|
Gross Margin
|
| 42.88% | 46.22% | 49.90% | 53.90% | 53.77% | 52.76% | 55.08% | 58.46% | 58.75% | 57.49% | 55.82% | 56.27% | 55.05% | 55.11% | 55.38% | 56.54% | 49.37% | 53.98% | 53.86% | 53.51% | 50.89% | 50.50% | 50.33% | 51.46% | 48.61% | 46.80% | 46.86% | 50.33% | 48.26% | 49.40% | 51.14% | 54.17% | 49.37% | 51.19% | 52.01% | 56.26% | 53.06% | 54.76% | 54.41% | 57.27% | 53.91% | 54.99% | 55.13% | 58.02% | 51.29% | 54.21% | 56.14% | 58.55% | 57.10% | 58.09% | 57.18% | 58.06% | 53.95% | 56.49% | 55.95% | 55.11% | 57.52% | 58.78% | 57.01% | 59.39% | 57.72% | 59.56% | 58.48% | 60.42% | 58.34% | 58.50% | 55.57% |
|
EBT Margin
|
| 12.16% | 14.69% | 18.53% | 25.84% | 23.60% | 23.87% | 24.16% | 29.27% | 28.16% | 28.30% | 26.21% | 31.34% | 25.89% | 25.25% | 25.92% | 31.73% | 19.49% | 23.30% | 24.69% | 29.88% | 18.58% | 17.86% | 19.78% | 26.38% | 16.19% | 14.88% | 13.61% | 23.74% | 11.52% | 14.49% | 17.19% | 25.00% | 8.90% | 11.97% | 14.00% | 27.72% | 16.50% | 18.77% | 18.45% | 28.63% | 16.77% | 19.23% | 19.40% | 29.95% | 5.20% | 13.74% | 18.29% | 26.42% | 15.82% | 20.07% | 17.79% | 27.75% | 16.13% | 21.48% | 19.00% | 11.48% | 20.46% | 22.03% | 15.79% | 29.07% | 20.64% | 23.54% | 21.05% | 29.28% | 19.00% | 21.13% | 17.22% |
|
EBIT Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.67% | 28.02% | 25.94% | 31.24% | 25.57% | 24.83% | 25.47% | 31.43% | 19.06% | 22.93% | 24.31% | 29.59% | 18.15% | 17.38% | 19.35% | 26.09% | 16.06% | 14.70% | 14.21% | 23.61% | 11.62% | 14.37% | 17.08% | 24.89% | 8.73% | 11.83% | 13.83% | 27.59% | 16.05% | 18.55% | 18.18% | 28.39% | 16.47% | 19.02% | 19.19% | 29.80% | 5.02% | 13.78% | 18.34% | 26.48% | 15.80% | 20.06% | 17.78% | 27.74% | 16.14% | 21.47% | 18.98% | 11.34% | 20.06% | 21.69% | 15.34% | 28.51% | 19.59% | 22.78% | 20.47% | 28.86% | 18.50% | 20.74% | 16.99% |
|
EBITDA Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.06% | 17.57% | 10.52% | 19.71% | 18.97% | 16.51% | 18.94% | 22.51% | 12.39% | 10.03% | 14.99% | 10.76% | 8.16% | 13.41% | 7.44% | 3.11% | 16.63% | 1.83% | 10.94% | 9.95% | 23.99% | 4.97% | 8.00% | 19.25% | -0.10% | 20.92% | 4.51% | 18.12% | 4.95% | 10.71% | 11.65% | 18.25% | 10.34% | 14.66% | 14.83% | 20.86% | -4.90% | 15.63% | 13.06% | 22.05% | 15.38% | 12.72% | 13.66% | 18.10% | 10.49% | 15.73% | 9.48% | 5.74% | 13.26% | 17.17% | 7.84% | 22.50% | 13.16% | 15.95% | 14.27% | 17.83% | 16.97% | 14.91% | 11.27% |
|
Operating Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.67% | 28.02% | 25.94% | 31.24% | 25.57% | 24.83% | 25.47% | 31.43% | 19.06% | 22.93% | 24.31% | 29.59% | 18.15% | 17.38% | 19.35% | 26.09% | 16.06% | 14.70% | 14.21% | 23.61% | 11.62% | 14.37% | 17.08% | 24.89% | 8.73% | 11.83% | 13.83% | 27.59% | 16.05% | 18.55% | 18.18% | 28.39% | 16.47% | 19.02% | 19.19% | 29.80% | 5.02% | 13.78% | 18.34% | 26.48% | 15.80% | 20.06% | 17.78% | 27.74% | 16.14% | 21.47% | 18.98% | 11.34% | 20.06% | 21.69% | 15.34% | 28.51% | 19.59% | 22.78% | 20.47% | 28.86% | 18.50% | 20.74% | 16.99% |
|
Net Margin
|
| 0.01% | -1.22% | -1.01% | 17.71% | 14.16% | 11.66% | 12.18% | 20.81% | 15.78% | 16.17% | 14.99% | 18.59% | 14.64% | 20.42% | 18.13% | 22.53% | 13.67% | 16.39% | 17.40% | 21.05% | 4.94% | 12.48% | 14.41% | 18.40% | 11.29% | 10.52% | 11.08% | 16.67% | 9.15% | 10.42% | 12.54% | 17.23% | 6.01% | 8.38% | 9.52% | 12.89% | 11.57% | 13.24% | 12.63% | 18.71% | 12.35% | 14.15% | 13.75% | 21.33% | 4.39% | 9.61% | 12.85% | 19.07% | 11.82% | 14.34% | 12.95% | 20.41% | 11.78% | 15.50% | 13.76% | 4.32% | 14.51% | 15.46% | 11.28% | 20.89% | 14.55% | 16.57% | 14.68% | 20.72% | 13.27% | 14.69% | 11.96% |
|
FCF Margin
|
| 6.24% | 31.99% | 28.40% | 37.18% | 4.84% | 10.70% | 24.45% | 34.10% | -37.04% | 0.65% | 8.85% | 36.10% | 1.14% | 7.51% | 5.28% | 30.01% | 1.20% | 6.61% | -1.07% | 28.61% | 11.84% | 6.75% | 1.33% | 19.46% | -1.65% | -5.73% | -10.25% | 33.53% | 2.70% | 3.22% | -6.88% | 30.94% | -0.09% | 9.06% | -4.52% | 33.08% | 0.23% | 17.21% | 4.56% | 30.57% | -16.78% | 5.15% | -3.64% | 36.16% | -26.59% | 14.25% | -3.65% | 38.13% | 12.22% | 14.16% | 2.47% | 28.34% | -21.98% | -2.52% | -5.91% | 30.28% | -4.57% | 14.99% | 10.30% | 36.74% | -0.14% | 12.57% | 5.10% | 32.30% | -11.44% | 5.97% | 3.21% |
|
Inventory Average
|
50.56M | 30.16M | 27.41M | 24.76M | 23.53M | 47.41M | 58.63M | 69.77M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,513.84M | 1,620.53M | 1,662.18M | 1,493.61M | 1,334.43M | 1,387.15M | 1,614.97M | 1,621.49M | 1,547.09M | 1,687.33M | 1,860.21M |
|
Assets Average
|
| | | | | | | 391.33M | 459.14M | 517.88M | 561.46M | 611.27M | 685.35M | 752.63M | 799.88M | 858.96M | 969.93M | 1,052.28M | 1,083.80M | 1,144.34M | 1,213.47M | 1,271.67M | 1,294.44M | 1,291.20M | 1,290.35M | 1,316.96M | 1,315.97M | 1,307.89M | 1,317.82M | 1,357.87M | 1,408.58M | 1,447.22M | 1,568.24M | 1,633.44M | 1,648.13M | 1,703.69M | 1,859.47M | 2,005.09M | 1,946.43M | 1,931.08M | 2,032.86M | 2,273.87M | 2,578.88M | 2,774.94M | 3,068.25M | 3,241.57M | 3,347.91M | 3,560.97M | 3,906.57M | 4,257.52M | 4,367.46M | 4,488.55M | 4,757.24M | 4,819.85M | 4,808.96M | 5,115.07M | 5,458.24M | 5,589.29M | 5,782.00M | 6,007.36M | 6,557.10M | 6,960.22M | 6,786.31M | 6,913.90M | 7,343.48M | 7,516.92M | 7,476.99M | 7,739.32M |
|
Equity Average
|
| | | | | | | 309.99M | 360.48M | 423.05M | 473.60M | 510.02M | 565.42M | 637.22M | 697.31M | 747.08M | 827.56M | 908.68M | 954.67M | 1,011.02M | 1,069.72M | 1,112.53M | 1,127.52M | 1,105.96M | 1,087.41M | 1,117.29M | 1,120.24M | 1,077.71M | 1,043.72M | 1,081.85M | 1,146.21M | 1,180.34M | 1,282.22M | 1,353.83M | 1,372.75M | 1,409.54M | 1,509.12M | 1,616.60M | 1,478.22M | 1,363.49M | 1,426.37M | 1,406.35M | 1,437.05M | 1,578.06M | 1,800.48M | 1,894.00M | 1,918.44M | 2,082.03M | 2,360.76M | 2,599.21M | 2,655.51M | 2,664.81M | 2,699.25M | 2,704.05M | 2,762.92M | 2,948.50M | 3,094.00M | 3,234.44M | 3,426.78M | 3,529.67M | 3,878.97M | 4,225.94M | 4,125.73M | 4,008.69M | 4,154.89M | 4,306.81M | 4,338.42M | 4,444.65M |
|
Invested Capital
|
| | | | 233.11M | | 293.31M | 326.67M | 394.29M | 451.81M | 495.39M | 524.65M | 606.18M | 668.27M | 726.35M | 767.82M | 887.30M | 930.06M | 979.29M | 1,042.76M | 1,096.68M | 1,128.38M | 1,126.67M | 1,085.26M | 1,089.57M | 1,145.01M | 1,095.47M | 1,059.96M | 1,027.48M | 1,136.22M | 1,156.20M | 1,204.47M | 1,359.97M | 1,347.69M | 1,397.81M | 1,421.28M | 1,596.96M | 1,636.23M | 1,420.21M | 1,406.76M | 1,445.97M | 1,366.72M | 1,507.38M | 1,648.74M | 1,952.22M | 1,835.79M | 2,001.10M | 2,162.95M | 2,558.57M | 2,639.86M | 2,671.17M | 2,658.45M | 2,740.05M | 2,668.05M | 2,857.80M | 3,039.20M | 3,148.80M | 3,320.08M | 3,533.48M | 3,525.85M | 4,232.08M | 4,219.81M | 4,031.64M | 3,985.73M | 4,324.05M | 4,289.57M | 4,387.28M | 4,502.02M |
|
Asset Utilization Ratio
|
| | | | | | | 1.60 | 1.55 | 1.47 | 1.46 | 1.43 | 1.46 | 1.46 | 1.46 | 1.46 | 1.41 | 1.36 | 1.38 | 1.36 | 1.31 | 1.28 | 1.29 | 1.33 | 1.39 | 1.39 | 1.44 | 1.50 | 1.56 | 1.57 | 1.56 | 1.56 | 1.49 | 1.45 | 1.48 | 1.47 | 1.42 | 1.39 | 1.50 | 1.58 | 1.62 | 1.50 | 1.39 | 1.35 | 1.30 | 1.19 | 1.16 | 1.14 | 1.13 | 1.17 | 1.26 | 1.30 | 1.32 | 1.38 | 1.47 | 1.46 | 1.49 | 1.52 | 1.53 | 1.53 | 1.47 | 1.41 | 1.47 | 1.47 | 1.44 | 1.43 | 1.46 | 1.43 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | 0.76 | | 0.81 | 0.78 | 0.79 | 0.84 | 0.84 | 0.82 | 0.83 | 0.87 | 0.88 | 0.86 | 0.84 | 0.88 | 0.88 | 0.89 | 0.88 | 0.87 | 0.87 | 0.84 | 0.84 | 0.86 | 0.85 | 0.80 | 0.78 | 0.81 | 0.82 | 0.81 | 0.82 | 0.84 | 0.83 | 0.83 | 0.80 | 0.81 | 0.70 | 0.71 | 0.69 | 0.55 | 0.56 | 0.58 | 0.59 | 0.57 | 0.57 | 0.60 | 0.61 | 0.61 | 0.61 | 0.58 | 0.55 | 0.57 | 0.58 | 0.57 | 0.56 | 0.60 | 0.59 | 0.59 | 0.60 | 0.62 | 0.60 | 0.56 | 0.57 | 0.58 | 0.58 | 0.57 |
|
Enterprise Value
|
| -59.27M | -83.80M | -101.83M | -159.57M | -173.64M | -174.21M | -220.25M | -312.38M | -256.82M | -260.44M | -272.51M | -404.63M | -419.19M | -438.67M | -439.42M | -590.18M | -588.42M | -610.27M | -600.75M | -698.65M | -751.97M | -725.07M | -633.58M | -664.48M | -655.88M | -541.26M | -403.45M | -501.48M | -550.05M | -535.35M | -480.39M | -734.85M | -698.29M | -721.21M | -650.05M | -990.50M | -966.57M | -777.84M | -703.61M | -881.32M | -576.24M | -623.74M | -586.15M | -1093.51M | -823.01M | -523.00M | -481.58M | -1150.52M | -1179.74M | -1170.04M | -993.59M | -1259.87M | -649.02M | -498.83M | -352.62M | -1154.87M | -950.61M | -1107.53M | -1091.14M | -2243.97M | -1900.67M | -1610.11M | -1188.42M | -1984.34M | -1325.27M | -1155.79M | -1035.86M |
|
Return on Sales
|
-0.01% | 0.00% | -0.01% | -0.01% | 0.18% | 0.14% | 0.14% | 0.15% | 0.22% | 0.18% | 0.18% | 0.17% | 0.20% | 0.16% | 0.20% | 0.18% | 0.23% | 0.14% | 0.16% | 0.17% | 0.21% | 0.05% | 0.12% | 0.14% | 0.18% | 0.11% | 0.11% | 0.11% | 0.17% | 0.09% | 0.10% | 0.13% | 0.17% | 0.06% | 0.08% | 0.10% | 0.13% | 0.12% | 0.13% | 0.13% | 0.19% | 0.12% | 0.14% | 0.14% | 0.21% | 0.04% | 0.10% | 0.13% | 0.19% | 0.12% | 0.14% | 0.13% | 0.20% | 0.12% | 0.15% | 0.14% | 0.04% | 0.15% | 0.15% | 0.11% | 0.21% | 0.15% | 0.17% | 0.15% | 0.21% | 0.13% | 0.15% | 0.12% |
|
Return on Capital Employed
|
| | | | | | | 0.46% | 0.48% | 0.43% | 0.45% | 0.46% | 0.49% | 0.45% | 0.44% | 0.44% | 0.45% | 0.38% | 0.38% | 0.37% | 0.36% | 0.34% | 0.33% | 0.33% | 0.33% | 0.32% | 0.32% | 0.33% | 0.34% | 0.31% | 0.30% | 0.32% | 0.32% | 0.29% | 0.28% | 0.27% | 0.29% | 0.30% | 0.39% | 0.42% | 0.46% | 0.41% | 0.38% | 0.37% | 0.36% | 0.30% | 0.29% | 0.28% | 0.27% | 0.30% | 0.34% | 0.36% | 0.40% | 0.39% | 0.42% | 0.42% | 0.33% | 0.34% | 0.35% | 0.34% | 0.43% | 0.39% | 0.42% | 0.47% | 0.46% | 0.42% | 0.42% | 0.41% |
|
Return on Invested Capital
|
| | | | | | | 0.30% | 0.33% | 0.32% | 0.32% | 0.32% | 0.32% | 0.31% | 0.31% | 0.31% | 0.32% | 0.29% | 0.28% | 0.27% | 0.26% | 0.22% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.26% | 0.24% | 0.24% | 0.24% | 0.24% | 0.21% | 0.21% | 0.19% | 0.17% | 0.19% | 0.23% | 0.27% | 0.33% | 0.35% | 0.37% | 0.35% | 0.36% | 0.30% | 0.28% | 0.27% | 0.25% | 0.27% | 0.31% | 0.33% | 0.36% | 0.38% | 0.40% | 0.40% | 0.28% | 0.29% | 0.29% | 0.28% | 0.39% | 0.36% | 0.38% | 0.42% | 0.42% | 0.41% | 0.40% | 0.38% |
|
Return on Assets
|
| | | | | | | 0.24% | 0.27% | 0.26% | 0.27% | 0.27% | 0.27% | 0.26% | 0.27% | 0.27% | 0.28% | 0.26% | 0.25% | 0.24% | 0.23% | 0.20% | 0.19% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.14% | 0.15% | 0.18% | 0.20% | 0.24% | 0.22% | 0.21% | 0.20% | 0.21% | 0.18% | 0.16% | 0.16% | 0.15% | 0.17% | 0.19% | 0.19% | 0.21% | 0.21% | 0.23% | 0.23% | 0.16% | 0.17% | 0.17% | 0.17% | 0.24% | 0.23% | 0.24% | 0.25% | 0.25% | 0.24% | 0.24% | 0.22% |
|
Return on Equity
|
| | | | | | | 0.31% | 0.34% | 0.32% | 0.32% | 0.33% | 0.33% | 0.31% | 0.31% | 0.32% | 0.33% | 0.30% | 0.28% | 0.28% | 0.26% | 0.23% | 0.22% | 0.22% | 0.22% | 0.24% | 0.24% | 0.24% | 0.25% | 0.24% | 0.24% | 0.24% | 0.24% | 0.21% | 0.21% | 0.20% | 0.17% | 0.19% | 0.24% | 0.28% | 0.34% | 0.36% | 0.37% | 0.36% | 0.36% | 0.30% | 0.28% | 0.27% | 0.25% | 0.27% | 0.31% | 0.33% | 0.36% | 0.38% | 0.40% | 0.40% | 0.28% | 0.30% | 0.29% | 0.28% | 0.40% | 0.37% | 0.40% | 0.43% | 0.44% | 0.42% | 0.41% | 0.39% |