|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,226.46M | 1,450.62M | 1,450.42M | 2,129.11M | 1,613.46M | 1,868.33M | 1,856.89M | 2,771.84M | 2,000.79M | 2,209.16M | 2,204.22M | 3,205.10M | 2,208.89M | 2,371.08M | 2,396.66M | 3,611.50M | 2,370.66M | 2,525.22M | 2,565.92M | 3,640.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 526.15M | 607.93M | 621.03M | 892.94M | 743.07M | 812.85M | 818.04M | 1,244.22M | 849.99M | 910.65M | 947.55M | 1,301.68M | 933.82M | 958.89M | 995.05M | 1,429.55M | 987.53M | 1,048.02M | 1,140.00M | 1,642.91M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 700.31M | 842.69M | 829.39M | 1,236.17M | 870.39M | 1,055.48M | 1,038.85M | 1,527.62M | 1,150.81M | 1,298.51M | 1,256.66M | 1,903.42M | 1,275.07M | 1,412.18M | 1,401.61M | 2,181.95M | 1,383.13M | 1,477.20M | 1,425.92M | 1,997.89M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.19M | 2.19M | 2.20M | 2.19M | 2.19M | 2.19M | 2.17M | 1.88M | 1.88M | 1.25M | -0.01M | | | 1.12M | 1.58M | 1.63M | 1.73M | 1.78M | 1.82M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 496.63M | 541.32M | 545.12M | 641.96M | 607.85M | 662.25M | 684.24M | 803.11M | 747.51M | 817.38M | 842.79M | 989.53M | 842.43M | 871.96M | 909.83M | 1,138.17M | 942.87M | 951.66M | 988.25M | 1,183.77M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.66M | 8.14M | 24.13M | 1.46M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | | | | 10.20M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.30M | 549.46M | 569.25M | 643.42M | 607.85M | 662.25M | 684.24M | 803.11M | 747.51M | 817.38M | 842.79M | 989.53M | 842.43M | 871.96M | 909.83M | 1,138.17M | 942.87M | 951.66M | 988.25M | 1,183.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.82M | 291.03M | 257.95M | 590.56M | 260.35M | 401.21M | 352.43M | 314.43M | 401.41M | 479.26M | 338.12M | 913.89M | 432.64M | 540.23M | 490.66M | 1,042.17M | 438.62M | 523.81M | 435.89M | 812.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.82M | 291.03M | 257.95M | 590.56M | 260.35M | 401.21M | 352.43M | 314.43M | 401.41M | 479.26M | 338.12M | 913.89M | 432.64M | 540.23M | 490.66M | 1,042.17M | 438.62M | 523.81M | 435.89M | 812.29M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.10M | 0.01M | 0.18M | -0.02M | 0.14M | 0.33M | 3.71M | 8.03M | 7.36M | 9.84M | 17.83M | 23.28M | 17.99M | 13.74M | 15.36M | 11.79M | 9.74M | 5.85M | 0.97M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.10M | 0.01M | 0.18M | -0.02M | 0.14M | 0.33M | 3.71M | 8.03M | 7.36M | 9.84M | 17.83M | 23.28M | 17.99M | 13.74M | 15.36M | 11.79M | 9.74M | 5.85M | 0.97M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.05M | 291.13M | 257.96M | 590.73M | 260.32M | 401.35M | 352.76M | 318.13M | 409.44M | 486.62M | 347.96M | 931.72M | 455.93M | 558.22M | 504.40M | 1,057.53M | 450.41M | 533.55M | 441.74M | 813.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.09M | 83.05M | 70.17M | 156.23M | 70.33M | 111.83M | 97.29M | 198.32M | 119.03M | 145.02M | 99.24M | 262.25M | 134.50M | 165.30M | 152.53M | 309.12M | 135.84M | 162.65M | 134.91M | 226.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.96M | 208.07M | 187.79M | 434.50M | 190.00M | 289.52M | 255.47M | 119.81M | 290.40M | 341.60M | 248.71M | 669.47M | 321.42M | 392.92M | 351.87M | 748.40M | 314.57M | 370.90M | 306.83M | 586.87M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.96M | 208.07M | 187.79M | 434.50M | 190.00M | 289.52M | 255.47M | 119.81M | 290.40M | 341.60M | 248.71M | 669.47M | 321.42M | 392.92M | 351.87M | 748.40M | 314.57M | 370.90M | 306.83M | 586.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.96M | 208.07M | 187.79M | 434.50M | 190.00M | 289.52M | 255.47M | 119.81M | 290.40M | 341.60M | 248.71M | 669.47M | 321.42M | 392.92M | 351.87M | 748.40M | 314.57M | 370.90M | 306.83M | 586.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.96M | 208.07M | 187.79M | 434.50M | 190.00M | 289.52M | 255.47M | 119.81M | 290.40M | 341.60M | 248.71M | 669.47M | 321.42M | 392.92M | 351.87M | 748.40M | 314.57M | 370.90M | 306.83M | 586.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.96M | 208.07M | 187.79M | 434.50M | 190.00M | 289.52M | 255.47M | 119.81M | 290.40M | 341.60M | 248.71M | 669.47M | 321.42M | 392.92M | 351.87M | 748.40M | 314.57M | 370.90M | 306.83M | 586.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.60 | 1.45 | 3.36 | 1.48 | 2.27 | 2.00 | 0.95 | 2.28 | 2.69 | 1.97 | 5.29 | 2.55 | 3.15 | 2.87 | 6.10 | 2.61 | 3.10 | 2.59 | 4.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | 1.59 | 1.44 | 3.35 | 1.48 | 2.26 | 2.00 | 0.94 | 2.28 | 2.68 | 1.96 | 5.28 | 2.54 | 3.15 | 2.87 | 6.09 | 2.60 | 3.10 | 2.59 | 4.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.36M | 130.01M | 130.02M | 129.77M | 128.08M | 127.85M | 127.74M | 127.67M | 127.25M | 127.11M | 126.89M | 126.73M | 125.99M | 125.36M | 124.47M | 123.73M | 120.63M | 120.12M | 119.59M | 118.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.98M | 130.74M | 130.56M | 130.29M | 128.54M | 128.22M | 128.09M | 128.02M | 127.62M | 127.26M | 127.22M | 127.06M | 126.34M | 125.60M | 124.67M | 123.94M | 120.84M | 119.68M | 119.69M | 119.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.59M | 184.55M | 198.06M | 385.35M | 169.21M | 293.95M | 175.95M | 159.03M | 265.38M | 379.38M | 172.73M | 721.04M | 290.60M | 378.19M | 341.88M | 643.76M | 402.29M | 376.40M | 289.27M | 704.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.30% | 28.53% | 27.20% | 26.45% | 27.02% | 27.86% | 27.58% | 62.34% | 29.07% | 29.80% | 28.52% | 28.15% | 29.50% | 29.61% | 30.24% | 29.23% | 30.16% | 30.48% | 30.54% | 27.84% |