|
Gross Margin
|
| 42.88% | 46.22% | 49.90% | 53.90% | 53.77% | 52.76% | 55.08% | 58.46% | 58.75% | 57.49% | 55.82% | 56.27% | 55.05% | 55.11% | 55.38% | 56.54% | 49.37% | 53.98% | 53.86% | 53.51% | 50.89% | 50.50% | 50.33% | 51.46% | 48.61% | 46.80% | 46.86% | 50.33% | 48.26% | 49.40% | 51.14% | 54.17% | 49.37% | 51.19% | 52.01% | 56.26% | 53.06% | 54.76% | 54.41% | 57.27% | 53.91% | 54.99% | 55.13% | 58.02% | 51.29% | 54.21% | 56.14% | 58.55% | 57.10% | 58.09% | 57.18% | 58.06% | 53.95% | 56.49% | 55.95% | 55.11% | 57.52% | 58.78% | 57.01% | 59.39% | 57.72% | 59.56% | 58.48% | 60.42% | 58.34% | 58.50% | 55.57% |
|
EBT Margin
|
| 12.16% | 14.69% | 18.53% | 25.84% | 23.60% | 23.87% | 24.16% | 29.27% | 28.16% | 28.30% | 26.21% | 31.34% | 25.89% | 25.25% | 25.92% | 31.73% | 19.49% | 23.30% | 24.69% | 29.88% | 18.58% | 17.86% | 19.78% | 26.38% | 16.19% | 14.88% | 13.61% | 23.74% | 11.52% | 14.49% | 17.19% | 25.00% | 8.90% | 11.97% | 14.00% | 27.72% | 16.50% | 18.77% | 18.45% | 28.63% | 16.77% | 19.23% | 19.40% | 29.95% | 5.20% | 13.74% | 18.29% | 26.42% | 15.82% | 20.07% | 17.79% | 27.75% | 16.13% | 21.48% | 19.00% | 11.48% | 20.46% | 22.03% | 15.79% | 29.07% | 20.64% | 23.54% | 21.05% | 29.28% | 19.00% | 21.13% | 17.22% |
|
EBIT Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.67% | 28.02% | 25.94% | 31.24% | 25.57% | 24.83% | 25.47% | 31.43% | 19.06% | 22.93% | 24.31% | 29.59% | 18.15% | 17.38% | 19.35% | 26.09% | 16.06% | 14.70% | 14.21% | 23.61% | 11.62% | 14.37% | 17.08% | 24.89% | 8.73% | 11.83% | 13.83% | 27.59% | 16.05% | 18.55% | 18.18% | 28.39% | 16.47% | 19.02% | 19.19% | 29.80% | 5.02% | 13.78% | 18.34% | 26.48% | 15.80% | 20.06% | 17.78% | 27.74% | 16.14% | 21.47% | 18.98% | 11.34% | 20.06% | 21.69% | 15.34% | 28.51% | 19.59% | 22.78% | 20.47% | 28.86% | 18.50% | 20.74% | 16.99% |
|
EBITDA Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.06% | 17.57% | 10.52% | 19.71% | 18.97% | 16.51% | 18.94% | 22.51% | 12.39% | 10.03% | 14.99% | 10.76% | 8.16% | 13.41% | 7.44% | 3.11% | 16.63% | 1.83% | 10.94% | 9.95% | 23.99% | 4.97% | 8.00% | 19.25% | -0.10% | 20.92% | 4.51% | 18.12% | 4.95% | 10.71% | 11.65% | 18.25% | 10.34% | 14.66% | 14.83% | 20.86% | -4.90% | 15.63% | 13.06% | 22.05% | 15.38% | 12.72% | 13.66% | 18.10% | 10.49% | 15.73% | 9.48% | 5.74% | 13.26% | 17.17% | 7.84% | 22.50% | 13.16% | 15.95% | 14.27% | 17.83% | 16.97% | 14.91% | 11.27% |
|
Operating Margin
|
| 12.06% | 14.67% | 18.54% | 25.80% | 23.48% | 22.50% | 24.10% | 29.05% | 27.67% | 28.02% | 25.94% | 31.24% | 25.57% | 24.83% | 25.47% | 31.43% | 19.06% | 22.93% | 24.31% | 29.59% | 18.15% | 17.38% | 19.35% | 26.09% | 16.06% | 14.70% | 14.21% | 23.61% | 11.62% | 14.37% | 17.08% | 24.89% | 8.73% | 11.83% | 13.83% | 27.59% | 16.05% | 18.55% | 18.18% | 28.39% | 16.47% | 19.02% | 19.19% | 29.80% | 5.02% | 13.78% | 18.34% | 26.48% | 15.80% | 20.06% | 17.78% | 27.74% | 16.14% | 21.47% | 18.98% | 11.34% | 20.06% | 21.69% | 15.34% | 28.51% | 19.59% | 22.78% | 20.47% | 28.86% | 18.50% | 20.74% | 16.99% |
|
Net Margin
|
| 7.98% | 9.46% | 12.46% | 25.82% | 14.16% | 11.66% | 12.18% | 20.81% | 15.78% | 16.17% | 14.99% | 18.59% | 14.64% | 20.42% | 18.13% | 22.53% | 13.67% | 16.39% | 17.40% | 21.05% | 4.94% | 12.48% | 14.41% | 18.40% | 11.29% | 10.52% | 11.08% | 16.67% | 9.15% | 10.42% | 12.54% | 17.23% | 6.01% | 8.38% | 9.52% | 12.89% | 11.57% | 13.24% | 12.63% | 18.71% | 12.35% | 14.15% | 13.75% | 21.33% | 4.39% | 9.61% | 12.85% | 19.07% | 11.82% | 14.34% | 12.95% | 20.41% | 11.78% | 15.50% | 13.76% | 4.32% | 14.51% | 15.46% | 11.28% | 20.89% | 14.55% | 16.57% | 14.68% | 20.72% | 13.27% | 14.69% | 11.96% |
|
FCF Margin
|
| 6.24% | 31.99% | 28.40% | 37.18% | 13.34% | 10.70% | 24.45% | 34.10% | -37.04% | 0.65% | 8.85% | 36.10% | 1.14% | 7.51% | 5.28% | 30.01% | 1.20% | 6.61% | -1.07% | 28.61% | 11.84% | 6.75% | 1.33% | 19.46% | -1.65% | -5.73% | -10.25% | 33.53% | 2.70% | 3.22% | -6.88% | 30.94% | -0.09% | 9.06% | -4.52% | 33.08% | 0.23% | 17.21% | 4.56% | 30.57% | -16.78% | 5.15% | -3.64% | 36.16% | -26.59% | 14.25% | -3.65% | 38.13% | 12.22% | 14.16% | 2.47% | 28.34% | -21.98% | -2.52% | -5.91% | 30.28% | -4.57% | 14.99% | 10.30% | 36.74% | -0.14% | 12.57% | 5.10% | 32.30% | -11.44% | 5.97% | 3.21% |
|
Inventory Average
|
0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.05B | 0.06B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51B | 1.62B | 1.66B | 1.49B | 1.33B | 1.39B | 1.61B | 1.62B | 1.55B | 1.69B | 1.86B |
|
Assets Average
|
| | | | | | | 0.39B | 0.46B | 0.52B | 0.56B | 0.61B | 0.69B | 0.75B | 0.80B | 0.86B | 0.97B | 1.05B | 1.08B | 1.14B | 1.21B | 1.27B | 1.29B | 1.29B | 1.29B | 1.32B | 1.32B | 1.31B | 1.32B | 1.36B | 1.41B | 1.45B | 1.57B | 1.63B | 1.65B | 1.70B | 1.86B | 2.01B | 1.95B | 1.93B | 2.03B | 2.27B | 2.58B | 2.77B | 3.07B | 3.24B | 3.35B | 3.56B | 3.91B | 4.26B | 4.37B | 4.49B | 4.76B | 4.82B | 4.81B | 5.12B | 5.46B | 5.59B | 5.78B | 6.01B | 6.56B | 6.96B | 6.79B | 6.91B | 7.34B | 7.52B | 7.48B | 7.74B |
|
Equity Average
|
| | | | | | | 0.31B | 0.36B | 0.42B | 0.47B | 0.51B | 0.57B | 0.64B | 0.70B | 0.75B | 0.83B | 0.91B | 0.95B | 1.01B | 1.07B | 1.11B | 1.13B | 1.11B | 1.09B | 1.12B | 1.12B | 1.08B | 1.04B | 1.08B | 1.15B | 1.18B | 1.28B | 1.35B | 1.37B | 1.41B | 1.51B | 1.62B | 1.48B | 1.36B | 1.43B | 1.41B | 1.44B | 1.58B | 1.80B | 1.89B | 1.92B | 2.08B | 2.36B | 2.60B | 2.66B | 2.66B | 2.70B | 2.70B | 2.76B | 2.95B | 3.09B | 3.23B | 3.43B | 3.53B | 3.88B | 4.23B | 4.13B | 4.01B | 4.15B | 4.31B | 4.34B | 4.44B |
|
Invested Capital
|
| | | | 0.23B | | 0.29B | 0.33B | 0.39B | 0.45B | 0.50B | 0.52B | 0.61B | 0.67B | 0.73B | 0.77B | 0.89B | 0.93B | 0.98B | 1.04B | 1.10B | 1.13B | 1.13B | 1.09B | 1.09B | 1.15B | 1.10B | 1.06B | 1.03B | 1.14B | 1.16B | 1.20B | 1.36B | 1.35B | 1.40B | 1.42B | 1.60B | 1.64B | 1.42B | 1.41B | 1.45B | 1.37B | 1.51B | 1.65B | 1.95B | 1.84B | 2.00B | 2.16B | 2.56B | 2.64B | 2.67B | 2.66B | 2.74B | 2.67B | 2.86B | 3.04B | 3.15B | 3.32B | 3.53B | 3.53B | 4.23B | 4.22B | 4.03B | 3.99B | 4.32B | 4.29B | 4.39B | 4.50B |
|
Asset Utilization Ratio
|
| | | | | | | 1.60 | 1.55 | 1.47 | 1.46 | 1.43 | 1.46 | 1.46 | 1.46 | 1.46 | 1.41 | 1.36 | 1.38 | 1.36 | 1.31 | 1.28 | 1.29 | 1.33 | 1.39 | 1.39 | 1.44 | 1.50 | 1.56 | 1.57 | 1.56 | 1.56 | 1.49 | 1.45 | 1.48 | 1.47 | 1.42 | 1.39 | 1.50 | 1.58 | 1.62 | 1.50 | 1.39 | 1.35 | 1.30 | 1.19 | 1.16 | 1.14 | 1.13 | 1.17 | 1.26 | 1.30 | 1.32 | 1.38 | 1.47 | 1.46 | 1.49 | 1.52 | 1.53 | 1.53 | 1.47 | 1.41 | 1.47 | 1.47 | 1.44 | 1.43 | 1.46 | 1.43 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.09 | 0.22 | 0.42 | 0.10 | 0.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | 0.76 | | 0.81 | 0.78 | 0.79 | 0.84 | 0.84 | 0.82 | 0.83 | 0.87 | 0.88 | 0.86 | 0.84 | 0.88 | 0.88 | 0.89 | 0.88 | 0.87 | 0.87 | 0.84 | 0.84 | 0.86 | 0.85 | 0.80 | 0.78 | 0.81 | 0.82 | 0.81 | 0.82 | 0.84 | 0.83 | 0.83 | 0.80 | 0.81 | 0.70 | 0.71 | 0.69 | 0.55 | 0.56 | 0.58 | 0.59 | 0.57 | 0.57 | 0.60 | 0.61 | 0.61 | 0.61 | 0.58 | 0.55 | 0.57 | 0.58 | 0.57 | 0.56 | 0.60 | 0.59 | 0.59 | 0.60 | 0.62 | 0.60 | 0.56 | 0.57 | 0.58 | 0.58 | 0.57 |
|
Enterprise Value
|
0.29B | 0.71B | 0.82B | 1.18B | 1.28B | 1.75B | 1.96B | 2.07B | 3.31B | 5.10B | 6.28B | 6.03B | 6.61B | 7.88B | 6.43B | 7.09B | 7.00B | 7.99B | 7.64B | 7.20B | 4.57B | 4.49B | 3.70B | 4.09B | 8.09B | 7.74B | 7.73B | 6.02B | 7.49B | 7.81B | 9.34B | 6.95B | 7.77B | 5.92B | 7.13B | 7.19B | 8.94B | 11.50B | 14.33B | 15.82B | 17.04B | 21.45B | 21.37B | 24.13B | 28.43B | 26.32B | 40.12B | 39.40B | 39.97B | 40.78B | 48.83B | 57.08B | 37.94B | 42.87B | 37.52B | 39.82B | 36.89B | 45.42B | 44.98B | 45.88B | 55.63B | 42.19B | 28.78B | 34.60B | 46.34B | 30.72B | 21.02B | 18.31B |
|
Market Capitalization
|
0.34B | 0.71B | 0.90B | 1.28B | 1.44B | 1.92B | 2.13B | 2.29B | 3.63B | 5.36B | 6.55B | 6.30B | 7.01B | 8.30B | 6.87B | 7.53B | 7.59B | 8.58B | 8.25B | 7.80B | 5.26B | 5.25B | 4.42B | 4.72B | 8.75B | 8.40B | 8.27B | 6.43B | 7.99B | 8.36B | 9.88B | 7.43B | 8.51B | 6.62B | 7.85B | 7.84B | 9.93B | 12.46B | 15.11B | 16.53B | 17.92B | 22.02B | 21.99B | 24.71B | 29.53B | 27.14B | 40.64B | 39.89B | 41.13B | 41.96B | 50.00B | 58.07B | 39.20B | 43.52B | 38.02B | 40.17B | 38.05B | 46.37B | 46.09B | 46.97B | 57.88B | 44.09B | 30.39B | 35.79B | 48.32B | 32.04B | 22.18B | 19.35B |
|
Return on Sales
|
| 0.07% | 0.04% | 0.01% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.19% | 0.19% | 0.20% | 0.19% | 0.18% | 0.18% | 0.18% | 0.15% | 0.15% | 0.14% | 0.13% | 0.15% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.13% | 0.14% | 0.15% | 0.15% | 0.16% | 0.15% | 0.16% | 0.16% | 0.11% | 0.11% | 0.11% | 0.11% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% |
|
Return on Capital Employed
|
| | | | | | | 0.46% | 0.48% | 0.43% | 0.45% | 0.46% | 0.49% | 0.45% | 0.44% | 0.44% | 0.45% | 0.38% | 0.38% | 0.37% | 0.36% | 0.34% | 0.33% | 0.33% | 0.33% | 0.32% | 0.32% | 0.33% | 0.34% | 0.31% | 0.30% | 0.32% | 0.32% | 0.29% | 0.28% | 0.27% | 0.29% | 0.30% | 0.39% | 0.42% | 0.46% | 0.41% | 0.38% | 0.37% | 0.36% | 0.30% | 0.29% | 0.28% | 0.27% | 0.30% | 0.34% | 0.36% | 0.40% | 0.39% | 0.42% | 0.42% | 0.33% | 0.34% | 0.35% | 0.34% | 0.43% | 0.39% | 0.42% | 0.47% | 0.46% | 0.42% | 0.42% | 0.41% |
|
Return on Invested Capital
|
| | | | | | | 0.35% | 0.33% | 0.32% | 0.32% | 0.32% | 0.32% | 0.31% | 0.31% | 0.31% | 0.32% | 0.29% | 0.28% | 0.27% | 0.26% | 0.22% | 0.21% | 0.21% | 0.22% | 0.24% | 0.24% | 0.24% | 0.26% | 0.24% | 0.24% | 0.24% | 0.24% | 0.21% | 0.21% | 0.19% | 0.17% | 0.19% | 0.23% | 0.27% | 0.33% | 0.35% | 0.37% | 0.35% | 0.36% | 0.30% | 0.28% | 0.27% | 0.25% | 0.27% | 0.31% | 0.33% | 0.36% | 0.38% | 0.40% | 0.40% | 0.28% | 0.29% | 0.29% | 0.28% | 0.39% | 0.36% | 0.38% | 0.42% | 0.42% | 0.41% | 0.40% | 0.38% |
|
Return on Assets
|
| | | | | | | 0.28% | 0.27% | 0.26% | 0.27% | 0.27% | 0.27% | 0.26% | 0.27% | 0.27% | 0.28% | 0.26% | 0.25% | 0.24% | 0.23% | 0.20% | 0.19% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.19% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.14% | 0.15% | 0.18% | 0.20% | 0.24% | 0.22% | 0.21% | 0.20% | 0.21% | 0.18% | 0.16% | 0.16% | 0.15% | 0.17% | 0.19% | 0.19% | 0.21% | 0.21% | 0.23% | 0.23% | 0.16% | 0.17% | 0.17% | 0.17% | 0.24% | 0.23% | 0.24% | 0.25% | 0.25% | 0.24% | 0.24% | 0.22% |
|
Return on Equity
|
| | | | | | | 0.35% | 0.34% | 0.32% | 0.32% | 0.33% | 0.33% | 0.31% | 0.31% | 0.32% | 0.33% | 0.30% | 0.28% | 0.28% | 0.26% | 0.23% | 0.22% | 0.22% | 0.22% | 0.24% | 0.24% | 0.24% | 0.25% | 0.24% | 0.24% | 0.24% | 0.24% | 0.21% | 0.21% | 0.20% | 0.17% | 0.19% | 0.24% | 0.28% | 0.34% | 0.36% | 0.37% | 0.36% | 0.36% | 0.30% | 0.28% | 0.27% | 0.25% | 0.27% | 0.31% | 0.33% | 0.36% | 0.38% | 0.40% | 0.40% | 0.28% | 0.30% | 0.29% | 0.28% | 0.40% | 0.37% | 0.40% | 0.43% | 0.44% | 0.42% | 0.41% | 0.39% |