|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.01M | 0.01M | -1.49M | -0.97M | -0.04M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.26M | 0.13M | 0.01M | 0.01M | | 0.72M | 0.24M | 0.05M | | | | | | | 2.03M | 0.02M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.91M | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | 21.10M | | | | 20.00M | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.01M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.27M | -0.47M | -0.06M | -0.40M | -0.40M | -0.48M | -0.42M | -0.41M | -0.10M | -0.23M | -0.20M | -0.11M | -0.25M | -0.45M | -0.89M | -0.06M | -0.86M | -0.65M | -0.25M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.06M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.02M | 0.00M | 0.03M | 0.03M | 0.01M | 0.02M | -0.05M | 0.11M | 0.15M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -0.02M | -0.12M | -0.03M | | | | | | 0.00M | | 0.41M | -0.40M | -0.00M | -0.00M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -0.10M | -0.08M | 0.20M | 0.16M | 0.14M | 0.12M | -0.13M | 0.02M | 0.16M | 0.32M | -0.37M | 0.79M | -0.00M | 0.34M | -0.18M | 0.43M | 0.11M | -0.08M | 0.73M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.10M | 0.01M | 0.14M | -0.03M | 0.00M | -0.01M | 0.01M | 0.01M | -0.00M | -0.01M | -0.01M | 0.01M | 0.07M | -0.05M | 0.00M | -0.02M | 0.01M | -0.01M | 0.02M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.18M | 0.32M | 0.76M | 303.00 | 0.97M | -0.01M | -0.05M | 0.04M | 0.06M | 0.03M | -0.09M | 1.76M | -1.75M | 0.69M | 2.48M | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.10M | -0.18M | -0.32M | -0.82M | -0.95M | -0.04M | 0.01M | 0.05M | -0.04M | 0.12M | -0.03M | 0.09M | -1.76M | 1.75M | -0.06M | -3.11M | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | 0.04M | 0.33M | 1.36M | 0.50M | 0.32M | 0.36M | 0.13M | 0.14M | 2.08M | 0.12M | 1.96M | 0.85M | 0.33M | -0.03M | 1.00M | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.37M | 0.51M | -0.34M | -0.89M | 0.01M | -0.02M | -0.09M | 0.01M | -0.01M | 0.04M | 1.86M | 0.10M | -0.05M | 1.87M | -0.34M | -3.19M | 0.14M | 0.17M | -0.30M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.37M | -0.65M | -0.38M | -1.16M | -0.40M | -1.44M | -0.41M | -0.36M | -0.14M | -0.28M | -0.23M | -0.02M | -2.01M | 1.30M | -1.59M | -2.53M | -0.86M | -0.65M | -0.25M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67M | -0.37M | -0.65M | -0.34M | -0.89M | 0.01M | -0.02M | -0.09M | 0.01M | -0.01M | 0.04M | 1.86M | 0.10M | -0.05M | 2.15M | -0.62M | -3.19M | 0.14M | -0.65M | -0.25M |