|
Cash & Equivalents (Quarter)
|
| | | | | 2.23B | 3.59B | 3.63B | 3.68B | 3.84B | 4.15B | 4.18B | 4.62B | 4.13B | 4.16B | 4.30B | 4.45B | 4.05B | 2.58B | 2.56B | 3.06B | 2.91B | 1.64B | | 1.56B |
|
Short-term Investments (Quarter)
|
| | | | | 3.92B | 5.19B | 4.97B | 4.93B | 5.19B | 4.85B | 3.54B | 3.20B | 3.59B | 4.09B | 3.41B | 3.20B | 3.44B | 4.01B | 4.55B | 4.02B | 4.39B | 2.83B | 3.85B | |
|
Cash & Current Investments (Quarter)
|
| | | | | 6.15B | 8.78B | 8.60B | 8.61B | 9.03B | 9.00B | 7.72B | 7.82B | 7.73B | 8.25B | 7.72B | 7.64B | 7.49B | 6.59B | 7.18B | 7.11B | 7.29B | 4.48B | 3.85B | 1.56B |
|
Receivables - Net (Quarter)
|
| | | | | 3.63B | 0.00B | 3.50B | 3.49B | 3.43B | 3.49B | 3.24B | 2.94B | 2.60B | 2.22B | 1.87B | 1.41B | 1.28B | 1.02B | 0.87B | 0.74B | 0.65B | 0.87B | 0.59B | 0.60B |
|
Receivables - Other (Quarter)
|
| | | | | | 0.07B | | | | 0.09B | | | | 0.09B | | | | 0.08B | | | | 0.03B | | 0.92B |
|
Receivables (Quarter)
|
| | | | | 3.63B | 0.07B | 3.50B | 3.49B | 3.43B | 3.59B | 3.24B | 2.94B | 2.60B | 2.31B | 1.87B | 1.41B | 1.28B | 1.10B | 0.88B | 0.75B | 0.65B | 0.90B | 0.59B | 1.51B |
|
Inventory (Quarter)
|
| | | | | | 4.37B | | | | 7.01B | | | | 7.47B | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | 0.07B | 11.70B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | |
|
Goodwill (Quarter)
|
| | | | | 1.33B | 1.37B | 1.38B | 1.40B | 1.38B | 1.39B | 1.41B | 1.33B | 1.25B | 1.25B | 1.30B | 1.23B | 1.22B | 1.24B | 1.23B | 1.26B | 1.31B | 1.28B | 1.27B | 1.29B |
|
Intangibles (Quarter)
|
| | | | | 0.28B | 0.28B | 0.29B | 0.29B | 0.25B | 0.14B | 0.14B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 1.61B | 1.65B | 1.67B | 1.69B | 1.63B | 1.54B | 1.55B | 1.47B | 1.38B | 1.38B | 1.43B | 1.35B | 1.34B | 1.36B | 1.37B | 1.41B | 1.45B | 1.41B | 1.40B | 1.42B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.43B | 0.51B | 0.44B | 0.43B | 0.45B | 0.76B | 0.64B | 0.65B | 0.56B | 0.70B | 0.74B | 0.69B | 0.66B | 0.80B | 0.77B | 0.75B | 0.85B | 0.94B | 0.92B | 0.98B |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.11B | 0.10B | 0.13B | 0.13B | 0.18B | 0.20B | 0.25B | 0.35B | 0.27B | 0.19B | 0.23B | 0.21B | 0.19B | 0.22B | 0.17B | 0.13B | 0.08B | 0.12B | 0.14B | 2.68B |
|
Assets (Quarter)
|
| | | | | 30.89B | 0.19B | 42.73B | 47.85B | 51.87B | 0.30B | 59.63B | 55.34B | 52.11B | 0.42B | 47.41B | 38.74B | 35.52B | 0.76B | 31.84B | 29.85B | 29.42B | 28.34B | 27.01B | 29.34B |
|
Accounts Payables (Quarter)
|
| | | | | 0.92B | 827.50 | 0.68B | 0.81B | 1.06B | 1.38B | 1.17B | 1.36B | 1.64B | 1.80B | 1.23B | 1.04B | 1.12B | 1.17B | 0.81B | 2.09B | 0.86B | 1.04B | 0.96B | 1.07B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 1.67B | | | | 0.73B | | 0.79B | | 0.78B | | 0.43B | 0.49B | 0.55B | 0.75B | |
|
Payables (Quarter)
|
| | | | | 0.92B | 827.50 | 0.68B | 0.81B | 1.06B | 3.05B | 1.17B | 1.36B | 1.64B | 2.53B | 1.23B | 1.84B | 1.12B | 1.96B | 0.82B | 2.53B | 1.35B | 1.59B | 1.71B | 1.07B |
|
Current Taxes (Quarter)
|
| | | | | 0.25B | 0.39B | 0.43B | 0.34B | 0.45B | 1.29B | 1.16B | 0.30B | 0.16B | 0.28B | 0.21B | 0.08B | 0.07B | 0.11B | 0.10B | 0.06B | 0.11B | 0.11B | 0.05B | 0.06B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 0.30B | 0.30B | 0.31B | 0.16B | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 1.52B | 0.00B | 1.58B | 1.61B | 1.65B | 1.67B | 1.70B | 1.75B | 1.77B | 0.73B | 0.75B | 0.77B | 0.77B | 0.78B | 0.80B | 0.81B | 0.84B | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 0.05B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | -0.01B | 240.22 | 0.24B | -0.01B | 0.23B | 0.24B | 0.00B | 0.23B | 0.22B | 0.22B | 0.24B | 0.21B | 0.02B | 0.21B | 0.01B | 0.23B | 0.04B | 0.25B | 0.29B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.84B | 0.87B | 0.81B | 0.73B | 0.69B | 0.13B | 0.15B | 0.15B | 0.13B | 0.08B | 0.11B | 0.09B | 0.08B | 0.07B | 0.08B | 0.06B | 0.06B | 0.05B | 0.09B | 0.04B |
|
Operating Leases (Quarter)
|
| | | | | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.10B | 0.08B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.36B | 0.41B | 0.41B | 0.39B | 0.37B | 0.36B | 0.34B | 0.35B | 0.32B | 0.25B | 0.29B | 0.25B | 0.22B | 0.18B | 0.23B | 0.25B | 0.25B | 0.18B | 0.18B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 21.55B | 24.60B | 28.86B | 33.35B | 37.01B | 41.22B | 43.53B | 40.47B | 38.42B | 35.93B | 33.30B | 25.41B | 22.37B | 19.52B | 18.94B | 18.29B | 16.87B | 16.52B | 15.34B | 17.61B |
|
Total Liabilities (Quarter)
|
| | | | | 21.91B | 25.01B | 29.27B | 33.74B | 37.38B | 41.59B | 43.87B | 40.82B | 38.74B | 36.18B | 33.58B | 25.66B | 22.59B | 19.71B | 18.99B | 18.47B | 17.12B | 16.70B | 15.52B | 17.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.30B | 0.30B | 0.31B | 0.16B | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | 8.98B | 0.00B | 13.46B | 14.11B | 14.48B | 14.79B | 15.75B | 14.52B | 13.37B | 12.94B | 13.83B | 13.08B | 12.93B | 12.63B | 12.86B | 11.38B | 12.30B | 11.64B | 11.49B | 11.26B |
|
Shareholder's Equity (Quarter)
|
| | | | | 8.74B | 12.31B | 13.22B | 13.87B | 14.25B | 14.55B | 15.51B | 14.28B | 13.15B | 12.94B | 13.59B | 12.87B | 12.72B | 12.63B | 12.64B | 11.15B | 12.05B | 11.38B | 11.20B | 11.26B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 30.89B | 0.19B | 42.73B | 47.85B | 51.87B | 0.30B | 59.63B | 55.34B | 52.11B | 0.42B | 47.41B | 38.74B | 35.52B | 0.76B | 32.15B | 29.97B | 29.42B | 28.34B | 27.01B | 29.34B |
|
Treasury Shares (Quarter)
|
| | | | | | 301.79 | -308.54 | -0.28B | -0.58B | 0.87B | -0.89B | -0.84B | -0.79B | 0.79B | -0.82B | -0.78B | -0.77B | 0.78B | -0.78B | -0.78B | -0.80B | -0.79B | -0.78B | 0.80B |
|
Retained Earnings (Quarter)
|
| | | | | 0.94B | 1.12B | 1.14B | 1.15B | 1.16B | 1.71B | 1.47B | 1.29B | 1.10B | 0.53B | 0.35B | 0.20B | -0.00B | 0.25B | 0.02B | 0.07B | 0.03B | 0.22B | 0.22B | 0.25B |