|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.73M | 181.45M | 131.57M | 122.99M | 117.88M | 118.77M | 145.72M | 112.14M | 103.77M | 114.40M | 128.32M | 107.47M | 109.22M | 124.28M | 136.29M | 127.56M | 107.16M | 117.91M | 133.89M | 139.96M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.73M | 181.45M | 131.57M | 122.99M | 117.88M | 118.77M | 145.72M | 112.14M | 103.77M | 114.40M | 128.32M | 107.47M | 109.22M | 124.28M | 136.29M | 127.56M | 107.16M | 117.91M | 133.89M | 139.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.22M | 79.61M | 79.86M | 83.06M | 93.38M | 100.45M | 94.02M | 90.82M | 96.59M | 105.91M | 104.37M | 98.94M | 103.44M | 91.47M | 81.06M | 84.55M | 85.66M | 95.49M | 102.28M | 118.11M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.21M | 5.67M | 4.79M | 4.62M | 6.49M | 7.35M | 7.02M | 8.23M | 9.35M | 11.19M | 14.72M | 14.18M | 15.77M | 17.88M | 5.96M | 5.82M | 7.38M | 7.67M | 6.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.45M | 84.82M | 85.53M | 87.85M | 98.00M | 106.94M | 101.36M | 97.84M | 104.81M | 115.26M | 115.57M | 113.66M | 117.62M | 107.23M | 98.94M | 90.51M | 91.48M | 102.87M | 109.95M | 124.41M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.86M | 45.79M | 43.55M | 47.12M | 53.06M | 60.80M | 58.27M | 68.49M | 64.84M | 70.20M | 65.40M | 67.61M | 69.66M | 75.64M | 82.27M | 75.34M | 76.84M | 74.39M | 69.03M | 69.48M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.73M | 20.31M | 24.05M | 24.66M | 24.41M | 33.17M | 52.11M | 48.59M | 46.65M | 33.82M | 33.43M | 27.78M | 31.90M | 28.88M | 21.14M | 19.55M | 16.99M | 16.32M | 20.17M | 18.75M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.58M | 66.11M | 67.59M | 71.77M | 77.48M | 93.96M | 110.38M | 117.08M | 111.49M | 104.02M | 98.83M | 95.38M | 101.56M | 104.52M | 103.41M | 94.89M | 93.83M | 90.72M | 89.20M | 88.23M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.93M | 24.60M | 22.33M | 21.37M | 25.72M | 27.13M | 29.05M | 28.84M | 32.76M | 36.40M | 36.43M | 38.95M | 38.99M | 45.85M | 44.07M | 31.33M | 35.78M | 38.11M | 38.51M | 39.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.47M | 351.76M | 301.35M | 299.19M | 314.46M | 340.31M | 379.17M | 348.88M | 344.61M | 360.73M | 367.95M | 340.74M | 353.20M | 366.11M | 364.83M | 338.33M | 322.43M | 342.23M | 363.87M | 386.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.48M | 37.26M | 38.09M | 39.63M | 42.74M | 45.22M | 47.61M | 51.09M | 50.45M | 50.16M | 49.55M | 51.39M | 50.80M | 52.52M | 52.99M | 55.70M | 62.97M | 72.13M | 77.03M | 77.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 267.51M | 267.51M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M | 315.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 5.64M | 165.27M | 28.35M | 27.22M | 26.09M | 25.07M | 23.93M | 22.79M | 21.95M | 20.97M | 19.89M | 19.02M | 19.70M | 168.09M | 5.11M | 5.07M | 4.73M | 4.14M | 3.57M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.98M | 273.16M | 480.63M | 343.71M | 342.58M | 341.44M | 340.43M | 339.29M | 338.15M | 337.31M | 336.33M | 335.25M | 334.37M | 335.06M | 483.44M | 320.46M | 320.43M | 320.09M | 319.50M | 318.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | | | | | 1.02M | | | | 57.76M | 57.11M | 57.33M | 56.20M | 66.98M | 66.28M | 66.06M | 68.98M | 62.67M | 59.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 17.28M | 18.09M | 16.03M | 16.94M | 14.61M | 12.89M | 12.32M | 11.32M | 15.33M | 14.82M | 14.07M | 14.49M | 27.99M | 25.29M | 22.14M | 16.34M | 21.96M | 20.58M | 19.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 347.08M | 353.08M | 425.14M | 421.74M | 422.67M | 418.64M | 419.55M | 418.75M | 414.46M | 418.89M | 472.95M | 474.86M | 474.32M | 487.55M | 479.07M | 485.32M | 486.13M | 502.13M | 519.25M | 512.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.55M | 704.84M | 726.49M | 720.93M | 737.13M | 758.95M | 798.71M | 767.63M | 759.07M | 779.62M | 840.89M | 815.60M | 827.52M | 853.66M | 843.90M | 823.65M | 808.55M | 844.36M | 883.12M | 898.98M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.48M | 36.32M | 34.60M | 38.49M | 39.34M | 43.63M | 42.04M | 40.84M | 41.26M | 36.89M | 34.49M | 33.07M | 34.96M | 32.13M | 36.83M | 32.33M | 33.80M | 47.71M | 56.52M | 58.76M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.48M | 36.32M | 34.60M | 38.49M | 39.34M | 43.63M | 42.04M | 40.84M | 41.26M | 36.89M | 34.49M | 33.07M | 34.96M | 32.13M | 36.83M | 32.33M | 33.80M | 47.71M | 56.52M | 58.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58M | 24.52M | 27.97M | 27.06M | 29.08M | 35.13M | 48.47M | 40.66M | 32.88M | 27.47M | 26.86M | 32.05M | 32.09M | 18.76M | 45.64M | 30.77M | 33.55M | 32.09M | 30.56M | 31.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 5.03M | 6.05M | 6.72M | 7.64M | 9.58M | 9.58M | 4.02M | 8.74M | 8.26M | 4.83M | 4.16M | 6.00M | 1.56M | 8.09M | 5.00M | 5.62M | 6.13M | 7.31M | 7.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.15M | 17.16M | 17.17M | 17.18M | 17.19M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 5.41M | 5.70M | 5.88M | 5.87M | 5.84M | 6.45M | 6.43M | 5.90M | 5.93M | 5.57M | 6.07M | 7.25M | 7.04M | 5.82M | 5.57M | 5.92M | 5.80M | 5.98M | 5.84M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | | | 3.67M | 4.27M | 7.17M | | | 6.76M | 4.81M | 3.91M | 2.66M | 3.38M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 5.13M | 17.67M | 4.74M | 5.28M | 5.89M | 5.30M | 6.07M | 3.94M | 5.07M | 5.30M | 6.49M | 5.95M | 5.82M | 11.18M | 4.36M | 7.48M | 6.01M | 4.01M | 4.44M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.57M | 103.37M | 106.18M | 99.06M | 106.41M | 110.28M | 127.37M | 97.16M | 91.97M | 100.66M | 97.40M | 81.56M | 80.28M | 92.05M | 99.62M | 78.46M | 86.88M | 105.78M | 117.67M | 110.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.35M | 145.06M | 140.76M | 136.46M | 132.16M | 148.69M | 128.75M | 103.82M | 43.88M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | | | | 3.27M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27M | 25.82M | 24.94M | 23.61M | 21.78M | 20.01M | 13.62M | 18.44M | 16.73M | 12.12M | 16.31M | 12.80M | 19.22M | 10.71M | 9.43M | 16.23M | 21.90M | 20.38M | 36.13M | 39.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.86M | 43.11M | 48.67M | 46.11M | 46.72M | 44.08M | 41.81M | 39.67M | 37.63M | 40.67M | 21.89M | 38.58M | 36.41M | 7.25M | 7.89M | 7.27M | 18.65M | 17.60M | 15.27M | 13.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.38M | 268.83M | 266.19M | 253.26M | 254.48M | 273.13M | 269.74M | 212.99M | 146.68M | 112.78M | 126.99M | 94.36M | 92.26M | 142.87M | 125.08M | 108.47M | 102.86M | 120.36M | 153.80M | 145.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.24M | 311.94M | 314.86M | 299.37M | 301.21M | 317.21M | 311.55M | 252.66M | 184.31M | 153.45M | 148.87M | 132.94M | 128.67M | 150.12M | 132.97M | 115.74M | 121.50M | 137.96M | 169.07M | 158.82M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.51M | 162.22M | 157.93M | 153.64M | 149.35M | 148.69M | 128.75M | 103.82M | 43.88M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.31M | 392.90M | 411.63M | 421.56M | 435.92M | 441.73M | 487.16M | 514.97M | 574.76M | 626.17M | 692.02M | 682.66M | 698.85M | 703.54M | 710.93M | 707.91M | 687.05M | 706.40M | 714.05M | 740.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.31M | 392.90M | 411.63M | 421.56M | 435.92M | 441.73M | 487.16M | 514.97M | 574.76M | 626.17M | 692.02M | 682.66M | 698.85M | 703.54M | 710.93M | 707.91M | 687.05M | 706.40M | 714.05M | 740.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 693.55M | 704.84M | 726.49M | 720.93M | 737.13M | 758.95M | 798.71M | 767.63M | 759.07M | 779.62M | 840.89M | 815.60M | 827.52M | 853.66M | 843.90M | 823.65M | 808.55M | 844.36M | 883.12M | 898.98M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.30M | 2.19M | | | | 1.82M | | | | 1.88M | | | | 2.69M | | | | 3.25M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -345.25M | -318.51M | -289.98M | -1.70M | -2.68M | -163.01M | -2.41M | -2.23M | -4.53M | 49.26M | 147.97M | -3.38M | -3.68M | 192.58M | -3.84M | 214.12M | -2.96M | 219.83M | -3.14M | -3.92M |