|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.10M | | | | | | | | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.00M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.59M | 0.57M | 0.37M | -0.25M | -0.22M | -0.18M | | 0.32M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.31M | -0.29M | -0.28M | 0.25M | 0.22M | 0.18M | | -0.32M | | | 0.01M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.11M | 0.07M | 0.94M | 0.59M | 0.47M | 0.41M | 0.57M | 1.17M | 0.78M | 0.46M | 0.47M | 0.46M | 0.45M | 0.46M | 0.47M | 0.56M | 2.63M | 0.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.11M | 0.11M | 0.08M | 0.11M | 0.34M | 0.16M | | -0.10M | 0.17M | | | | 0.20M | 0.18M | 0.30M | 0.79M | 0.12M | 0.32M | 0.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.22M | 0.15M | 1.05M | 0.93M | 0.62M | 0.59M | 4.98M | 1.35M | 0.87M | 0.56M | 0.64M | 0.67M | 0.70M | 0.61M | 1.35M | 0.69M | 2.97M | 1.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.47M | -0.50M | -0.43M | -0.80M | -0.93M | -0.62M | -0.59M | -4.98M | -1.35M | -0.87M | -0.55M | -0.62M | -0.66M | -0.70M | -0.61M | -1.35M | -0.69M | -2.96M | -1.07M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.47M | -0.50M | -0.43M | -0.80M | -0.93M | -0.62M | -0.59M | -4.98M | -1.35M | -0.87M | -0.55M | -0.62M | -0.66M | -0.70M | -0.61M | -1.35M | -0.69M | -2.96M | -1.07M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 945.00 | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.13M | | | | 0.00M | | | 0.07M | 0.17M | 0.24M | 0.41M | 0.03M | 0.33M | 291.00 | | | 0.02M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.00M | | | 0.07M | 0.17M | 0.24M | 0.41M | 0.03M | 0.33M | 291.00 | | | 0.02M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.81M | -0.72M | -1.49M | -0.97M | -3.27M | -1.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | 0.88M | -0.54M | -0.45M | -0.79M | -0.87M | -0.75M | -0.70M | -5.57M | -1.12M | -0.75M | -0.27M | -0.73M | -0.47M | -0.82M | -0.42M | -1.49M | -0.95M | -3.31M | -1.22M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | -0.02M | -0.00M | 0.03M | -0.01M | -0.03M | -0.01M | -0.34M | -0.02M | 0.01M | -0.08M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.81M | -0.72M | -1.49M | -0.97M | -3.27M | -1.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.01M | 0.01M | -1.49M | -0.97M | -0.04M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.01M | 0.01M | -1.49M | -0.97M | -0.04M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41M | -0.48M | -0.52M | -0.45M | -0.88M | -1.01M | -0.72M | -0.69M | -5.21M | -1.47M | -0.99M | -0.68M | -0.76M | -0.80M | -0.01M | 0.01M | -1.49M | -0.97M | -0.04M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.09 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.04 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.51M | 54.51M | 54.51M | 54.51M | 54.51M | 55.20M | 56.20M | 56.21M | 57.07M | 66.22M | 67.63M | 71.43M | 69.26M | 72.37M | 73.57M | 73.31M | 73.61M | 74.87M | 75.48M | 76.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.47M | -0.50M | -0.43M | -0.80M | -0.93M | -0.62M | -0.59M | -4.98M | -1.35M | -0.87M | -0.55M | -0.62M | -0.66M | -0.70M | -0.61M | -1.35M | -0.69M | -2.96M | -1.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.09M | 0.08M | 0.10M | 0.10M | 0.23M | 0.12M | 0.12M | 0.13M | 0.14M | 0.13M | 0.10M | 0.12M | 0.13M | 0.28M | 0.31M | 0.15M |