|
Revenue (Quarter)
|
| | | | | 1,925.92M | 2,036.17M | 2,327.73M | 2,296.61M | 2,471.43M | 2,484.30M | 2,731.55M | 2,282.44M | 1,854.68M | 1,785.99M | 1,467.43M | 1,278.44M | 1,103.41M | 965.76M | 964.47M | 822.36M | 789.93M | 839.48M | | |
|
Cost of Revenue (Quarter)
|
| | | | | 634.58M | 748.62M | 646.12M | 668.45M | 715.32M | 758.69M | 707.32M | 521.91M | 572.26M | 537.37M | 441.21M | 350.29M | 313.93M | 282.68M | 210.25M | 188.73M | 163.52M | | | |
|
Gross Profit (Quarter)
|
| | | | | 1,291.34M | 1,287.55M | 1,681.60M | 1,628.16M | 1,756.10M | 1,725.61M | 2,024.23M | 1,760.53M | 1,282.42M | 1,248.62M | 1,026.22M | 928.14M | 789.48M | 683.09M | 761.56M | 636.07M | 626.41M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | -94.52M | -151.12M | -130.30M | -123.53M | -145.45M | -152.35M | -114.45M | -113.75M | -83.25M | -108.80M | -110.09M | -68.03M | -68.52M | -78.24M | -66.83M | -70.27M | -66.65M | 485.10M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | -1298.02M | -1244.38M | -1171.64M | -1189.38M | -1396.58M | -1650.97M | -1488.79M | -1518.83M | -1474.67M | -1764.65M | -1195.10M | -1029.23M | -993.32M | -1040.50M | -843.83M | -805.34M | -825.65M | 4,075.70M | | |
|
Operating Expenses (Quarter)
|
| | | | | -1392.55M | -1395.50M | -1301.94M | -1312.91M | -1542.03M | -1803.32M | -1603.24M | -1632.58M | -1557.92M | -1873.45M | -1305.19M | -1097.26M | -1061.84M | -1118.74M | -902.52M | -872.51M | -892.29M | 4,560.80M | | |
|
Operating Income (Quarter)
|
| | | | | 2,683.88M | 2,683.05M | 2,983.55M | 2,941.07M | 3,298.14M | 3,528.93M | 3,627.47M | 3,393.11M | 2,840.34M | 3,122.07M | 2,331.41M | 2,025.41M | 1,851.32M | 1,801.83M | 1,672.86M | 1,511.96M | 1,518.70M | | | |
|
EBIT (Quarter)
|
| | | | | 2,683.88M | 2,683.05M | 2,983.55M | 2,941.07M | 3,298.14M | 3,528.93M | 3,627.47M | 3,393.11M | 2,840.34M | 3,122.07M | 2,331.41M | 2,025.41M | 1,851.32M | 1,801.83M | 1,672.86M | 1,511.96M | 1,518.70M | -170.87M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 15.78M | 59.16M | 74.74M | 5.69M | 41.35M | 56.31M | 68.62M | 63.93M | 23.59M | 39.81M | 10.92M | 51.03M | 34.62M | 49.70M | 44.56M | 12.92M | 10.40M | -67.70M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 21.23M | 29.80M | -21.06M | 46.68M | 5.61M | 47.05M | 18.62M | -78.64M | -0.93M | 60.72M | 6.18M | 17.99M | -7.65M | 13.14M | -2.29M | -38.87M | 7.17M | -0.55M | | |
|
EBT (Quarter)
|
| | | | | 533.37M | 640.67M | 1,025.79M | 983.70M | 929.39M | 680.99M | 1,128.31M | 649.86M | 296.76M | -220.84M | 162.24M | 181.17M | 41.57M | -158.72M | 61.95M | -50.16M | -102.36M | -200.90M | | |
|
Tax Provisions (Quarter)
|
| | | | | -215.65M | -204.27M | -267.42M | -251.32M | -290.69M | -226.49M | -293.85M | -211.46M | -106.33M | -29.39M | -55.60M | -42.77M | -23.62M | 35.73M | -176.89M | -50.30M | -0.98M | 441.93M | | |
|
Profit After Tax (Quarter)
|
| | | | | 317.72M | 436.40M | 758.36M | 732.38M | 638.71M | 454.49M | 834.46M | 438.40M | 190.43M | -116.85M | 106.64M | 138.41M | 17.95M | -117.25M | -114.95M | -100.45M | -103.35M | -183.53M | | |
|
Equity Income (Quarter)
|
| | | | | 8.25M | -0.08M | -4.56M | 0.32M | -0.24M | -0.27M | -0.06M | 0.26M | 0.02M | -0.25M | -0.06M | -0.16M | -0.11M | -0.42M | -0.10M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | 749.02M | 844.94M | 1,293.21M | 1,235.01M | 1,220.08M | 907.48M | 1,422.15M | 861.31M | 403.09M | -191.45M | 217.85M | 223.94M | 65.19M | -194.45M | 241.16M | 0.14M | -101.38M | -642.84M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | 749.02M | 844.94M | 1,293.21M | 1,235.01M | 1,220.08M | 907.48M | 1,422.15M | 861.31M | 403.09M | -191.45M | 217.85M | 223.94M | 65.19M | -194.45M | 241.16M | 0.14M | -101.38M | -642.84M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | 205.41M | 442.37M | 762.44M | 739.34M | 640.86M | 456.03M | 832.73M | 434.30M | 186.51M | -118.21M | 97.85M | 133.13M | 12.85M | -118.91M | -120.56M | -108.99M | -124.66M | -185.61M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 205.41M | 442.37M | 762.44M | 739.34M | 640.86M | 456.03M | 832.73M | 434.30M | 186.51M | -118.21M | 97.85M | 133.13M | 12.85M | -118.91M | -121.73M | -109.41M | -124.66M | -185.61M | | |
|
EPS (Basic) (Quarter)
|
| | | | | 31.39 | 2.38 | 1,182.35M | 584.76M | 354.64M | 2.42 | 1,143.98M | 399.98M | 153.52M | -14.62 | 1,134.56M | 652.05M | 61.57M | -0.75 | -0.00M | -0.00M | -0.01M | -0.01M | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 163.23M | 264.11M | 1,264.00M | 629.44M | 380.00M | 217.91M | 1,234.85M | 425.54M | 160.07M | -110.91M | 1,134.56M | 652.05M | 61.57M | -1111.88M | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 6.54M | 185.77M | 0.64 | 1.26 | 1.81 | 188.24M | 0.73 | 1.09 | 1.21 | 8.09M | 0.09 | 0.20 | 0.21 | 159.19M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 1.26 | 1.67 | 0.60 | 1.17 | 1.69 | 2.09 | 0.67 | 1.02 | 1.17 | 1.07 | 0.09 | 0.20 | 0.21 | 0.11 | | | | | | |
|
EBITDA (Quarter)
|
| | | | | 201.29M | 2,683.05M | 2,983.55M | 2,941.07M | 3,298.14M | 3,528.93M | 3,627.47M | 3,393.11M | 2,840.34M | 3,122.07M | 2,331.41M | 2,025.41M | 1,851.32M | 1,801.83M | 1,672.86M | 1,511.96M | 1,518.70M | -170.87M | | |
|
Interest Expenses (Quarter)
|
| | | | | -243.36M | -49.96M | -43.36M | -42.74M | -26.09M | -41.95M | -33.25M | -33.04M | -43.00M | -72.64M | -27.47M | -18.71M | -5.48M | -7.01M | -8.05M | -1.82M | -8.48M | 30.03M | | |
|
Tax Rate (Quarter)
|
| | | | | -40.43% | -31.88% | -26.07% | -25.55% | -31.28% | -33.26% | -26.04% | -32.54% | -35.83% | 13.31% | -34.27% | -23.61% | -56.82% | -22.51% | -285.56% | 100.28% | 0.96% | -219.97% | | |