|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92B | 4.89B | 4.85B | 4.68B | 4.61B | 4.39B | 3.80B | 3.74B | 3.66B | 3.64B | 3.52B | 3.29B | 3.27B | 3.22B | 3.33B | 3.18B | 3.09B | 3.09B | 3.04B | 2.90B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.15B | 2.09B | 1.99B | 2.06B | 2.00B | 1.83B | 1.82B | 1.74B | 1.85B | 1.74B | 1.65B | 1.65B | 1.69B | 1.71B | 1.69B | 1.62B | 1.70B | 1.63B | 1.44B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81B | 2.74B | 2.76B | 2.69B | 2.55B | 2.39B | 1.97B | 1.92B | 1.92B | 1.79B | 1.78B | 1.64B | 1.61B | 1.53B | 1.62B | 1.50B | 1.47B | 1.39B | 1.41B | 1.46B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.60B | | | | | | | | | -0.02B | 0.47B | 0.45B | 0.50B | | 0.44B | 0.42B | 0.40B | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.65B | 0.72B | 0.80B | 0.81B | 0.79B | 0.67B | 0.72B | 0.79B | 0.79B | 0.90B | 0.82B | 0.74B | 0.70B | 0.71B | 0.68B | 0.76B | 0.83B | 0.94B | 0.79B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16B | | | | | 0.59B | -0.63B | -0.08B | -0.01B | -0.02B | -0.01B | -0.02B | 0.01B | | | | | | | 0.60B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92B | 3.76B | 3.69B | 3.59B | 3.70B | 3.01B | 7.08B | 3.35B | 12.08B | 3.42B | 5.29B | 3.25B | 3.13B | 3.10B | 3.17B | 3.08B | 3.69B | 3.20B | 3.24B | 2.30B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.13B | 1.16B | 1.08B | 0.91B | 1.38B | -3.28B | 0.39B | -8.42B | 0.22B | -1.78B | 0.04B | 0.14B | 0.13B | 0.15B | 0.11B | -0.60B | -0.12B | -0.20B | 0.60B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.13B | 1.16B | 1.08B | 0.91B | 1.38B | -3.28B | 0.39B | -8.42B | 0.22B | -1.78B | 0.04B | 0.14B | 0.13B | 0.15B | 0.11B | -0.60B | -0.12B | -0.20B | 0.60B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.04B | -0.12B | 0.07B | -0.12B | -0.09B | 0.18B | -0.04B | 0.01B | -0.01B | | 0.28B | 0.00B | 0.05B | 0.07B | 0.03B | 0.03B | 0.02B | -0.81B | 0.03B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.41B | -0.12B | -0.28B | -0.46B | -0.45B | 0.18B | -0.04B | 0.02B | -0.01B | 0.17B | 0.07B | -0.18B | -0.30B | 0.01B | 0.03B | -0.55B | 0.02B | 0.04B | 0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.72B | 0.68B | 0.80B | 0.45B | 0.94B | -3.18B | 0.68B | -8.69B | -0.09B | -2.14B | 0.10B | -0.04B | -0.17B | -0.12B | -0.24B | -1.15B | -0.81B | -0.51B | 0.18B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.20B | 0.11B | 0.36B | -0.11B | 0.17B | 0.05B | -0.01B | -0.15B | 0.04B | 0.01B | -0.02B | -0.20B | -0.04B | -0.23B | -0.19B | -0.51B | 0.38B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.60B | 0.34B | 0.58B | -3.07B | 0.51B | -8.74B | -0.08B | -2.00B | 0.06B | -0.05B | -0.15B | 0.09B | -0.20B | -0.92B | -0.62B | -0.00B | -0.20B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.60B | 0.34B | 0.58B | -3.07B | 0.51B | -8.74B | -0.08B | -2.00B | 0.06B | -0.05B | -0.15B | 0.09B | -0.20B | -0.92B | -0.62B | -0.00B | -0.20B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.60B | 0.34B | 0.58B | -3.07B | 0.51B | -8.74B | -0.08B | -2.00B | 0.06B | -0.05B | -0.15B | 0.09B | -0.20B | -0.92B | -0.62B | -0.00B | -0.20B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.60B | 0.34B | 0.58B | -3.07B | 0.51B | -8.74B | -0.08B | -2.00B | 0.06B | -0.05B | -0.15B | 0.09B | -0.20B | -0.92B | -0.62B | -0.00B | -0.20B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.54B | 0.51B | 0.60B | 0.34B | 0.58B | -3.07B | 0.51B | -8.74B | -0.08B | -2.00B | 0.06B | -0.05B | -0.15B | 0.09B | -0.20B | -0.92B | -0.62B | -0.00B | -0.20B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47 | 0.51 | 0.50 | 0.59 | 0.34 | 0.57 | -3.04 | 0.52 | -8.88 | -0.08 | -2.03 | 0.06 | -0.05 | -0.15 | 0.08 | -0.20 | -0.92 | -0.62 | 0.00 | -0.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.51 | 0.50 | 0.59 | 0.34 | 0.57 | -3.04 | 0.52 | -8.88 | -0.08 | -2.03 | 0.06 | -0.05 | -0.15 | 0.08 | -0.20 | -0.92 | -0.62 | 0.00 | -0.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.08B | 1.08B | 1.01B | 1.03B | 1.01B | 1.03B | 0.98B | 0.98B | 0.98B | 0.98B | 0.98B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 1.00B | 0.99B | 1.03B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.07B | 1.07B | 1.02B | 1.02B | 1.02B | 1.01B | 0.98B | 0.98B | 0.98B | 0.98B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 0.99B | 1.00B | 0.99B | 1.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.78B | 1.76B | 1.08B | 0.91B | 1.38B | -3.28B | 0.39B | -8.42B | 0.22B | -1.78B | 0.03B | 0.60B | 0.58B | 0.65B | 0.11B | -0.16B | 0.31B | 0.20B | 0.60B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.38B | 0.37B | 0.35B | 0.34B | 0.36B | 0.28B | 0.28B | 0.29B | 0.29B | 0.29B | 0.29B | 0.37B | 0.35B | 0.36B | 0.35B | 0.34B | 0.32B | 0.28B | 0.23B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93% | 24.02% | 25.18% | 25.22% | 24.06% | 38.31% | 3.55% | 24.85% | -0.53% | 8.24% | 6.86% | 44.12% | -19.51% | 13.95% | 171.43% | 17.96% | 20.37% | 23.62% | 99.61% | 212.99% |