|
Assets Growth (1y)
|
| | | | | 23.89% | | 10.59% | 2.92% | -11.39% | -6.24% | -3.54% | 2.05% | 8.02% | 9.54% | 17.13% | 12.41% | 13.99% | 84.21% | 67.77% | 65.60% | 53.94% | -9.59% | -6.19% | -9.05% | -2.42% | -10.36% | -11.68% | -12.53% | -17.07% | -9.35% | -10.62% | -4.41% | -1.93% | -0.02% | -1.05% | -6.16% | -1.87% | 3.02% | 9.63% | 15.00% | 11.12% | 3.52% | 2.59% | 3.28% | 6.83% | 4.85% | 6.28% | 7.68% | 9.94% | 6.48% | 2.98% | 2.72% | 5.28% | 6.25% | 9.02% | 9.50% | 0.36% | 0.99% | -2.29% | -1.09% | 4.65% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 5.85% | | 7.71% | 5.69% | 2.95% | 23.68% | 23.76% | 23.85% | 23.76% | 22.19% | 22.61% | 19.18% | 19.63% | 14.29% | 11.60% | 9.62% | 7.60% | -9.77% | -9.53% | -8.73% | -7.42% | -6.69% | -7.91% | -7.77% | -7.24% | -2.26% | -1.03% | 1.04% | 2.26% | 2.16% | 3.63% | 3.69% | 5.22% | 3.79% | 6.13% | 8.55% | 9.28% | 4.94% | 3.94% | 4.54% | 7.33% | 5.86% | 6.06% | 6.59% | 5.12% | 4.54% | 3.13% | 3.62% | 3.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.78% | | 14.48% | 12.20% | 10.39% | 8.92% | 9.45% | 8.61% | 8.93% | 8.19% | 7.79% | 7.20% | 6.85% | 6.23% | 4.21% | 3.40% | 3.69% | -5.42% | -4.29% | -3.88% | -2.85% | -2.83% | -2.56% | -1.40% | -1.08% | 0.27% | 1.12% | 2.79% | 4.66% | 3.55% | 4.02% | 4.28% | 6.16% | 4.81% | 6.06% | 7.54% | 6.64% | 4.40% | 3.65% | 4.35% | 5.36% |
|
Assets (QoQ)
|
| | | | 5.93% | 10.02% | -0.84% | -4.31% | -1.41% | -5.28% | 4.92% | -1.55% | 4.30% | 0.26% | 6.40% | 5.27% | 0.10% | 1.67% | 71.94% | -4.13% | -1.20% | -5.49% | 0.98% | -0.52% | -4.22% | 1.41% | -7.24% | -1.98% | -5.13% | -3.86% | 1.40% | -3.35% | 1.46% | -1.37% | 3.37% | -4.35% | -3.77% | 3.14% | 8.53% | 1.78% | 0.95% | -0.35% | 1.11% | 0.87% | 1.63% | 3.07% | -0.77% | 2.25% | 2.96% | 5.24% | -3.89% | -1.11% | 2.71% | 7.86% | -3.01% | 1.46% | 3.16% | -1.14% | -2.40% | -1.83% | 4.43% | 4.59% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -15.33% | 42.91% | 128.13% | -45.19% | -11.27% | -18.35% | 7.77% | -4.23% | -21.58% | -34.44% | -41.24% | | 20.17% | | | | 98.05% | | | -75.95% | -40.81% | -16.83% | 36.02% | -80.56% | -46.53% | -37.15% | -60.81% | 316.23% | 70.40% | 134.03% | 57.74% | 75.02% | 25.80% | -45.00% | -9.72% | | -67.16% | | | | 248.50% | | | 18,896.30% | 90.10% | -21.42% | 6.34% | -63.66% | -59.28% | 102.75% | 5.04% | 54.35% | 151.49% | 1.05% | 181.16% | 136.48% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | -16.17% | -8.54% | 13.05% | | -5.79% | | | 68.65% | 23.12% | 5.18% | 4.58% | 6.40% | 12.10% | 13.86% | 38.34% | | -14.42% | | | -42.05% | -18.60% | 6.95% | -5.61% | 12.30% | 4.65% | -6.82% | -17.67% | | -11.04% | | | -70.96% | 12.92% | -5.87% | 8.38% | 38.50% | 29.58% | 6.01% | 14.46% | | 39.21% | | | 374.09% | 24.86% | 17.20% | 46.44% | 9.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 6.99% | 6.31% | 22.97% | -8.76% | -0.40% | -4.60% | 10.89% | -25.84% | -9.99% | -9.47% | -9.42% | -0.51% | 5.12% | 16.77% | 10.35% | | 6.09% | | | | -25.94% | | | -54.36% | 5.58% | 4.17% | -4.68% | 80.87% | 36.07% | 8.93% | 16.39% | 11.06% | 2.19% | 5.85% | 7.30% | 8.31% | 17.38% | 19.54% | 34.67% | |
|
Capital Expenditures (QoQ)
|
| | | -20.25% | -57.34% | 211.71% | -20.16% | 34.60% | -31.90% | -25.10% | 29.24% | 23.87% | -10.12% | -33.44% | 5.83% | 3.55% | -19.44% | | | | | | -49.72% | -22.77% | -11.65% | -29.90% | 23.77% | 8.51% | 44.50% | -89.98% | 240.38% | 27.55% | -9.91% | 6.42% | 39.35% | 75.18% | -39.28% | 18.07% | 0.16% | -23.40% | -0.34% | | | | | | 8,096.30% | 1.47% | -7.30% | 146.41% | -17.98% | -58.06% | 25.45% | -15.79% | -8.10% | 108.84% | -35.01% | 23.74% | 49.74% | -16.09% | 80.83% | 4.08% |
|
Cash & Equivalents Growth (1y)
|
| | | 16.05% | 22.98% | -18.90% | -25.18% | -30.66% | -32.53% | -16.18% | -22.72% | -25.06% | -12.64% | -3.57% | 6.32% | 38.98% | 1.85% | 1.14% | 6.67% | -26.44% | -8.66% | -26.82% | -12.56% | 8.90% | -22.42% | 25.94% | -6.85% | -32.67% | 14.72% | 0.25% | 1.99% | 25.91% | 7.90% | 11.46% | 31.19% | 30.88% | -9.71% | -0.81% | 35.42% | 34.69% | 87.11% | 54.41% | 4.92% | 13.66% | -0.45% | -27.84% | -33.62% | -37.21% | -34.55% | 10.76% | -8.82% | -11.97% | -3.68% | -11.94% | -4.16% | 5.25% | 8.64% | 6.21% | 18.70% | -1.89% | -5.13% | -1.76% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -15.51% | -10.17% | -13.13% | -14.97% | -10.28% | -15.64% | -6.50% | -4.30% | -8.49% | -6.68% | -10.63% | -0.28% | 3.64% | -10.30% | -2.32% | -4.58% | -18.60% | -6.67% | -2.60% | -5.99% | -2.63% | -1.34% | 12.06% | 7.62% | 3.52% | 3.78% | 3.48% | 21.91% | 30.44% | 22.15% | 19.51% | 23.07% | 26.07% | 18.92% | 3.39% | -1.93% | -1.31% | 6.83% | 7.26% | -14.04% | -14.35% | -14.38% | -11.05% | -16.60% | -16.52% | -11.85% | 1.18% | 1.22% | -3.13% | -0.24% | -2.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.22% | -7.58% | -13.47% | -10.53% | -10.37% | -15.72% | -5.51% | -6.52% | -10.89% | -6.27% | -2.06% | -1.18% | -1.15% | -2.23% | 0.82% | 3.06% | -2.33% | -4.56% | 0.42% | 8.10% | 10.23% | 10.16% | 16.60% | 12.11% | 11.18% | 15.79% | 4.31% | 4.76% | 9.64% | 3.50% | 6.41% | 2.44% | 2.06% | 1.18% | 1.51% | -3.79% | -2.29% | 4.99% | 2.91% | -6.30% | -8.29% | -8.34% | -5.99% |
|
Cash & Equivalents (QoQ)
|
1.23% | 4.65% | 4.63% | 4.71% | 7.27% | -30.99% | -3.48% | -2.96% | 4.36% | -14.26% | -11.00% | -5.89% | 21.65% | -5.35% | -1.88% | 23.01% | -10.85% | -6.01% | 3.49% | -15.17% | 10.70% | -24.70% | 23.65% | 5.65% | -21.14% | 22.24% | -8.54% | -23.64% | 34.37% | 6.82% | -6.95% | -5.73% | 15.15% | 10.34% | 9.53% | -5.95% | -20.57% | 21.22% | 49.53% | -6.45% | 10.35% | 0.04% | 1.61% | 1.33% | -3.35% | -27.49% | -6.52% | -4.15% | 0.75% | 22.70% | -23.05% | -7.46% | 10.24% | 12.17% | -16.25% | 1.63% | 13.80% | 9.66% | -6.40% | -16.00% | 10.04% | 13.55% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -40.86% | 173.97% | 80.87% | 74.04% | -458.12% | -153.78% | -1,357.98% | 26.98% | 43.20% | 134.60% | -29.57% | | -3,495.24% | | | | 99.06% | | | 99.00% | -118.96% | -213.36% | 114.96% | 180.33% | -60.10% | 17.58% | -221.06% | -273.65% | 145.07% | -62.95% | -212.10% | -84.40% | -237.17% | 33.55% | 4.47% | | 34.87% | | | | -64.82% | | | 81.51% | -54.68% | 6.18% | -6.01% | 41.15% | 29.76% | -55.53% | -26.38% | -25.20% | -55.91% | -10.62% | -83.59% | -112.39% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -47.41% | 28.82% | -53.45% | | -321.97% | | | -143.61% | 42.36% | 10.00% | 25.23% | 41.64% | 9.63% | -104.89% | 27.00% | | 67.97% | | | 75.90% | 52.97% | -61.45% | 17.32% | -37.02% | 0.34% | 3.72% | -77.68% | | 26.16% | | | -159.54% | -51.43% | 0.41% | -9.52% | -20.58% | -18.42% | -11.73% | -13.38% | | -21.44% | | | 48.54% | -19.21% | -17.31% | -34.99% | -16.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -19.19% | 21.93% | -3.11% | 48.10% | -28.48% | -26.42% | 23.83% | 16.18% | 7.67% | -13.49% | 40.32% | 22.63% | 20.42% | -61.14% | 28.85% | | 54.13% | | | | -7.13% | | | -89.42% | -1.22% | -5.82% | -47.42% | -50.08% | -0.52% | -8.59% | -34.16% | -13.73% | -29.20% | -7.59% | -11.97% | -5.26% | -12.70% | -19.13% | -27.59% | |
|
Cash from Investing Activities (QoQ)
|
| | | -178.53% | -38.57% | -868.28% | 105.61% | -1.79% | -135.83% | -1,214.05% | 22.55% | 85.25% | -871.37% | 34.19% | 39.75% | 108.98% | -3,737.09% | | | | | | 98.97% | 43.85% | -457.06% | 68.71% | -123.70% | 19.64% | 126.59% | 68.06% | -545.81% | 58.63% | 60.94% | -141.07% | 215.70% | -249.59% | 25.20% | -42.43% | 13.93% | 27.54% | -7.54% | | | | | | 90.25% | -0.35% | 0.53% | -90.11% | 18.48% | 39.13% | -12.39% | -5.54% | 2.71% | -34.77% | 8.68% | -4.56% | -21.14% | 4.37% | -51.56% | -20.97% |
|
Cash from Operations Growth (1y)
|
| | | | | | -399.04% | -120.06% | -52.66% | -70.78% | 142.51% | -4.08% | 244.38% | 154.70% | -31.39% | 737.20% | -64.70% | | -100.52% | | | | 154,260.00% | | | 136.04% | -66.85% | -59.62% | 281.66% | -87.65% | -67.93% | 85.09% | -54.70% | 1,016.26% | 785.19% | 527.99% | 66.89% | 27.26% | -3.01% | -64.77% | 75.18% | | 39.18% | | | | 47.10% | | | -16.99% | 3.84% | 42.00% | 28.56% | -12.21% | -34.22% | -68.93% | -46.43% | -36.89% | 8.07% | 75.69% | 7.01% | 26.78% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -4.46% | 9.98% | -16.82% | | 88.53% | | | -145.55% | 76.20% | 69.52% | -32.16% | 21.91% | 38.26% | -43.34% | 16.67% | | 449.44% | | | 35.66% | -2.01% | 67.42% | 49.98% | 20.60% | 40.16% | 59.98% | 9.82% | | 128.62% | | | 47.31% | 25.69% | 3.58% | 51.66% | 27.75% | 28.58% | 64.84% | 36.80% | | 0.16% | | | -22.81% | -9.62% | -8.14% | -9.67% | -11.11% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.39% | -9.73% | -20.14% | 6.16% | 22.61% | 26.24% | 14.06% | -10.64% | -10.28% | 32.90% | -23.98% | 20.09% | 49.64% | 16.16% | 3.73% | | 326.36% | | | | 4.90% | | | 34.53% | 41.32% | 66.81% | 21.40% | 96.93% | 78.76% | 58.20% | 49.56% | 18.43% | 6.29% | -13.29% | 19.16% | 2.93% | 8.61% | 19.58% | 7.97% | |
|
Cash from Operations (QoQ)
|
| | | 378.26% | 66.72% | -37.30% | -159.82% | 67.92% | 493.48% | -61.30% | -12.97% | -178.54% | 1,401.99% | -71.38% | -76.56% | 629.48% | -27.87% | | | | | | 137.18% | -58.77% | -239.92% | 268.05% | -65.81% | -49.78% | 529.57% | -88.58% | -11.20% | 189.83% | 54.10% | 181.45% | -29.58% | 105.62% | -59.05% | 114.62% | -46.33% | -25.31% | 103.63% | | | | | | -56.25% | 15.06% | 28.55% | 28.28% | -45.28% | 57.35% | 16.38% | -12.40% | -59.00% | -25.69% | 100.69% | 3.20% | -29.79% | 20.82% | 22.24% | 22.26% |
|
EBITDA Margin Growth (1y)
|
| | | -513.00 | -297.00 | | -2379.00 | -3298.00 | -1935.00 | -6848.00 | 1,295.00 | 2,343.00 | 1,369.00 | 2,022.00 | 1,155.00 | 738.00 | 132.00 | | -4427.00 | -3751.00 | -2835.00 | | 1,656.00 | 1,790.00 | 1,106.00 | 14,160.00 | 1,317.00 | -285.00 | -3543.00 | 5.00 | -13.00 | -393.00 | 5,351.00 | -104.00 | 1,352.00 | 2,727.00 | 336.00 | 1,725.00 | -271.00 | -165.00 | -369.00 | 4,507.00 | 784.00 | 807.00 | 804.00 | | 724.00 | 851.00 | 781.00 | | 699.00 | -107.00 | 133.00 | -540.00 | -2031.00 | -973.00 | -2370.00 | -3569.00 | -597.00 | -1439.00 | -707.00 | 1,114.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1469.00 | -862.00 | | 71.00 | -217.00 | -433.00 | | -1977.00 | -670.00 | -1333.00 | -13137.00 | -1616.00 | -1223.00 | -1597.00 | -999.00 | -1454.00 | -2246.00 | -5272.00 | | 2,959.00 | 1,112.00 | 2,914.00 | 14,062.00 | 2,656.00 | 2,049.00 | 2,144.00 | 1,627.00 | 1,068.00 | 2,168.00 | 5,317.00 | 6,128.00 | 1,865.00 | 3,369.00 | 771.00 | | 1,237.00 | 1,493.00 | 1,216.00 | 1,524.00 | 2,208.00 | 1,551.00 | 1,718.00 | -3523.00 | -607.00 | -229.00 | -1456.00 | | -1928.00 | -2520.00 | -2944.00 | -2995.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4482.00 | -3565.00 | | -2700.00 | -2179.00 | -2162.00 | -5825.00 | 996.00 | 835.00 | -3770.00 | 1,029.00 | -312.00 | -1901.00 | 211.00 | -1097.00 | -115.00 | 87.00 | 415.00 | | 4,040.00 | 3,673.00 | 2,880.00 | 20,293.00 | 3,169.00 | 2,690.00 | 2,579.00 | | 2,576.00 | 3,827.00 | 6,903.00 | 3,145.00 | 3,289.00 | 4,113.00 | 1,685.00 | 2,709.00 | -95.00 | 412.00 | -1021.00 | -2585.00 | -420.00 | -861.00 | -1359.00 | -5978.00 |
|
EBITDA Margin (QoQ)
|
-121.00 | | | 221.00 | 95.00 | 4,112.00 | -6807.00 | -699.00 | 1,458.00 | -801.00 | 1,336.00 | 349.00 | 485.00 | -148.00 | 469.00 | -68.00 | -121.00 | | | 608.00 | 795.00 | -12604.00 | 12,857.00 | 742.00 | 112.00 | 450.00 | 14.00 | -860.00 | -3147.00 | 3,998.00 | -5.00 | -1240.00 | 2,597.00 | -1456.00 | 1,451.00 | 134.00 | 207.00 | -67.00 | -545.00 | 240.00 | 3.00 | 4,808.00 | -4268.00 | 264.00 | 0.00 | | | 390.00 | -70.00 | 241.00 | 139.00 | -416.00 | 170.00 | -433.00 | -1352.00 | 642.00 | -1226.00 | -1632.00 | 1,620.00 | -201.00 | -495.00 | 190.00 |
|
EBIT Growth (1y)
|
| | | -18.30% | -17.41% | | -98.54% | -121.57% | -102.82% | -213.55% | 1,626.14% | 351.79% | 2,669.16% | 228.64% | 407.46% | 86.76% | 16.37% | | -300.96% | -297.65% | -273.11% | | 50.40% | 75.39% | 66.53% | 99.34% | 94.74% | -36.97% | -523.43% | 24.74% | -13.25% | -55.39% | 134.59% | -138.56% | 1,669.31% | 206.06% | 28.78% | 1,000.64% | -21.95% | -13.24% | -23.21% | 318.70% | 112.05% | 116.43% | 110.82% | 1.42% | 82.88% | 73.19% | 80.65% | -17.89% | 56.59% | 13.43% | 16.63% | -20.12% | -71.97% | -57.48% | -86.78% | -128.29% | -57.92% | -79.14% | -120.38% | 108.90% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -23.72% | -15.69% | | 8.60% | 0.48% | -5.48% | | -462.55% | -110.25% | -272.66% | -182.59% | -91.82% | -42.74% | -38.80% | -28.39% | -27.08% | -38.67% | -77.70% | | 69.09% | 19.39% | 39.62% | 77.15% | 43.16% | 62.07% | 68.41% | 162.90% | 151.31% | 50.81% | 32.80% | 351.37% | 203.56% | 58.63% | 27.75% | 242.69% | 44.65% | 48.16% | 43.00% | 51.64% | 82.44% | 62.00% | 64.38% | -12.70% | -7.07% | -5.82% | -34.69% | -29.77% | -43.05% | -53.49% | -26.65% | -72.81% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.47% | -26.25% | | -26.79% | -20.05% | -20.01% | -16.76% | -45.80% | -25.66% | -155.07% | 35.35% | -18.14% | -31.51% | 7.77% | -17.18% | -1.42% | 1.89% | 9.97% | | 18.75% | 19.94% | 22.10% | 19.63% | 28.81% | 44.22% | 45.38% | 134.34% | 123.52% | 49.06% | 26.99% | 138.34% | 138.01% | 42.68% | 34.44% | 93.44% | 5.85% | 9.42% | -14.72% | -22.76% | -6.46% | -17.72% | -16.21% | -55.87% |
|
EBIT Margin Growth (1y)
|
| | | -510.00 | -425.00 | | -1245.00 | -1934.00 | -1552.00 | -1771.00 | 350.00 | 1,222.00 | 1,072.00 | 1,887.00 | 1,016.00 | 491.00 | 175.00 | | -4427.00 | -3751.00 | -2835.00 | | 1,656.00 | 1,790.00 | 1,106.00 | 14,160.00 | 1,317.00 | -285.00 | -3543.00 | 5.00 | -13.00 | -393.00 | 5,351.00 | -104.00 | 1,352.00 | 2,727.00 | 336.00 | 1,725.00 | -271.00 | -165.00 | -369.00 | 4,507.00 | 784.00 | 807.00 | 804.00 | | 724.00 | 851.00 | 781.00 | | 699.00 | -107.00 | 133.00 | -540.00 | -2031.00 | -973.00 | -2370.00 | -3569.00 | -597.00 | -1439.00 | -707.00 | 1,114.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1221.00 | -905.00 | | 120.00 | -221.00 | -305.00 | | -3061.00 | -2039.00 | -1588.00 | -13271.00 | -1755.00 | -1471.00 | -1554.00 | -999.00 | -1454.00 | -2246.00 | -5272.00 | | 2,959.00 | 1,112.00 | 2,914.00 | 14,062.00 | 2,656.00 | 2,049.00 | 2,144.00 | 1,627.00 | 1,068.00 | 2,168.00 | 5,317.00 | 6,128.00 | 1,865.00 | 3,369.00 | 771.00 | | 1,237.00 | 1,493.00 | 1,216.00 | 1,524.00 | 2,208.00 | 1,551.00 | 1,718.00 | -3523.00 | -607.00 | -229.00 | -1456.00 | | -1928.00 | -2520.00 | -2944.00 | -2995.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4482.00 | -3565.00 | | -2651.00 | -2182.00 | -2034.00 | -883.00 | -88.00 | -534.00 | -4025.00 | 894.00 | -452.00 | -2149.00 | 254.00 | -1097.00 | -115.00 | 87.00 | 415.00 | | 4,040.00 | 3,673.00 | 2,880.00 | 20,293.00 | 3,169.00 | 2,690.00 | 2,579.00 | | 2,576.00 | 3,827.00 | 6,903.00 | 3,145.00 | 3,289.00 | 4,113.00 | 1,685.00 | 2,709.00 | -95.00 | 412.00 | -1021.00 | -2585.00 | -420.00 | -861.00 | -1359.00 | -5978.00 |
|
EBIT Margin (QoQ)
|
-121.00 | | | 273.00 | -37.00 | -702.00 | -780.00 | -415.00 | 345.00 | -920.00 | 1,341.00 | 457.00 | 195.00 | -105.00 | 469.00 | -68.00 | -121.00 | | | 608.00 | 795.00 | -12604.00 | 12,857.00 | 742.00 | 112.00 | 450.00 | 14.00 | -860.00 | -3147.00 | 3,998.00 | -5.00 | -1240.00 | 2,597.00 | -1456.00 | 1,451.00 | 134.00 | 207.00 | -67.00 | -545.00 | 240.00 | 3.00 | 4,808.00 | -4268.00 | 264.00 | 0.00 | | | 390.00 | -70.00 | 241.00 | 139.00 | -416.00 | 170.00 | -433.00 | -1352.00 | 642.00 | -1226.00 | -1632.00 | 1,620.00 | -201.00 | -495.00 | 190.00 |
|
EBIT (QoQ)
|
-5.90% | | | 23.42% | -4.87% | -54.22% | -97.28% | -1,920.92% | 87.54% | -1,740.35% | 141.36% | 165.62% | 27.08% | -7.85% | 63.14% | -2.25% | -20.82% | | | 3.85% | 30.65% | -702.48% | 90.73% | 52.29% | 5.70% | 84.06% | 26.72% | -1,143.45% | -329.24% | 98.08% | -10.26% | -1,606.16% | 195.54% | -113.27% | 825.35% | 15.31% | 16.00% | -7.17% | -37.14% | 28.18% | 2.66% | 406.17% | -68.16% | 30.83% | 0.00% | 143.50% | -42.59% | 23.89% | 4.31% | 10.68% | 9.47% | -10.25% | 7.25% | -24.19% | -61.59% | 36.15% | -66.64% | -262.20% | 157.12% | -32.52% | -132.60% | 170.80% |
|
EBT Growth (1y)
|
| | | -21.30% | -19.36% | | -98.05% | -115.87% | -102.07% | -214.42% | 1,093.09% | 432.74% | 3,675.68% | 214.09% | 429.59% | 101.22% | 12.59% | | -309.19% | -324.99% | -335.48% | | 38.98% | 71.75% | 55.05% | 95.91% | 61.39% | -45.74% | -293.10% | 2.14% | 20.75% | -45.51% | 116.15% | -2.17% | 242.71% | 146.29% | 108.43% | 308.86% | 12.68% | 31.30% | -18.17% | 355.35% | 129.58% | 128.93% | 119.77% | 2.31% | 87.33% | 73.80% | 77.85% | -19.63% | 57.92% | 16.28% | 23.91% | -13.86% | -69.50% | -55.25% | -85.81% | -129.89% | -55.25% | -78.60% | -111.61% | 122.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -25.38% | -15.85% | | 7.21% | 2.04% | -5.95% | | -411.95% | -146.97% | -355.97% | -190.45% | -106.14% | -48.56% | -47.23% | -42.25% | -35.59% | -43.03% | -83.32% | | 42.85% | 15.70% | 31.72% | 65.55% | 34.56% | 43.93% | 49.23% | 59.90% | 48.49% | 42.35% | 31.53% | 127.13% | 78.54% | 50.24% | 55.34% | 127.21% | 69.22% | 73.51% | 47.34% | 55.28% | 89.38% | 66.63% | 69.19% | -10.86% | -3.37% | -3.30% | -32.12% | -30.20% | -40.05% | -51.89% | -26.42% | -61.28% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.16% | -29.05% | | -29.00% | -21.75% | -23.56% | -25.77% | -101.40% | -44.05% | -178.49% | 0.39% | -32.40% | -36.35% | -5.43% | -23.55% | -11.03% | -9.00% | 6.97% | | 18.13% | 18.78% | 19.99% | 19.03% | 25.63% | 37.70% | 34.37% | 63.62% | 49.55% | 40.72% | 25.20% | 58.45% | 66.83% | 36.92% | 52.55% | 54.26% | 18.47% | 22.14% | -10.87% | -24.27% | -1.51% | -15.03% | -15.77% | -45.58% |
|
EBT Margin Growth (1y)
|
| | | -600.00 | -481.00 | | -1317.00 | -1868.00 | -1570.00 | -1859.00 | 334.00 | 1,117.00 | 1,099.00 | 1,879.00 | 1,055.00 | 588.00 | 142.00 | | -4656.00 | -4370.00 | -3442.00 | | 1,424.00 | 2,063.00 | 1,263.00 | 15,718.00 | 1,167.00 | -481.00 | -3742.00 | -122.00 | 103.00 | -460.00 | 5,407.00 | -10.00 | 1,322.00 | 2,692.00 | 721.00 | 2,107.00 | 106.00 | 286.00 | -252.00 | 4,577.00 | 824.00 | 851.00 | 831.00 | | 752.00 | 838.00 | 717.00 | | 713.00 | -36.00 | 304.00 | -334.00 | -1907.00 | -878.00 | -2366.00 | -3817.00 | -602.00 | -1504.00 | -718.00 | 1,366.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1350.00 | -953.00 | | 72.00 | -162.00 | -329.00 | | -3268.00 | -2665.00 | -2201.00 | -15268.00 | -2177.00 | -1719.00 | -2037.00 | -1428.00 | -2065.00 | -2789.00 | -5921.00 | | 2,694.00 | 1,122.00 | 2,928.00 | 15,587.00 | 2,592.00 | 1,752.00 | 2,386.00 | 1,975.00 | 1,531.00 | 2,519.00 | 5,877.00 | 6,674.00 | 2,251.00 | 3,829.00 | 1,301.00 | | 1,681.00 | 1,975.00 | 1,296.00 | 1,591.00 | 2,288.00 | 1,652.00 | 1,852.00 | -3320.00 | -442.00 | -77.00 | -1345.00 | | -1796.00 | -2419.00 | -2780.00 | -2786.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5132.00 | -4253.00 | | -3160.00 | -2469.00 | -2508.00 | -1409.00 | -676.00 | -1083.00 | -4680.00 | 329.00 | -907.00 | -2660.00 | -372.00 | -1560.00 | -640.00 | -556.00 | 207.00 | | 4,122.00 | 4,101.00 | 3,398.00 | 22,271.00 | 3,522.00 | 2,889.00 | 2,966.00 | | 3,106.00 | 4,207.00 | 7,425.00 | 3,688.00 | 3,716.00 | 4,631.00 | 2,322.00 | 3,364.00 | 487.00 | 1,060.00 | -765.00 | -2560.00 | -221.00 | -731.00 | -1231.00 | -5772.00 |
|
EBT Margin (QoQ)
|
-157.00 | | | 225.00 | -38.00 | -696.00 | -808.00 | -326.00 | 259.00 | -985.00 | 1,385.00 | 458.00 | 241.00 | -205.00 | 561.00 | -9.00 | -206.00 | | | 277.00 | 722.00 | -14051.00 | 14,476.00 | 916.00 | -77.00 | 404.00 | -75.00 | -732.00 | -3339.00 | 4,024.00 | 150.00 | -1295.00 | 2,529.00 | -1393.00 | 1,481.00 | 75.00 | 557.00 | -7.00 | -520.00 | 256.00 | 19.00 | 4,822.00 | -4273.00 | 283.00 | 0.00 | | | 369.00 | -121.00 | 288.00 | 177.00 | -380.00 | 220.00 | -351.00 | -1395.00 | 648.00 | -1268.00 | -1802.00 | 1,820.00 | -254.00 | -481.00 | 281.00 |
|
EBT (QoQ)
|
-7.21% | | | 18.48% | -4.92% | -53.10% | -96.31% | -1,064.06% | 87.62% | -2,497.30% | 138.49% | 168.87% | 33.04% | -17.13% | 78.64% | 2.16% | -25.56% | | | -9.87% | 22.09% | -571.36% | 89.38% | 49.13% | -23.96% | 38.91% | -0.22% | -92.02% | -234.36% | 84.79% | 18.84% | -252.57% | 137.11% | -196.20% | 213.37% | 14.35% | 67.12% | -3.60% | -38.84% | 33.25% | 4.17% | 436.39% | -69.16% | 32.87% | 0.00% | 149.70% | -43.54% | 23.27% | 2.33% | 12.84% | 10.95% | -9.24% | 9.05% | -21.56% | -60.72% | 33.18% | -65.42% | -265.23% | 158.80% | -36.32% | -118.77% | 420.75% |
|
Enterprise Value Growth (1y)
|
| | | -50.38% | -60.37% | 11.79% | -7.51% | 25.47% | 30.32% | 12.72% | 8.73% | 5.56% | -13.18% | -17.67% | -22.60% | -41.79% | -22.00% | -18.08% | 30.50% | 47.07% | 56.86% | 59.75% | 23.65% | 8.74% | 10.82% | -13.93% | 6.03% | 28.87% | -9.16% | 4.33% | -1.85% | -10.38% | 0.08% | -6.49% | -16.97% | -30.88% | 9.71% | 0.81% | -35.42% | -34.69% | -87.11% | -54.41% | -4.92% | -13.66% | 0.45% | 27.84% | 33.62% | 37.21% | 34.55% | -10.76% | 8.82% | 11.97% | 3.68% | 11.94% | 4.16% | -5.25% | -8.64% | -6.21% | -18.70% | 1.89% | 5.13% | 1.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -1.91% | -8.15% | 3.24% | -6.36% | 0.07% | 1.28% | -6.64% | 8.04% | 10.84% | 15.86% | 17.61% | 13.35% | 11.85% | 22.29% | 18.49% | 20.70% | 29.96% | 25.12% | 24.02% | 9.93% | 10.52% | 0.92% | -5.09% | -3.83% | -0.91% | 0.51% | -0.35% | -17.28% | -24.84% | -19.07% | -17.71% | -18.45% | -26.07% | -18.92% | -3.39% | 1.93% | 1.31% | -6.83% | -7.26% | 14.04% | 14.35% | 14.38% | 11.05% | 16.60% | 16.52% | 11.85% | -1.18% | -1.22% | 3.13% | 0.24% | 2.78% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.50% | 7.82% | 15.51% | 8.59% | 13.58% | 18.03% | 11.07% | 11.01% | 14.38% | 10.33% | 9.43% | 9.04% | 11.67% | 12.53% | 11.22% | 9.89% | 13.07% | 17.64% | 14.26% | -2.97% | -4.78% | -10.44% | -12.19% | -9.73% | -9.48% | -12.90% | -2.40% | -2.36% | -6.79% | -1.92% | -5.44% | -0.12% | -2.06% | -1.18% | -1.51% | 3.79% | 2.29% | -4.99% | -2.91% | 6.30% | 8.29% | 8.34% | 5.99% |
|
Enterprise Value (QoQ)
|
-1.23% | -42.96% | 23.41% | -35.67% | -7.96% | 21.37% | 6.65% | 5.95% | -0.94% | 1.51% | 2.38% | 2.69% | -20.98% | -2.39% | -1.71% | -12.54% | -4.09% | 0.89% | 40.14% | 14.28% | 15.18% | 7.52% | -13.55% | -2.46% | 17.12% | -18.14% | 6.34% | 22.44% | -27.20% | -3.54% | 0.29% | 15.94% | -15.15% | -10.34% | -9.53% | 5.95% | 20.57% | -21.22% | -49.53% | 6.45% | -10.35% | -0.04% | -1.61% | -1.33% | 3.35% | 27.49% | 6.52% | 4.15% | -0.75% | -22.70% | 23.05% | 7.46% | -10.24% | -12.17% | 16.25% | -1.63% | -13.80% | -9.66% | 6.40% | 16.00% | -10.04% | -13.55% |
|
EPS (Basic) Growth (1y)
|
| | | -21.43% | -15.38% | | -177.78% | -200.00% | -118.18% | -117.63% | 128.57% | 136.36% | 500.00% | 192.42% | 400.00% | 150.00% | 0.00% | 129.74% | -556.79% | -404.65% | -364.11% | -1,360.75% | 62.78% | 60.61% | 52.67% | 95.30% | 64.71% | 8.33% | -250.00% | 23.72% | 16.67% | -45.45% | 114.29% | 3.46% | 220.00% | 137.50% | 100.00% | 282.07% | 0.00% | 33.33% | -10.00% | 358.77% | 133.33% | 150.00% | 122.22% | | 85.71% | 60.00% | 70.00% | | 57.69% | 15.63% | 14.71% | 89.47% | -73.17% | -56.76% | -87.18% | -83.33% | -63.64% | -87.50% | -60.00% | -150.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -34.14% | -14.94% | | 3.57% | -3.13% | -10.07% | -27.94% | -86.87% | -40.43% | -119.42% | -199.15% | -118.98% | -71.00% | -48.12% | -49.81% | -37.51% | -45.81% | -85.42% | -34.85% | 52.16% | 19.32% | 30.78% | 67.40% | 33.01% | 35.72% | 44.22% | 49.49% | 44.22% | 39.71% | 31.18% | 115.90% | 68.69% | 48.12% | 58.74% | | 63.03% | 74.72% | 50.37% | 54.35% | 89.76% | 66.61% | 63.03% | 14.94% | -7.72% | -7.17% | -37.00% | | -46.42% | -60.31% | -61.11% | -29.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.09% | -29.38% | | -31.21% | -25.32% | -23.81% | -17.31% | 3.04% | 0.00% | -77.26% | 0.81% | -35.10% | -43.10% | -8.97% | -24.60% | -9.71% | -9.71% | 4.56% | -4.49% | 16.34% | 17.74% | 19.39% | 18.02% | 23.07% | 29.67% | 31.95% | | 44.65% | 37.47% | 24.33% | 53.29% | 59.12% | 33.95% | 50.81% | 71.15% | 12.89% | 21.67% | -12.94% | 3.03% | -7.79% | -24.21% | -25.98% | -16.29% |
|
EPS (Basic) (QoQ)
|
-7.14% | | | 22.22% | 0.00% | 215.78% | -120.15% | -57.14% | 81.82% | -206.12% | 132.67% | 100.00% | 100.00% | -29.27% | 76.72% | 0.00% | -20.00% | 62.50% | -451.38% | 33.31% | 30.64% | -675.71% | 89.63% | 29.41% | 16.67% | 22.92% | 22.16% | -83.33% | -218.18% | 83.20% | 14.96% | -220.00% | 131.25% | -213.52% | 205.70% | 0.00% | 66.67% | 3.34% | -41.94% | 33.33% | 12.50% | 426.79% | -70.47% | 42.86% | 0.00% | | | 23.08% | 6.25% | 11.76% | 7.89% | -9.76% | 5.41% | 84.62% | -84.72% | 45.45% | -68.75% | 140.00% | -66.67% | -50.00% | 0.00% | -400.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -21.43% | -15.38% | | -177.78% | -200.00% | -118.18% | -118.11% | 128.57% | 136.36% | 500.00% | 191.34% | 400.00% | 150.00% | 0.00% | 132.48% | -556.79% | -404.65% | -364.11% | -1,360.75% | | | | 95.30% | | | | 22.16% | | | 114.28% | 5.40% | 200.00% | 137.50% | 100.00% | 275.69% | 20.00% | 33.33% | -10.00% | 10.30% | 116.67% | 137.50% | 111.11% | | 100.00% | 68.42% | 73.68% | | 53.85% | 12.50% | 15.15% | 89.19% | -72.50% | -55.56% | -86.84% | -82.86% | -63.64% | -87.50% | -60.00% | -150.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -34.14% | -14.94% | | 3.57% | -3.13% | -10.07% | -27.28% | -86.87% | -40.43% | -119.42% | -199.15% | | | | -50.05% | | | -85.43% | -35.02% | 52.16% | 19.32% | 30.78% | 67.40% | | | | 48.79% | | | 31.17% | 56.50% | 66.31% | 47.17% | 56.05% | | 73.25% | 74.72% | 48.88% | 54.81% | 88.21% | 65.10% | 61.63% | 85.31% | -5.42% | -5.57% | -35.92% | | -46.42% | -60.31% | -60.72% | -29.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.09% | -29.38% | | | | | -17.38% | | | -77.26% | 0.40% | -35.10% | -43.10% | -8.97% | -24.70% | -12.94% | -9.71% | 4.56% | -5.16% | 16.34% | 17.74% | 19.39% | 15.63% | | | | | | | 24.09% | 52.20% | 58.49% | 33.56% | 50.02% | 70.32% | 17.08% | 21.67% | -12.94% | 3.77% | -7.79% | -24.21% | -25.98% | -20.55% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-7.14% | | | 22.22% | 0.00% | 207.27% | -120.71% | -57.14% | 81.82% | -206.12% | 132.67% | 100.00% | 100.00% | -30.10% | 78.83% | 0.00% | -20.00% | 62.50% | -451.38% | 33.31% | 30.64% | -675.71% | | | | | | | | 82.86% | 16.67% | -220.00% | 131.25% | -213.52% | 188.09% | 20.00% | 66.67% | -0.27% | -39.84% | 33.33% | 12.50% | 22.22% | 18.18% | 46.15% | 0.00% | | | 23.08% | 3.13% | 12.12% | 8.11% | -10.00% | 5.56% | 84.21% | -84.29% | 45.45% | -68.75% | 140.00% | -66.67% | -50.00% | 0.00% | -400.00% |
|
FCF Margin Growth (1y)
|
| | | | | | -1777.00 | -2615.00 | -1749.00 | -1376.00 | 2,032.00 | 266.00 | 3,244.00 | 751.00 | -113.00 | 2,719.00 | -3038.00 | | -379.00 | | | | 2,132.00 | | | 8,934.00 | -1395.00 | -497.00 | 3,581.00 | -1432.00 | -344.00 | 450.00 | -1182.00 | 2,755.00 | 1,838.00 | 3,377.00 | 577.00 | 548.00 | -134.00 | -2575.00 | 1,374.00 | | 657.00 | | | | 148.00 | | | | -599.00 | 726.00 | 582.00 | -76.00 | -125.00 | -2337.00 | -948.00 | -622.00 | 85.00 | 1,334.00 | -546.00 | -362.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 142.00 | 371.00 | -1543.00 | | 1,540.00 | | | -7645.00 | 1,641.00 | 1,356.00 | -6091.00 | 538.00 | 358.00 | -1860.00 | 528.00 | | 393.00 | | | 10,256.00 | 99.00 | 3,330.00 | 2,976.00 | 1,870.00 | 1,361.00 | 1,252.00 | 769.00 | | 2,362.00 | | | | 672.00 | -1045.00 | 2,009.00 | 539.00 | 207.00 | 2,256.00 | 1,217.00 | | -576.00 | | | | -639.00 | -277.00 | -912.00 | -1060.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,895.00 | -992.00 | -4597.00 | -87.00 | 2,277.00 | 1,125.00 | 734.00 | -144.00 | -99.00 | 1,308.00 | -3692.00 | 1,860.00 | 1,853.00 | 1,967.00 | -77.00 | | 2,098.00 | | | | 623.00 | | | | 2,166.00 | 2,782.00 | 1,404.00 | 3,841.00 | 1,911.00 | 3,059.00 | 3,168.00 | 1,011.00 | -52.00 | -2656.00 | 1,643.00 | -159.00 | 166.00 | 1,252.00 | -277.00 | |
|
FCF Margin (QoQ)
|
| | | 1,599.00 | 1,565.00 | -1321.00 | -3621.00 | 762.00 | 2,431.00 | -947.00 | -214.00 | -1004.00 | 5,408.00 | -3440.00 | -1077.00 | 1,828.00 | -348.00 | | | | | | 9,072.00 | -1288.00 | -2039.00 | 3,189.00 | -1257.00 | -390.00 | 2,040.00 | -1825.00 | -169.00 | 403.00 | 408.00 | 2,112.00 | -1085.00 | 1,942.00 | -2392.00 | 2,083.00 | -1766.00 | -499.00 | 1,556.00 | | | | | | | 226.00 | 661.00 | 613.00 | -2098.00 | 1,551.00 | 517.00 | -45.00 | -2148.00 | -662.00 | 1,906.00 | 281.00 | -1441.00 | 588.00 | 27.00 | 465.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | -1,708.78% | -161.79% | -62.60% | -79.74% | 108.76% | 9.20% | 323.82% | 305.29% | -56.95% | 362.92% | -66.70% | | -672.87% | | | | 702.28% | | | 126.78% | -75.37% | -96.34% | 209.95% | -88.63% | -84.76% | 2,465.43% | -52.99% | 1,182.04% | 2,756.88% | 715.94% | 69.02% | 23.58% | -7.75% | -67.48% | 93.62% | | 63.04% | | | | 38.00% | | | -27.34% | -6.01% | 48.30% | 30.11% | -4.85% | -28.44% | -77.97% | -49.36% | -41.87% | -10.77% | 111.84% | -13.56% | 10.87% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 38.95% | 13.83% | -19.19% | | 39.99% | | | -215.77% | 145.82% | 39.63% | -34.49% | 24.89% | 104.06% | -78.41% | 12.62% | | 30.57% | | | 33.70% | 2.35% | 97.21% | 42.17% | 21.66% | 58.96% | 308.33% | 15.44% | | 250.25% | | | 50.96% | 27.56% | 4.74% | 58.33% | 26.47% | 28.36% | 73.69% | 38.68% | | -2.45% | | | -26.21% | -15.65% | -11.54% | -17.11% | -15.04% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 91.19% | -16.53% | -21.84% | 9.85% | 18.34% | 15.14% | 15.05% | -2.14% | -11.03% | 21.79% | -25.89% | 23.20% | 105.89% | 16.08% | 2.56% | | 51.41% | | | | 10.03% | | | 38.05% | 55.31% | 199.39% | 25.83% | 100.06% | 123.47% | 69.29% | 54.24% | 18.92% | 6.90% | -17.79% | 21.20% | 2.27% | 6.19% | 19.58% | 3.15% | |
|
Free Cash Flow (QoQ)
|
| | | 1,810.81% | 98.49% | -51.01% | -208.72% | 41.55% | 220.12% | -73.46% | -52.97% | -705.54% | 660.69% | -74.62% | -95.00% | 3,598.02% | -28.99% | | | | | | 123.69% | -70.55% | -435.76% | 214.29% | -78.21% | -95.62% | 9,975.53% | -88.18% | -70.78% | 637.46% | 84.64% | 222.20% | -34.88% | 110.62% | -61.75% | 135.59% | -51.39% | -25.74% | 127.69% | | | | | | -60.71% | 16.61% | 32.11% | 20.05% | -49.18% | 83.99% | 15.91% | -12.21% | -61.78% | -43.35% | 166.40% | 0.77% | -41.32% | 34.48% | 8.71% | 29.25% |
|
Gross Margin Growth (1y)
|
| | | -82.00 | -54.00 | | -498.00 | -808.00 | -418.00 | -351.00 | -145.00 | 92.00 | -117.00 | 14.00 | 240.00 | 209.00 | 548.00 | | -193.00 | -59.00 | -373.00 | | 549.00 | 421.00 | 468.00 | 1,537.00 | 63.00 | -225.00 | -99.00 | -522.00 | -290.00 | -779.00 | -114.00 | 800.00 | 146.00 | 977.00 | 187.00 | 257.00 | 38.00 | 153.00 | 109.00 | 137.00 | 185.00 | 257.00 | 232.00 | | 595.00 | 568.00 | 604.00 | | 283.00 | 127.00 | 120.00 | 35.00 | -145.00 | -143.00 | -103.00 | -862.00 | -30.00 | 6.00 | -111.00 | 744.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -798.00 | -589.00 | | -403.00 | -507.00 | 14.00 | | -98.00 | 242.00 | 58.00 | -1573.00 | 596.00 | 570.00 | 643.00 | -50.00 | 419.00 | 136.00 | -5.00 | | 322.00 | -584.00 | 255.00 | 1,816.00 | -81.00 | -27.00 | -26.00 | 536.00 | -106.00 | 351.00 | 182.00 | 1,194.00 | 369.00 | 1,387.00 | 528.00 | | 817.00 | 978.00 | 945.00 | 1,022.00 | 1,062.00 | 952.00 | 956.00 | 920.00 | 732.00 | 552.00 | 621.00 | | 107.00 | -10.00 | -94.00 | -82.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -648.00 | -414.00 | | -47.00 | -146.00 | 108.00 | -387.00 | 514.00 | 438.00 | 427.00 | -557.00 | 369.00 | -434.00 | 430.00 | 229.00 | 275.00 | 334.00 | 69.00 | | 506.00 | 546.00 | 551.00 | 2,210.00 | 142.00 | 382.00 | 315.00 | | 674.00 | 1,175.00 | 1,018.00 | 2,079.00 | 1,246.00 | 2,082.00 | 1,251.00 | 1,314.00 | 955.00 | 962.00 | 962.00 | 196.00 | 887.00 | 814.00 | 742.00 | 803.00 |
|
Gross Margin (QoQ)
|
-215.00 | | | 37.00 | -186.00 | -89.00 | -259.00 | -273.00 | 204.00 | -23.00 | -53.00 | -36.00 | -5.00 | 108.00 | 173.00 | -67.00 | 334.00 | | | 67.00 | 20.00 | -1654.00 | 2,116.00 | -62.00 | 68.00 | -585.00 | 642.00 | -350.00 | 193.00 | -1007.00 | 873.00 | -839.00 | 859.00 | -93.00 | 219.00 | -8.00 | 69.00 | -23.00 | 0.00 | 107.00 | 24.00 | 5.00 | 48.00 | 179.00 | 0.00 | | | 152.00 | 36.00 | 54.00 | 40.00 | -3.00 | 28.00 | -30.00 | -140.00 | -2.00 | 69.00 | -789.00 | 691.00 | 34.00 | -48.00 | 66.00 |
|
Gross Profit Growth (1y)
|
| | | 7.29% | 4.98% | | -20.41% | -26.88% | -19.45% | -11.84% | -3.37% | 21.75% | 20.31% | 36.25% | 41.89% | 21.87% | 9.56% | | -11.48% | 6.04% | 18.68% | | 19.99% | 0.35% | 11.99% | 63.41% | 9.51% | -8.74% | -20.13% | -27.16% | -10.25% | -5.88% | 8.20% | 17.34% | 2.00% | 19.48% | 5.27% | 9.18% | -0.16% | 0.90% | 1.41% | 9.39% | 22.63% | 36.73% | 32.93% | | 42.76% | 33.40% | 43.35% | | 27.62% | 19.98% | 13.33% | -2.56% | -25.19% | -36.07% | -34.83% | -39.68% | -15.05% | 0.00% | 3.24% | 39.28% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -1.52% | 0.57% | | 2.95% | 2.75% | 2.02% | | 6.67% | 16.31% | 16.08% | 2.91% | 14.65% | 9.05% | 13.34% | 9.34% | 5.17% | -0.97% | 2.01% | | 5.65% | -4.83% | -1.08% | 11.78% | 0.09% | 0.87% | -3.10% | -2.28% | -2.95% | 4.30% | 4.92% | 11.91% | 7.69% | 18.13% | 12.38% | | 20.46% | 22.54% | 24.56% | 27.21% | 30.73% | 29.83% | 29.26% | 22.40% | 10.87% | 0.77% | 1.92% | | -6.74% | -8.46% | -8.64% | -6.45% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.30% | 5.75% | | 3.00% | 2.91% | 7.13% | 9.44% | 9.79% | 7.58% | 6.95% | 5.34% | 8.18% | 2.18% | 4.71% | 2.24% | 1.27% | 1.78% | 3.87% | | 3.73% | 0.77% | 0.66% | 10.78% | 4.18% | 7.20% | 4.17% | | 9.86% | 15.66% | 17.09% | 21.41% | 17.87% | 21.41% | 18.18% | 16.98% | 10.78% | 7.14% | 7.37% | 3.89% | 7.26% | 6.95% | 7.76% | 9.03% |
|
Gross Profit (QoQ)
|
-3.48% | | | 2.14% | -5.56% | -15.44% | -2.42% | -6.16% | 4.04% | -7.46% | 6.96% | 18.23% | 2.81% | 4.80% | 11.39% | 1.55% | -7.57% | | | 21.64% | 3.44% | -35.52% | 47.89% | 1.73% | 15.44% | -5.91% | -0.89% | -15.22% | 1.03% | -14.20% | 22.13% | -11.10% | 16.15% | -6.95% | 6.16% | 4.14% | 2.33% | -3.49% | -2.92% | 5.24% | 2.85% | 4.10% | 8.83% | 17.34% | 0.00% | | | 9.64% | 7.46% | 2.81% | 5.35% | 3.08% | 1.51% | -11.60% | -19.12% | -11.91% | 3.47% | -18.17% | 13.90% | 3.70% | 6.82% | 10.39% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | -105.99% | -101.33% | | | 83.89% | 73.23% | 63.22% | 97.60% | 95.32% | -48.91% | -739.41% | 18.73% | -23.30% | -45.63% | 124.45% | -113.42% | 1,709.27% | 248.93% | 250.28% | 3,500.40% | 227.38% | 193.76% | 96.04% | 673.93% | 251.15% | 242.17% | 153.76% | | 85.46% | -9.65% | -15.34% | | -40.14% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -26.00% | -26.10% | | | 78.97% | 16.58% | 40.19% | 65.32% | 43.08% | 73.58% | 109.45% | 293.61% | 306.08% | 103.05% | 54.37% | 726.04% | 471.85% | 156.97% | 159.25% | | 177.29% | 108.63% | 61.49% | 21.10% | 57.39% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.05% | -59.07% | | | 20.02% | 35.33% | 48.35% | 66.97% | 66.19% | 102.99% | 106.73% | | 235.50% | 85.05% | 41.17% | 165.08% | 190.64% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | 26.82% | | | | 71.86% | 33.65% | -151.76% | 65.72% | 53.25% | 8.81% | 83.54% | 33.28% | -1,387.01% | -414.02% | 98.41% | -1.23% | -1,656.30% | 186.30% | -113.91% | 863.31% | 62.53% | 102.97% | 35.03% | -26.51% | 45.84% | 35.45% | 433.10% | -66.66% | 42.11% | 0.46% | | | -30.77% | -5.87% | -43.06% | 61.32% | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | | -160.95% | -150.09% | -58.25% | 68.90% | -161.94% | -38.44% | 266.90% | 68.71% | 84.72% | 517.13% | -169.33% | | 305.13% | | | | 389.87% | | | 153.10% | -147.41% | -459.80% | 208.26% | -72.25% | 14.54% | 80.75% | -41.24% | 102.56% | 240.95% | -70.77% | -270.05% | 79.74% | 418.92% | -48.17% | 164.60% | | -94.59% | | | | -362.46% | | | 123.16% | -304.91% | -93.80% | 484.77% | -49.19% | 39.47% | 124.11% | 33.65% | -6.19% | 56.08% | -1,178.40% | -25.51% | 27.18% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -30.92% | 42.48% | -45.21% | | 41.30% | | | -24.38% | 52.34% | 45.92% | -45.69% | 73.97% | -68.26% | -43.50% | 54.74% | | -58.54% | | | 31.97% | -17.04% | -47.10% | -2.66% | 0.34% | 102.07% | 21.32% | -13.57% | | 33.81% | | | -129.46% | -39.89% | 19.07% | 27.54% | 9.10% | -37.07% | 11.49% | -12.32% | | -103.54% | | | 28.27% | -2.49% | -71.45% | 79.90% | -15.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 19.65% | -5.15% | -29.72% | 18.31% | -13.78% | -40.70% | 34.11% | 17.96% | 9.05% | 5.18% | -7.02% | 30.85% | 50.57% | -18.27% | -11.25% | | 70.75% | | | | -30.65% | | | -50.29% | 2.34% | 29.49% | -40.53% | 36.44% | -33.30% | -11.90% | -5.84% | 3.47% | -30.65% | 17.58% | 20.89% | -9.15% | -16.58% | -12.52% | -7.67% | |
|
Net Cash Flow (QoQ)
|
| | | 6.43% | 61.74% | -555.97% | 92.24% | 12.53% | 234.81% | -439.61% | 34.59% | 53.77% | 457.28% | -128.96% | 68.05% | 1,361.79% | -159.38% | | | | | | 152.21% | -66.68% | -452.50% | 186.58% | -146.61% | -152.92% | 206.06% | -77.81% | -243.56% | 43.04% | 423.79% | -23.50% | -0.11% | -169.02% | -222.43% | 180.86% | 188.40% | -119.71% | 240.58% | | | | | | 92.69% | 50.38% | 145.28% | 1,310.53% | -227.77% | 76.25% | 236.63% | 22.56% | -252.21% | 109.46% | 657.28% | -13.98% | -171.27% | -132.28% | 152.31% | 46.86% |
|
Net Income Growth (1y)
|
| | | -22.14% | -13.22% | | -170.65% | -196.25% | -116.31% | -117.52% | 124.50% | 140.18% | 506.62% | 191.25% | 534.07% | 133.55% | 6.35% | | -545.44% | -402.56% | -364.32% | | 63.66% | 62.26% | 51.59% | 95.19% | 62.50% | 3.12% | -257.69% | 22.01% | 18.14% | -55.30% | 116.20% | 0.40% | 224.40% | 142.22% | 93.65% | 290.56% | 10.25% | 24.48% | -6.32% | 368.29% | 129.82% | 151.57% | 111.56% | 0.13% | 91.98% | 66.54% | 73.03% | -21.34% | 55.09% | 13.72% | 16.13% | 95.49% | -73.52% | -55.31% | -86.63% | -83.25% | -66.34% | -87.27% | -61.14% | -135.29% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -32.97% | -16.82% | | 3.15% | -3.33% | -10.99% | | -90.56% | -41.61% | -125.26% | -199.31% | -130.62% | -67.11% | -49.79% | -50.56% | -37.63% | -45.91% | -87.36% | | 51.86% | 17.19% | 31.63% | 66.58% | 33.55% | 38.13% | 46.15% | 51.54% | 46.16% | 41.22% | 31.88% | 121.64% | 72.71% | 49.21% | 56.57% | 121.96% | 69.43% | 73.42% | 50.80% | 54.51% | 89.85% | 68.27% | 61.99% | 15.47% | -7.62% | -5.41% | -35.48% | -36.38% | -48.29% | -59.85% | -60.78% | -28.37% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.78% | -29.33% | | -30.44% | -24.83% | -23.75% | -17.35% | 1.17% | -0.75% | -81.68% | -0.11% | -38.80% | -43.16% | -4.64% | -25.37% | -9.17% | -6.22% | 7.50% | | 16.58% | 18.11% | 20.20% | 18.47% | 24.30% | 31.88% | 33.40% | 54.98% | 47.38% | 40.22% | 25.20% | 55.19% | 62.65% | 35.12% | 50.47% | 73.54% | 14.84% | 21.52% | -11.85% | 3.84% | -9.42% | -22.97% | -26.07% | -15.90% |
|
Net Income (QoQ)
|
-8.17% | | | 19.34% | 2.35% | 207.00% | -118.84% | -62.59% | 82.66% | -229.89% | 126.34% | 166.67% | 75.48% | -25.97% | 83.05% | -1.78% | -20.09% | | | 33.28% | 30.19% | -673.85% | 89.92% | 30.71% | 10.46% | 23.16% | 21.34% | -79.00% | -230.61% | 83.25% | 17.44% | -239.60% | 134.49% | -203.01% | 203.12% | 15.27% | 58.16% | 1.37% | -40.34% | 30.15% | 19.03% | 406.71% | -70.72% | 42.46% | 0.10% | 139.83% | -43.87% | 23.59% | 4.00% | 9.02% | 10.68% | -9.38% | 6.20% | 83.53% | -85.01% | 52.95% | -68.23% | 129.90% | -69.87% | -42.14% | -3.05% | -308.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -22.14% | -13.22% | | -170.65% | -196.25% | -116.31% | -117.52% | 124.50% | 140.18% | 506.62% | 191.25% | 534.07% | 133.55% | 6.35% | | -545.44% | -402.56% | -364.32% | | 63.66% | 62.26% | 51.59% | 95.19% | 62.50% | 3.12% | -257.69% | 22.01% | 18.14% | -55.30% | 116.20% | 0.40% | 224.40% | 142.22% | 93.65% | 290.56% | 10.25% | 24.48% | -6.32% | 368.29% | 129.82% | 151.57% | 111.56% | 0.13% | 91.98% | 66.54% | 73.03% | -21.34% | 55.09% | 13.72% | 16.13% | 95.49% | -73.52% | -55.31% | -86.63% | -83.25% | -66.34% | -87.27% | -61.14% | -135.29% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -32.97% | -16.82% | | 3.15% | -3.33% | -10.99% | | -90.56% | -41.61% | -125.26% | -199.31% | -130.62% | -67.11% | -49.79% | -50.56% | -37.63% | -45.91% | -87.36% | | 51.86% | 17.19% | 31.63% | 66.58% | 33.55% | 38.13% | 46.15% | 51.54% | 46.16% | 41.22% | 31.88% | 121.64% | 72.71% | 49.21% | 56.57% | 121.96% | 69.43% | 73.42% | 50.80% | 54.51% | 89.85% | 68.27% | 61.99% | 15.47% | -7.62% | -5.41% | -35.48% | -36.38% | -48.29% | -59.85% | -60.78% | -28.37% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.78% | -29.33% | | -30.44% | -24.83% | -23.75% | -17.35% | 1.17% | -0.75% | -81.68% | -0.11% | -38.80% | -43.16% | -4.64% | -25.37% | -9.17% | -6.22% | 7.50% | | 16.58% | 18.11% | 20.20% | 18.47% | 24.30% | 31.88% | 33.40% | 54.98% | 47.38% | 40.22% | 25.20% | 55.19% | 62.65% | 35.12% | 50.47% | 73.54% | 14.84% | 21.52% | -11.85% | 3.84% | -9.42% | -22.97% | -26.07% | -15.90% |
|
Net Income towards Common Stockholders (QoQ)
|
-8.17% | | | 19.34% | 2.35% | 207.00% | -118.84% | -62.59% | 82.66% | -229.89% | 126.34% | 166.67% | 75.48% | -25.97% | 83.05% | -1.78% | -20.09% | | | 33.28% | 30.19% | -673.85% | 89.92% | 30.71% | 10.46% | 23.16% | 21.34% | -79.00% | -230.61% | 83.25% | 17.44% | -239.60% | 134.49% | -203.01% | 203.12% | 15.27% | 58.16% | 1.37% | -40.34% | 30.15% | 19.03% | 406.71% | -70.72% | 42.46% | 0.10% | 139.83% | -43.87% | 23.59% | 4.00% | 9.02% | 10.68% | -9.38% | 6.20% | 83.53% | -85.01% | 52.95% | -68.23% | 129.90% | -69.87% | -42.14% | -3.05% | -308.77% |
|
Net Margin Growth (1y)
|
| | | -616.00 | -360.00 | | -2398.00 | -3326.00 | -1939.00 | -6924.00 | 1,341.00 | 2,367.00 | 1,322.00 | 1,821.00 | 974.00 | 590.00 | 72.00 | | -7265.00 | -4530.00 | -3353.00 | | 4,015.00 | 1,990.00 | 1,203.00 | 18,229.00 | 1,315.00 | -28.00 | -3618.00 | 26.00 | 92.00 | -586.00 | 5,368.00 | 9.00 | 1,359.00 | 2,804.00 | 618.00 | 2,114.00 | 84.00 | 222.00 | -77.00 | 4,616.00 | 783.00 | 970.00 | 801.00 | | 772.00 | 733.00 | 656.00 | | 638.00 | -95.00 | 114.00 | 2,917.00 | -1981.00 | -840.00 | -2233.00 | -4378.00 | -636.00 | -1591.00 | -356.00 | -1808.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1575.00 | -978.00 | | -82.00 | -369.00 | -546.00 | | -4949.00 | -1574.00 | -1959.00 | -17923.00 | -2276.00 | -1950.00 | -2078.00 | -1514.00 | -1936.00 | -2568.00 | -5768.00 | | 5,421.00 | 1,376.00 | 2,953.00 | 18,264.00 | 2,765.00 | 2,190.00 | 2,368.00 | 2,149.00 | 1,535.00 | 2,440.00 | 5,909.00 | 6,739.00 | 2,226.00 | 3,996.00 | 1,342.00 | | 1,639.00 | 1,925.00 | 1,380.00 | 1,504.00 | 2,193.00 | 1,608.00 | 1,571.00 | -196.00 | -571.00 | -203.00 | -1463.00 | | -1979.00 | -2527.00 | -2475.00 | -3270.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5515.00 | -4258.00 | | -3332.00 | -2909.00 | -2695.00 | -6618.00 | 380.00 | 388.00 | -4374.00 | 332.00 | -869.00 | -2564.00 | -328.00 | -1480.00 | -485.00 | -350.00 | 219.00 | | 6,864.00 | 4,402.00 | 3,494.00 | 24,994.00 | 3,632.00 | 3,382.00 | 3,092.00 | | 3,090.00 | 4,143.00 | 7,366.00 | 3,627.00 | 3,636.00 | 4,633.00 | 2,112.00 | 6,535.00 | 296.00 | 989.00 | -739.00 | 42.00 | -425.00 | -824.00 | -1018.00 | -6382.00 |
|
Net Margin (QoQ)
|
-178.00 | | | 232.00 | 78.00 | 4,203.00 | -6911.00 | -696.00 | 1,465.00 | -782.00 | 1,355.00 | 329.00 | 420.00 | -283.00 | 509.00 | -55.00 | -99.00 | | | 2,680.00 | 1,079.00 | -16746.00 | 17,002.00 | 655.00 | 292.00 | 280.00 | 88.00 | -688.00 | -3298.00 | 3,924.00 | 153.00 | -1365.00 | 2,656.00 | -1436.00 | 1,504.00 | 80.00 | 470.00 | 61.00 | -527.00 | 217.00 | 171.00 | 4,754.00 | -4360.00 | 405.00 | 2.00 | | | 366.00 | -75.00 | 185.00 | 162.00 | -368.00 | 134.00 | 2,987.00 | -4735.00 | 773.00 | -1258.00 | 842.00 | -993.00 | -182.00 | -23.00 | -610.00 |
|
Operating Income Growth (1y)
|
| | | -18.30% | -17.41% | | -98.54% | -121.57% | -102.82% | -213.55% | 1,626.14% | 351.79% | 2,669.16% | 228.64% | 407.46% | 86.76% | 16.37% | | -300.96% | -297.65% | -273.11% | | 50.40% | 75.39% | 66.53% | 99.34% | 94.74% | -36.97% | -523.43% | 24.74% | -13.25% | -55.39% | 134.59% | -138.56% | 1,669.31% | 206.06% | 28.78% | 1,000.64% | -21.95% | -13.24% | -23.21% | 318.70% | 112.05% | 116.43% | 110.82% | 1.42% | 82.88% | 73.19% | 80.65% | -17.89% | 56.59% | 13.43% | 16.63% | -20.12% | -71.97% | -57.48% | -86.78% | -128.29% | -57.92% | -79.14% | -120.38% | 108.90% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -23.72% | -15.69% | | 8.60% | 0.48% | -5.48% | | -462.55% | -110.25% | -272.66% | -182.59% | -91.82% | -42.74% | -38.80% | -28.39% | -27.08% | -38.67% | -77.70% | | 69.09% | 19.39% | 39.62% | 77.15% | 43.16% | 62.07% | 68.41% | 162.90% | 151.31% | 50.81% | 32.80% | 351.37% | 203.56% | 58.63% | 27.75% | 242.69% | 44.65% | 48.16% | 43.00% | 51.64% | 82.44% | 62.00% | 64.38% | -12.70% | -7.07% | -5.82% | -34.69% | -29.77% | -43.05% | -53.49% | -26.65% | -72.81% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.47% | -26.25% | | -26.79% | -20.05% | -20.01% | -16.76% | -45.80% | -25.66% | -155.07% | 35.35% | -18.14% | -31.51% | 7.77% | -17.18% | -1.42% | 1.89% | 9.97% | | 18.75% | 19.94% | 22.10% | 19.63% | 28.81% | 44.22% | 45.38% | 134.34% | 123.52% | 49.06% | 26.99% | 138.34% | 138.01% | 42.68% | 34.44% | 93.44% | 5.85% | 9.42% | -14.72% | -22.76% | -6.46% | -17.72% | -16.21% | -55.87% |
|
Operating Income (QoQ)
|
-5.90% | | | 23.42% | -4.87% | -54.22% | -97.28% | -1,920.92% | 87.54% | -1,740.35% | 141.36% | 165.62% | 27.08% | -7.85% | 63.14% | -2.25% | -20.82% | | | 3.85% | 30.65% | -702.48% | 90.73% | 52.29% | 5.70% | 84.06% | 26.72% | -1,143.45% | -329.24% | 98.08% | -10.26% | -1,606.16% | 195.54% | -113.27% | 825.35% | 15.31% | 16.00% | -7.17% | -37.14% | 28.18% | 2.66% | 406.17% | -68.16% | 30.83% | 0.00% | 143.50% | -42.59% | 23.89% | 4.31% | 10.68% | 9.47% | -10.25% | 7.25% | -24.19% | -61.59% | 36.15% | -66.64% | -262.20% | 157.12% | -32.52% | -132.60% | 170.80% |
|
Operating Margin Growth (1y)
|
| | | -510.00 | -425.00 | | -1245.00 | -1934.00 | -1552.00 | -1771.00 | 350.00 | 1,222.00 | 1,072.00 | 1,887.00 | 1,016.00 | 491.00 | 175.00 | | -4427.00 | -3751.00 | -2835.00 | | 1,656.00 | 1,790.00 | 1,106.00 | 14,160.00 | 1,317.00 | -285.00 | -3543.00 | 5.00 | -13.00 | -393.00 | 5,351.00 | -104.00 | 1,352.00 | 2,727.00 | 336.00 | 1,725.00 | -271.00 | -165.00 | -369.00 | 4,507.00 | 784.00 | 807.00 | 804.00 | | 724.00 | 851.00 | 781.00 | | 699.00 | -107.00 | 133.00 | -540.00 | -2031.00 | -973.00 | -2370.00 | -3569.00 | -597.00 | -1439.00 | -707.00 | 1,114.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1221.00 | -905.00 | | 120.00 | -221.00 | -305.00 | | -3061.00 | -2039.00 | -1588.00 | -13271.00 | -1755.00 | -1471.00 | -1554.00 | -999.00 | -1454.00 | -2246.00 | -5272.00 | | 2,959.00 | 1,112.00 | 2,914.00 | 14,062.00 | 2,656.00 | 2,049.00 | 2,144.00 | 1,627.00 | 1,068.00 | 2,168.00 | 5,317.00 | 6,128.00 | 1,865.00 | 3,369.00 | 771.00 | | 1,237.00 | 1,493.00 | 1,216.00 | 1,524.00 | 2,208.00 | 1,551.00 | 1,718.00 | -3523.00 | -607.00 | -229.00 | -1456.00 | | -1928.00 | -2520.00 | -2944.00 | -2995.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4482.00 | -3565.00 | | -2651.00 | -2182.00 | -2034.00 | -883.00 | -88.00 | -534.00 | -4025.00 | 894.00 | -452.00 | -2149.00 | 254.00 | -1097.00 | -115.00 | 87.00 | 415.00 | | 4,040.00 | 3,673.00 | 2,880.00 | 20,293.00 | 3,169.00 | 2,690.00 | 2,579.00 | | 2,576.00 | 3,827.00 | 6,903.00 | 3,145.00 | 3,289.00 | 4,113.00 | 1,685.00 | 2,709.00 | -95.00 | 412.00 | -1021.00 | -2585.00 | -420.00 | -861.00 | -1359.00 | -5978.00 |
|
Operating Margin (QoQ)
|
-121.00 | | | 273.00 | -37.00 | -702.00 | -780.00 | -415.00 | 345.00 | -920.00 | 1,341.00 | 457.00 | 195.00 | -105.00 | 469.00 | -68.00 | -121.00 | | | 608.00 | 795.00 | -12604.00 | 12,857.00 | 742.00 | 112.00 | 450.00 | 14.00 | -860.00 | -3147.00 | 3,998.00 | -5.00 | -1240.00 | 2,597.00 | -1456.00 | 1,451.00 | 134.00 | 207.00 | -67.00 | -545.00 | 240.00 | 3.00 | 4,808.00 | -4268.00 | 264.00 | 0.00 | | | 390.00 | -70.00 | 241.00 | 139.00 | -416.00 | 170.00 | -433.00 | -1352.00 | 642.00 | -1226.00 | -1632.00 | 1,620.00 | -201.00 | -495.00 | 190.00 |
|
Profit After Tax Growth (1y)
|
| | | -22.14% | -13.22% | | -170.65% | -196.25% | -116.31% | -117.52% | 124.50% | 140.18% | 506.62% | 191.25% | 534.07% | 133.55% | 6.35% | 135.51% | -545.15% | -402.18% | -364.32% | -394.79% | 63.05% | 61.18% | 50.07% | 82.04% | 63.09% | 5.71% | -246.80% | 11.65% | 18.19% | -55.30% | 116.20% | 1.28% | 224.46% | 142.32% | 94.14% | 296.42% | 10.25% | 24.19% | -6.88% | 14.31% | 130.35% | 151.57% | 112.10% | 301.49% | 91.77% | 66.54% | 73.38% | -19.13% | 55.01% | 13.72% | 16.02% | 90.14% | -73.54% | -55.31% | -86.63% | -83.27% | -66.06% | -87.13% | -61.14% | -146.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -32.97% | -16.82% | | 3.15% | -3.33% | -10.99% | -27.79% | -90.52% | -41.55% | -125.26% | -85.03% | -131.64% | -67.98% | -50.42% | -48.08% | -37.63% | -45.91% | -87.36% | -35.14% | 51.86% | 17.16% | 31.63% | 46.09% | 33.44% | 37.85% | 45.66% | 54.85% | 46.16% | 41.22% | 31.86% | 61.56% | 72.81% | 49.21% | 56.51% | 122.50% | 69.50% | 73.28% | 50.72% | 54.83% | 89.89% | 68.27% | 62.19% | 83.45% | -7.69% | -5.41% | -35.46% | -36.40% | -48.17% | -59.71% | -60.79% | -29.01% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.77% | -29.33% | | -30.64% | -25.07% | -23.99% | -17.07% | 1.17% | -0.75% | -81.68% | -0.11% | -38.79% | -43.16% | -4.64% | -25.29% | -9.17% | -6.17% | 7.56% | -1.93% | 16.58% | 18.11% | 20.18% | 18.65% | 24.19% | 31.53% | 32.95% | 58.05% | 47.40% | 40.22% | 25.20% | 55.86% | 62.69% | 35.12% | 50.47% | 73.81% | 14.84% | 21.47% | -11.89% | 3.38% | -9.27% | -22.81% | -26.02% | -19.90% |
|
Profit After Tax (QoQ)
|
-8.17% | | | 19.34% | 2.35% | 207.00% | -118.84% | -62.59% | 82.66% | -229.89% | 126.34% | 166.67% | 75.48% | -25.97% | 83.05% | -1.78% | -20.09% | 63.93% | -445.98% | 33.32% | 30.10% | -82.83% | 56.64% | 29.94% | 10.11% | 34.24% | 10.89% | -79.00% | -230.61% | 83.25% | 17.48% | -239.77% | 134.49% | -202.11% | 204.03% | 15.54% | 58.18% | 3.31% | -41.61% | 30.15% | 18.61% | 26.83% | 17.66% | 42.13% | 0.00% | 140.08% | -43.80% | 23.43% | 4.10% | 11.98% | 7.72% | -9.44% | 6.21% | 83.51% | -85.01% | 52.95% | -68.23% | 129.68% | -69.59% | -42.00% | -4.09% | -373.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 2.82% | | 3.97% | 6.66% | -0.11% | -0.31% | -0.79% | 2.50% | 3.31% | 2.06% | -1.44% | -5.37% | -33.37% | 21.92% | 22.00% | 25.93% | 86.54% | 5.56% | 3.77% | 2.21% | -4.57% | -8.51% | -5.22% | -16.17% | -18.31% | -22.77% | -26.21% | -17.37% | -13.71% | -2.43% | 8.72% | 12.43% | 12.46% | 8.64% | 1.70% | -0.95% | 1.11% | -4.48% | -6.94% | -6.34% | -3.96% | 3.89% | 14.05% | 21.35% | 24.99% | 28.92% | 18.03% | 10.94% | 4.06% | 0.60% | 0.70% | 4.69% | 6.95% | 8.38% | 23.96% | 37.35% | 45.38% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 1.99% | | 0.55% | 1.14% | -11.74% | 7.44% | 6.06% | 6.89% | 8.69% | 9.51% | 7.66% | 6.79% | 5.85% | 5.59% | 6.26% | 2.57% | 13.30% | -9.31% | -10.14% | -10.88% | -12.38% | -11.66% | -8.73% | -8.00% | -7.45% | -6.45% | -6.56% | -2.74% | -0.63% | 0.41% | 0.96% | 1.41% | 2.98% | 2.54% | 2.58% | 4.03% | 6.67% | 8.56% | 7.80% | 8.04% | 7.70% | 10.45% | 10.67% | 12.12% | 11.63% | 12.02% | 13.79% | 16.84% | 17.39% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.69% | | 5.18% | 5.89% | 4.12% | 3.68% | 3.25% | 0.91% | 0.02% | -1.48% | -2.69% | -3.34% | -3.52% | -2.37% | -0.76% | 0.05% | 7.13% | -4.59% | -4.31% | -4.64% | -5.22% | -6.48% | -6.37% | -6.30% | -5.10% | -4.07% | -2.84% | 0.90% | 3.33% | 6.28% | 6.73% | 7.03% | 7.27% | 6.93% | 5.11% | 5.51% | 6.20% | 6.88% | 9.35% | 12.64% | 14.20% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.26% | 4.38% | 0.73% | 3.29% | -1.78% | -2.25% | 0.52% | 2.80% | 1.47% | -1.48% | -0.69% | -0.72% | -2.58% | -30.63% | 81.72% | -0.65% | 0.56% | 2.75% | 2.83% | -2.34% | -0.95% | -4.06% | -1.42% | 1.18% | -12.40% | -6.51% | -6.80% | -3.33% | -1.91% | -2.35% | 5.38% | 7.71% | 1.44% | -2.32% | 1.79% | 0.84% | -1.21% | -0.29% | -3.84% | -1.75% | -0.57% | 2.24% | 4.02% | 7.86% | 5.79% | 5.30% | 7.29% | -1.25% | -0.56% | -1.23% | 3.72% | -1.15% | 3.38% | 0.89% | 5.12% | 13.06% | 14.55% | 6.79% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -5.00 | -24.00 | -17.00 | -8.00 | -2.00 | 12.00 | 12.00 | 9.00 | 6.00 | 2.00 | -12.00 | -17.00 | -22.00 | -44.00 | -30.00 | -22.00 | -17.00 | 31.00 | 29.00 | 26.00 | 20.00 | -4.00 | -5.00 | -6.00 | 6.00 | 7.00 | 9.00 | 15.00 | 8.00 | 11.00 | 9.00 | 4.00 | 3.00 | 7.00 | 9.00 | 11.00 | 13.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 4.00 | 3.00 | 2.00 | 9.00 | 1.00 | -4.00 | -10.00 | -25.00 | -20.00 | -19.00 | -14.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -11.00 | -17.00 | -17.00 | -18.00 | -31.00 | -30.00 | -31.00 | -33.00 | -12.00 | -13.00 | -14.00 | -19.00 | -17.00 | -6.00 | -3.00 | 9.00 | 34.00 | 32.00 | 34.00 | 34.00 | 14.00 | 13.00 | 13.00 | 17.00 | 25.00 | 26.00 | 30.00 | 24.00 | 23.00 | 23.00 | 21.00 | 22.00 | 16.00 | 18.00 | 20.00 | 21.00 | 18.00 | 11.00 | 5.00 | -2.00 | -12.00 | -15.00 | -20.00 | -22.00 | -22.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.00 | -25.00 | -18.00 | -13.00 | -15.00 | -4.00 | -6.00 | -11.00 | -6.00 | -9.00 | -9.00 | -6.00 | -4.00 | 1.00 | 12.00 | 16.00 | 20.00 | 52.00 | 50.00 | 49.00 | 50.00 | 26.00 | 27.00 | 29.00 | 36.00 | 34.00 | 36.00 | 39.00 | 32.00 | 36.00 | 28.00 | 21.00 | 13.00 | 0.00 | -1.00 | -3.00 | -3.00 | -13.00 |
|
Return on Assets (QoQ)
|
| | | | | 8.00 | -5.00 | -5.00 | -3.00 | -11.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -11.00 | -5.00 | -4.00 | -24.00 | 3.00 | 3.00 | 1.00 | 24.00 | 1.00 | 0.00 | -5.00 | 0.00 | 0.00 | -1.00 | 8.00 | 0.00 | 2.00 | 5.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 7.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | -3.00 | 2.00 | 1.00 | 1.00 | 5.00 | -6.00 | -3.00 | -6.00 | -10.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -14.00 | -13.00 | -9.00 | -3.00 | 3.00 | 9.00 | 11.00 | 10.00 | 7.00 | | -8.00 | -14.00 | -19.00 | | -32.00 | -25.00 | -18.00 | 26.00 | 28.00 | 26.00 | 18.00 | -4.00 | -6.00 | -7.00 | 8.00 | 8.00 | 10.00 | 17.00 | 8.00 | 12.00 | 9.00 | 2.00 | 1.00 | 5.00 | 8.00 | 11.00 | 15.00 | 6.00 | 7.00 | 8.00 | 8.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | -8.00 | -13.00 | -21.00 | -25.00 | -19.00 | -18.00 | -12.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | | -6.00 | -8.00 | -9.00 | -28.00 | -28.00 | -29.00 | -30.00 | -11.00 | -12.00 | -13.00 | -19.00 | | -10.00 | -6.00 | 8.00 | 30.00 | 32.00 | 35.00 | 35.00 | 16.00 | 13.00 | 12.00 | 17.00 | 25.00 | 27.00 | 30.00 | 24.00 | 24.00 | 23.00 | 22.00 | 23.00 | 17.00 | 20.00 | 23.00 | 25.00 | 13.00 | 4.00 | -2.00 | -11.00 | -18.00 | -22.00 | -28.00 | -32.00 | -27.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -41.00 | -15.00 | -10.00 | -7.00 | -9.00 | -6.00 | -6.00 | -10.00 | -4.00 | -7.00 | -8.00 | -4.00 | -2.00 | | 9.00 | 13.00 | 17.00 | 47.00 | 49.00 | 49.00 | 50.00 | 27.00 | 27.00 | 31.00 | 40.00 | 37.00 | 39.00 | 42.00 | 34.00 | 30.00 | 21.00 | 12.00 | 4.00 | -7.00 | -7.00 | -8.00 | -9.00 | -15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -4.00 | -3.00 | -4.00 | -3.00 | -3.00 | 1.00 | 3.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | | | -6.00 | -4.00 | -22.00 | 0.00 | 2.00 | 2.00 | 22.00 | 2.00 | -1.00 | -6.00 | 0.00 | 0.00 | -1.00 | 9.00 | 0.00 | 2.00 | 5.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | 8.00 | 2.00 | 2.00 | 3.00 | 0.00 | 2.00 | 3.00 | 3.00 | -2.00 | 2.00 | 2.00 | 1.00 | -4.00 | -7.00 | -4.00 | -7.00 | -7.00 | -1.00 | -2.00 | -1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -6.00 | -29.00 | -21.00 | -10.00 | -3.00 | 14.00 | 14.00 | 10.00 | 7.00 | 2.00 | -16.00 | -31.00 | -42.00 | -103.00 | -83.00 | -66.00 | -53.00 | 75.00 | 76.00 | 72.00 | 55.00 | -12.00 | -14.00 | -16.00 | 20.00 | 22.00 | 25.00 | 38.00 | 18.00 | 24.00 | 18.00 | 8.00 | 5.00 | 12.00 | 14.00 | 18.00 | 22.00 | 9.00 | 10.00 | 9.00 | 9.00 | 4.00 | 2.00 | -3.00 | -8.00 | 1.00 | -8.00 | -10.00 | -15.00 | -31.00 | -24.00 | -23.00 | -17.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -13.00 | -23.00 | -30.00 | -38.00 | -87.00 | -86.00 | -87.00 | -88.00 | -26.00 | -24.00 | -25.00 | -40.00 | -40.00 | -22.00 | -11.00 | 22.00 | 85.00 | 86.00 | 93.00 | 93.00 | 33.00 | 29.00 | 29.00 | 43.00 | 57.00 | 57.00 | 63.00 | 45.00 | 44.00 | 42.00 | 35.00 | 36.00 | 25.00 | 26.00 | 24.00 | 23.00 | 14.00 | 4.00 | -4.00 | -14.00 | -25.00 | -30.00 | -35.00 | -40.00 | -38.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -96.00 | -41.00 | -31.00 | -25.00 | -35.00 | -24.00 | -24.00 | -31.00 | -13.00 | -16.00 | -13.00 | -4.00 | -2.00 | 6.00 | 21.00 | 34.00 | 45.00 | 120.00 | 119.00 | 118.00 | 120.00 | 54.00 | 53.00 | 56.00 | 74.00 | 71.00 | 69.00 | 69.00 | 46.00 | 49.00 | 37.00 | 22.00 | 13.00 | -5.00 | -6.00 | -8.00 | -8.00 | -24.00 |
|
Return on Equity (QoQ)
|
| | | | | 10.00 | -6.00 | -6.00 | -4.00 | -13.00 | 3.00 | 5.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | -2.00 | -15.00 | -14.00 | -11.00 | -62.00 | 4.00 | 4.00 | 2.00 | 66.00 | 4.00 | 0.00 | -15.00 | -2.00 | 2.00 | -2.00 | 21.00 | 1.00 | 5.00 | 10.00 | 2.00 | 6.00 | 0.00 | 0.00 | -1.00 | 13.00 | 2.00 | 4.00 | 4.00 | -1.00 | 3.00 | 3.00 | 4.00 | -5.00 | 1.00 | -2.00 | -2.00 | 4.00 | -8.00 | -4.00 | -7.00 | -12.00 | -1.00 | -3.00 | -1.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -11.00 | -29.00 | -21.00 | -9.00 | -1.00 | 15.00 | 14.00 | 10.00 | 7.00 | | -12.00 | -17.00 | -21.00 | | -33.00 | -27.00 | -21.00 | 34.00 | 33.00 | 31.00 | 24.00 | -4.00 | -6.00 | -7.00 | 9.00 | 9.00 | 11.00 | 18.00 | 9.00 | 13.00 | 11.00 | 7.00 | 5.00 | | 14.00 | 16.00 | 21.00 | | 9.00 | 9.00 | 10.00 | 6.00 | 4.00 | -1.00 | -8.00 | 0.00 | -9.00 | -12.00 | -16.00 | -31.00 | -24.00 | -22.00 | -14.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | | -18.00 | -16.00 | -16.00 | -32.00 | -30.00 | -34.00 | -36.00 | -12.00 | -11.00 | -13.00 | -19.00 | | -5.00 | -3.00 | 12.00 | 39.00 | 39.00 | 42.00 | 42.00 | 18.00 | 16.00 | 17.00 | 23.00 | | 36.00 | 41.00 | 34.00 | 34.00 | 34.00 | 32.00 | 35.00 | 27.00 | 27.00 | 24.00 | 22.00 | | 4.00 | -4.00 | -15.00 | -25.00 | -29.00 | -35.00 | -38.00 | -39.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -48.00 | -26.00 | -18.00 | -12.00 | -13.00 | -1.00 | -3.00 | -10.00 | -3.00 | -7.00 | -6.00 | -2.00 | -1.00 | | 17.00 | 22.00 | 25.00 | | 63.00 | 65.00 | 68.00 | 39.00 | 39.00 | 42.00 | 53.00 | 49.00 | 49.00 | 48.00 | 36.00 | 39.00 | 29.00 | 19.00 | 11.00 | -4.00 | -6.00 | -10.00 | -8.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | 6.00 | -5.00 | -7.00 | -5.00 | -12.00 | 3.00 | 5.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | | | -4.00 | -5.00 | -28.00 | 4.00 | 2.00 | 1.00 | 28.00 | 3.00 | 0.00 | -6.00 | 0.00 | 0.00 | -1.00 | 10.00 | 0.00 | 3.00 | 5.00 | 1.00 | 4.00 | 1.00 | 1.00 | -1.00 | | | 3.00 | 4.00 | -1.00 | 3.00 | 3.00 | 5.00 | -4.00 | 1.00 | -2.00 | -3.00 | 4.00 | -8.00 | -4.00 | -7.00 | -11.00 | -1.00 | -3.00 | 1.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -4.00 | | -24.00 | -33.00 | -19.00 | -69.00 | 13.00 | 24.00 | 13.00 | 18.00 | 10.00 | 6.00 | 1.00 | 2.00 | -73.00 | -45.00 | -34.00 | -199.00 | 40.00 | 20.00 | 12.00 | 182.00 | 13.00 | 0.00 | -36.00 | 0.00 | 1.00 | -6.00 | 54.00 | 0.00 | 14.00 | 28.00 | 6.00 | 21.00 | 1.00 | 2.00 | -1.00 | 46.00 | 8.00 | 10.00 | 8.00 | -24.00 | 8.00 | 7.00 | 7.00 | -7.00 | 6.00 | -1.00 | 1.00 | 29.00 | -20.00 | -8.00 | -22.00 | -44.00 | -6.00 | -16.00 | -4.00 | -18.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -16.00 | -10.00 | | -1.00 | -4.00 | -5.00 | -49.00 | -49.00 | -16.00 | -20.00 | -179.00 | -23.00 | -20.00 | -21.00 | -15.00 | -19.00 | -26.00 | -58.00 | -17.00 | 54.00 | 14.00 | 30.00 | 183.00 | 28.00 | 22.00 | 24.00 | 21.00 | 15.00 | 24.00 | 59.00 | 67.00 | 22.00 | 40.00 | 13.00 | 43.00 | 16.00 | 19.00 | 14.00 | 15.00 | 22.00 | 16.00 | 16.00 | -2.00 | -6.00 | -2.00 | -15.00 | -22.00 | -20.00 | -25.00 | -25.00 | -33.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.00 | -43.00 | | -33.00 | -29.00 | -27.00 | -66.00 | 4.00 | 4.00 | -44.00 | 3.00 | -9.00 | -26.00 | -3.00 | -15.00 | -5.00 | -4.00 | 2.00 | 5.00 | 69.00 | 44.00 | 35.00 | 250.00 | 36.00 | 34.00 | 31.00 | 44.00 | 31.00 | 41.00 | 74.00 | 36.00 | 36.00 | 46.00 | 21.00 | 65.00 | 3.00 | 10.00 | -7.00 | 0.00 | -4.00 | -8.00 | -10.00 | -64.00 |
|
Return on Sales (QoQ)
|
-2.00 | | | 2.00 | 1.00 | 42.00 | -69.00 | -7.00 | 15.00 | -8.00 | 14.00 | 3.00 | 4.00 | -3.00 | 5.00 | -1.00 | -1.00 | -2.00 | -69.00 | 27.00 | 11.00 | -167.00 | 170.00 | 7.00 | 3.00 | 3.00 | 1.00 | -7.00 | -33.00 | 39.00 | 2.00 | -14.00 | 27.00 | -14.00 | 15.00 | 1.00 | 5.00 | 1.00 | -5.00 | 2.00 | 2.00 | 48.00 | -44.00 | 4.00 | 0.00 | 16.00 | -12.00 | 4.00 | -1.00 | 2.00 | 2.00 | -4.00 | 1.00 | 30.00 | -47.00 | 8.00 | -13.00 | 8.00 | -10.00 | -2.00 | 0.00 | -6.00 |
|
Revenue Growth (1y)
|
| | | 8.74% | 5.94% | | -13.21% | -15.58% | -13.25% | -6.12% | -0.76% | 19.64% | 22.94% | 35.89% | 35.81% | 17.27% | -0.67% | -6.61% | -8.32% | 7.19% | 26.74% | 21.05% | 8.93% | -6.81% | 3.20% | 16.71% | 8.37% | -5.11% | -18.77% | -19.34% | -5.70% | 9.11% | 10.34% | 0.75% | -0.54% | -0.41% | 1.96% | 4.44% | -0.79% | -1.67% | -0.41% | 6.92% | 18.91% | 31.14% | 28.02% | | 30.07% | 22.33% | 30.78% | | 22.45% | 17.79% | 11.40% | -3.05% | -23.60% | -34.72% | -33.86% | -31.17% | -14.68% | -0.08% | 4.92% | 24.16% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.17% | 4.15% | | 5.36% | 5.80% | 1.94% | 6.01% | 7.31% | 14.57% | 15.67% | 15.38% | 10.69% | 5.41% | 9.12% | 9.68% | 2.67% | -1.77% | 2.04% | 4.45% | 3.64% | -1.19% | -2.57% | -1.75% | 0.54% | 1.03% | -2.96% | -5.32% | -2.37% | 2.23% | 3.86% | 4.00% | 5.47% | 8.70% | 9.13% | | 15.34% | 16.41% | 18.58% | 20.63% | 23.72% | 23.63% | 23.09% | 16.76% | 6.76% | -2.02% | -1.23% | | -7.24% | -8.41% | -8.22% | -6.08% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.66% | 7.30% | | 3.16% | 3.42% | 6.74% | 10.98% | 7.84% | 5.87% | 5.35% | 7.66% | 6.75% | 3.93% | 3.09% | 1.40% | 0.30% | 0.59% | 3.63% | 3.70% | 1.90% | -1.13% | -1.25% | 1.15% | 3.70% | 5.86% | 3.10% | | 7.55% | 11.38% | 13.40% | 13.06% | 13.32% | 13.10% | 13.62% | 12.19% | 7.50% | 3.94% | 4.20% | 3.21% | 4.31% | 4.27% | 5.29% | 6.35% |
|
Revenue (QoQ)
|
0.02% | | | 1.51% | -2.55% | -14.13% | 2.18% | -1.27% | 0.14% | -7.07% | 8.02% | 19.02% | 2.90% | 2.71% | 7.95% | 2.78% | -12.84% | -3.43% | 5.98% | 20.16% | 3.06% | -7.77% | -4.63% | 2.79% | 14.13% | 4.31% | -11.45% | -9.99% | -2.30% | 3.58% | 3.52% | 4.15% | -1.20% | -5.43% | 2.20% | 4.29% | 1.15% | -3.12% | -2.91% | 3.36% | 2.44% | 4.01% | 7.97% | 14.00% | 0.00% | | | 7.21% | 6.90% | 2.00% | 4.75% | 3.13% | 1.10% | -11.23% | -17.46% | -11.89% | 2.43% | -7.61% | 2.33% | 3.18% | 7.56% | 9.33% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 20.83% | 18.25% | 23.00% | 10.64% | 17.73% | 22.25% | 23.47% | 44.39% | 61.61% | 32.22% | 22.29% | | 81.91% | | | | -18.95% | | | -53.62% | -15.65% | -9.65% | -41.66% | -20.68% | 24.90% | -18.06% | 7.72% | 14.77% | -23.21% | 65.38% | 109.75% | 48.85% | 136.79% | 177.45% | 84.65% | | 19.78% | 8.25% | -2.27% | | 35.12% | 10.10% | 36.18% | -11.84% | 0.92% | 63.74% | 19.39% | 24.20% | 29.74% | -85.02% | -0.40% | -17.51% | 10.16% | 648.24% | 115.53% | 141.11% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 31.98% | 24.10% | 22.92% | | 51.27% | | | 71.44% | 33.57% | 8.89% | 18.92% | 17.41% | 7.54% | -4.09% | -7.07% | | -5.13% | | | -24.98% | -6.82% | 6.98% | 9.65% | 10.66% | 31.45% | 55.49% | 60.98% | | 29.62% | 70.62% | 55.84% | 63.20% | 56.49% | 48.98% | 34.95% | 37.05% | 17.77% | 24.96% | 16.69% | | 20.94% | -35.36% | 17.43% | -3.34% | 12.99% | 22.43% | 36.85% | 35.18% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.65% | 13.29% | 20.63% | 20.92% | 18.80% | 7.36% | 3.91% | 13.14% | 20.21% | -0.90% | 1.11% | 8.06% | 3.59% | 3.64% | 12.64% | | 9.20% | | | | 18.07% | 29.75% | 18.92% | 31.67% | 29.74% | 34.98% | 40.89% | 34.48% | 24.32% | 55.02% | 43.82% | 36.62% | 38.07% | -4.10% | 23.92% | 21.40% | 18.48% | 16.94% | 27.81% | |
|
Share-based Compensation (QoQ)
|
| | | 29.24% | -2.88% | -5.87% | 2.27% | 26.48% | 1.02% | -15.33% | 8.82% | 31.33% | 2.03% | -0.98% | 21.80% | 7.44% | -5.63% | | | | | | -48.54% | -28.84% | 32.91% | -4.71% | -6.41% | -23.78% | -14.17% | 29.55% | 47.37% | -50.00% | 12.83% | 38.04% | -1.39% | 7.68% | 43.11% | -2.04% | 56.87% | 26.17% | -4.76% | | | 14.02% | -14.01% | 58.51% | -13.06% | -7.09% | 6.35% | 2.61% | -0.47% | 50.75% | -22.45% | 6.75% | 3.96% | -82.59% | 415.63% | -11.59% | 38.84% | 18.23% | 48.53% | -1.10% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 23.48% | | 9.03% | 4.26% | -9.15% | -7.24% | -1.35% | 3.47% | 7.87% | 12.42% | 15.08% | 14.41% | 14.34% | -3.90% | -14.94% | -22.07% | -30.72% | -25.14% | -21.71% | -19.16% | -11.49% | -8.13% | -8.05% | -20.24% | -19.50% | -8.16% | -10.88% | 19.62% | 18.73% | 14.44% | 27.99% | 18.58% | 26.78% | 21.98% | 23.36% | 21.72% | 17.33% | 14.18% | 9.11% | 4.25% | 7.08% | 7.65% | 9.72% | 12.43% | 18.35% | 22.16% | 31.85% | 41.75% | 42.05% | 32.56% | 21.59% | 12.36% | 2.73% | 3.70% | -1.69% | 0.41% | 0.44% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 6.56% | | 7.37% | 7.27% | 3.86% | 0.07% | -1.16% | -2.65% | -5.11% | -6.83% | -8.49% | -10.34% | -11.16% | -12.89% | -15.08% | -20.50% | -20.97% | -14.20% | -13.75% | -8.29% | -5.42% | -1.16% | 1.61% | 4.20% | 6.61% | 8.64% | 12.06% | 19.97% | 20.87% | 16.81% | 19.88% | 14.59% | 16.78% | 14.46% | 13.88% | 12.57% | 14.13% | 14.51% | 16.43% | 18.44% | 21.65% | 20.35% | 20.71% | 21.43% | 19.98% | 18.86% | 16.38% | 16.94% | 13.59% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.84% | | -3.79% | -4.91% | -7.23% | -7.17% | -7.01% | -9.87% | -9.45% | -7.36% | -8.88% | -7.21% | -7.69% | -7.03% | -6.92% | -6.55% | -5.77% | -2.49% | 0.26% | 2.17% | 4.70% | 6.11% | 7.14% | 7.50% | 8.77% | 9.52% | 10.99% | 15.14% | 17.48% | 15.95% | 20.04% | 19.12% | 21.77% | 19.41% | 18.81% | 17.84% | 16.76% | 15.60% | 13.54% | 13.39% | 13.18% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.11% | 11.82% | -1.38% | -4.10% | -1.41% | -2.56% | 0.69% | 1.99% | 3.41% | 1.57% | 4.94% | 4.40% | 2.81% | 1.51% | -11.80% | -7.59% | -5.81% | -9.75% | -4.70% | -3.35% | -2.75% | -1.19% | -1.09% | -3.26% | -15.64% | -0.27% | 12.85% | -6.13% | 13.23% | -1.02% | 8.78% | 4.99% | 4.90% | 5.82% | 4.67% | 6.17% | 3.51% | 2.00% | 1.86% | 1.46% | -1.11% | 4.77% | 2.41% | 3.41% | 1.33% | 10.28% | 5.71% | 11.61% | 8.94% | 10.52% | -1.35% | 2.37% | 0.67% | 1.05% | -0.42% | -2.95% | 2.82% | 1.08% |
|
Tax Rate Growth (1y)
|
| | | 106.00 | -754.00 | | 365,297.00 | -50067.00 | -73336.00 | 58,980.00 | -362784.00 | 52,712.00 | 74,427.00 | 2,136.00 | -1440.00 | -1163.00 | 529.00 | | -9871.00 | -2897.00 | -1105.00 | | 7,526.00 | -3797.00 | -780.00 | -2047.00 | 319.00 | 5,062.00 | 982.00 | 2,786.00 | -354.00 | -675.00 | -29.00 | 275.00 | 1,427.00 | 940.00 | 706.00 | 933.00 | 209.00 | 508.00 | -1339.00 | | -10.00 | -916.00 | 395.00 | | -236.00 | 425.00 | 276.00 | 208.00 | 175.00 | 214.00 | 623.00 | -12161.00 | 1,259.00 | 12.00 | 538.00 | 33,920.00 | 2,055.00 | 3,857.00 | 38,041.00 | 6,883.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,750.00 | 337.00 | | 1,073.00 | 1,481.00 | 1,620.00 | | -374096.00 | 48,651.00 | 73,851.00 | -1006.00 | -3786.00 | -7858.00 | -1356.00 | -5188.00 | -2026.00 | -1633.00 | -903.00 | | 7,491.00 | 590.00 | 173.00 | 1,015.00 | 1,392.00 | 5,327.00 | 1,659.00 | 3,995.00 | 1,282.00 | 773.00 | -662.00 | | 1,626.00 | 532.00 | -237.00 | 870.00 | -36.00 | 16.00 | -668.00 | 145.00 | -71.00 | -277.00 | 1,294.00 | | 1,198.00 | 652.00 | 1,437.00 | 21,967.00 | 3,489.00 | 4,084.00 | 39,202.00 | 28,641.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1311.00 | -239.00 | | -1273.00 | -5214.00 | -265.00 | 55,928.00 | -366250.00 | 49,916.00 | 74,053.00 | -266.00 | -3820.00 | -3471.00 | -403.00 | -2127.00 | -953.00 | -1367.00 | -226.00 | | 9,127.00 | 2,037.00 | -460.00 | | 1,591.00 | 4,919.00 | 716.00 | 3,931.00 | 1,037.00 | 282.00 | 9.00 | 1,353.00 | 1,565.00 | 1,171.00 | 661.00 | -11083.00 | 1,398.00 | 243.00 | 493.00 | 21,903.00 | 3,243.00 | 3,593.00 | 39,873.00 | |
|
Tax Rate (QoQ)
|
104.00 | | | -72.00 | -756.00 | -59006.00 | 425,130.00 | -415436.00 | -24025.00 | 73,311.00 | 3,366.00 | 60.00 | -2309.00 | 1,019.00 | -210.00 | 337.00 | -617.00 | | | 7,311.00 | 1,175.00 | -1546.00 | 586.00 | -4013.00 | 4,192.00 | -2812.00 | 2,952.00 | 730.00 | 113.00 | -1008.00 | -188.00 | 409.00 | 758.00 | -704.00 | 963.00 | -77.00 | 524.00 | -477.00 | 239.00 | 221.00 | -1322.00 | | | -686.00 | -11.00 | 403.00 | 57.00 | -25.00 | -160.00 | 335.00 | 24.00 | 15.00 | 249.00 | -12448.00 | 13,444.00 | -1232.00 | 775.00 | 20,933.00 | -18421.00 | 570.00 | 34,958.00 | -10225.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.21% | -0.82% | -0.93% | -1.12% | -3.85% | -9.95% | -9.76% | -10.00% | -7.38% | -3.99% | -9.08% | -13.79% | -22.39% | -34.71% | -43.15% | -43.56% | -17.64% | -10.01% | 9.06% | 16.48% | -11.18% | -2.35% | -4.91% | -7.48% | -10.04% | -10.30% | -8.34% | -18.48% | -32.43% | -70.62% | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.86% | -4.99% | -6.68% | -8.45% | -11.59% | -17.36% | -22.45% | -24.06% | -16.03% | -17.38% | -17.39% | -17.24% | -17.20% | -16.91% | -16.15% | -15.27% | -13.02% | -7.63% | -1.68% | -4.22% | -18.57% | -36.39% | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.70% | -12.81% | -12.81% | -12.79% | -12.75% | -13.08% | -13.52% | -13.94% | -13.90% | -13.15% | -13.25% | -15.63% | -19.17% | -31.46% | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | -0.02% | 0.02% | -0.02% | -0.19% | -0.62% | -0.10% | -0.22% | -2.94% | -6.92% | 0.11% | -0.48% | -0.12% | -3.52% | -5.20% | -5.63% | -10.09% | -18.84% | -17.44% | -6.32% | 31.20% | -11.32% | 0.05% | 0.06% | 0.05% | -2.51% | -2.57% | -2.64% | -2.72% | -2.79% | -0.45% | -13.41% | -19.37% | -57.73% | | | | | | | | | | |