-25.09%-9.83%-14.73%-15.93%-14.63%-8.82%-8.73%-9.10%-9.29%
Gross Profit Growth (3y) 89.19%30.24%31.27%32.02%32.31%32.87%33.99%34.49%-0.59%-1.37%-2.82%-2.41%-3.06%-0.86%-1.45%-2.72%-2.62%-2.79%-3.45%-3.75%-5.16%-6.03%4.66%7.35%8.84%7.10%15.87%7.73%8.55%8.12%11.97%8.85%10.40%11.63%0.81%-2.71%-3.97%-4.55%-11.51%-4.88%-6.57%-7.45%-15.85%-13.74%-13.42%-15.14%-14.96%-17.27%-16.85%-17.63%-16.23%-17.79%-16.86%-16.60%
Gross Profit Growth (5y) 45.26%16.38%15.81%16.55%16.53%18.26%18.63%18.51%-1.38%-2.05%-2.55%-3.22%-4.01%-4.32%1.09%2.95%3.65%3.91%8.73%3.74%3.96%3.50%6.10%3.34%3.77%2.74%2.47%2.95%2.78%2.78%3.19%3.00%3.03%2.56%-6.92%-9.37%-9.54%-10.66%-14.88%-12.13%-12.41%-12.70%-13.30%-12.96%-13.09%-13.90%
Gross Profit (QoQ) 198.31%-0.54%-0.18%-3.04%-3.32%-1.54%-1.83%145.33%0.80%1.47%1.79%-1.21%-2.67%1.83%1.53%-2.39%-2.07%0.96%-0.72%-0.92%-1.55%-2.95%3.08%-3.15%4.11%0.00%-2.34%-2.08%-2.57%-1.09%-1.65%-5.21%-4.23%34.08%11.22%0.95%-0.82%26.64%-21.51%0.16%-3.70%9.85%-9.66%-1.10%-0.98%-1.26%-0.03%-2.90%-2.60%0.91%-2.54%-5.09%-6.38%-17.44%-2.68%0.00%-6.77%-0.61%-7.98%-1.40%-5.33%6.15%-7.89%-1.81%-5.52%
Interest Coverage Ratio Growth (1y) 12.33%35.86%-15.39%-5.40%-54.11%-53.87%-54.52%-47.40%14.40%33.48%34.87%29.79%12.18%-192.22%-7.57%-20.28%-8.39%191.48%-25.11%0.30%-16.70%4.69%56.43%5.05%13.34%-9.05%-44.72%-4.54%-39.73%-25.82%-13.92%-29.35%22.49%19.31%-413.53%-850.02%34.13%19.33%151.24%120.76%15.76%13.36%-361.04%16.25%20.11%38.18%168.32%21.26%3.30%27.09%-475.80%-54.57%-1,158.40%-80.17%47.78%-88.94%101.26%-52.51%107.04%99.40%-592.92%-201.30%
Interest Coverage Ratio Growth (3y) -16.14%-5.78%-19.64%-13.56%-16.18%-36.94%-17.23%-18.36%5.54%4.04%-2.26%1.24%-5.05%-4.06%2.69%-5.65%-4.72%42.13%-13.48%0.19%-17.13%-10.94%-9.37%-10.85%-5.77%-6.98%-51.71%-91.82%-0.33%1.84%11.41%3.23%23.90%17.30%-83.64%21.87%23.09%23.18%42.83%31.86%12.83%25.79%-105.69%-13.80%-147.34%-29.65%-10.26%-60.65%-48.30%-50.72%-48.30%-53.55%-38.54%-27.96%
Interest Coverage Ratio Growth (5y) -9.53%-6.73%-18.51%-12.38%-14.78%-11.47%-7.86%-10.53%2.11%1.40%-4.19%0.80%-10.17%-9.84%-12.42%-10.74%-8.58%22.61%-30.24%-48.94%-1.34%0.11%3.64%1.98%5.37%1.72%-31.92%4.07%6.60%10.59%19.78%9.17%18.73%23.16%-66.42%-0.06%-86.21%-13.98%-12.39%15.04%-28.10%-28.46%-24.43%-32.39%-23.02%-16.73%
Interest Coverage Ratio (QoQ) -18.85%50.95%-5.94%-2.51%-1.85%-6.00%5.17%-52.71%-1.34%-7.31%21.63%2.86%15.12%-6.35%17.05%-11.10%-194.64%193.86%0.95%2.16%-5.50%-23.15%35.19%-15.15%18.76%14.83%-9.22%-8.45%-4.70%-30.21%56.78%-42.20%17.30%-19.02%28.68%0.21%14.26%-312.81%-207.83%117.92%1.65%-8.63%24.72%-0.07%-0.46%-310.40%155.54%3.25%14.51%4.03%-1.42%-12.04%40.88%-407.62%111.92%-2,149.07%102.64%-910.14%102.53%134.05%-0.82%20.17%-28.52%-678.56%79.62%
Net Cash Flow Growth (1y) -87.92%81.02%-2,570.18%-1,311.43%1,344.33%-154.92%93.82%101.62%-81.08%79.04%159.77%-712.50%-80.75%85.50%963.46%-518.37%-47.06%-63.83%62.38%1,055.56%-125.50%135.96%-102.56%2,586.23%-278.43%-6,901.22%-525.00%-96.82%-61.66%101.76%12.00%-117.44%417.63%191.84%-186.36%667.65%-224.82%-141.96%160.32%129.53%80.44%-145.83%-60.53%-104.06%35.54%453.22%-456.67%-3,961.11%23.72%82.15%-513.08%88.37%1,063.03%-139.67%101.83%-291.76%-27.31%
Net Cash Flow Growth (3y) -29.75%26.90%-3.01%-11.87%-19.29%-26.34%33.75%15.04%-73.19%62.60%-153.29%5.59%1.95%-43.92%41.56%-29.20%446.93%-32.93%-109.56%-56.76%-52.69%34.44%-28.89%48.37%177.77%51.65%-150.66%-68.44%-85.75%72.19%52.12%31.46%8.12%-71.11%38.93%19.10%-29.21%53.87%5.30%-79.54%54.18%161.18%-119.89%-29.90%88.85%-36.67%-26.32%-164.48%94.34%
Net Cash Flow Growth (5y) 3.22%-10.44%28.54%-26.64%26.32%-16.09%48.50%15.81%-14.94%47.21%-17.28%-222.81%-16.96%22.37%-51.57%24.57%-23.41%2.20%12.37%19.84%-46.14%-52.27%12.05%-24.61%30.56%-36.54%-41.12%41.88%-14.90%4.17%16.94%-16.43%-41.88%17.53%80.89%-71.67%-20.11%2.95%-35.88%15.94%-30.09%21.73%
Net Cash Flow (QoQ) -178.14%-222.81%238.57%2,246.39%-161.86%29.83%241.80%-189.22%93.04%118.39%1,556.25%-198.87%119.85%-288.46%152.04%-174.51%1,555.26%-209.58%104.46%-214.00%236.84%-179.17%79.35%260.78%-109.76%76,862.50%-103.14%-2,789.64%99.10%490.00%-260.00%131.41%-144.90%22.73%3,014.71%-71.14%-144.06%253.17%-740.93%90.30%163.33%482.89%-154.63%-21.90%110.17%-160.00%-766.67%767.95%-110.27%-583.18%83.72%1,694.96%-134.56%87.04%1,448.24%-165.71%101.59%-2,875.00%350.15%
Net Income Growth (1y) 243.30%56.71%-0.55%-16.59%-51.68%-40.52%-51.56%-5.21%-35.65%95.65%113.76%49.00%263.51%-487.04%2.58%-31.88%-28.25%117.99%-21.34%-5.42%-25.91%9.04%79.79%22.92%37.06%-25.85%-87.57%-30.93%-91.33%-39.47%2,559.52%-29.45%1,617.65%195.65%-315.94%-5,460.87%27.05%11.03%109.25%105.09%1.62%21.19%-1,126.46%51.27%34.22%48.63%122.19%26.11%-32.02%6.25%-704.13%-14.69%-2,639.53%-113.49%35.00%-88.85%99.44%-89.74%104.26%-452.63%-1,767.35%-319.59%
Net Income Growth (3y) 2.20%22.18%0.99%5.61%4.17%-86.67%2.03%-1.28%18.84%10.86%19.93%-1.35%24.56%-8.77%13.20%-7.48%-10.02%28.98%-43.99%-7.05%-55.51%-21.20%81.12%-15.71%26.87%9.88%-109.05%-204.10%23.70%25.72%74.46%24.43%180.95%58.45%-59.39%60.45%20.11%25.99%30.27%28.00%-2.49%24.16%-150.73%17.62%-193.07%-30.32%4.48%-50.68%-27.99%-31.46%-44.90%-32.68%-67.03%-45.41%
Net Income Growth (5y) 22.72%4.89%-3.64%-5.37%-9.69%-2.44%8.48%2.26%11.25%1.95%-17.36%-4.01%-25.49%-19.37%36.82%-17.34%1.65%17.72%-64.63%-100.46%13.96%9.94%3.47%10.34%21.40%12.29%-54.39%15.02%20.89%29.05%64.64%29.73%82.48%44.42%-36.55%34.75%-99.90%-17.99%3.73%14.98%-16.35%-20.02%-17.54%-21.43%-34.66%-29.89%
Net Income (QoQ) 113.55%52.82%11.81%-5.91%-2.52%-3.02%-6.22%-45.50%20.00%-21.01%83.49%-63.00%264.86%-13.70%27.90%-9.73%-488.48%122.87%-15.06%-4.93%-2.59%0.00%2.13%-25.52%43.36%64.88%-30.18%-16.95%-22.45%-72.37%288.10%-89.57%441.18%1,114.13%-89.70%153.91%-6.85%-986.76%-155.60%106.02%-18.60%-26.16%40.81%20.06%-2.92%-725.41%120.75%6.53%7.51%-6.62%17.91%-42.57%68.02%-630.97%116.65%-1,809.59%99.11%-2,457.69%102.86%-185.96%-202.04%157.43%-336.47%-355.22%32.13%
Net Income towards Common Stockholders Growth (1y) 243.30%56.71%-3.20%-17.38%-51.68%-40.52%-50.23%-4.31%-36.52%95.65%113.76%49.00%268.49%-487.04%2.58%-31.88%-28.25%117.99%-21.34%-5.42%-25.91%9.04%79.79%22.92%37.06%-25.85%-87.57%-30.93%-91.33%-39.47%2,559.52%-29.45%1,617.65%195.65%-315.94%-5,460.87%27.05%11.03%109.25%105.09%1.62%21.19%-1,126.46%51.27%34.22%48.63%122.19%26.11%-32.02%6.25%-704.13%-14.69%-2,639.53%-113.49%35.00%-88.85%99.44%-89.74%104.26%-452.63%-1,767.35%-319.59%
Net Income towards Common Stockholders Growth (3y) 1.74%22.18%0.99%5.61%4.17%-86.67%2.96%-0.97%18.84%10.86%19.93%-1.35%25.12%-8.77%13.20%-7.48%-10.02%28.98%-43.99%-7.05%-55.51%-21.20%81.12%-15.71%26.87%9.88%-109.05%-204.10%23.70%25.72%74.46%24.43%180.95%58.45%-59.39%60.45%20.11%25.99%30.27%28.00%-2.49%24.16%-150.73%17.62%-193.07%-30.32%4.48%-50.68%-27.99%-31.46%-44.90%-32.68%-67.03%-45.41%
Net Income towards Common Stockholders Growth (5y) 22.72%4.89%-3.64%-5.37%-9.69%-2.44%9.07%2.46%11.25%1.95%-17.36%-4.01%-25.28%-19.37%36.82%-17.34%1.65%17.72%-64.63%-100.46%13.96%9.94%3.47%10.34%21.40%12.29%-54.39%15.02%20.89%29.05%64.64%29.73%82.48%44.42%-36.55%34.75%-99.90%-17.99%3.73%14.98%-16.35%-20.02%-17.54%-21.43%-34.66%-29.89%
Net Income towards Common Stockholders (QoQ) 113.55%52.82%11.81%-5.91%-2.52%-5.60%-4.57%-44.98%20.00%-21.01%83.49%-63.50%269.86%-13.70%27.90%-9.73%-488.48%122.87%-15.06%-4.93%-2.59%0.00%2.13%-25.52%43.36%64.88%-30.18%-16.95%-22.45%-72.37%288.10%-89.57%441.18%1,114.13%-89.70%153.91%-6.85%-986.76%-155.60%106.02%-18.60%-26.16%40.81%20.06%-2.92%-725.41%120.75%6.53%7.51%-6.62%17.91%-42.57%68.02%-630.97%116.65%-1,809.59%99.11%-2,457.69%102.86%-185.96%-202.04%157.43%-336.47%-355.22%32.13%
Net Margin Growth (1y) 250.00537.0035.00-173.00-1082.00-1027.00-1038.00-798.00-103.00290.00274.00226.00436.00-2905.0018.00-213.00-169.002,731.00-103.00-16.00-101.0034.00332.00105.00122.00-103.00-657.00-149.00-404.00-119.002,001.00-194.00453.00239.00-6273.00-11553.00195.0097.004,575.0011,960.0036.00144.00-4867.00344.00302.00405.005,514.00336.00-282.00203.00-9124.0086.00-24608.00-1531.002,404.00-1194.0023,712.00-245.005,928.00-805.00-2809.00-1552.00
Net Margin Growth (3y) -934.00-199.00-729.00-745.00-749.00-3642.00-746.00-785.00164.00116.00189.00-2.00165.00-141.00247.00-124.00-149.002,661.00-428.00-60.00-383.00-188.001,675.00-238.00171.0017.00-4930.00-11896.00245.00218.00302.00213.00685.00480.00-6565.00751.00533.00646.005,223.0012,641.0056.00752.00-8477.00766.00-24588.00-923.00-1206.00-771.00-1178.00-1573.00-793.00-1913.00-3705.00-3328.00
Net Margin Growth (5y) -668.00-373.00-813.00-974.00-1020.00-877.00-517.00-696.00185.0047.00-136.00-47.00-117.00-363.001,590.00-467.00-100.002,782.00-4701.00-11807.00265.00148.00-23.00169.00403.00258.00-5221.00408.00582.00766.00950.00894.00704.001,089.00-10175.001,174.00-24357.00-682.00-1498.0011,533.00-840.00-1024.00-145.00-1232.00-3685.00-2720.00
Net Margin (QoQ) -303.00447.00168.00-62.00-16.00-55.00-39.00-971.0039.00-66.00200.00-276.00432.00-82.00152.00-66.00-2909.002,841.00-79.00-22.00-9.007.008.00-108.00127.00305.00-219.00-91.00-99.00-249.00289.00-346.00186.001,870.00-1905.00301.00-27.00-4642.00-7185.0012,050.00-126.00-164.00200.00126.00-18.00-5175.005,411.0083.0086.00-65.00233.00-535.00571.00-9393.009,443.00-25229.0023,648.00-5458.005,846.00-323.00-310.00715.00-887.00-2328.00948.00
Operating Income Growth (1y) 249.97%33.52%-10.04%-14.86%-8.22%8.30%9.67%40.95%36.87%34.31%24.95%19.57%8.83%-193.07%-3.75%-16.50%-8.39%190.36%-24.65%-0.61%-16.18%5.98%55.49%6.01%17.85%-9.60%-46.07%-8.28%-43.28%-17.88%29.38%18.86%108.99%83.57%-451.34%-833.20%27.25%6.26%146.01%117.82%-7.48%-6.53%-313.58%0.71%11.41%27.36%164.18%9.73%-9.34%22.37%-382.86%-63.99%-1,023.36%-83.89%45.92%-88.46%101.60%-43.50%108.67%137.78%-546.67%-192.06%
Operating Income Growth (3y) 63.82%24.76%7.23%12.79%10.99%-49.68%9.67%12.06%10.92%4.14%-3.23%-0.26%-5.81%-3.76%4.09%-4.18%-3.28%42.04%-14.19%-1.14%-17.56%-7.68%2.75%4.94%11.79%10.87%-64.50%-115.39%14.69%17.01%27.88%15.81%35.00%22.17%-76.01%9.59%9.46%8.15%38.04%30.00%-2.24%13.36%-80.46%-26.44%-124.57%-36.91%0.61%-64.28%-48.80%-51.88%-49.00%-53.77%-38.58%-27.73%
Operating Income Growth (5y) 34.39%10.31%-2.21%3.55%0.98%5.33%9.09%8.20%6.15%1.59%-5.34%-0.71%-10.99%-7.93%-4.68%-0.83%1.41%27.01%-37.26%-59.80%8.30%8.94%11.89%8.59%10.46%6.24%-34.54%7.48%9.23%13.78%23.45%11.41%19.97%23.23%-52.57%-12.26%-66.97%-24.25%0.72%14.96%-32.67%-33.24%-28.89%-35.79%-21.68%-16.33%
Operating Income (QoQ) 153.60%42.55%0.88%-4.04%-3.25%-3.95%-4.53%3.45%14.17%-2.74%22.70%0.46%12.02%-9.51%17.42%-8.57%-195.80%193.58%1.87%0.31%-5.50%-21.97%34.37%-15.41%19.49%14.48%-8.39%-5.96%-8.35%-31.70%55.80%-41.84%32.70%7.60%43.13%2.27%16.56%-305.93%-198.70%117.75%-2.66%-10.84%15.70%-7.86%-1.66%-303.72%154.56%1.93%12.43%2.65%-6.72%-15.79%51.75%-337.28%111.88%-2,259.23%102.65%-896.41%102.53%200.00%-6.67%22.22%-30.52%-663.55%80.76%
Operating Margin Growth (1y) 596.00873.00-132.00-292.00-1862.00-1702.00-1677.00-1317.00335.00418.00308.00314.00156.00-3127.00-42.00-294.00-138.002,888.00-323.0019.00-200.0069.00590.00105.00229.00-87.00-734.00-64.00-574.00-146.0040.00-238.00402.00329.00-4171.00-11394.00516.00239.004,707.0012,007.00-77.00-57.00-5050.0088.00304.00596.005,925.00353.00-66.00838.00-11037.00-1273.00-24979.00-2540.003,592.00-907.0023,415.00-221.005,512.00199.00-2363.00-767.00
Operating Margin Growth (3y) -931.00-412.00-1501.00-1295.00-1371.00-4412.00-1411.00-1297.00353.00179.00-57.0039.00-182.00-170.00225.00-169.00-109.002,870.00-467.0060.00-545.00-164.00-104.00-197.0057.0096.00-4864.00-11696.00345.00422.00576.00375.00842.00511.00-4514.00701.00743.00778.005,582.0012,449.00162.001,377.00-10163.00-831.00-24741.00-1106.00-1520.00-1826.00-1630.00-1923.00-1933.00-1980.00-3928.00-3528.00
Operating Margin Growth (5y) -913.00-651.00-1866.00-1570.00-1709.00-1454.00-1144.00-1173.00382.00161.00-201.0081.00-527.00-403.00-469.00-471.00-281.003,054.00-4597.00-11572.00373.00404.00432.00416.00497.00278.00-5208.00399.00572.00961.001,451.00817.001,080.001,945.00-9627.00-218.00-24301.00-924.00-1864.0010,269.00-1403.00-1385.00-1058.00-1538.00-3689.00-2094.00
Operating Margin (QoQ) -333.00932.0074.00-76.00-57.00-72.00-86.00-1646.00103.00-47.00273.006.00186.00-157.00280.00-153.00-3097.002,928.0028.003.00-71.00-283.00370.00-216.00198.00237.00-115.00-92.00-118.00-409.00555.00-602.00310.00-223.00277.0038.00237.00-4723.00-6946.0011,948.00-40.00-255.00354.00-135.00-21.00-5248.005,492.0080.00271.0081.00-79.00-339.001,175.00-11795.009,685.00-24045.0023,614.00-5662.005,187.00276.00-22.0071.00-126.00-2286.001,574.00
Profit After Tax Growth (1y) 243.30%-17.39%-2.16%-16.60%-51.68%-40.52%-51.56%-5.21%-35.65%95.65%113.76%49.00%263.51%-487.04%2.58%-31.88%-28.25%117.99%-21.34%-5.42%-25.91%9.04%79.79%22.92%37.06%-25.85%-87.57%-30.93%-91.33%-39.47%2,559.52%-29.45%1,617.65%195.65%-315.94%-5,460.87%27.05%11.03%109.25%105.09%1.62%21.19%-1,126.46%51.27%34.22%48.63%122.19%26.11%-32.02%6.25%-704.13%-14.69%-2,639.53%-113.49%35.00%-88.85%99.44%-89.74%104.26%-452.63%-1,767.35%-319.59%
Profit After Tax Growth (3y) 2.20%-1.30%0.44%5.61%4.17%-86.67%2.03%-1.28%18.84%10.86%19.93%-1.35%24.56%-8.77%13.20%-7.48%-10.02%28.98%-43.99%-7.05%-55.51%-21.20%81.12%-15.71%26.87%9.88%-109.05%-204.10%23.70%25.72%74.46%24.43%180.95%58.45%-59.39%60.45%20.11%25.99%30.27%28.00%-2.49%24.16%-150.73%17.62%-193.07%-30.32%4.48%-50.68%-27.99%-31.46%-44.90%-32.68%-67.03%-45.41%
Profit After Tax Growth (5y) 22.72%-7.71%-3.95%-5.37%-9.69%-2.44%8.48%2.26%11.25%1.95%-17.36%-4.01%-25.49%-19.37%36.82%-17.34%1.65%17.72%-64.63%-100.46%13.96%9.94%3.47%10.34%21.40%12.29%-54.39%15.02%20.89%29.05%64.64%29.73%82.48%44.42%-36.55%34.75%-99.90%-17.99%3.73%14.98%-16.35%-20.02%-17.54%-21.43%-34.66%-29.89%
Profit After Tax (QoQ) 305.10%-18.12%10.02%-5.93%-2.52%-3.02%-6.22%-45.50%20.00%-21.01%83.49%-63.00%264.86%-13.70%27.90%-9.73%-488.48%122.87%-15.06%-4.93%-2.59%0.00%2.13%-25.52%43.36%64.88%-30.18%-16.95%-22.45%-72.37%288.10%-89.57%441.18%1,114.13%-89.70%153.91%-6.85%-986.76%-155.60%106.02%-18.60%-26.16%40.81%20.06%-2.92%-725.41%120.75%6.53%7.51%-6.62%17.91%-42.57%68.02%-630.97%116.65%-1,809.59%99.11%-2,457.69%102.86%-185.96%-202.04%157.43%-336.47%-355.22%32.13%
Property, Plant & Equipment (Net) Growth (1y) -3.77%103.28%119.16%122.12%5.71%-1.44%-2.75%-2.44%-1.45%-1.83%-1.39%-1.76%-1.82%-1.83%-1.14%-1.68%-1.88%-1.39%-1.97%-1.21%-1.08%-1.26%-5.70%-5.27%-1.74%-1.15%57.59%57.65%50.68%48.40%-1.65%-3.85%-2.39%-1.12%-1.25%0.63%0.85%1.61%0.99%0.52%-0.33%-20.40%-20.67%-20.17%-20.29%-1.02%-8.27%-7.24%-6.22%-5.34%3.09%3.04%3.38%3.76%3.36%3.32%-7.09%-6.08%
Property, Plant & Equipment (Net) Growth (3y) 27.62%28.42%28.48%28.66%0.75%-1.70%-1.76%-1.96%-1.72%-1.68%-1.50%-1.55%-1.59%-1.50%-2.96%-2.74%-1.56%-1.27%13.36%13.84%13.56%13.14%13.48%12.82%13.06%13.19%15.24%15.11%14.04%14.24%-0.64%-0.92%-0.63%-7.18%-7.51%-6.88%-7.12%-7.15%-9.76%-9.37%-9.34%-9.32%-9.14%-8.62%-8.23%-0.94%-0.76%-0.42%-3.42%-2.65%
Property, Plant & Equipment (Net) Growth (5y) 15.17%15.33%15.47%15.60%-0.14%-1.55%-2.61%-2.48%-1.59%-1.49%7.27%7.34%7.13%6.99%7.21%6.88%7.00%7.15%7.19%7.38%7.59%7.79%7.83%7.75%7.75%3.24%4.16%4.13%3.34%3.27%-6.52%-6.35%-6.01%-5.61%-5.64%-5.05%-4.93%-4.70%-4.77%-4.55%-6.47%-6.18%
Property, Plant & Equipment (Net) (QoQ) -0.73%-0.54%7.02%0.80%-0.77%-1.25%-0.22%-0.55%-0.44%-0.25%-0.60%-0.10%-0.82%-0.31%-0.61%0.60%-1.36%-0.52%-0.12%0.01%-0.59%-0.38%-0.30%-4.49%-0.13%3.33%0.29%52.27%-0.10%-1.24%-1.23%0.92%-2.33%0.26%0.05%0.79%-0.47%0.47%0.81%0.18%-0.94%-0.38%-19.49%-0.15%-0.32%-0.52%-0.03%-7.47%0.81%0.57%0.90%0.78%0.76%0.91%1.27%0.38%0.72%-9.25%2.37%
Return on Assets Growth (1y) -3.00-3.000.000.001.001.00-2.00-2.00-2.00-3.002.002.002.002.000.000.000.001.000.000.00-1.00-1.00-1.001.001.001.002.00-5.00-14.00-14.00-15.00-6.0014.0014.0014.006.00-4.00-3.00-3.006.006.005.005.00-7.00-7.00-30.00-35.00-26.00-28.0020.0025.0029.0031.003.001.00
Return on Assets Growth (3y) -5.00-5.000.001.001.001.000.000.000.000.002.002.002.002.00-1.001.000.001.001.00-4.00-14.00-14.00-14.00-9.001.001.001.00-4.00-4.00-4.00-4.006.0016.0016.0016.005.00-5.00-28.00-34.00-27.00-30.00-5.00-5.00-4.00-5.00-7.00-9.00
Return on Assets Growth (5y) -3.00-2.001.000.000.000.00-1.001.000.000.003.00-2.00-11.00-11.00-14.00-10.000.000.001.00-4.00-4.00-4.00-3.002.003.003.003.00-5.00-5.00-28.00-34.00-27.00-20.006.006.008.00-3.00-5.00-7.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.00-2.000.000.000.002.000.000.000.000.000.000.000.000.00-1.000.000.000.002.000.000.000.00-5.00-9.000.000.004.0010.000.000.00-4.000.000.000.005.000.000.000.00-7.00-1.00-23.00-5.002.00-3.0026.000.006.00-1.00-3.00-1.00
Return on Capital Employed Growth (1y) -6.00-6.001.002.001.001.00-2.00-2.00-3.00-3.003.002.002.002.000.001.001.001.001.000.00-1.00-2.00-2.00-2.00-2.00-1.000.00-3.00-12.00-13.00-14.00-6.0016.0016.0016.007.00-5.00-4.00-4.007.006.006.007.00-8.00-10.00-35.00-44.00-31.00-32.0022.0030.0032.0035.004.003.00
Return on Capital Employed Growth (3y) -7.00-7.002.001.001.000.000.001.000.001.003.003.003.002.00-2.00-2.00-2.00-2.00-1.00-5.00-15.00-16.00-16.00-10.001.002.002.00-2.00-1.00-2.00-2.008.0018.0018.0019.005.00-8.00-33.00-41.00-32.00-35.00-7.00-8.00-7.00-7.00-9.00-11.00
Return on Capital Employed Growth (5y) -5.00-4.002.002.001.000.00-1.00-2.00-3.00-2.001.00-2.00-12.00-12.00-15.00-10.001.001.001.00-4.00-4.00-4.00-4.003.003.004.006.00-3.00-4.00-31.00-39.00-31.00-24.005.004.006.00-5.00-7.00-8.00
Return on Capital Employed (QoQ) -1.000.000.000.000.000.000.000.00-3.000.000.000.003.000.000.000.000.001.000.000.000.00-1.000.00-1.000.00-1.000.001.001.00-3.00-10.000.000.005.0011.000.000.00-5.000.000.001.006.000.000.001.00-9.00-2.00-25.00-8.004.00-3.0029.000.007.000.00-2.00-1.00
Return on Equity Growth (1y) -7.00-16.00-15.00-2.000.001.002.003.00-5.00-5.00-7.00-8.006.006.007.007.000.001.001.002.002.00-2.00-2.00-4.00-4.003.002.004.005.00-16.00-54.00-65.00-66.00-31.0057.0067.0067.0029.00-19.00-17.00-16.0028.0027.0024.0023.00-31.00-33.00-179.00-536.00-787.00-2319.00-263.00-9.00787.002,252.001,196.00715.00
Return on Equity Growth (3y) -11.00-21.00-20.00-7.002.002.002.002.002.002.002.001.008.006.006.005.00-3.003.001.002.003.00-14.00-55.00-65.00-64.00-43.005.006.007.00-18.00-15.00-15.00-15.0026.0066.0075.0074.0025.00-24.00-172.00-529.00-791.00-2325.00-418.00-522.00-31.00-101.00754.00171.00
Return on Equity Growth (5y) -5.00-13.00-12.002.003.002.001.000.00-1.004.001.001.009.00-7.00-46.00-56.00-63.00-44.004.004.004.00-16.00-16.00-15.00-13.0013.0014.0013.0014.00-21.00-21.00-170.00-527.00-792.00-2287.00-367.00-471.0025.00-92.00761.00177.00
Return on Equity (QoQ) 9.00-1.00-13.00-2.000.000.000.001.001.001.001.00-7.000.00-1.000.007.000.000.000.000.001.000.000.000.00-2.000.00-1.000.005.00-2.001.001.00-16.00-40.00-10.001.0019.0048.000.000.00-19.000.001.002.0024.000.00-2.000.00-30.00-2.00-148.00-357.00-281.00-1534.001,909.00-103.00515.00-69.00854.00-584.00
Return on Invested Capital Growth (1y) -3.00-9.00-18.00-1.002.000.000.003.00-12.00-10.00-29.0056.009.009.0028.00-61.000.000.001.001.001.00-1.00-1.00-2.00-3.006.006.007.008.00-9.00-21.00-22.00-22.00-7.0017.0017.0017.0010.00-1.000.007.005.004.002.00-5.00-7.00-11.00-47.00-59.00-46.00-47.0032.0043.0046.0051.006.005.00
Return on Invested Capital Growth (3y) -13.00-19.00-48.0058.00-1.00-1.00-2.00-2.00-3.000.00-1.00-4.0010.008.0027.00-62.00-2.006.005.006.006.00-4.00-16.00-17.00-17.00-10.002.002.003.00-7.00-6.00-5.003.007.0019.0020.0020.007.00-8.00-45.00-56.00-49.00-54.00-12.00-20.00-7.00-7.00-9.00-10.00
Return on Invested Capital Growth (5y) -3.00-10.00-19.00-2.000.00-2.00-2.00-3.00-4.005.004.001.0015.005.0012.00-77.00-16.00-11.001.001.001.00-2.00-1.000.007.004.004.005.005.00-10.00-13.00-49.00-61.00-47.00-39.005.004.007.00-4.00-6.00-7.00
Return on Invested Capital (QoQ) 7.0010.00-17.00-2.000.000.000.001.00-2.000.004.00-14.001.00-19.0089.00-61.000.000.000.000.000.000.000.000.00-1.000.00-1.000.008.000.000.000.00-9.00-12.00-1.000.005.0012.000.000.00-2.001.001.007.00-5.000.000.000.00-8.00-3.00-36.00-11.005.00-4.0043.000.008.001.00-2.00-1.00
Return on Sales Growth (1y) 3.005.001.00-2.00-11.00-10.00-11.00-8.00-1.003.003.002.004.00-29.000.00-2.00-2.0027.00-1.000.00-1.000.003.001.001.00-1.00-7.00-1.00-4.00-1.0020.00-2.005.002.00-63.00-116.002.001.0046.00120.000.001.00-49.003.003.004.0055.003.00-3.002.00-91.001.00-246.00-15.0024.00-12.00237.00-2.0059.00-8.00-28.00-16.00
Return on Sales Growth (3y) -9.00-2.00-7.00-7.00-7.00-36.00-8.00-8.002.001.002.000.002.00-1.002.00-1.00-1.0027.00-4.00-1.00-4.00-2.0017.00-2.002.000.00-49.00-119.002.002.003.002.007.005.00-66.008.005.006.0052.00126.001.008.00-85.008.00-246.00-9.00-12.00-8.00-12.00-16.00-8.00-19.00-37.00-33.00
Return on Sales Growth (5y) -7.00-4.00-8.00-10.00-10.00-9.00-6.00-7.002.000.00-1.000.00-1.00-4.0016.00-5.00-1.0028.00-47.00-118.003.001.000.002.004.003.00-52.004.006.008.0010.009.007.0011.00-102.0012.00-244.00-7.00-15.00115.00-8.00-10.00-1.00-12.00-37.00-27.00
Return on Sales (QoQ) -3.004.002.00-1.000.000.00-1.00-10.000.00-1.002.00-3.004.00-1.002.00-1.00-29.0028.00-1.000.000.000.000.00-1.001.003.00-2.00-1.00-1.00-2.003.00-3.002.0019.00-19.003.000.00-46.00-72.00121.00-1.00-2.002.001.000.00-52.0054.001.001.00-1.002.00-5.006.00-94.0094.00-252.00236.00-55.0058.00-3.00-3.007.00-9.00-23.009.00
Revenue Growth (1y) 179.29%-6.74%-5.84%-5.78%148.65%162.93%170.21%171.82%4.68%-0.54%-1.50%-2.10%-1.89%-1.23%-0.89%0.55%0.35%-0.02%-2.29%-1.92%-2.69%0.89%0.86%-1.12%-0.48%-3.78%-4.18%-4.36%-7.00%-7.94%24.11%41.24%44.30%44.22%8.55%-8.71%-8.93%-8.04%-3.60%-3.67%-3.40%-3.42%-7.99%-3.81%-5.16%-5.42%-5.42%-7.02%-6.34%-10.17%-21.60%-20.06%-20.62%-17.06%-7.45%-11.99%-10.73%-11.54%-5.35%-3.28%-5.39%-4.16%
Revenue Growth (3y) 93.71%34.60%35.83%35.85%36.68%37.21%38.17%38.83%1.01%-0.60%-1.56%-1.16%-1.41%-0.12%-0.78%-0.83%-0.94%-0.99%-1.89%-2.48%-3.43%-3.68%6.25%10.13%10.13%8.51%8.88%7.23%6.92%6.88%9.10%7.49%8.28%8.60%-1.26%-5.42%-5.86%-5.65%-5.69%-4.84%-4.98%-6.38%-11.97%-10.58%-10.99%-11.01%-11.80%-13.19%-12.77%-12.97%-11.77%-12.04%-12.48%-11.07%
Revenue Growth (5y) 48.23%19.22%19.40%19.85%20.05%21.11%21.05%21.01%-0.04%-0.95%-1.62%-1.80%-2.37%-2.47%3.04%5.67%5.46%5.20%4.93%3.64%3.43%3.46%4.65%3.27%3.28%2.56%2.75%2.70%2.29%2.21%2.48%2.13%2.43%1.71%-6.52%-8.86%-9.11%-8.95%-9.45%-9.53%-9.47%-9.65%-9.78%-9.45%-9.85%-9.79%
Revenue (QoQ) 195.42%-2.43%-1.58%-1.56%-1.35%-1.49%-1.51%159.79%4.31%1.24%-0.92%0.04%-0.89%0.26%-1.53%0.27%-0.22%0.60%-0.09%0.07%-0.59%-1.68%0.29%-0.72%3.05%-1.71%-1.68%-0.07%-0.36%-2.12%-1.87%-2.83%-1.37%31.95%11.69%-0.72%-1.42%-0.69%-6.07%-0.96%-0.47%4.11%-6.14%-0.69%-0.48%-0.81%-1.87%-2.09%-0.75%-0.82%-3.53%-1.37%-4.81%-13.44%-1.63%-2.06%-0.55%-3.41%-6.45%-0.67%-1.44%3.35%-4.42%-2.83%-0.16%
Share-based Compensation Growth (1y) -66.86%-34.46%-5.26%-13.04%-5.00%-5.88%0.00%10.00%5.26%25.00%16.67%0.00%5.00%135.00%95.24%145.45%133.33%-10.64%-19.51%-20.37%-22.45%14.29%109.09%-53.49%-18.42%14.58%-71.01%110.00%-12.90%-43.64%15.00%-40.48%-14.81%-12.90%-39.13%-64.00%-30.43%-51.85%0.00%-133.33%-37.50%-38.46%-28.57%500.00%30.00%
Share-based Compensation Growth (3y) 3.39%-1.47%1.64%40.35%31.57%39.25%37.13%37.95%22.39%25.03%23.86%33.89%48.67%-3.13%13.86%5.38%-21.28%-8.04%-18.02%-9.63%-11.34%-16.54%-15.41%-17.45%-41.24%-23.37%-19.79%-38.17%-11.21%-27.47%-28.19%-36.33%-24.24%-21.70%-17.32%
Share-based Compensation Growth (5y) -7.64%1.76%14.01%9.40%11.67%13.33%13.70%23.07%30.83%0.00%10.29%28.01%2.13%13.81%6.19%9.16%1.84%2.59%1.84%-10.49%-19.34%-30.12%-20.06%-20.91%-15.76%-15.66%-23.43%-30.12%-32.04%-9.71%-15.95%
Share-based Compensation (QoQ) -47.64%3.55%21.05%-13.04%-15.00%5.88%11.11%-5.00%-15.79%12.50%22.22%-9.09%0.00%5.00%4.76%-4.55%123.81%-12.77%31.71%-9.26%-14.29%-21.43%30.30%-11.63%26.32%43.75%-71.01%55.00%77.42%-63.64%110.00%-35.71%14.81%-25.81%8.70%-8.00%17.39%-48.15%-35.71%77.78%-18.75%7.69%-121.43%433.33%-20.00%25.00%20.00%8.33%
Shareholder's Equity Growth (1y) 199.75%2.58%-94.93%126.72%128.79%6,097.05%113.69%-6.20%-8.10%0.94%-8.63%-9.41%-17.25%-9.10%-10.91%-9.79%-1.61%-13.38%-12.10%-12.12%-13.35%-6.41%-4.94%-4.13%-2.51%-4.70%-5.20%-6.43%-6.71%75.32%76.18%75.67%75.94%-15.59%-42.31%-40.52%-40.03%-32.07%-1.72%-1.54%0.11%-17.13%-14.96%-13.04%-18.31%5.51%8.66%4.38%12.47%-11.91%-10.99%-81.82%-82.86%-95.98%-95.39%-79.02%-84.14%11.27%-42.66%-227.68%-442.98%
Shareholder's Equity Growth (3y) 85.42%29.20%46.89%24.43%20.28%284.54%20.26%-8.48%-9.21%-7.37%-10.56%-10.45%-10.98%-9.67%-9.37%-8.74%-5.98%-8.24%-7.47%-7.62%-7.63%16.07%16.66%16.37%16.96%12.14%-1.23%-0.75%-0.53%0.18%-0.04%0.95%1.84%-21.97%-21.59%-20.14%-21.14%-15.94%-3.16%-3.68%-2.75%-8.34%-6.31%-45.15%-46.00%-66.57%-64.54%-65.86%-68.73%-65.97%-71.34%-27.01%-27.92%
Shareholder's Equity Growth (5y) 39.11%11.92%20.07%8.84%8.21%115.15%7.76%-8.37%-8.77%-6.65%-8.40%-8.42%-8.49%4.25%4.45%4.55%6.41%2.71%-4.24%-3.80%-3.62%-2.16%-2.08%-1.59%-0.80%-4.51%-4.24%-3.50%-4.25%-2.55%-1.59%-1.36%-0.60%-15.08%-14.15%-37.34%-37.61%-53.81%-48.21%-49.13%-52.18%-49.02%-53.50%-15.37%-15.84%
Shareholder's Equity (QoQ) 193.88%-35.71%0.58%-96.82%3,066.56%124.21%1.50%-14.00%9.19%-1.58%-0.56%-5.54%-1.17%-2.42%-9.16%3.76%-3.14%-1.19%-0.92%-8.65%-1.72%-1.21%-2.31%-1.33%-0.17%-0.36%-0.66%-3.55%-0.69%-1.65%-0.96%81.26%-0.20%-1.94%-0.81%-13.04%-31.79%1.10%0.01%-1.49%-1.33%1.29%1.69%-18.46%1.26%3.57%-4.47%5.31%4.29%-0.51%2.93%-17.52%5.38%-79.68%-2.93%-80.66%20.86%-7.54%-26.61%35.67%-37.72%-305.88%-97.14%
Tax Rate Growth (1y) 32.00-265.00339.00-107.00-33.00263.00590.00182.00167.00-424.00-553.00141.00-811.00-4000.00-1012.00-232.00852.004,110.00-4732.00189.00-136.0057.004,114.00-266.00-72.00127.002,185.00901.001,933.00-514.00-201176.00437.00-8071.00-1649.00196,653.00-5356.004,930.00902.003,809.002,977.0042.00-259.00-3977.00-264.00-158.0027.002,885.0038.00-86.001,429.00-2163.00-37.00-2459.00-3008.00331.001,926.00-1898.00572.0016,457.00-2616.003,988.00966.00
Tax Rate Growth (3y) 166.00-427.00377.00216.00-678.00-4161.00-975.0091.00208.00-314.00-6297.0098.00-95.00167.00-1631.00-310.00644.004,294.001,567.00823.001,725.00-331.00-194877.001,071.00-6210.00-2036.00-2338.00-4018.00-1207.00-1261.00-714.00-1942.00-3099.00-1006.00196,485.00-2643.004,813.00670.002,717.002,751.00-203.001,197.00-3255.00-263.00-2704.00-1551.001,053.001,928.00-4444.00-1007.0014,624.00-726.00-370.00-1470.00
Tax Rate Growth (5y) 207.00-316.00-5368.00173.0039.006.00-1593.0014.000.00-130.001.00733.001,766.00-221.00-200622.001,028.00-5493.002,131.00-2956.00-4096.00-1415.00-1078.005,585.00-1307.00-1238.00-1394.00-2506.00-1305.00-1324.00-1493.00-1806.00-2169.00-3344.00450.00197,207.00-2642.002,268.00-909.00885.004,641.00-4561.00-1239.0013,533.00-952.00-615.00-13.00
Tax Rate (QoQ) 211.00-635.00489.00-32.00-87.00-31.0043.0041.00209.00297.00-365.0026.00-382.00168.00329.00-926.00-3571.003,156.001,109.00158.00-312.00-5687.006,030.00-167.00-120.00-1629.001,650.0028.0079.00429.00366.001,059.00-2369.00-200233.00201,979.00-7448.004,053.00-1931.00-30.002,839.0025.00976.00-862.00-97.00-276.00-2742.002,851.008.00-90.00116.003.00-116.001,425.00-3476.002,130.00-2538.00876.00-137.003,725.00-6363.003,347.0015,748.00-15347.00241.00325.00
Total Debt Growth (1y) 1.02%197.33%214.03%197.98%1.13%-6.63%-5.64%-9.09%-4.63%-0.60%1.75%0.73%1.82%2.76%-2.21%-2.31%-2.89%-3.48%-1.36%-2.11%-3.62%-3.41%-2.66%-1.73%27.84%26.68%91.62%89.93%48.80%46.24%-4.41%-5.05%-6.77%-3.84%-3.79%-2.48%-1.41%-7.21%-8.23%-9.16%-9.13%-8.69%-8.97%-9.18%-9.78%-15.20%-29.02%-30.32%-28.69%-21.17%-2.84%-6.13%-7.23%-6.73%-10.42%-5.42%-3.80%-4.77%
Total Debt Growth (3y) 41.62%42.07%42.84%41.96%-0.60%-1.57%-2.08%-3.65%-1.94%-0.47%-0.62%-1.24%-1.59%-1.42%-2.07%-2.05%6.16%5.70%22.54%22.25%22.39%21.40%21.26%21.02%21.04%21.22%20.79%20.71%11.00%9.27%-5.50%-5.60%-5.82%-6.60%-7.03%-6.99%-6.85%-10.43%-15.99%-16.85%-16.38%-15.17%-14.37%-15.94%-15.80%-14.57%-14.83%-14.79%-13.98%-11.20%
Total Debt Growth (5y) 23.10%23.17%23.65%22.51%-1.67%-2.32%-2.05%-2.96%3.04%3.82%12.86%12.45%12.63%12.16%11.46%11.13%10.67%10.68%11.09%11.09%11.00%9.81%9.50%9.44%9.70%8.58%8.04%7.73%2.32%0.21%-11.42%-11.85%-11.68%-11.44%-11.13%-12.05%-11.77%-11.98%-12.39%-12.59%-12.20%-11.52%
Total Debt (QoQ) -1.63%3.77%3.90%-1.53%4.72%-5.61%-4.07%-0.49%0.89%-0.98%-0.01%1.87%-0.12%0.09%0.92%-3.06%-0.23%-0.50%0.30%-0.93%-0.99%-2.04%0.52%-0.15%-0.05%27.43%-0.39%51.04%-0.93%-0.17%-2.11%-1.28%-1.58%-1.98%0.97%-1.23%-0.24%-0.90%-4.98%-2.32%-1.25%-0.86%-4.52%-2.62%-1.48%-1.51%-10.25%-18.49%-3.29%0.79%-0.79%0.47%-6.56%-0.40%-0.25%-3.51%-1.35%1.31%-1.25%