Lululemon Athletica Growth Metrics (2009-2025) | LULU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 62.50%61.25%51.82%47.13%43.65%41.38%39.73%43.08%36.71%34.37%32.15%19.15%22.54%16.50%9.36%3.50%3.62%-0.28%2.89%1.38%4.78%9.37%11.91%26.14%14.82%19.17%16.33%20.57%25.00%11.51%15.14%4.31%22.43%43.25%44.13%57.40%29.99%29.66%27.07%27.55%35.23%26.08%26.02%18.09%8.48%11.70%16.13%13.45%18.61%21.78%13.43%26.48%22.56%12.54%17.62%7.21%8.82%11.56%12.30%
Assets Growth (3y) 50.68%45.23%41.00%35.87%34.01%30.32%26.40%20.84%20.18%16.00%14.14%7.73%9.99%8.31%7.98%9.79%7.62%9.13%10.23%15.52%14.57%13.28%14.45%16.63%20.67%23.94%24.52%25.56%25.77%27.47%28.23%27.94%29.11%32.79%32.15%33.34%24.01%22.23%22.97%19.55%20.28%19.70%18.40%19.22%16.40%15.25%15.71%15.44%16.52%15.20%14.43%
Assets Growth (5y) 33.36%28.90%25.83%21.35%21.18%19.27%18.38%17.67%15.87%15.26%14.12%13.71%13.81%11.04%11.02%10.73%13.79%15.73%17.32%20.41%19.07%21.97%22.38%26.07%25.30%25.49%25.32%24.42%23.89%23.88%25.28%22.92%22.60%26.08%24.90%27.74%22.62%20.14%19.93%18.30%18.34%16.58%17.00%
Assets (QoQ) 15.20%19.17%7.44%9.32%8.46%15.50%4.90%7.59%7.19%18.26%0.23%5.76%5.42%6.63%3.08%0.54%-1.03%0.91%3.20%-3.25%2.11%-0.57%6.66%0.99%4.48%12.08%-2.91%4.82%1.99%16.16%0.66%-6.49%5.31%5.23%18.15%9.41%5.95%14.93%-2.42%9.13%3.83%15.36%3.46%1.74%3.79%8.10%-4.96%4.76%7.90%5.61%-0.63%7.55%0.50%17.76%-3.71%-1.24%5.03%7.34%-2.27%1.25%5.74%
Capital Expenditures Growth (1y) -93.41%-157.69%206.53%215.03%29.86%1,373.07%119.44%31.08%89.95%-83.03%110.92%142.50%32.70%65.22%-12.57%-15.34%62.65%21.31%15.70%33.43%-11.91%9.78%39.49%15.22%16.69%-4.62%20.00%-18.72%22.35%-25.39%-32.74%63.98%17.06%72.61%65.59%27.08%36.12%99.43%35.49%7.86%-0.33%-23.87%-21.84%-15.74%-15.16%23.27%52.54%85.30%118.36%73.38%80.29%43.36%62.32%22.98%0.55%-7.24%-0.23%-4.57%-0.29%9.57%13.79%16.52%22.62%-6.19%
Capital Expenditures Growth (3y) -45.44%96.32%90.66%78.17%48.48%77.25%59.36%39.09%60.05%-30.20%28.74%39.92%23.89%30.07%12.16%9.18%18.69%8.30%24.65%7.71%7.94%-7.90%4.03%15.37%18.67%7.09%10.15%19.20%24.92%36.95%14.70%30.99%16.67%37.87%20.59%4.92%4.80%23.24%17.33%18.97%22.68%17.62%29.05%30.81%44.34%38.01%40.36%35.07%52.35%26.72%21.81%13.37%22.60%10.99%7.12%-1.57%
Capital Expenditures Growth (5y) -18.91%67.43%47.53%43.71%36.22%46.52%45.55%32.84%33.34%-18.66%28.99%20.74%22.11%9.38%2.64%11.65%19.08%10.34%16.62%21.10%14.91%21.88%20.36%16.05%17.79%13.28%7.19%9.01%10.51%19.24%12.46%28.54%24.09%41.14%36.98%25.13%32.47%31.89%23.97%17.50%24.49%13.81%16.60%17.87%27.84%23.92%27.59%20.43%
Capital Expenditures (QoQ) -102.32%-134.28%-68.86%171.73%-190.81%196.85%82.33%-19.02%790.21%-83.31%8.91%17.35%-20.49%107.55%25.22%-35.78%-1.00%9.83%21.24%23.38%-26.16%4.75%39.83%-18.54%-7.98%33.10%15.49%-17.50%-24.79%67.46%-21.77%24.17%-54.14%50.96%90.73%-11.36%-32.37%44.82%46.38%-5.06%-0.91%-1.61%16.52%-12.26%-24.31%1.00%25.63%-11.66%9.98%24.98%52.61%4.09%-12.67%29.96%21.34%17.87%-33.84%6.26%11.95%26.77%-36.72%11.02%23.02%31.66%-35.20%16.84%-5.88%
Cash & Equivalents Growth (1y) 180.95%6,918.59%112.62%120.73%98.21%50.24%48.58%23.21%29.45%62.66%67.83%58.67%44.14%38.67%37.36%36.71%18.38%27.79%18.81%5.47%-4.89%-12.78%-25.35%-36.32%-24.53%-16.14%-1.09%19.07%46.53%26.95%34.72%35.32%34.79%38.42%7.85%8.24%-11.02%-40.38%-19.81%-16.69%24.08%42.82%-16.15%-17.84%5.21%43.35%123.72%106.32%9.50%-44.99%-57.37%-64.51%-8.33%46.47%122.03%209.43%94.31%99.94%45.38%8.92%-11.57%-30.27%-28.22%-12.84%
Cash & Equivalents Growth (3y) 93.18%455.61%74.37%62.80%54.65%50.20%50.74%38.78%30.23%42.32%39.91%31.77%17.52%15.62%6.80%-2.81%-5.28%-2.22%-4.27%-7.18%1.70%-2.44%-0.18%0.86%14.23%13.80%12.85%20.37%20.68%1.56%5.23%6.86%14.17%5.63%-10.16%-9.52%5.12%6.87%14.58%12.19%12.65%4.04%-7.18%-15.58%1.84%4.92%28.42%31.34%24.94%17.23%11.23%6.15%16.35%26.87%32.33%43.22%
Cash & Equivalents Growth (5y) 65.19%213.73%53.97%44.14%33.02%30.45%24.89%12.41%9.66%16.09%15.12%11.64%12.41%10.48%10.17%8.15%10.91%10.44%4.97%3.21%4.76%-5.18%-2.97%-1.54%10.48%4.64%-0.68%3.60%18.07%16.49%16.93%15.64%11.38%-1.45%-7.11%-11.51%3.12%-0.33%7.32%9.17%20.55%26.96%20.88%15.18%12.66%10.00%17.19%16.55%
Cash & Equivalents (QoQ) -95.64%3,287.11%21.52%56.70%8.82%2.61%26.16%40.71%-17.52%1.48%4.62%47.84%3.64%4.70%-1.09%34.31%-0.30%3.71%-1.56%16.30%7.63%-3.58%-12.62%4.88%-1.29%-17.48%-25.46%24.30%9.68%-2.67%-10.27%52.97%-4.97%3.28%-9.87%52.37%-2.42%-19.53%-9.54%25.26%-34.62%8.24%-6.03%86.56%-24.74%-36.45%-7.92%138.90%2.54%-0.82%-15.08%26.80%-48.49%-23.14%-29.31%227.51%-17.69%16.51%-1.48%105.65%-15.30%-15.29%-26.19%66.97%-33.21%-12.79%-10.38%
Cash from Investing Activities Growth (1y) -131.47%-140.98%-183.93%-1.63%-37.96%-1,115.38%30.19%-83.24%-89.95%83.03%-110.92%-73.48%-32.70%-65.22%12.57%15.35%-62.65%-21.31%-15.70%-33.44%11.91%-9.78%-39.49%-15.22%-16.69%4.62%-20.00%18.71%-22.35%25.39%32.74%-101.00%-23.07%-72.61%-83.20%-9.21%-44.13%-86.24%-23.80%-5.07%14.24%28.61%-634.19%11.53%-19.80%-87.31%76.78%-57.18%-44.90%-18.56%-6.54%-44.64%-59.96%-36.41%-17.66%0.16%-14.06%4.83%7.12%-90.88%-6.78%18.77%-57.76%45.20%
Cash from Investing Activities Growth (3y) -41.36%-70.64%-61.09%-47.83%-51.50%-50.47%-8.78%-39.09%-60.05%30.20%-28.74%-25.14%-23.89%-30.07%-12.16%-9.18%-18.69%-8.30%-24.65%-7.71%-7.94%7.90%-4.03%-23.47%-20.67%-7.09%-13.92%-21.29%-29.47%-33.86%-15.12%-32.12%-15.01%-31.91%-155.36%-0.50%-13.98%-35.55%-28.27%-13.47%-14.18%-16.61%-22.01%-26.23%-40.55%-44.69%33.73%-31.42%-38.27%-15.46%-5.20%-40.21%-24.89%-1.78%-19.91%-1.46%
Cash from Investing Activities Growth (5y) -30.47%-58.36%-33.43%-29.55%-37.88%-35.32%-15.75%-32.84%-33.34%18.66%-28.99%-12.91%-22.11%-9.38%-2.64%-16.29%-20.28%-10.34%-19.00%-22.36%-17.41%-20.22%-20.62%-16.65%-16.78%-10.31%-68.14%-10.65%-17.39%-26.25%-21.06%-26.25%-21.43%-38.51%-32.73%-18.21%-27.97%-32.14%-21.48%-16.11%-22.12%-15.53%-14.69%-30.83%-27.59%-18.55%15.67%-18.88%
Cash from Investing Activities (QoQ) -113.20%-146.69%-62.05%40.35%-1.05%-190.66%42.00%19.02%-790.21%83.31%-52.25%16.05%20.49%-107.55%-25.22%35.78%1.00%-9.83%-21.24%-23.39%26.16%-4.75%-39.83%18.54%7.98%-33.10%-15.49%17.50%24.79%-67.46%21.76%-24.17%54.14%-50.96%-133.80%23.97%35.67%-60.22%-39.37%-0.34%16.87%-6.50%-18.29%18.10%30.80%-995.20%85.75%-10.91%-8.20%-35.76%3.52%-2.24%11.47%-22.00%-30.98%-13.07%24.50%-5.23%-11.16%-29.16%37.01%-2.70%-128.44%27.75%52.08%-99.47%20.66%
Cash from Operations Growth (1y) 345.97%-15.18%131.62%39.12%-55.02%-36.88%-36.30%63.01%182.09%242.86%46.27%11.18%57.57%-3.73%-51.98%9.98%182.38%15.75%79.50%-19.57%-70.50%-78.83%-114.52%84.00%91.15%445.10%59.27%5.94%-51.53%35.10%1,255.13%24.43%84.73%110.79%265.04%18.96%-275.25%-35.22%-57.82%34.82%-93.05%60.67%-43.76%25.03%276.59%57.56%524.86%1.82%-213.61%-65.82%-58.44%43.13%118.71%388.24%492.33%32.29%180.25%-7.04%-22.88%1.25%-193.28%-25.83%-16.89%
Cash from Operations Growth (3y) 78.20%22.44%29.23%36.10%25.98%27.72%-23.52%25.85%132.39%56.33%8.03%-0.56%9.49%-38.21%-28.57%17.63%16.78%10.13%-28.18%16.17%-35.10%15.95%-11.93%34.36%19.61%149.46%167.66%16.18%-52.82%22.65%170.46%25.90%-102.06%29.94%-4.69%26.10%81.45%17.93%14.01%19.73%-57.05%-4.71%13.46%22.14%33.43%38.02%148.71%24.46%-15.86%15.76%23.83%24.23%21.22%49.87%56.00%
Cash from Operations Growth (5y) 90.63%15.39%13.22%17.40%10.74%-12.58%-16.18%24.15%47.91%34.54%-15.71%13.90%3.99%11.68%-10.05%16.49%7.35%30.63%34.95%18.34%-23.60%16.31%1.01%31.22%-50.77%74.45%43.45%21.46%39.85%36.10%130.09%20.50%-70.81%3.39%17.59%23.92%4.89%22.31%29.55%26.58%32.15%31.47%46.17%19.54%0.38%12.63%58.04%
Cash from Operations (QoQ) 819.26%-11.09%187.27%-81.01%74.83%142.79%72.54%-93.86%145.34%145.00%341.57%-89.37%198.19%4.52%235.63%-84.94%82.20%-47.87%668.72%-61.33%-25.31%-19.15%244.43%-85.81%-46.41%-155.44%4,465.83%-85.26%52.81%-104.14%11,454.89%-93.26%325.97%-64.58%1,123.15%-89.99%386.06%-38.66%298.60%-114.75%279.68%-60.07%1,174.21%-121.11%249.54%-86.02%2,732.97%-70.18%33.42%-44.57%361.62%-133.28%140.14%-32.59%1,489.66%-95.65%947.65%-18.22%255.03%-90.79%247.50%-32.15%366.11%-108.49%376.31%-23.97%
EBITDA Margin Growth (1y) 1,142.00783.00557.00325.00358.00-493.00-1359.00-934.00-809.00-106.00843.00280.00-658.00-647.00-395.00-1176.00-423.00338.00-755.00-765.00847.00-1158.00350.00684.00737.00314.00-294.00931.00-2410.001,595.00-349.00-113.00505.00-1021.00714.0014.00539.00395.00318.00261.00-1524.0097.00-177.00118.002,028.00-290.0060.00-395.00-489.00301.00-418.00-1236.00278.00144.00-164.001,676.00-11.00-122.00643.00-467.00381.00-104.00-299.00
EBITDA Margin Growth (3y) 690.00184.0041.00-329.00-1109.00-1246.00-911.00-1830.00-1890.00-415.00-308.00-1661.00-234.00-1468.00-800.00-1257.001,161.00-506.00-700.00850.00-826.00751.00-293.001,501.00-1167.00888.0071.00831.00-1366.00969.00683.00161.00-480.00-529.00855.00393.001,042.00201.00201.00-16.0015.00107.00-535.00-1513.001,817.00155.00-522.0045.00-222.00323.0061.00-27.00648.00-83.00180.00
EBITDA Margin Growth (5y) -391.00-125.00-1110.00-2269.00-686.00-2067.00-1316.00-1911.00-306.00-1260.00-252.00-46.00-1907.00441.00-1443.00-439.00-743.0068.00-334.00750.00218.00125.00739.001,776.00-2153.001,379.00212.001,210.00-862.00775.00566.00-115.001,059.00-519.00496.00-1238.00831.00646.00-381.00424.00282.00129.00-56.00-304.002,187.00-72.00-178.00
EBITDA Margin (QoQ) 260.00387.00726.00-232.00-98.00161.00495.00-200.00-949.00-705.00920.00-75.00-246.00243.00357.00-1013.00-235.00496.00-424.00-260.00526.00-598.00-433.001,352.00-1479.00911.00-100.001,405.00-1902.00303.001,125.00-1935.002,102.00-1641.001,361.00-1316.00576.0093.00661.00-792.00432.0017.00603.00-2577.002,053.00-257.00899.00-667.00-265.0093.00444.00-761.00525.00-626.00-374.00753.00391.00-934.001,466.00-934.00279.00-168.00356.00-86.00-206.00-363.00
EBIT Growth (1y) 433.24%229.58%138.93%102.50%72.07%59.16%73.71%40.93%62.79%41.36%18.00%34.98%31.45%-9.82%12.53%14.55%1.03%5.94%-14.05%-12.11%1.97%-2.53%-1.93%-15.99%5.79%-15.36%11.08%36.37%18.25%-21.13%-7.09%-7.95%30.34%129.63%95.32%58.79%29.32%23.50%25.17%29.38%25.67%-74.57%-25.94%16.55%9.94%491.80%133.93%25.88%28.97%34.32%37.86%36.63%-46.76%54.18%19.45%-4.06%190.65%7.78%12.72%45.12%14.04%1.38%-3.04%-11.16%
EBIT Growth (3y) 124.63%95.01%69.82%56.76%54.42%26.60%32.13%29.64%29.31%10.53%4.50%10.76%10.64%-2.35%-1.74%-5.43%2.91%-4.39%-2.17%0.23%8.45%-13.34%0.40%1.79%17.70%15.31%26.32%25.85%25.85%30.78%31.45%23.66%28.43%-10.33%21.88%33.78%21.34%22.94%29.44%23.81%21.23%26.43%33.67%26.08%-8.94%130.56%56.76%18.17%25.90%30.69%22.90%23.90%20.84%18.99%9.30%7.34%
EBIT Growth (5y) 70.47%47.93%36.49%31.14%30.56%15.94%14.22%9.98%18.46%2.19%4.45%9.26%11.12%-9.07%-0.42%1.21%10.93%9.62%11.18%8.04%16.54%13.04%19.87%16.72%21.52%-13.60%13.32%24.62%22.46%27.47%31.52%22.64%24.60%41.79%42.32%32.72%4.17%30.94%28.99%20.00%22.49%27.42%26.32%22.78%20.13%68.02%33.31%16.29%
EBIT Margin Growth (1y) 1,142.00783.00557.00325.00419.00552.00184.00219.00-210.00-318.00-47.0019.00-652.00-191.00-116.00-184.00-91.00-555.00-495.00-350.00-208.00-268.00-514.00-248.00-444.00-32.00287.00128.00-289.00-255.00-325.00270.00732.00672.00435.0080.0041.0047.00102.00141.00-1144.00-524.00-85.00-333.001,078.00628.00-55.00126.0033.00141.00120.00-1639.00393.0022.00-364.001,717.00-48.00109.00513.0034.00-108.00-204.00-349.00
EBIT Margin Growth (3y) 1,351.001,017.00693.00563.00-443.0043.0020.0053.00-952.00-1064.00-659.00-515.00-951.00-1014.00-1125.00-782.00-743.00-855.00-723.00-470.00-942.00-555.00-552.00150.00-1.00385.00396.00478.00484.00464.00211.00491.00-371.00195.00451.00-112.00-25.00151.00-39.00-65.00-33.00246.00-21.00-1846.001,504.00792.00-300.00204.00378.00272.00269.00112.00237.00-73.00-199.00
EBIT Margin Growth (5y) 609.00271.0081.0029.00-742.00-780.00-989.00-544.00-1605.00-1364.00-886.00-635.00-1684.00-1301.00-1164.00-383.00-300.00-438.00-613.00-120.00-168.00164.00-16.00371.00-1104.00-92.00413.00286.00418.00569.0071.00285.00741.00965.00515.00-1625.00401.00314.00-284.0013.00312.00377.00128.00-95.001,348.00697.00-135.00
EBIT Margin (QoQ) 260.00387.00726.00-232.00-98.00161.00495.00-138.0034.00-207.00530.00-567.00-74.0063.00596.00-1237.00387.00138.00528.00-1144.00-77.00198.00674.00-1003.00-137.00-48.00940.00-1199.00275.00270.00781.00-1616.00310.00200.001,377.00-1154.00250.00-37.001,021.00-1192.00255.0018.001,061.00-2478.00875.00456.00814.00-1067.00426.00-228.00995.00-1160.00534.00-249.00-764.00872.00163.00-635.001,317.00-893.00320.00-231.00838.00-1035.00224.00-376.00
EBIT (QoQ) 179.24%45.46%46.01%98.01%-21.63%5.45%23.75%68.25%-27.51%15.08%0.40%94.35%-37.05%-3.94%14.85%89.27%-56.82%19.88%16.90%66.94%-54.72%-2.74%19.54%93.69%-56.72%-2.14%2.40%143.90%-65.37%28.43%25.71%111.49%-76.90%51.27%24.56%199.43%-59.30%28.67%1.26%143.87%-61.13%30.41%4.67%136.87%-92.14%279.86%64.71%123.46%-57.67%50.15%-11.37%128.94%-55.91%54.11%-12.16%-10.78%27.67%19.39%-29.45%170.29%-52.66%24.87%-9.17%112.40%-57.91%19.42%-16.79%
EBT Growth (1y) 273.28%228.62%153.12%102.97%73.10%61.15%65.35%42.09%62.09%40.66%18.76%35.95%32.28%-8.90%12.51%14.33%1.06%6.02%-13.08%-11.54%2.11%-4.03%-3.38%-21.31%5.21%-16.72%10.55%43.37%18.10%-18.87%-6.73%-7.44%30.39%131.43%95.33%59.22%29.82%22.35%25.06%28.86%25.23%-74.14%-26.95%14.96%9.17%471.99%134.66%26.24%29.26%34.15%37.86%36.75%-46.15%57.28%21.24%-1.36%192.87%11.35%14.71%44.96%13.50%-1.21%-4.42%-12.42%
EBT Growth (3y) 90.03%95.30%70.66%57.69%54.83%27.34%30.25%30.23%29.40%10.75%5.11%11.20%10.93%-2.50%-1.87%-7.33%2.78%-5.37%-2.44%-0.07%8.25%-13.44%-0.12%1.45%17.45%16.07%26.29%28.32%25.97%31.95%31.59%23.83%28.46%-9.87%21.29%33.11%21.07%21.86%28.94%23.20%20.90%25.66%33.20%25.67%-8.74%129.38%57.71%19.41%26.80%32.94%24.23%25.05%21.42%20.05%9.96%7.79%
EBT Growth (5y) 53.42%48.39%37.20%31.72%30.81%16.01%13.16%8.98%18.41%1.66%4.41%9.18%11.14%-8.93%-0.52%1.10%10.82%9.73%11.09%8.02%16.52%12.92%19.47%16.46%21.37%-13.13%12.97%25.63%22.27%27.72%31.32%22.48%24.50%41.23%42.00%32.42%4.32%30.73%29.08%20.33%22.75%28.29%26.87%23.19%20.36%67.73%33.88%16.67%
EBT Margin Growth (1y) 1,144.00918.00562.00343.00456.00442.00205.00207.00-226.00-305.00-29.0038.00-640.00-194.00-123.00-185.00-91.00-544.00-490.00-350.00-239.00-298.00-617.00-264.00-466.00-40.00358.00126.00-262.00-252.00-320.00272.00760.00680.00445.0091.0027.0046.0095.00132.00-1157.00-549.00-112.00-353.001,062.00633.00-50.00132.0031.00141.00121.00-1627.00433.0055.00-321.001,759.0018.00152.00526.0021.00-164.00-241.00-383.00
EBT Margin Growth (3y) 1,373.001,056.00738.00589.00-411.00-57.0053.0060.00-958.00-1044.00-643.00-496.00-970.00-1036.00-1231.00-798.00-797.00-882.00-749.00-488.00-967.00-589.00-579.00134.0031.00389.00484.00489.00525.00474.00221.00495.00-370.00177.00429.00-130.00-68.00130.00-67.00-89.00-64.00226.00-41.00-1848.001,526.00829.00-250.00265.00482.00347.00326.00154.00286.00-35.00-178.00
EBT Margin Growth (5y) 642.00317.00125.0054.00-741.00-899.00-1055.00-553.00-1663.00-1381.00-902.00-634.00-1699.00-1328.00-1192.00-400.00-299.00-453.00-624.00-125.00-181.00137.00-38.00357.00-1098.00-114.00468.00268.00430.00558.0059.00275.00723.00952.00500.00-1625.00396.00326.00-266.0044.00387.00432.00164.00-67.001,380.00739.00-107.00
EBT Margin (QoQ) 253.00384.00731.00-224.0027.0028.00512.00-112.0014.00-209.00513.00-545.00-65.0067.00581.00-1224.00381.00139.00519.00-1130.00-72.00192.00660.00-1019.00-131.00-127.001,013.00-1222.00296.00271.00781.00-1610.00306.00203.001,373.00-1122.00227.00-32.001,018.00-1186.00246.0018.001,055.00-2475.00854.00455.00814.00-1060.00425.00-228.00996.00-1161.00535.00-248.00-752.00899.00156.00-624.001,328.00-843.00290.00-250.00824.00-1028.00213.00-391.00
EBT (QoQ) 141.47%44.55%45.75%98.35%-21.36%11.34%16.88%69.17%-26.79%14.24%0.43%92.98%-36.47%-3.54%14.97%87.76%-56.25%19.13%16.83%65.97%-54.10%-2.33%18.91%91.57%-56.86%-1.67%-3.16%156.13%-65.85%30.53%25.58%110.98%-76.54%50.06%24.62%197.21%-58.36%26.65%1.58%142.33%-60.75%29.45%4.66%135.50%-91.90%265.70%64.70%123.66%-57.54%50.03%-11.39%129.00%-55.93%54.17%-12.11%-9.81%28.70%18.85%-28.49%167.77%-51.07%22.44%-9.64%109.66%-57.41%18.46%-17.21%
Enterprise Value Growth (1y) 348.09%146.79%140.38%76.52%159.21%191.51%220.75%190.72%99.44%54.40%2.32%17.63%5.86%1.48%18.85%1.52%-34.73%-43.79%-51.59%-43.21%77.18%72.33%109.00%47.27%-7.41%0.82%20.79%15.41%3.75%-24.17%-23.69%3.39%15.07%94.21%101.10%120.17%90.53%86.54%49.08%52.46%66.88%22.72%87.75%63.32%40.60%54.96%21.73%44.85%-5.09%5.11%-23.17%-30.23%-2.76%5.95%19.89%15.21%50.80%-7.11%-36.02%-24.59%-16.71%-27.19%-26.95%-47.06%
Enterprise Value Growth (3y) 185.07%123.12%99.07%82.08%76.23%65.92%57.41%51.42%11.28%-4.15%-16.19%-12.14%6.98%-0.57%6.34%-5.31%2.31%-0.79%6.91%-1.17%19.39%9.63%24.43%20.67%3.39%14.08%22.84%37.98%31.51%40.05%31.76%51.40%54.09%64.43%77.88%76.33%64.73%52.51%50.48%53.36%30.59%25.97%20.65%18.18%9.07%19.95%3.89%5.20%11.65%1.13%-16.16%-15.37%6.89%-10.52%-17.56%-22.81%
Enterprise Value Growth (5y) 74.13%44.66%35.33%28.33%44.64%34.64%31.59%23.76%17.72%8.88%8.25%2.88%3.30%-5.55%2.08%0.26%5.03%7.54%13.40%17.05%30.13%36.70%42.01%42.61%28.58%27.72%39.00%45.59%39.79%39.19%39.21%52.36%37.32%48.58%39.40%40.83%32.77%31.62%25.70%23.72%26.70%14.49%6.14%7.48%10.26%3.14%-12.12%-14.21%
Enterprise Value (QoQ) 148.65%14.93%44.19%8.74%36.94%11.95%5.88%59.68%54.01%23.18%-4.03%9.55%19.22%-18.37%10.33%-1.41%14.29%-4.40%-5.76%-36.61%-1.59%-17.67%10.56%97.79%-4.28%-0.15%-22.09%24.34%4.23%19.63%-25.57%11.79%-23.82%20.39%0.85%24.41%28.58%24.66%10.42%7.66%25.88%-0.38%12.92%17.84%-7.43%52.42%-1.77%1.45%2.02%19.73%16.88%-33.52%12.98%-12.48%6.13%-7.35%23.11%-0.96%1.99%21.26%-24.17%-31.78%20.21%33.94%-33.72%-31.55%-12.89%
EPS (Basic) Growth (1y) 95.80%117.60%66.67%-10.00%4,000.00%64.29%80.00%50.00%30.77%39.13%48.15%48.15%49.02%3.13%-2.50%15.00%-1.32%-60.61%-12.82%-8.70%4.00%161.54%0.00%-9.52%8.97%-2.94%14.71%31.58%16.47%-30.30%-7.69%-12.00%-11.11%139.13%97.22%61.36%88.64%34.55%35.21%36.62%37.95%-70.27%-30.21%13.40%10.48%404.55%138.81%31.82%32.81%33.33%41.87%37.93%-71.73%54.05%18.50%-1.50%456.84%11.84%17.10%45.69%15.31%2.35%-1.59%-9.76%
EPS (Basic) Growth (3y) 60.58%70.70%64.41%25.99%327.27%33.08%37.51%36.72%24.36%-17.32%7.99%15.87%15.21%2.04%-5.27%-1.70%3.80%0.00%0.00%2.82%9.70%20.95%1.92%1.56%4.10%17.39%27.82%23.17%25.00%30.89%35.02%24.72%32.25%-1.47%23.01%35.72%42.19%26.37%31.11%26.87%26.50%25.99%33.22%27.28%-25.42%118.02%58.94%21.44%27.87%31.95%25.33%25.56%21.99%20.82%10.95%9.00%
EPS (Basic) Growth (5y) 38.78%15.11%30.45%16.00%140.22%19.42%17.78%16.12%16.86%7.49%7.63%13.12%14.19%-6.39%-2.09%1.92%2.98%10.76%12.73%9.07%17.22%41.60%23.07%18.22%24.04%-8.34%14.53%23.69%24.38%27.46%32.62%23.73%27.69%45.11%44.53%35.37%1.54%32.90%30.53%22.64%26.09%28.07%26.83%24.23%21.65%64.00%35.85%18.68%
EPS (Basic) (QoQ) 127.00%39.89%122.22%-105.00%1,500.00%7.14%20.00%116.67%-41.03%17.39%0.00%88.89%-37.25%25.00%0.00%90.00%-56.58%18.18%17.95%63.04%-82.67%161.54%23.53%85.71%-56.41%0.00%11.76%123.68%-61.18%18.18%28.21%98.00%-76.77%56.52%22.22%100.00%-37.50%29.09%0.00%133.80%-55.42%29.73%1.04%136.08%-90.39%204.55%64.18%130.00%-56.13%44.14%-9.38%131.72%-55.95%53.38%-11.89%-52.50%140.00%17.98%-26.77%168.53%-51.80%23.53%-8.89%112.54%-57.21%18.77%-16.45%
EPS (Weighted Average and Diluted) Growth (1y) 51.06%66.67%-10.00%3,900.00%64.29%73.33%50.00%34.21%39.13%50.00%44.44%47.06%0.00%0.00%15.38%0.00%-59.38%-15.38%-6.67%4.00%161.54%3.03%-9.52%8.97%-2.94%14.71%31.58%16.47%-30.30%-7.69%-14.00%-11.11%139.13%97.22%65.12%87.50%34.55%35.21%35.21%38.18%-70.27%-31.25%14.58%10.53%404.55%140.91%30.91%32.94%33.33%42.14%38.89%-71.94%54.05%18.58%-2.00%461.70%11.40%17.54%46.43%15.34%2.36%-1.59%-9.76%
EPS (Weighted Average and Diluted) Growth (3y) 51.15%63.03%24.93%325.43%31.73%37.51%35.72%25.44%-17.32%8.27%15.87%15.21%2.04%-4.47%-0.86%4.26%1.03%0.00%3.57%9.70%20.95%2.94%0.79%4.10%17.39%27.82%23.17%24.74%30.89%35.02%24.29%32.06%-1.47%22.39%36.76%42.01%26.37%30.83%26.58%26.63%25.99%33.03%27.72%-25.57%118.02%59.54%21.23%27.96%31.78%25.59%25.85%22.05%20.66%11.11%9.00%
EPS (Weighted Average and Diluted) Growth (5y) 7.00%29.67%16.00%140.22%19.42%17.78%16.12%17.47%7.49%8.45%13.12%14.19%-6.39%-1.59%1.97%3.25%11.44%12.73%9.55%17.08%41.60%23.81%17.98%23.93%-8.34%14.19%23.69%24.28%27.46%32.45%23.56%27.61%45.11%44.40%35.99%1.33%32.90%30.43%22.52%26.19%27.97%26.83%24.49%21.71%63.87%36.26%18.68%
EPS (Weighted Average and Diluted) (QoQ) -2.89%122.22%-105.00%1,500.00%7.14%20.00%111.11%-39.47%13.04%3.85%88.89%-37.25%21.88%0.00%92.31%-57.33%21.88%15.38%66.67%-82.67%153.85%27.27%85.71%-56.41%0.00%11.76%123.68%-61.18%18.18%28.21%98.00%-76.77%56.52%19.44%104.65%-37.50%29.09%0.00%132.39%-55.15%29.73%0.00%137.50%-90.35%200.00%66.67%129.09%-55.95%43.24%-9.43%132.64%-55.82%52.70%-11.50%-53.00%142.55%17.54%-26.87%169.39%-51.89%24.02%-8.89%112.20%-57.31%19.23%-16.45%
FCF Margin Growth (1y) 710.00-2129.00-395.00-308.00-5038.00-1005.00-1560.00201.003,818.00686.00-357.00-609.006.00-90.00-635.00-140.001,063.0014.00240.00-915.00-1349.00-1248.00-1158.001,407.00435.00895.00337.00-260.00-279.00584.00236.00215.0033.00815.00908.00-252.00-1701.00-1205.00-821.00560.00-981.00910.000.00197.003,881.00-9.00612.00-979.00-3420.00-1668.00-838.00194.001,741.001,751.001,621.00646.00443.00-242.00-520.00-444.00-1130.00-660.00-188.00
FCF Margin Growth (3y) -510.00-2448.00-2312.00-717.00-1214.00-409.00-2552.00-548.004,887.00610.00-752.00-1664.00-279.00-1324.00-1553.00353.00150.00-339.00-581.00233.00-1193.00231.00-585.001,362.00189.002,294.001,481.00-297.00-1948.00194.00323.00523.00-2650.00519.0087.00505.001,199.00-305.00-209.00-222.00-520.00-767.00-227.00-588.002,202.0074.001,394.00-139.00-1236.00-159.00263.00395.001,054.00849.00913.00
FCF Margin Growth (5y) 559.00-2524.00-2707.00-1772.00-1499.00-1643.00-3470.00-56.003,974.00257.00-1573.00-516.00-123.00155.00-980.00308.00-97.001,060.00563.00195.00-2861.00-159.00-498.001,670.00-2494.001,998.00660.00460.00952.001,094.00935.00-259.00-2189.00-1158.00-139.00-281.00-480.00-222.00573.00618.001,663.00742.00874.00-387.001,515.00-828.00686.00
FCF Margin (QoQ) 2,574.00-358.00878.00-2384.00-264.001,375.00965.00-7113.003,769.00820.002,725.00-3496.00637.00-222.002,472.00-2881.00540.00-767.002,968.00-1678.00-509.00-541.001,813.00-2111.00-408.00-452.004,378.00-3083.0052.00-1009.003,781.00-3103.00915.00-1358.003,760.00-3285.001,697.00-1265.002,600.00-4734.002,193.00-880.003,981.00-6275.004,084.00-1790.004,178.00-2591.00194.00-1169.002,587.00-5032.001,946.00-339.003,619.00-3485.001,956.00-470.002,644.00-3688.001,271.00-747.002,720.00-4374.001,741.00-276.00
Free Cash Flow Growth (1y) 160.75%261.76%-47.89%34.06%40.12%-474.94%-91.52%-52.58%60.30%104.71%1,436.42%-17.95%8.62%27.73%7.26%-124.26%2.32%994.69%15.81%237.66%-21.35%-115.37%-198.51%-980.29%101.43%291.30%163.74%23.85%3.48%-103.58%218.03%25.30%25.74%417.95%136.56%221.96%16.12%-8,717.01%-63.44%-197.88%41.63%-32.08%182.73%-22.09%30.50%186.47%59.61%187.96%-8.50%-336.59%-122.92%-406.21%39.08%74.21%803.48%306.72%40.31%96.55%-10.01%-46.17%-0.95%-8,490.97%-49.41%-32.52%
Free Cash Flow Growth (3y) 49.84%-13.89%-12.12%-19.50%34.62%-39.14%11.80%-27.94%21.23%38.52%167.23%-35.05%-4.38%-60.68%-47.72%-70.31%17.47%47.63%-10.08%-109.75%17.91%-26.21%25.93%-91.36%37.87%30.41%89.41%39.14%14.75%-127.70%40.11%3.75%27.40%-612.62%34.72%-13.38%28.99%361.69%18.16%1.68%19.14%-39.28%-44.77%-48.70%18.42%19.20%37.04%96.33%21.32%-26.43%13.21%50.48%24.57%8.55%73.28%40.12%
Free Cash Flow Growth (5y) 28.59%54.93%-3.35%-29.50%14.45%-18.93%-29.16%-25.74%23.06%17.01%64.33%-30.85%12.75%-16.51%19.92%-29.71%16.10%-18.20%40.48%59.76%19.07%-37.32%11.55%-51.49%33.94%-90.03%47.39%3.68%22.80%62.12%65.49%24.22%19.82%-274.87%-23.69%-31.46%22.26%-128.31%21.61%46.09%26.97%52.55%45.62%41.43%18.21%-9.37%3.22%32.10%
Free Cash Flow (QoQ) 105.19%512.90%2.58%86.23%-69.10%-11.72%163.92%94.65%-182.68%102.00%1,376.10%557.97%-97.57%551.66%-21.18%771.06%-97.15%447.20%-117.83%3,774.39%-69.46%-42.11%-78.81%1,999.34%-105.97%-271.08%-89.38%580.38%-94.33%23.65%-326.25%752.75%-100.20%11,087.06%-153.14%1,198.73%-99.50%8,074.39%-72.60%946.12%-136.78%134.68%-173.36%1,613.61%-134.30%174.24%-131.68%1,717.90%-77.27%37.04%-82.54%1,583.09%-158.76%86.72%-133.20%864.44%-110.89%462.21%-31.48%418.87%-100.27%9,541.05%-59.01%854.69%-123.25%155.59%-45.32%
Gross Margin Growth (1y) 1,089.00654.00518.00456.00498.00474.0074.00-219.00-370.00-238.00-44.0028.00-567.00-113.00-152.00-303.00152.00-348.00-353.00-205.00-228.00-370.00-347.00-113.00-35.00259.00428.00384.00111.00179.0087.00209.00369.00357.00240.00101.0085.0023.0072.0075.00-262.00-78.00102.0053.00581.00388.00104.00-49.00-315.00-160.00-124.00-295.00357.00229.00107.00428.0021.0078.00147.00103.0062.00-106.00-291.00
Gross Margin Growth (3y) 1,217.00889.00548.00265.00-439.00122.00-122.00-495.00-785.00-699.00-549.00-481.00-644.00-830.00-852.00-621.00-111.00-458.00-272.0066.00-152.0069.00168.00480.00445.00796.00754.00694.00565.00560.00399.00385.00192.00303.00413.00230.00404.00333.00278.0079.004.00150.0082.00-291.00623.00457.0087.0083.0062.00147.00130.00236.00440.00200.00-37.00
Gross Margin Growth (5y) 801.00428.0043.00-244.00-516.00-595.00-822.00-813.00-1049.00-809.00-468.00-210.00-567.00-392.00-337.00-29.00369.0078.0055.00376.00301.00449.00480.00656.00268.00741.00928.00822.00884.00869.00604.00389.00457.00531.00393.00-114.00446.00402.00260.00212.00382.00456.00335.00240.00705.00429.00-57.00
Gross Margin (QoQ) 334.00369.00399.00-13.00-101.00233.00338.0029.00-126.00-167.0044.00-122.006.0027.00116.00-717.00460.00-12.00-35.00-262.00-39.00-17.00113.00-285.00-180.006.00347.00-207.00114.00174.00303.00-479.00181.0083.00424.00-320.00170.00-35.00286.00-336.00109.0013.00289.00-673.00292.00193.00241.00-145.0099.00-91.0088.00-411.00255.00-55.00-83.00241.00126.00-177.00238.00-166.00183.00-108.00194.00-207.0015.00-293.00
Gross Profit Growth (1y) 215.54%112.30%77.79%71.88%65.73%47.57%52.02%32.72%45.72%43.32%27.60%36.41%31.32%8.56%19.39%16.72%1.56%14.65%6.10%3.17%11.21%5.18%7.46%6.49%14.33%16.15%19.87%23.86%20.72%7.43%17.02%15.64%22.11%34.19%33.21%26.34%27.96%22.33%22.62%24.16%21.28%-20.71%0.76%24.22%24.90%109.42%72.15%32.20%22.06%24.29%25.25%25.25%23.58%32.22%23.03%20.97%24.60%10.80%8.75%11.53%14.63%8.47%4.60%1.73%
Gross Profit Growth (3y) 68.57%64.98%51.08%45.99%46.92%31.92%32.30%28.32%24.79%21.28%17.36%17.99%14.04%9.39%10.83%8.64%8.89%11.89%10.98%10.81%15.35%9.49%14.66%15.11%19.00%18.75%23.17%21.86%23.55%20.82%24.10%21.96%23.75%9.19%18.07%24.90%24.68%26.65%28.60%26.80%22.74%27.32%29.52%27.18%23.51%50.98%38.43%26.06%23.41%22.11%18.78%19.11%20.85%16.69%11.86%11.13%
Gross Profit Growth (5y) 41.74%41.08%34.30%30.24%29.07%22.59%21.43%18.35%19.83%16.86%15.80%16.72%15.40%10.31%13.81%12.93%13.74%15.09%16.33%14.73%19.12%16.59%19.75%19.06%21.20%10.19%18.22%22.78%23.36%23.97%27.09%24.40%23.64%27.64%28.83%26.40%23.93%27.26%26.80%25.31%23.28%24.77%23.79%22.65%21.89%32.84%24.72%17.85%
Gross Profit (QoQ) 146.75%28.95%24.74%53.64%-14.10%7.99%20.59%48.15%-23.51%11.25%5.28%62.66%-24.77%-0.96%12.55%56.59%-37.81%8.92%10.03%36.26%-29.79%0.80%6.98%46.88%-33.60%2.99%6.02%57.68%-32.54%6.29%9.55%53.69%-39.96%15.78%8.25%62.29%-34.02%14.93%2.67%64.36%-36.92%15.19%3.96%60.55%-58.76%46.38%28.16%61.43%-30.85%20.33%-1.58%49.05%-29.59%21.26%-1.58%47.05%-24.67%12.84%-3.22%51.47%-33.01%10.75%-0.75%55.68%-36.61%6.80%-3.47%
Net Cash Flow Growth (1y) 196.81%1,756.19%-73.51%242.50%55.60%-635.39%1.49%-61.27%50.98%119.78%330.18%-132.32%12.62%-101.65%46.09%69.56%-1.80%22,149.75%-187.26%-3,943.88%-33.06%-154.78%-200.92%-99.60%31.20%99.01%105.80%72.68%85.36%-6,161.92%-587.23%-31.98%26.52%122.87%-637.76%-52.74%-46.29%-8,776.69%124.10%42.01%209.17%13.32%-803.01%-2.53%25.24%102.49%100.36%-312.23%-53.92%-9,525.02%-13,801.81%40.36%169.77%65.55%193.39%120.96%43.00%-59.84%-298.46%-1,905.54%-24.86%-108.56%42.37%73.00%
Net Cash Flow Growth (3y) 91.05%169.86%4.96%-34.42%38.31%-26.36%85.45%-26.79%18.64%39.58%-95.60%-81.50%-9.54%-58.63%-80.04%-190.71%-4.81%-6.30%-46.60%-180.44%17.63%-32.78%5.26%10.38%45.45%28.91%-27.74%18.03%8.00%-975.11%105.39%-5.34%28.08%-158.15%-132.09%3.16%27.64%23.26%26.12%-34.83%21.29%-26.70%-75.71%-36.10%15.91%6.85%34.90%36.00%21.14%-277.73%-534.93%-31.18%42.59%-4.72%-2.22%-0.73%
Net Cash Flow Growth (5y) 50.46%134.86%-28.28%-48.73%11.70%-32.66%-79.72%-38.39%7.96%66.99%-0.88%-33.05%12.48%-26.51%-25.26%-54.70%15.13%80.58%-49.52%-113.60%2.04%-54.38%28.56%8.61%38.57%-60.68%-28.71%20.01%37.29%95.86%-26.36%-37.65%3.93%-109.51%-43.52%-17.43%20.92%-128.87%22.61%18.19%47.09%-2.29%-52.87%-57.01%10.84%-21.93%12.25%-20.23%
Net Cash Flow (QoQ) -96.83%3,121.82%-33.89%339.46%-80.17%-54.02%754.81%99.65%-168.23%108.72%226.25%678.20%-91.06%89.58%-124.51%2,811.43%-100.13%16,894.47%-105.11%8,847.69%-70.61%-166.46%-136.70%244.80%-124.05%-265.09%-57.00%195.18%-100.18%2,229.29%-839.77%745.65%-106.16%-65.68%-100.40%718.93%-98.89%-5,444.08%58.51%317.63%-279.82%114.85%-199.82%1,260.27%-150.42%-20.39%85.44%1,517.28%-99.00%-82.81%-16,980.49%258.44%-304.97%75.01%26.52%816.64%-126.17%167.76%-83.51%4,789.26%-129.25%15.87%-50.04%303.49%-181.20%76.75%29.70%
Net Income Growth (1y) 273.04%594.86%-25.48%-49.63%32.54%71.10%77.91%50.15%34.42%40.15%49.42%47.35%48.03%0.65%-2.14%15.22%0.29%-59.85%-13.67%-8.56%1.06%151.88%-2.22%-12.07%5.92%-5.17%12.50%28.47%15.94%-31.08%-9.16%-13.68%-12.03%140.52%96.61%60.17%82.42%28.54%30.51%33.44%36.42%-70.36%-30.55%14.02%10.68%406.27%139.71%30.73%31.73%31.07%39.14%36.04%-72.43%52.85%17.99%-2.64%458.77%10.68%15.02%41.48%11.79%-2.13%-5.60%-12.80%
Net Income Growth (3y) 71.94%155.42%25.59%3.67%38.16%34.14%37.53%36.60%25.90%-17.27%8.07%15.79%14.48%0.59%-6.17%-2.52%2.39%-1.39%-1.71%1.08%7.46%18.08%-0.03%-0.84%2.61%16.27%26.18%21.11%22.99%28.68%32.59%22.65%29.85%-2.87%21.24%34.57%40.17%24.48%29.52%25.76%25.76%25.29%32.31%26.57%-26.20%116.46%57.88%20.08%26.61%30.40%23.60%23.28%19.87%18.30%8.61%6.30%
Net Income Growth (5y) 45.75%46.43%10.85%3.26%21.73%19.54%17.04%15.43%16.39%6.23%6.79%11.89%13.00%-7.83%-3.33%0.54%1.83%9.71%11.15%7.39%14.77%38.46%20.72%15.82%21.87%-9.75%12.74%22.00%22.95%26.17%31.15%22.42%26.13%43.48%42.83%34.08%0.01%31.04%28.96%21.38%25.10%27.18%25.74%22.80%20.22%61.50%33.70%16.39%
Net Income (QoQ) 111.76%933.35%76.77%-19.46%-52.77%10.82%19.48%111.94%-39.03%15.22%0.84%89.75%-36.43%22.84%-0.56%90.62%-56.77%19.43%17.08%65.92%-82.70%156.83%24.01%83.38%-56.87%-0.30%11.51%120.90%-61.39%18.28%27.34%99.36%-77.05%55.90%21.01%103.18%-37.25%27.43%-1.42%131.39%-55.78%29.39%0.79%136.56%-90.39%203.16%65.49%129.62%-56.05%43.54%-9.75%131.38%-56.27%52.38%-11.76%-53.10%142.39%17.63%-27.19%169.17%-51.99%22.25%-10.45%112.69%-57.97%17.91%-17.27%
Net Income towards Common Stockholders Growth (1y) 273.04%200.52%91.98%52.20%23.12%50.44%93.44%61.16%35.29%41.98%68.08%66.29%58.32%13.00%-2.14%15.22%0.29%-59.85%-13.67%-8.56%1.06%151.88%-2.22%-12.07%5.92%-5.17%12.50%28.47%15.94%-31.08%-9.16%-13.68%-12.03%140.52%96.61%60.17%82.42%28.54%30.51%33.44%36.42%-70.36%-30.55%14.02%10.68%406.27%139.71%30.73%31.73%31.07%39.14%36.04%-72.43%52.85%17.99%-2.64%458.77%10.68%15.02%41.48%11.79%-2.13%-5.60%-12.80%
Net Income towards Common Stockholders Growth (3y) 69.65%85.85%84.12%59.78%38.16%34.14%47.08%45.62%29.03%-13.64%12.40%20.55%17.07%4.55%-6.17%-2.52%2.39%-1.39%-1.71%1.08%7.46%18.08%-0.03%-0.84%2.61%16.27%26.18%21.11%22.99%28.68%32.59%22.65%29.85%-2.87%21.24%34.57%40.17%24.48%29.52%25.76%25.76%25.29%32.31%26.57%-26.20%116.46%57.88%20.08%26.61%30.40%23.60%23.28%19.87%18.30%8.61%6.30%
Net Income towards Common Stockholders Growth (5y) 45.75%23.83%39.45%33.85%21.73%19.54%21.85%19.94%18.12%9.00%9.33%14.63%14.53%-5.67%-3.33%0.54%1.83%9.71%11.15%7.39%14.77%38.46%20.72%15.82%21.87%-9.75%12.74%22.00%22.95%26.17%31.15%22.42%26.13%43.48%42.83%34.08%0.01%31.04%28.96%21.38%25.10%27.18%25.74%22.80%20.22%61.50%33.70%16.39%
Net Income towards Common Stockholders (QoQ) 127.20%41.82%52.19%194.80%-52.77%-9.40%20.65%138.49%-42.29%16.50%0.51%100.21%-39.44%37.92%-0.56%90.62%-56.77%19.43%17.08%65.92%-82.70%156.83%24.01%83.38%-56.87%-0.30%11.51%120.90%-61.39%18.28%27.34%99.36%-77.05%55.90%21.01%103.18%-37.25%27.43%-1.42%131.39%-55.78%29.39%0.79%136.56%-90.39%203.16%65.49%129.62%-56.05%43.54%-9.75%131.38%-56.27%52.38%-11.76%-53.10%142.39%17.63%-27.19%169.17%-51.99%22.25%-10.45%112.69%-57.97%17.91%-17.27%
Net Margin Growth (1y) 618.00220.00-28.00-501.00161.00451.00281.00-221.00-113.00425.00314.00393.00-97.00-403.00-73.00-147.00-874.00-391.00-299.00-266.00635.00-195.00-333.00-173.00-214.00-10.00146.0056.00-314.00-204.00-302.00-434.00556.00485.00311.00582.0078.0091.00112.00261.00-796.00-454.00-90.00-225.00743.00473.009.00134.00-4.00115.0081.00-1609.00274.00-3.00-247.001,657.004.00111.00340.00-16.00-128.00-188.00-272.00
Net Margin Growth (3y) 666.001,096.00567.00-329.00-49.00473.00522.0025.00-1084.00-369.00-57.00-20.00-336.00-989.00-705.00-586.00-452.00-597.00-486.00-382.00107.00-409.00-489.00-550.0028.00271.00155.00204.00320.00373.00121.00409.00-161.00123.00333.00618.0025.00111.0032.00169.00-57.00135.001.00-1700.001,012.00585.00-157.00182.00273.00223.00173.0032.00149.00-81.00-180.00
Net Margin Growth (5y) -304.00302.00195.00-742.00-288.00-114.00-110.00-414.00-663.00-575.00-245.00-136.00-864.00-1203.00-861.00-963.00-211.00-315.00-477.00-234.00741.00167.00-66.00293.00-690.00-91.00177.00240.00267.00392.0040.00317.00577.00711.00424.00-857.00295.00223.00-134.00217.00220.00242.0093.00-60.00888.00507.00-90.00
Net Margin (QoQ) 148.00300.001,336.00-1166.00-250.0052.00863.00-503.0039.00-118.00361.00-395.00577.00-229.00440.00-886.00272.00101.00365.00-1612.00754.00194.00399.00-711.00-77.0056.00559.00-752.00127.00212.00469.00-1123.00238.00114.00337.00-133.00167.00-61.00608.00-636.00180.00-40.00757.00-1693.00522.00324.00622.00-725.00252.00-140.00746.00-863.00372.00-174.00-944.001,019.0095.00-418.00960.00-634.00202.00-189.00604.00-745.00142.00-273.00
Operating Income Growth (1y) 433.24%229.58%138.93%102.50%72.07%59.16%73.71%40.93%62.79%41.36%18.00%34.98%31.45%-9.82%12.53%14.55%1.03%5.94%-14.05%-12.11%1.97%-2.53%-1.93%-15.99%5.79%-15.36%11.08%36.37%18.25%-21.13%-7.09%-7.95%30.34%129.63%95.32%58.79%29.32%23.50%25.17%29.38%25.67%-74.57%-25.94%16.55%9.94%491.80%133.93%25.88%28.97%34.32%37.86%36.63%-46.76%54.18%19.45%-4.06%190.65%7.78%12.72%45.12%14.04%1.38%-3.04%-11.16%
Operating Income Growth (3y) 124.63%95.01%69.82%56.76%54.42%26.60%32.13%29.64%29.31%10.53%4.50%10.76%10.64%-2.35%-1.74%-5.43%2.91%-4.39%-2.17%0.23%8.45%-13.34%0.40%1.79%17.70%15.31%26.32%25.85%25.85%30.78%31.45%23.66%28.43%-10.33%21.88%33.78%21.34%22.94%29.44%23.81%21.23%26.43%33.67%26.08%-8.94%130.56%56.76%18.17%25.90%30.69%22.90%23.90%20.84%18.99%9.30%7.34%
Operating Income Growth (5y) 70.47%47.93%36.49%31.14%30.56%15.94%14.22%9.98%18.46%2.19%4.45%9.26%11.12%-9.07%-0.42%1.21%10.93%9.62%11.18%8.04%16.54%13.04%19.87%16.72%21.52%-13.60%13.32%24.62%22.46%27.47%31.52%22.64%24.60%41.79%42.32%32.72%4.17%30.94%28.99%20.00%22.49%27.42%26.32%22.78%20.13%68.02%33.31%16.29%
Operating Income (QoQ) 179.24%45.46%46.01%98.01%-21.63%5.45%23.75%68.25%-27.51%15.08%0.40%94.35%-37.05%-3.94%14.85%89.27%-56.82%19.88%16.90%66.94%-54.72%-2.74%19.54%93.69%-56.72%-2.14%2.40%143.90%-65.37%28.43%25.71%111.49%-76.90%51.27%24.56%199.43%-59.30%28.67%1.26%143.87%-61.13%30.41%4.67%136.87%-92.14%279.86%64.71%123.46%-57.67%50.15%-11.37%128.94%-55.91%54.11%-12.16%-10.78%27.67%19.39%-29.45%170.29%-52.66%24.87%-9.17%112.40%-57.91%19.42%-16.79%
Operating Margin Growth (1y) 1,142.00783.00557.00325.00419.00552.00184.00219.00-210.00-318.00-47.0019.00-652.00-191.00-116.00-184.00-91.00-555.00-495.00-350.00-208.00-268.00-514.00-248.00-444.00-32.00287.00128.00-289.00-255.00-325.00270.00732.00672.00435.0080.0041.0047.00102.00141.00-1144.00-524.00-85.00-333.001,078.00628.00-55.00126.0033.00141.00120.00-1639.00393.0022.00-364.001,717.00-48.00109.00513.0034.00-108.00-204.00-349.00
Operating Margin Growth (3y) 1,351.001,017.00693.00563.00-443.0043.0020.0053.00-952.00-1064.00-659.00-515.00-951.00-1014.00-1125.00-782.00-743.00-855.00-723.00-470.00-942.00-555.00-552.00150.00-1.00385.00396.00478.00484.00464.00211.00491.00-371.00195.00451.00-112.00-25.00151.00-39.00-65.00-33.00246.00-21.00-1846.001,504.00792.00-300.00204.00378.00272.00269.00112.00237.00-73.00-199.00
Operating Margin Growth (5y) 609.00271.0081.0029.00-742.00-780.00-989.00-544.00-1605.00-1364.00-886.00-635.00-1684.00-1301.00-1164.00-383.00-300.00-438.00-613.00-120.00-168.00164.00-16.00371.00-1104.00-92.00413.00286.00418.00569.0071.00285.00741.00965.00515.00-1625.00401.00314.00-284.0013.00312.00377.00128.00-95.001,348.00697.00-135.00
Operating Margin (QoQ) 260.00387.00726.00-232.00-98.00161.00495.00-138.0034.00-207.00530.00-567.00-74.0063.00596.00-1237.00387.00138.00528.00-1144.00-77.00198.00674.00-1003.00-137.00-48.00940.00-1199.00275.00270.00781.00-1616.00310.00200.001,377.00-1154.00250.00-37.001,021.00-1192.00255.0018.001,061.00-2478.00875.00456.00814.00-1067.00426.00-228.00995.00-1160.00534.00-249.00-764.00872.00163.00-635.001,317.00-893.00320.00-231.00838.00-1035.00224.00-376.00
Profit After Tax Growth (1y) 218.71%200.52%134.82%84.35%93.20%71.10%77.91%50.15%34.42%40.15%49.42%47.35%48.03%0.65%-2.14%15.22%0.29%-59.85%-13.67%-8.56%1.06%151.88%-2.22%-12.07%5.92%-5.17%12.50%28.47%15.94%-31.08%-9.16%-13.68%-12.03%140.52%96.61%60.17%82.42%28.54%30.51%33.44%36.42%-70.36%-30.55%14.02%10.68%406.27%139.71%30.73%31.73%31.07%39.14%36.04%-72.43%52.85%17.99%-2.64%458.77%10.68%15.02%41.48%11.79%-2.13%-5.60%-12.80%
Profit After Tax Growth (3y) 71.94%93.16%84.12%59.78%56.65%34.14%37.53%36.60%25.90%-17.27%8.07%15.79%14.48%0.59%-6.17%-2.52%2.39%-1.39%-1.71%1.08%7.46%18.08%-0.03%-0.84%2.61%16.27%26.18%21.11%22.99%28.68%32.59%22.65%29.85%-2.87%21.24%34.57%40.17%24.48%29.52%25.76%25.76%25.29%32.31%26.57%-26.20%116.46%57.88%20.08%26.61%30.40%23.60%23.28%19.87%18.30%8.61%6.30%
Profit After Tax Growth (5y) 45.75%23.83%39.45%33.85%31.26%19.54%17.04%15.43%16.39%6.23%6.79%11.89%13.00%-7.83%-3.33%0.54%1.83%9.71%11.15%7.39%14.77%38.46%20.72%15.82%21.87%-9.75%12.74%22.00%22.95%26.17%31.15%22.42%26.13%43.48%42.83%34.08%0.01%31.04%28.96%21.38%25.10%27.18%25.74%22.80%20.22%61.50%33.70%16.39%
Profit After Tax (QoQ) 127.20%41.82%52.19%102.24%-31.15%10.82%19.48%111.94%-39.03%15.22%0.84%89.75%-36.43%22.84%-0.56%90.62%-56.77%19.43%17.08%65.92%-82.70%156.83%24.01%83.38%-56.87%-0.30%11.51%120.90%-61.39%18.28%27.34%99.36%-77.05%55.90%21.01%103.18%-37.25%27.43%-1.42%131.39%-55.78%29.39%0.79%136.56%-90.39%203.16%65.49%129.62%-56.05%43.54%-9.75%131.38%-56.27%52.38%-11.76%-53.10%142.39%17.63%-27.19%169.17%-51.99%22.25%-10.45%112.69%-57.97%17.91%-17.27%
Property, Plant & Equipment (Net) Growth (1y) -0.12%4.73%5.46%12.62%15.20%126.99%133.90%126.99%129.64%16.19%19.85%33.26%31.73%32.37%26.32%19.39%19.09%21.76%24.94%23.90%15.81%15.83%13.38%14.86%18.11%20.19%21.88%15.27%21.14%5.56%8.09%10.19%11.84%18.41%14.19%20.63%19.76%23.39%26.57%23.55%18.41%13.13%13.19%9.68%11.02%17.51%15.44%21.75%24.41%25.83%31.43%28.07%36.85%34.68%29.00%25.96%21.75%18.92%18.12%20.07%15.19%18.28%18.73%14.98%
Property, Plant & Equipment (Net) Growth (3y) 38.25%40.31%43.52%50.47%51.61%51.70%52.42%53.43%53.30%23.26%23.67%25.39%22.02%23.13%21.40%19.33%17.66%19.23%19.96%17.94%18.33%13.70%14.31%13.42%16.96%14.53%14.58%15.29%17.51%15.54%16.03%17.98%16.62%18.24%17.83%17.80%16.33%17.94%18.26%18.16%17.82%18.71%19.76%19.59%23.64%25.81%25.09%25.23%27.51%26.31%26.05%24.66%24.28%23.73%21.85%20.25%
Property, Plant & Equipment (Net) Growth (5y) 32.90%34.80%36.08%38.19%36.89%37.55%38.06%38.74%37.57%21.12%21.19%21.15%21.05%18.82%18.71%16.63%17.15%16.20%16.34%16.87%17.28%16.52%16.64%16.81%17.81%15.97%16.60%15.73%16.36%15.44%15.34%17.01%16.98%19.57%19.94%20.58%21.80%22.69%22.90%21.63%22.20%21.79%21.22%20.93%21.53%22.87%22.38%22.08%
Property, Plant & Equipment (Net) (QoQ) -1.14%0.50%-2.23%2.82%3.66%1.20%4.41%5.18%104.24%4.28%1.32%6.41%3.33%7.57%12.66%5.19%3.84%2.65%6.48%4.92%6.17%5.34%5.59%-1.93%6.19%3.10%6.98%0.84%8.07%4.55%1.18%5.97%-5.82%7.05%3.15%7.55%-0.29%3.24%8.96%6.77%2.73%5.89%6.37%2.33%-1.85%5.95%3.06%3.58%3.89%4.09%8.69%5.84%5.07%8.73%5.91%13.11%3.40%4.14%3.42%9.33%0.99%3.44%5.13%4.88%3.71%3.83%1.81%
Return on Assets Growth (1y) -1.000.000.000.000.001.00-1.00-2.00-3.00-5.00-6.00-6.00-6.00-5.001.001.001.002.00-1.00-1.000.00-1.00-2.00-2.00-4.00-5.00-3.001.004.0010.007.003.000.00-3.00-4.00-5.00-5.00-6.00-1.003.004.005.005.004.003.00-5.00-4.00-5.00-6.008.006.007.008.001.001.000.00-3.00
Return on Assets Growth (3y) -3.00-4.00-7.00-8.00-9.00-8.00-6.00-7.00-8.00-8.00-6.00-6.00-5.00-4.00-2.00-2.00-2.00-5.00-5.00-2.000.004.003.002.001.002.000.00-1.000.001.001.001.00-1.00-3.00-1.002.002.00-5.00-1.001.001.009.006.005.006.004.003.001.000.00
Return on Assets Growth (5y) -8.00-6.00-7.00-8.00-7.00-8.00-9.00-10.00-11.00-14.00-11.00-7.00-4.001.002.002.002.003.00-3.00-4.00-4.00-5.00-3.000.000.001.003.006.007.002.002.00-1.00-3.000.000.003.005.004.006.008.007.00
Return on Assets (QoQ) -1.000.001.000.000.00-1.001.000.001.00-2.00-1.00-1.00-1.00-3.00-1.000.000.002.000.000.000.00-1.000.001.000.00-2.000.00-1.00-2.001.003.002.004.00-2.00-1.000.001.00-3.00-2.000.00-1.001.002.000.001.001.002.000.00-7.001.000.00-1.007.00-1.001.001.000.00-1.000.00-1.00
Return on Capital Employed Growth (1y) 0.001.002.00-1.00-2.00-4.00-7.00-6.00-7.00-9.00-5.00-6.00-5.00-2.00-2.00-1.000.001.00-1.00-2.00-1.00-2.00-2.00-2.00-5.00-3.001.0010.0015.0017.0012.00-1.00-6.00-10.00-11.00-9.00-9.00-9.00-1.005.008.0013.009.008.007.00-6.00-5.00-7.00-9.0010.005.007.0013.002.003.000.00-5.00
Return on Capital Employed Growth (3y) -9.00-13.00-10.00-13.00-13.00-16.00-13.00-12.00-12.00-11.00-7.00-8.00-5.00-4.00-5.00-4.00-6.00-4.00-2.007.0010.0012.0010.007.005.005.002.001.000.00-2.000.00-5.00-7.00-6.00-2.004.006.00-3.004.006.006.0016.009.008.0011.006.004.000.00-1.00
Return on Capital Employed Growth (5y) -13.00-14.00-12.00-15.00-14.00-18.00-17.00-16.00-17.00-16.00-9.000.005.0010.007.005.004.003.00-2.00-3.00-5.00-7.00-1.004.004.008.0010.0014.0015.004.004.00-4.00-9.00-3.00-2.004.0010.009.0012.0013.0014.00
Return on Capital Employed (QoQ) 2.00-5.002.001.004.00-4.00-1.000.001.00-7.000.00-1.00-1.00-2.00-1.000.001.00-1.000.001.001.00-3.00-1.001.000.00-3.000.00-1.002.001.009.004.004.00-5.00-4.00-1.000.00-6.00-1.00-1.000.003.004.002.004.00-1.003.000.00-9.000.001.00-2.0010.00-4.003.005.00-1.00-3.000.00-1.00
Return on Equity Growth (1y) -3.00-1.00-1.00-1.00-1.000.00-1.00-3.00-4.00-7.00-7.00-7.00-6.00-4.001.002.003.004.000.000.000.00-2.00-3.00-3.00-5.00-7.00-3.003.009.0017.0017.0014.008.002.00-5.00-9.00-9.00-11.00-3.003.006.0011.0011.009.007.00-9.00-8.00-10.00-11.0012.008.0010.0015.004.005.002.00-4.00
Return on Equity Growth (3y) -7.00-8.00-10.00-11.00-11.00-11.00-7.00-7.00-8.00-7.00-6.00-5.00-4.00-2.00-1.00-1.00-2.00-5.00-5.000.004.008.0012.0014.0012.0012.009.007.007.008.008.007.004.002.002.003.004.00-8.00-1.001.002.0015.0010.008.0011.008.004.001.000.00
Return on Equity Growth (5y) -11.00-8.00-8.00-9.00-8.00-9.00-10.00-10.00-12.00-16.00-11.00-5.001.008.0013.0016.0014.0014.007.004.003.00-1.003.008.009.0012.0016.0019.0020.0010.0011.006.000.006.001.002.007.008.0011.0013.0012.00
Return on Equity (QoQ) -1.00-2.000.000.000.00-2.000.000.001.00-3.00-2.00-1.00-1.00-4.00-1.000.000.002.000.000.001.00-1.00-1.001.000.00-2.00-1.00-1.00-2.002.005.005.006.002.001.00-1.000.00-5.00-2.00-1.00-2.002.004.002.003.002.002.000.00-12.002.000.00-1.0012.00-3.002.004.000.00-2.00-1.00-2.00
Return on Invested Capital Growth (1y) -2.00-1.00-1.00-1.00-1.000.00-1.00-3.00-4.00-7.00-7.00-7.00-6.00-4.001.002.003.004.001.000.000.00-2.00-3.00-3.00-5.00-7.00-3.002.008.0016.0017.0014.009.002.00-5.00-9.00-9.00-11.00-3.003.006.0011.0011.009.007.00-9.00-8.00-11.00-12.0012.007.009.0014.003.005.002.00-4.00
Return on Invested Capital Growth (3y) -7.00-8.00-9.00-11.00-11.00-11.00-7.00-7.00-7.00-7.00-5.00-4.00-3.00-2.00-1.00-1.00-2.00-5.00-5.00-1.003.008.0011.0013.0011.0012.009.007.007.008.009.009.006.003.002.003.004.00-8.00-1.001.001.0014.009.007.009.006.003.000.00-1.00
Return on Invested Capital Growth (5y) -10.00-8.00-7.00-8.00-8.00-9.00-10.00-10.00-12.00-15.00-11.00-5.000.008.0013.0016.0014.0014.007.004.003.00-1.003.008.009.0013.0017.0019.0020.0011.0011.006.001.006.001.002.007.007.0011.0012.0012.00
Return on Invested Capital (QoQ) -1.00-2.000.000.000.00-2.000.000.001.00-3.00-2.00-1.00-1.00-4.00-1.000.000.002.000.001.001.00-1.00-1.000.000.00-2.00-1.00-1.00-2.002.004.004.007.002.001.00-1.000.00-5.00-2.00-1.00-2.002.004.002.003.002.002.000.00-12.002.000.00-1.0011.00-3.002.004.000.00-1.00-1.00-2.00
Return on Sales Growth (1y) 10.0013.0016.001.001.001.002.001.000.000.000.001.001.000.00-1.00-2.00-4.00-4.00-4.00-4.00-1.000.00-1.000.00-2.00-2.00-1.000.000.00-1.00-2.00-3.00-1.000.002.005.004.003.002.002.000.00-1.00-1.00-3.00-1.001.001.002.001.001.001.00-5.00-4.00-4.00-5.006.005.005.006.001.001.000.00-1.00
Return on Sales Growth (3y) 11.0014.0018.004.002.001.001.000.00-2.00-4.00-5.00-5.00-3.00-5.00-6.00-7.00-7.00-6.00-5.00-5.00-3.00-3.00-3.00-4.00-4.00-2.00-1.002.002.003.002.003.003.002.003.004.003.003.002.001.001.001.001.00-6.00-4.00-3.00-3.003.002.001.002.002.001.001.000.00
Return on Sales Growth (5y) 9.0010.0013.00-2.00-2.00-3.00-4.00-4.00-6.00-6.00-6.00-6.00-6.00-7.00-8.00-10.00-8.00-6.00-5.00-3.00-1.000.001.003.000.000.000.000.002.003.002.003.003.004.005.001.000.00-1.00-2.001.001.001.002.001.002.002.002.00
Return on Sales (QoQ) -3.00-3.0015.001.001.000.000.001.001.000.00-1.000.001.000.001.00-1.00-1.000.000.00-2.00-1.00-1.00-1.001.00-1.00-1.000.00-1.000.000.000.00-1.00-1.00-1.00-1.001.001.001.002.000.000.000.001.00-1.00-1.000.000.001.001.000.001.000.000.000.00-5.001.000.00-1.005.000.000.001.000.000.000.00-1.00
Revenue Growth (1y) 69.32%55.76%55.73%52.80%35.06%39.50%30.95%51.39%52.96%33.12%37.50%30.68%21.03%21.89%20.02%7.31%11.23%13.41%10.40%15.64%10.12%15.95%14.38%16.89%16.99%13.58%13.49%12.16%5.00%12.93%13.70%17.58%24.87%24.52%20.78%25.70%20.41%22.09%22.53%19.70%-16.66%2.22%21.97%23.76%88.12%60.65%29.80%23.10%31.55%28.80%28.02%30.19%24.01%18.24%18.70%15.63%10.40%7.33%8.73%12.68%7.32%6.50%7.06%
Revenue Growth (3y) 51.80%42.48%41.01%44.59%35.73%31.30%29.29%28.52%27.22%22.54%22.13%17.49%14.02%17.03%14.86%13.20%12.74%14.31%12.74%14.88%10.60%14.14%13.86%15.52%15.33%16.89%15.94%18.35%16.44%19.74%18.94%20.94%7.81%15.83%21.76%23.03%23.59%26.10%24.72%22.18%27.29%28.36%26.55%25.64%45.32%34.75%25.41%22.83%21.67%17.80%18.22%19.26%13.69%10.56%11.38%
Revenue Growth (5y) 36.33%31.94%30.01%30.27%25.09%24.38%22.23%23.47%21.55%19.37%18.78%16.28%12.74%15.50%14.36%13.85%13.44%16.00%14.50%17.51%15.26%17.72%16.91%18.33%9.01%14.79%18.43%19.68%19.87%23.04%21.65%21.93%25.40%26.31%24.57%24.44%25.23%25.01%24.14%22.38%23.07%21.83%21.21%20.91%29.46%22.84%18.09%
Revenue (QoQ) 19.64%15.52%42.27%-13.89%10.06%15.50%39.59%-23.89%13.68%8.43%61.38%-23.10%-1.07%12.00%53.38%-28.78%-0.37%10.27%37.14%-26.18%1.58%7.34%43.66%-29.70%6.96%5.89%46.82%-29.64%3.84%5.81%45.10%-34.13%11.68%6.53%50.04%-30.05%11.36%3.34%56.15%-32.99%12.92%3.71%52.54%-53.35%38.50%23.75%54.78%-29.09%18.28%-0.01%46.79%-24.22%15.80%-0.61%49.27%-27.82%10.41%-0.22%45.41%-31.08%7.34%1.08%50.69%-34.36%6.52%1.61%
Share-based Compensation Growth (1y) 130.05%26.08%26.95%27.53%37.56%58.11%27.22%48.67%36.01%42.58%77.54%41.40%46.78%10.15%-3.54%9.95%-162.12%-53.87%-65.22%-51.67%222.02%4.60%183.98%-69.30%28.75%53.48%25.27%678.80%4.47%-13.99%20.76%-9.87%17.49%90.22%31.35%28.35%118.15%95.59%50.83%152.60%-4.31%-39.67%33.22%7.97%43.85%143.67%-3.14%42.61%25.99%22.94%36.16%-6.21%7.70%16.03%16.65%20.98%25.90%20.92%-11.18%-1.64%-20.88%-10.35%-108.55%-31.49%
Share-based Compensation Growth (3y) 36.84%41.65%42.07%38.92%40.04%35.42%29.64%32.22%-47.97%-10.19%-15.86%-9.09%3.62%-19.00%-1.60%-45.36%-0.81%-9.53%7.36%4.94%53.84%11.36%62.56%29.17%16.48%35.92%25.72%108.08%38.86%47.36%33.75%42.97%34.86%30.93%38.20%51.84%44.27%42.20%24.86%57.27%20.14%21.81%20.67%13.03%24.97%51.48%15.44%17.40%19.54%19.93%12.15%3.73%2.37%7.95%-27.83%-6.58%
Share-based Compensation Growth (5y) 12.51%7.63%-0.77%7.33%15.79%3.68%16.56%-19.27%14.27%3.07%16.20%12.43%8.39%-6.84%7.58%2.75%3.67%3.91%14.44%5.98%44.07%38.72%53.46%47.52%26.96%24.27%31.90%89.71%29.81%36.30%25.29%35.09%34.76%46.40%28.33%36.17%32.44%32.62%25.32%34.57%18.65%20.46%12.73%11.44%14.22%30.38%-16.18%1.74%
Share-based Compensation (QoQ) 129.66%5.70%-2.35%-1.84%24.44%6.43%-1.91%5.88%43.03%-14.36%14.63%-3.14%49.94%6.63%-8.70%0.55%12.52%-6.63%4.07%-156.81%183.56%-29.59%44.61%43.42%-28.37%91.15%-84.37%501.46%-14.61%56.02%-2.81%-19.32%-29.69%119.05%-27.46%5.16%13.83%51.26%-29.12%78.74%2.06%16.65%18.71%-32.29%-35.65%157.57%-3.79%-9.79%9.00%2.39%41.65%-20.31%6.37%13.39%-2.43%-8.49%14.60%14.00%1.19%-4.76%10.06%-16.27%12.06%-23.39%24.70%-107.99%997.94%
Shareholder's Equity Growth (1y) 69.15%68.89%60.61%53.74%47.91%46.62%46.35%46.38%39.18%34.82%35.81%23.60%21.32%15.05%4.08%-0.65%1.47%-2.77%-2.33%-5.70%-0.77%5.54%13.63%32.36%18.61%20.90%18.00%17.43%21.41%-5.55%-1.02%-9.45%-16.47%14.18%17.20%35.01%34.32%32.75%31.19%31.06%43.80%33.48%22.91%7.09%1.07%6.99%14.32%14.92%24.44%23.64%16.01%34.40%27.10%14.10%13.04%2.17%1.65%8.82%12.95%
Shareholder's Equity Growth (3y) 56.14%49.46%47.24%40.63%35.67%31.51%27.41%21.59%19.66%14.68%11.35%5.01%6.90%5.69%4.92%7.44%6.10%7.45%9.41%13.59%12.64%6.42%9.89%12.06%6.35%9.24%11.03%12.81%10.85%12.70%15.02%17.01%17.29%26.48%23.63%23.75%24.98%23.77%22.61%17.28%21.84%20.87%17.69%18.26%16.92%14.71%14.45%16.42%17.15%15.36%13.99%
Shareholder's Equity Growth (5y) 36.13%30.15%26.54%21.11%20.25%18.47%18.08%17.54%15.06%13.99%13.11%12.47%11.96%6.16%6.17%5.69%3.91%5.99%8.72%12.37%9.90%12.81%15.33%20.02%18.36%18.23%17.16%15.04%14.64%15.38%16.42%14.54%15.20%21.76%20.17%23.96%25.29%21.75%19.31%17.24%18.50%17.00%15.79%
Shareholder's Equity (QoQ) 11.37%20.70%14.59%9.64%5.91%15.54%10.24%8.69%5.71%15.56%4.82%5.29%6.48%5.17%2.89%-0.15%-3.68%0.40%5.09%-4.33%-3.24%-3.06%10.58%1.76%4.17%12.91%-0.90%3.72%1.68%12.36%2.46%-19.31%6.56%2.79%-5.48%10.29%9.38%18.41%-5.96%9.01%8.09%18.29%3.18%1.19%-0.48%3.07%-2.63%7.11%6.35%3.61%5.44%6.43%-0.22%20.03%-0.29%-4.46%-1.14%8.49%-0.80%2.28%2.62%
Tax Rate Growth (1y) 561.00465.00617.002,342.00-371.00-454.00-347.001,306.0023.00-1659.00-541.00-756.00-666.001,053.00-54.0054.004,359.0047.00-237.0072.00-4316.00-84.00-855.00-47.00-966.00-124.00846.00128.001,195.00188.00492.002,243.00-265.00-46.00-41.00-1885.00-355.00-307.00-243.00-584.00-1076.00363.0058.00-98.00970.00-151.00-250.00-138.00172.00-66.0038.003,589.00206.00194.0094.00-3419.0043.00-19.00172.00108.0066.0087.0030.00
Tax Rate Growth (3y) 213.00-1647.00-271.002,892.00-1014.00-1059.00-942.00605.003,716.00-558.00-832.00-629.00-623.001,017.00-1147.0079.00-924.00-161.00-246.00153.00-4087.00-20.00483.002,324.00-36.0018.001,297.00486.00576.00-165.00208.00-226.00-1696.0010.00-226.00-2566.00-461.00-95.00-436.00-820.0065.00146.00-155.003,353.001,347.00-24.00-118.0032.00420.00108.00304.00278.00314.00262.00296.00
Tax Rate Growth (5y) 3,907.00-547.00-562.003,019.00-971.00-1096.00-2034.00630.00-1566.00-767.00-842.00-548.00-394.001,080.00191.002,450.007.00-19.00205.00511.00-4707.00-373.00198.00-145.00-1467.0074.001,112.00-196.00469.0047.0015.00-462.00-554.00-207.00-439.00885.00-84.0032.00-304.00-650.00314.00321.00111.0042.001,456.0045.0084.00
Tax Rate (QoQ) 124.00-284.00-3269.003,991.0028.00-133.00-1544.001,278.00-55.00-26.00108.00-5.00-1737.001,092.00-106.0085.00-18.00-15.002.004,390.00-4329.00-300.00311.001.00-97.00-1071.001,120.00-918.00745.00-101.00402.00149.00-262.00203.002,152.00-2358.00-43.00208.00309.00-828.004.00272.00-32.00-1321.001,443.00-33.00-188.00-253.00323.00-132.00-76.0057.0085.00-28.003,476.00-3327.0073.00-128.00-37.00135.0011.0063.00-101.0093.0032.006.00