|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.91M | 131.91M | | 150.51M | 161.37M | 172.51M | 175.96M | 184.31M | 190.08M | 192.17M | 170.60M | 140.81M | 124.08M | 127.09M | 117.42M | 120.15M | 123.97M | 133.35M | 145.79M | 170.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.09M | 49.09M | 73.15M | 49.75M | 50.89M | 53.78M | 53.89M | 55.71M | 57.52M | 57.61M | 51.65M | 44.61M | 39.33M | 39.40M | 45.67M | 38.42M | 39.22M | 42.82M | 45.85M | 53.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.83M | 82.83M | | 100.77M | 110.48M | 118.73M | 122.07M | 128.60M | 132.56M | 134.56M | 118.95M | 96.21M | 84.75M | 87.69M | 71.75M | 81.73M | 84.75M | 90.53M | 99.94M | 117.63M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.83M | -1.23M | 1.17M | 0.87M | 0.87M | 0.87M | 0.87M | 1.14M | 1.15M | 0.05M | 0.87M | 0.87M | 0.87M | 0.87M | 0.48M | 0.01M | 0.60M | 2.21M | 0.57M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.77M | 28.77M | 43.93M | 32.55M | 33.61M | 34.82M | 34.78M | 35.99M | 41.95M | 42.05M | 39.79M | 40.59M | 38.73M | 41.40M | 38.58M | 41.39M | 43.53M | 49.63M | 53.43M | 50.84M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.27M | 34.82M | 28.77M | 29.02M | 31.93M | 32.35M | 32.58M | 36.79M | 33.22M | 34.66M | 36.47M | 20.00M | 30.99M | 29.47M | 33.13M | 34.81M | 41.40M | 44.29M | 40.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | 0.46M | 0.06M | 2.31M | | 0.03M | -0.11M | 1.51M | 0.48M | 1.70M | 2.58M | 6.90M | 1.11M | 0.14M | 1.56M | 0.77M | 1.03M | 0.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.60M | -3.30M | 1.22M | 1.01M | 0.87M | 0.92M | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 0.87M | 14.80M | 0.10M | 0.15M | 0.26M | 0.10M | 0.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.81M | 55.81M | 75.45M | 63.00M | 63.70M | 69.93M | 68.05M | 69.47M | 79.49M | 77.64M | 75.80M | 79.63M | 62.19M | 80.16M | 83.96M | 74.75M | 80.05M | 92.06M | 98.85M | 91.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 27.02M | 65.78M | 37.76M | 46.79M | 48.80M | 54.02M | 59.13M | 53.07M | 56.92M | 43.15M | 16.57M | 22.57M | 7.53M | -12.21M | 6.97M | 4.71M | -1.53M | -7.34M | 26.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 27.02M | 65.78M | 37.76M | 46.79M | 48.80M | 54.02M | 59.13M | 53.07M | 56.92M | 43.15M | 16.57M | 22.57M | 7.53M | -12.21M | 6.97M | 4.71M | -1.53M | -7.34M | 26.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.09M | -0.37M | -0.02M | -0.24M | -0.82M | -0.02M | -0.10M | -0.18M | 0.01M | 0.80M | -0.05M | 0.25M | -0.25M | -2.13M | -0.04M | -0.24M | -0.02M | -0.45M | -0.07M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09M | -0.09M | -0.37M | -0.02M | -0.24M | -0.82M | -0.02M | -0.10M | -0.18M | 0.01M | 0.80M | -0.05M | 0.25M | -0.25M | -2.13M | -0.04M | -0.24M | -0.02M | -0.45M | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.27M | 65.59M | 37.03M | 45.65M | 46.72M | 52.71M | 58.48M | 53.08M | 57.88M | 45.40M | 17.84M | 23.75M | 8.21M | -16.17M | 7.98M | 5.08M | -0.95M | 3.06M | 27.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47M | -0.50M | 1.10M | 0.95M | 1.12M | 0.40M | 2.22M | 2.56M | 2.40M | 4.10M | 5.31M | 3.04M | 1.10M | 1.02M | -18.03M | 3.00M | 2.17M | -3.70M | 8.89M | 5.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.74M | 64.48M | 36.08M | 44.53M | 46.36M | 51.91M | 55.92M | 50.64M | 53.79M | 98.71M | 14.80M | 22.63M | 7.19M | 16.51M | 5.02M | 2.91M | 2.79M | -7.64M | 21.82M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.77M | 64.48M | 36.08M | 44.53M | 46.31M | 50.49M | 55.92M | 50.68M | 53.78M | 40.09M | 14.80M | 22.65M | 7.19M | 1.87M | 4.98M | 2.91M | 2.75M | -5.83M | 21.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.77M | 64.48M | 36.08M | 44.53M | 46.31M | 50.49M | 55.92M | 50.68M | 53.78M | 40.09M | 14.80M | 22.65M | 7.19M | 1.87M | 4.98M | 2.91M | 2.75M | -5.83M | 21.87M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.77M | 64.48M | 36.08M | 44.53M | 46.31M | 50.49M | 55.92M | 50.68M | 53.78M | 40.09M | 14.80M | 22.65M | 7.19M | 1.87M | 4.98M | 2.91M | 2.75M | -5.83M | 21.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74M | 26.77M | 64.48M | 36.08M | 44.53M | 46.31M | 50.49M | 55.92M | 50.68M | 53.78M | 40.09M | 14.80M | 22.65M | 7.19M | 1.87M | 4.98M | 2.91M | 2.75M | -5.83M | 21.87M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.20 | 0.47 | 0.26 | 0.32 | 0.34 | 0.38 | 0.41 | 0.37 | 0.39 | 0.72 | 0.11 | 0.16 | 0.05 | 0.12 | 0.04 | 0.02 | 0.02 | -0.06 | 0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.19 | 0.45 | 0.26 | 0.32 | 0.33 | 0.37 | 0.40 | 0.36 | 0.38 | 0.70 | 0.11 | 0.16 | 0.05 | 0.12 | 0.04 | 0.02 | 0.02 | -0.06 | 0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.64M | 136.64M | 136.62M | 137.50M | 137.46M | 137.40M | 137.32M | 137.42M | 137.57M | 137.70M | 137.69M | 137.47M | 137.55M | 137.71M | 137.62M | 137.69M | 137.40M | 136.88M | 137.09M | 136.81M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.63M | 141.63M | 142.14M | 141.28M | 140.17M | 139.94M | 3.35M | 140.10M | 139.97M | 2.23M | 2.10M | 138.77M | 138.49M | 0.70M | 0.70M | 138.32M | 137.60M | 138.10M | 1.15M | 2.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 27.02M | 65.78M | 37.76M | 46.79M | 48.80M | 54.02M | 59.13M | 53.07M | 56.92M | 43.15M | 16.57M | 22.57M | 7.53M | -12.21M | 6.97M | 4.71M | -1.53M | -7.34M | 26.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.57M | 21.60M | 0.56M | 1.27M | 1.40M | 2.42M | 1.78M | | | 21.90M | | | | 2.50M | | | | 2.10M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.80% | -1.90% | 1.68% | 2.58% | 2.45% | 0.86% | 4.21% | 4.38% | 4.52% | 7.08% | 11.69% | 17.04% | 4.63% | 12.47% | 111.54% | 37.59% | 42.68% | 387.84% | 290.62% | 19.80% |