Laredo Oil Growth Metrics (2011-2025) | LRDC

Growth Metrics Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 30.17%4.20%-10.66%-1.35%-11.61%-8.82%203.66%-4.79%75.45%152.85%-53.09%77.12%-25.15%120.96%82.10%59.79%21.21%-14.16%30.55%-66.31%-36.06%-29.50%13.00%459.28%62.23%34.04%12.37%-11.52%30.28%354.51%249.28%1,116.77%324.34%70.71%39.46%-83.52%-72.79%33.61%108.34%123.67%499.77%-85.35%-85.25%-65.48%-41.30%417.27%534.04%669.41%87.02%-48.37%-65.79%-65.49%
Assets Growth (3y) 26.38%33.93%8.37%18.49%5.10%46.55%45.35%28.03%29.43%7.91%40.41%16.02%-33.90%19.64%3.29%33.09%7.93%-6.74%18.35%18.57%10.56%62.55%64.30%291.95%107.77%118.28%76.24%21.05%14.59%118.05%116.50%64.90%90.62%-30.61%-24.61%-49.71%-1.42%0.41%24.89%81.11%87.43%-26.87%-31.61%-2.86%
Assets Growth (5y) 19.28%15.55%27.80%21.06%19.35%-7.81%19.53%13.19%25.36%32.51%5.44%21.21%14.67%7.41%29.34%46.35%56.04%47.37%44.47%51.85%27.29%9.31%57.84%66.73%85.88%71.04%15.27%10.95%6.49%39.57%51.01%56.83%64.13%50.04%-2.26%-1.46%-19.51%
Assets (QoQ) -1.85%29.38%-7.01%10.23%-21.43%10.94%2.67%-1.23%-18.95%269.48%-67.81%82.00%16.80%-31.45%21.54%-23.08%0.16%-32.50%-16.27%114.13%-29.07%2.66%-78.39%306.44%-21.79%64.53%6.94%17.90%-35.38%37.94%-15.80%73.60%125.42%6.00%193.32%-39.46%-9.31%-13.41%-65.35%0.00%345.24%35.03%-62.80%168.15%-89.13%35.95%-12.91%355.99%-4.19%66.64%5.69%10.84%-73.55%10.40%6.63%
Capital Expenditures Growth (1y) 2,054.79%835.42%-79.32%-101.59%-106.72%-95.90%53.54%678.23%-70.59%4,503.95%-3,152.90%4,216.50%2,252.88%
Capital Expenditures Growth (3y) -64.72%160.41%-126.99%58.39%35.13%
Capital Expenditures (QoQ) 181.72%81.45%79.78%134.47%22.30%-95.99%-113.84%-889.55%174.64%50.23%-47.89%-391.93%2,114.48%-199.62%173.68%45.60%
Cash & Equivalents Growth (1y) 43.55%2.75%-16.26%-6.01%-26.62%-36.50%241.41%-18.02%-5.69%57.69%-81.75%-2.76%8.86%128.81%339.61%358.95%23.63%-42.99%45.85%-16.06%210.25%-77.05%-29.67%-67.85%-15.91%1,359.91%10.35%172.37%5.87%-11.88%2.00%429.26%195.18%-74.02%422.31%-21.92%-13.11%1,234.27%-46.68%-90.88%-85.84%-92.51%-99.28%-87.40%-97.47%-60.99%26,306.94%14,369.89%65,481.50%4,745.64%-18.57%-87.47%-78.46%-69.81%
Cash & Equivalents Growth (3y) -0.22%0.95%-19.50%-9.17%-9.01%31.83%39.91%54.09%8.27%27.18%5.37%55.31%61.03%-33.10%65.21%7.39%47.75%24.07%4.22%-9.75%40.31%43.45%-7.49%66.72%38.00%49.51%80.49%124.11%39.51%45.09%41.63%-27.76%-28.66%-36.19%-72.81%-79.22%-85.40%-26.93%0.52%18.48%32.90%12.31%15.76%31.70%52.87%78.71%
Cash & Equivalents Growth (5y) 5.98%6.06%27.31%23.62%23.64%-21.41%22.95%-0.25%27.06%47.12%-1.91%26.82%30.03%30.95%38.39%77.97%58.74%-15.25%43.24%24.88%47.93%59.22%17.13%-19.88%-20.22%27.29%-53.13%-33.57%-60.41%-38.32%40.17%47.04%43.20%37.47%34.00%-30.45%-15.17%41.67%
Cash & Equivalents (QoQ) 11.25%39.30%-15.07%9.07%-20.37%13.53%-4.68%-14.84%-31.10%510.39%-77.11%-2.04%15.22%-29.37%21.98%9.67%142.18%35.69%27.35%-70.46%11.68%247.14%-26.71%9.18%-91.74%963.94%-66.50%185.58%43.42%-19.58%-17.31%11.01%19.36%-6.90%329.05%-38.09%-89.50%1,771.81%-35.86%-31.11%61.31%-25.19%-89.02%6.88%-14.59%-92.80%91.67%-78.54%1,217.49%4,774.00%5.03%-2.76%-2.65%-18.09%-83.84%67.16%36.44%
Cash from Investing Activities Growth (1y) 77.84%-323.01%-3,654.94%-854.25%79.32%101.59%106.24%95.98%415.12%-678.23%70.59%-4,503.95%1,387.48%-2,112.20%-2,973.69%
Cash from Investing Activities Growth (3y) 56.03%-30.16%81.69%-160.41%126.99%-26.75%-45.17%
Cash from Investing Activities (QoQ) -114.99%-356.03%-81.45%-79.78%-152.41%-15.89%96.07%113.84%889.55%-174.64%408.32%-125.39%391.93%-2,114.48%199.62%-137.76%-279.23%
Cash from Operations Growth (1y) -76.12%-359.96%-64.64%74.02%-253.74%-12.00%2,296.11%-5,528.96%88.75%146.15%-111.09%99.95%561.51%917.08%327.50%55,393.46%-3,444.91%-89.85%294.76%-242.42%110.94%-2,537.28%-10.49%-75.13%549.68%139.80%-129.65%71.27%-83.85%-52.78%68.93%3.77%-523.03%47.81%-1,993.02%-986.32%-102.30%-614.83%90.06%37.11%-47.45%-0.74%-661.43%-2.43%75.62%52.49%52.82%73.08%-157.90%-96.72%-1,315.05%1,783.26%-240.70%-46.07%
Cash from Operations Growth (3y) -26.85%10.35%-43.25%80.40%-7.23%93.61%82.18%162.14%-158.98%35.30%-0.13%26.00%166.32%-200.63%115.72%-1,013.11%187.55%-0.51%-44.98%-39.53%28.36%66.07%-27.70%21.48%-86.04%31.57%-57.79%-44.27%-50.11%-77.51%13.54%-87.33%-144.52%-113.02%-151.13%-91.27%10.07%-64.65%29.06%44.24%2.48%1.99%-270.44%87.97%-28.92%-10.93%
Cash from Operations Growth (5y) -52.97%6.77%53.20%-42.74%23.92%-67.06%84.47%-109.07%70.35%45.95%-17.76%27.25%81.55%36.45%5.83%-228.28%-78.75%-7.22%-54.54%-56.84%0.35%-105.73%-16.78%-27.03%-72.43%-7.57%-28.17%-14.10%-20.08%-30.05%-18.35%-12.63%-58.29%-55.75%-154.00%102.09%-44.92%-55.46%
Cash from Operations (QoQ) -77.50%288.64%-153.43%151.11%-344.93%152.86%-139.26%-202.48%-78.43%1,230.95%-192.22%99.40%831.87%-371.80%99.57%5,523.53%1,512.89%-39.20%3.97%-428.09%104.90%2,263.53%-137.51%125.20%-1,190.71%186.80%-173.40%193.50%-33.19%-164.67%28.89%152.58%95.31%-142.55%-120.22%-131.13%168.24%-702.56%-14.30%56.96%-73.67%88.37%-623.28%-0.92%-18.65%12.08%2.71%75.97%-131.17%12.70%44.48%-130.17%-76.33%-527.98%166.04%-146.59%24.40%
EBITDA Margin Growth (1y) 0.11M-0.00M-0.00M141.00266.00868.000.00M-453.00688.000.00M113.000.00M0.00M661.000.00M-795.00177.00-868.00-212.00-557.00907.00402.000.00M0.00M-567.000.00M-757.00-516.00-281.00-111.00-220.00548.00-722.00-0.00M398.00-0.01M-0.02M-0.01M-0.05M-3.02M-3.38M-14.27M
EBITDA Margin Growth (3y) 0.11M-0.00M-591.000.00M0.00M0.00M0.00M768.000.00M0.00M0.00M664.000.00M195.000.00M221.00518.00536.00297.00500.0060.000.00M288.000.00M-0.00M-0.00M-580.00-0.01M-0.02M-0.02M-0.05M-0.43M-0.25M-1.08M-4.26M-3.41M
EBITDA Margin Growth (5y) 0.12M-0.00M765.00352.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M253.00-485.00-0.00M474.00-0.01M-0.02M-0.02M-0.04M-0.43M-0.26M-1.10M-4.28M-3.45M-4.48M-18.55M
EBITDA Margin (QoQ) 0.12M-0.00M-0.00M-181.00-512.0078.00757.00-56.0090.00456.00-943.000.00M757.00-787.00960.00115.00373.00120.00-0.00M0.00M-672.00776.00-0.00M0.00M-0.00M0.00M-0.00M412.00391.00-119.00-0.00M647.00560.00-228.00-431.00-623.00-0.00M0.00M-0.01M-0.00M-0.00M-0.03M0.17M-0.84M-3.18M0.83M-14.07M
EBIT Growth (1y) 97.50%-1,213.52%-279.49%-72.68%-33.39%-13.04%-8.77%-72.63%-56.72%4.47%-153.48%28.98%34.24%59.89%92.39%-69.63%33.59%-299.88%-139.24%-40.59%205.66%42.94%413.48%78.58%-115.07%141.81%-82.77%-97.28%-329.55%-37.87%-117.82%57.43%-138.37%-481.38%745.10%-367.01%-157.33%-236.16%-954.35%-99.23%-97.40%-24.18%-37.97%-523.93%-45.47%-39.50%6.70%87.58%50.78%19.50%-8.74%-118.07%-4.13%-322.47%
EBIT Growth (3y) 62.61%-141.16%-118.72%-28.41%-11.19%24.34%40.57%-27.64%11.87%-15.28%22.71%-19.20%35.02%2.91%36.99%20.06%52.72%43.48%48.76%15.93%11.90%29.03%54.17%43.55%-52.44%0.31%-41.71%-57.70%-197.56%-115.19%-127.79%-58.22%-129.63%-161.69%-323.66%-287.20%-94.78%-79.91%-135.12%-15.58%-12.23%-11.72%-11.86%-19.12%9.32%-68.03%
EBIT Growth (5y) 53.04%-84.34%-13.76%-38.24%24.28%0.24%29.01%8.93%35.81%18.79%17.60%6.47%21.47%17.48%55.46%15.57%-1.60%-17.72%28.36%-3.39%-33.21%-13.70%-39.61%-10.85%-57.97%-32.84%-34.09%-117.57%-137.56%-73.67%-71.05%-25.14%-54.03%-81.83%-138.49%-73.51%-30.52%-81.70%
EBIT Margin Growth (1y) 0.11M-0.00M-0.00M141.00266.00868.000.00M-453.00688.000.00M113.000.00M0.00M661.000.00M-795.00177.00-868.00-212.00-557.00907.00402.000.00M0.00M-567.000.00M-757.00-516.00-281.00-111.00-220.00548.00-722.00-0.00M398.00-0.01M-0.02M-0.01M-0.05M-3.02M-3.38M-14.27M
EBIT Margin Growth (3y) 0.11M-0.00M-591.000.00M0.00M0.00M0.00M768.000.00M0.00M0.00M664.000.00M195.000.00M221.00518.00536.00297.00500.0060.000.00M288.000.00M-0.00M-0.00M-580.00-0.01M-0.02M-0.02M-0.05M-0.43M-0.25M-1.08M-4.26M-3.41M
EBIT Margin Growth (5y) 0.12M-0.00M765.00352.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M253.00-485.00-0.00M474.00-0.01M-0.02M-0.02M-0.04M-0.43M-0.26M-1.10M-4.28M-3.45M-4.48M-18.55M
EBIT Margin (QoQ) 0.12M-0.00M-0.00M-181.00-512.0078.00757.00-56.0090.00456.00-943.000.00M757.00-787.00960.00115.00373.00120.00-0.00M0.00M-672.00776.00-0.00M0.00M-0.00M0.00M-0.00M412.00391.00-119.00-0.00M647.00560.00-228.00-431.00-623.00-0.00M0.00M-0.01M-0.00M-0.00M-0.03M0.17M-0.84M-3.18M0.83M-14.07M
EBIT (QoQ) 100.28%-408.24%-123.03%-30.03%-24.56%-5.05%-1.49%-0.44%-5.57%-1.08%-61.07%8.82%35.65%-168.20%54.87%15.57%60.75%49.10%-905.61%66.95%-136.34%69.55%-490.94%124.84%-227.62%267.32%-140.39%82.53%454.20%-31.06%-562.45%61.96%151.23%-119.77%-1,004.75%-113.01%18.03%133.44%-899.77%-17.37%-7.08%15.00%-86.50%-16.29%32.64%5.56%-743.38%72.89%35.40%36.84%-12.29%-7.45%-5.64%14.68%-125.18%48.70%-328.60%
EBT Growth (1y) 97.39%-1,968.11%-248.12%-68.69%-31.98%-14.92%-8.98%-71.02%-55.54%5.67%-148.47%28.18%33.24%57.44%90.93%-67.34%31.54%-272.75%-115.83%-39.82%191.87%41.60%378.66%77.28%-124.23%134.69%-85.57%-90.71%-218.59%-44.31%-146.81%54.34%-128.54%-633.96%329.65%-332.36%-147.57%-217.51%-1,277.52%-113.55%-109.46%-39.04%-53.87%-488.72%-45.47%-37.39%1.50%85.44%45.71%18.84%-5.46%-95.55%-21.31%-305.71%
EBT Growth (3y) 62.31%-181.27%-111.25%-27.48%-11.08%22.73%37.37%-27.14%10.75%-14.38%21.35%-18.89%34.25%2.52%36.54%18.99%46.59%40.19%42.07%15.39%10.83%28.32%42.69%41.73%-55.55%-1.05%-46.27%-55.56%-162.20%-125.34%-144.74%-61.54%-127.99%-194.61%-246.52%-278.80%-96.12%-82.37%-170.75%-22.31%-18.27%-15.74%-16.92%-18.78%1.41%-65.39%
EBT Growth (5y) 52.39%-102.59%-13.04%-37.12%23.40%-0.09%28.31%8.17%30.84%18.16%17.03%6.15%20.18%16.86%48.32%14.28%-2.10%-17.57%24.01%-3.64%-32.03%-13.85%-38.46%-12.80%-61.97%-35.42%-36.91%-116.28%-122.82%-82.12%-84.17%-29.29%-56.41%-95.12%-112.39%-72.94%-37.80%-82.01%
EBT Margin Growth (1y) 0.11M-0.00M-0.00M205.00304.00859.000.00M-442.00724.000.00M152.000.00M0.00M672.000.00M-802.00171.00-874.00-218.00-558.00906.00396.000.00M0.00M-578.00999.00-763.00-519.00-279.00-115.00-226.00535.00-754.00-0.00M351.00-0.01M-0.02M-0.01M-0.05M-3.59M-4.95M-15.56M
EBT Margin Growth (3y) 0.11M-0.00M-478.000.00M0.00M0.00M0.00M812.000.00M0.00M0.00M696.000.00M194.000.00M208.00499.00521.00285.00491.0050.000.00M277.000.00M-0.00M-0.00M-638.00-0.01M-0.02M-0.02M-0.05M-0.53M-0.30M-1.30M-4.90M-4.08M
EBT Margin Growth (5y) 0.12M-0.00M872.00460.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M223.00-533.00-0.00M410.00-0.01M-0.02M-0.02M-0.05M-0.53M-0.32M-1.32M-4.92M-4.12M-6.27M-20.48M
EBT Margin (QoQ) 0.12M-0.00M-0.00M-154.00-504.0085.00779.00-56.0051.00509.00-946.000.00M765.00-777.00959.00116.00374.00120.00-0.00M0.00M-671.00776.00-0.00M0.00M-0.00M0.00M-0.00M408.00395.00-115.00-0.00M648.00560.00-226.00-446.00-641.00-0.00M0.00M-0.01M-0.00M-0.00M-0.03M0.22M-1.00M-3.60M0.80M-14.21M
EBT (QoQ) 100.17%-662.88%-109.65%-28.28%-23.40%-4.89%-1.59%-0.37%-7.45%0.53%-59.42%8.72%34.84%-162.01%53.92%15.15%58.46%44.15%-750.02%65.29%-126.20%67.66%-450.67%122.81%-243.80%254.30%-144.89%75.68%305.95%-35.84%-693.44%59.37%136.00%-153.94%-478.78%-103.36%15.89%123.20%-1,189.66%-16.44%-7.87%13.97%-97.61%-14.21%28.39%4.79%-656.07%71.78%32.37%31.74%-11.73%-5.27%-1.10%11.31%-107.18%34.69%-238.09%
Enterprise Value Growth (1y) -43.55%-2.75%16.26%6.01%26.62%36.50%-241.41%18.02%5.69%-57.69%81.75%2.76%-8.86%-128.81%-339.61%-358.95%-23.63%42.99%-45.85%16.06%-210.25%77.05%29.67%67.85%15.91%-1,359.91%-10.35%-172.37%-5.87%11.88%-2.00%-429.26%-195.18%74.02%-422.31%21.92%13.11%-1,234.27%46.68%90.88%85.84%92.51%99.28%87.40%97.47%60.99%-26,306.94%-14,369.89%-65,481.50%-4,745.64%18.57%87.47%78.46%69.81%
Enterprise Value Growth (3y) 0.22%-0.95%19.50%9.17%9.01%-31.83%-39.91%-54.09%-8.27%-27.18%-5.37%-55.31%-61.03%33.10%-65.21%-7.39%-47.75%-24.07%-4.22%9.75%-40.31%-43.45%7.49%-66.72%-38.00%-49.51%-80.49%-124.11%-39.51%-45.09%-41.63%27.76%28.66%36.19%72.81%79.22%85.40%26.93%-0.52%-18.48%-32.90%-12.31%-15.76%-31.70%-52.87%-78.71%
Enterprise Value Growth (5y) -5.98%-6.06%-27.31%-23.62%-23.64%21.41%-22.95%0.25%-27.06%-47.12%1.91%-26.82%-30.03%-30.95%-38.39%-77.97%-58.74%15.25%-43.24%-24.88%-47.93%-59.22%-17.13%19.88%20.22%-27.29%53.13%33.57%60.41%38.32%-40.17%-47.04%-43.20%-37.47%-34.00%30.45%15.17%-41.67%
Enterprise Value (QoQ) -11.25%-39.30%15.07%-9.07%20.37%-13.53%4.68%14.84%31.10%-510.39%77.11%2.04%-15.22%29.37%-21.98%-9.67%-142.18%-35.69%-27.35%70.46%-11.68%-247.14%26.71%-9.18%91.74%-963.94%66.50%-185.58%-43.42%19.58%17.31%-11.01%-19.36%6.90%-329.05%38.09%89.50%-1,771.81%35.86%31.11%-61.31%25.19%89.02%-6.88%14.59%92.80%-91.67%78.54%-1,217.49%-4,774.00%-5.03%2.76%2.65%18.09%83.84%-67.16%-36.44%
EPS (Basic) Growth (1y) -65.51%-70.39%5.63%-196.75%28.29%34.07%58.14%92.53%-64.98%31.84%-272.75%-115.83%-39.67%191.87%41.60%378.66%77.28%-124.23%134.69%-85.57%-90.71%-218.59%-44.31%-146.81%54.34%-128.54%-633.96%329.65%-332.36%-147.57%-217.51%-1,277.52%-113.55%-106.86%-34.88%-209,706,571.81%-462.33%-21.27%-14.16%100.00%88.01%50.32%31.95%-1.80%-84.01%-17.26%-300.00%
EPS (Basic) Growth (3y) 60.56%-178.65%-122.69%-26.46%-26.33%-13.77%21.77%-18.22%34.12%3.05%34.80%19.41%46.67%40.19%42.07%15.42%10.83%28.32%42.69%41.73%-55.55%-1.05%-46.27%-55.56%-162.20%-125.34%-144.74%-61.54%-127.04%-191.88%-38,319.23%-273.06%-83.81%-69.72%-149.97%-12.93%-7.61%-1.57%-5.60%-7.47%10.94%-45.92%
EPS (Basic) Growth (5y) 51.24%-100.80%-12.24%-36.04%8.55%18.11%17.00%6.46%20.45%16.82%50.29%14.54%-2.01%-17.57%24.01%-3.62%-32.03%-13.85%-38.46%-12.80%-61.64%-34.60%-1,973.21%-114.31%-114.32%-75.27%-75.49%-23.24%-47.79%-81.62%-99.80%-62.87%-29.33%-67.81%
EPS (Basic) (QoQ) 100.20%-656.18%-110.53%0.53%-59.54%8.70%34.87%-212.79%61.45%16.07%58.64%44.15%-750.97%65.33%-126.20%67.66%-450.67%122.81%-243.80%254.30%-144.89%75.68%305.95%-35.84%-693.44%59.37%136.00%-153.94%-478.78%-103.36%15.89%123.20%-1,189.66%-16.44%-7.87%13.97%-97.61%-12.79%29.66%-133,757,062.55%100.00%75.68%33.79%35.37%-15.23%-0.75%9.30%3.32%-108.29%35.80%-209.38%
EPS (Weighted Average and Diluted) Growth (1y) 97.45%-1,915.73%-242.43%-31.04%-8.68%-55.37%-46.51%
EPS (Weighted Average and Diluted) Growth (3y) 62.69%-171.82%
EPS (Weighted Average and Diluted) (QoQ) 100.17%-656.18%-22.61%-4.89%40.02%
FCF Margin Growth (1y) -812.00-776.00-724.00448.00-449.00148.000.00M-0.00M217.00442.00-0.00M0.00M41.00397.00406.00378.00-0.00M-412.000.00M-902.000.00M-0.00M-218.00-507.00834.000.00M-0.00M725.00-804.00-329.00241.00-12.00-957.000.00M-0.00M-0.02M-0.01M-0.02M-0.04M-23.39M-2.26M-12.03M
FCF Margin Growth (3y) -0.00M-186.00-0.00M522.00-191.00987.0016.00452.00-830.00427.00-0.00M0.00M135.00-0.00M0.00M-0.00M927.00166.00-632.00-683.000.00M249.00-0.00M206.00-928.000.00M-0.01M-0.02M-0.01M-0.02M-0.04M-0.18M0.01M-3.31M7.98M-23.53M
FCF Margin Growth (5y) -0.00M-200.00310.00-2.00-97.00-0.00M817.00-956.000.00M0.00M-0.00M0.00M164.00234.0014.00-317.00-834.000.00M-0.00M-0.02M-0.01M-0.02M-0.04M-0.18M-0.01M-3.32M7.95M-23.57M-5.58M-4.08M
FCF Margin (QoQ) -776.00722.00-0.00M743.00-739.00774.00-329.00-154.00-143.000.00M-0.01M0.00M83.00-207.00135.0030.00439.00-198.00108.00-0.00M0.00M0.00M-0.00M647.00-0.00M0.00M-0.00M0.00M-322.00-997.0057.00458.00153.00-427.00-196.00-487.000.00M-0.01M-0.02M0.01M-0.01M-0.02M0.17M-3.31M11.28M-31.53M1.51M
Free Cash Flow Growth (1y) -76.12%-359.96%-64.64%74.02%-253.74%-12.00%2,296.11%-5,528.96%88.75%146.15%-111.09%99.95%561.51%917.08%327.50%55,393.46%-3,444.91%-89.85%294.76%-242.42%110.94%-2,537.28%-10.49%-75.13%549.68%139.80%-129.65%71.27%-83.85%-52.78%68.93%3.77%-523.03%47.81%-1,993.02%-1,046.87%-176.10%-811.05%31.52%-73.33%-258.08%21.35%-9.13%69.21%89.78%44.80%45.02%93.65%-1,375.44%559.24%-1,695.61%-24.61%57.13%-149.94%
Free Cash Flow Growth (3y) -26.85%10.35%-43.25%80.40%-7.23%93.61%82.18%162.14%-158.98%35.30%-0.13%26.00%166.32%-200.63%115.72%-1,013.11%187.55%-0.51%-44.98%-39.53%28.36%66.07%-27.70%21.48%-86.04%31.57%-57.79%-46.90%-57.23%-90.96%-64.53%-167.44%-252.56%-117.34%-150.09%-82.92%-0.35%-71.98%25.66%67.65%-75.44%58.66%-120.86%71.02%13.53%-8.18%
Free Cash Flow Growth (5y) -52.97%6.77%53.20%-42.74%23.92%-67.06%84.47%-109.07%70.35%45.95%-17.76%27.25%81.55%36.45%5.83%-228.28%-78.75%-7.22%-54.54%-58.20%-6.05%-118.79%-26.05%-57.28%-114.95%-9.21%-28.04%-11.09%-21.89%-32.96%-21.72%17.87%-130.50%83.76%-173.99%13.51%-44.92%-55.46%
Free Cash Flow (QoQ) -77.50%288.64%-153.43%151.11%-344.93%152.86%-139.26%-202.48%-78.43%1,230.95%-192.22%99.40%831.87%-371.80%99.57%5,523.53%1,512.89%-39.20%3.97%-428.09%104.90%2,263.53%-137.51%125.20%-1,190.71%186.80%-173.40%193.50%-33.19%-164.67%28.89%152.58%95.31%-142.55%-120.22%-131.13%168.24%-702.56%-20.67%44.36%-75.75%41.96%-205.40%-14.95%61.40%19.47%13.83%61.84%-108.49%19.80%90.05%-8,771.25%164.89%-413.58%99.31%-2,952.09%24.40%
Gross Margin Growth (1y) -0.00M-0.00M-0.00M-915.00-0.00M-0.00M357.00-941.00-398.00321.00-0.00M286.00-136.00-67.000.00M-588.00210.00-0.00M-383.00-877.00570.00455.000.00M0.00M-506.00550.00-909.00-642.00-402.00-160.00-157.00709.00-332.000.00M761.00-0.01M-0.01M-0.02M-0.03M0.00M0.00M0.00M
Gross Margin Growth (3y) -0.00M-0.00M-0.00M-0.00M-0.00M-785.00-55.00-0.00M-323.00-759.00-795.00-0.00M644.00-625.000.00M-54.00274.00-8.00-105.00-107.00-339.00845.00120.000.00M-0.00M0.00M-305.00-0.01M-0.01M-0.01M-0.03M0.01M0.02M0.02M0.02M0.04M
Gross Margin Growth (5y) -0.00M-0.00M-0.00M-0.00M-0.00M-0.00M749.00-709.00-260.00246.00-518.00-409.00-264.00-235.000.00M13.00-460.000.00M499.00-0.01M-0.01M-0.01M-0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gross Margin (QoQ) -0.00M-204.00-650.00603.00-790.00-716.00-11.0093.00-404.00680.00-0.00M636.00314.00-0.00M722.00214.00384.0014.00-0.00M0.00M-840.00644.00-0.00M0.00M-955.000.00M-0.00M542.00102.00-84.00-0.00M781.00344.00-81.00-336.00-259.000.01M-0.00M-0.01M-965.00603.00-0.02M0.00M0.00M0.00M0.00M0.00M
Gross Profit Growth (1y) -48.31%-26.83%-59.61%-24.13%-49.30%-61.87%184.68%-166.04%2.42%371.54%-295.20%91.20%7.80%38.78%193.92%-4,897.61%90.68%-160.89%-69.84%-153.42%123.08%106.35%590.18%96.16%-59.37%1,755.31%-68.99%-975.88%-83.91%-28.97%-36.61%100.43%-370.26%176.08%105.31%-45,648.93%-611.36%-221.80%-281.72%190.39%172.19%162.94%-229.59%-90.05%-45.12%107.32%-72.38%-98.35%-86.34%-74.49%-2.56%
Gross Profit Growth (3y) -35.50%9.57%-61.91%-26.91%-17.59%35.63%73.46%-69.89%28.17%-81.55%-17.92%-123.34%66.14%-62.29%58.14%-69.41%20.01%-10.50%-13.57%-1.53%-47.37%41.55%10.70%26.03%-29.60%231.35%-26.10%-177.22%-72.05%-63.72%-63.43%55.91%140.32%28.39%-712.09%35.92%-25.07%-56.30%27.77%26.41%26.11%26.12%-80.86%-79.34%
Gross Profit Growth (5y) -11.22%-25.49%-8.66%-49.95%18.95%-37.36%61.14%-17.94%13.80%36.23%3.43%-35.70%-21.41%-6.71%18.98%17.37%-22.44%7.05%-3.42%-15.69%-36.87%-22.98%-47.84%22.33%-1.93%94.57%-90.30%-25.99%-3.77%-35.85%16.76%-17.54%-54.66%-52.81%15.28%-63.18%
Gross Profit (QoQ) -53.33%-6.63%-29.30%67.76%-33.93%-48.46%32.81%12.10%-50.31%284.81%-130.81%273.84%128.77%-259.30%98.61%2,230.66%194.50%7.80%-173.88%181.29%-194.04%153.40%-720.73%171.56%-97.32%5,707.25%-103.45%857.50%22.16%-2.94%-219.78%111.33%439.39%-13.37%-99.18%-7,140.56%651.01%-35.58%-282.25%-9.96%5.65%3.89%190.65%-12.18%-17.75%106.74%353.86%-87.22%87.24%-74.57%-72.88%5.79%3.56%
Interest Coverage Ratio Growth (1y) 95.77%-1,212.67%-283.01%-71.97%-33.09%33.28%5.88%-39.68%-30.42%-34.24%-140.51%31.96%37.84%62.21%93.04%-63.98%43.95%-276.59%-130.66%-34.39%209.02%47.25%396.16%79.08%-113.40%140.11%-83.76%-85.96%-344.03%-41.43%-116.61%64.45%-68.64%-330.51%570.60%-240.29%-153.83%-179.22%-617.91%68.30%70.43%78.50%72.18%-135.34%0.03%-12.50%28.56%79.54%55.75%6.31%-19.96%-127.40%49.64%-43.87%
Interest Coverage Ratio Growth (3y) 58.12%-128.73%-105.44%-17.79%-2.56%30.31%46.00%-15.94%23.12%-24.08%27.19%-14.46%33.51%9.12%35.27%22.75%56.58%40.89%45.96%19.44%13.43%28.54%56.92%48.29%-44.28%18.49%-49.73%-31.02%-166.88%-79.36%-82.21%27.35%-8.17%-50.13%-89.28%-36.42%9.13%12.26%-44.69%46.56%49.24%39.03%37.99%-3.07%39.38%-14.89%
Interest Coverage Ratio Growth (5y) 51.96%-74.51%-6.83%-29.21%21.60%7.63%25.20%15.22%41.87%19.18%16.93%10.22%25.73%16.83%58.16%21.15%9.32%-1.47%23.45%8.76%-22.66%4.42%-14.27%31.65%-22.45%20.13%-16.90%-10.91%-41.23%-23.83%-22.91%28.67%10.95%-28.17%-42.19%-3.39%30.07%1.86%
Interest Coverage Ratio (QoQ) 100.49%-404.31%-115.51%-32.31%-28.23%-4.75%3.24%-2.40%35.71%-47.76%-43.60%4.39%33.83%-164.74%59.38%12.66%59.77%51.26%-857.46%70.15%-170.31%70.15%-457.86%124.22%-230.79%267.62%-139.40%84.49%491.46%-32.12%-551.06%62.95%151.63%-119.26%-865.03%-75.76%29.43%139.31%-797.81%-31.10%22.37%27.08%57.29%-22.29%43.55%5.65%-261.30%48.06%36.47%40.09%-3.47%-12.34%-34.53%23.29%-96.14%75.12%-284.31%
Net Cash Flow Growth (1y) -88.00%-359.96%-64.64%74.02%-253.74%-12.00%2,296.11%-5,528.96%88.75%146.15%-109.08%105.20%561.51%917.08%378.03%446.89%-3,444.91%-89.85%294.76%-242.42%110.94%-2,537.28%-10.49%-75.13%549.68%139.80%-129.65%71.27%-83.85%-52.78%68.93%2,038.97%-1,931.61%47.81%3,214.05%-156.92%36.23%-811.05%-140.62%-32.39%102.02%97.40%72.39%100.74%-243.75%310.98%2,106.73%1,347.66%-408.00%5,892.96%-237.14%-1,429.18%354.26%-130.25%
Net Cash Flow Growth (3y) -26.43%10.35%-40.42%40.28%-7.23%93.61%82.18%162.14%-158.98%35.30%-0.13%26.00%166.32%-200.63%127.81%-150.08%187.55%-0.51%-44.98%-39.53%28.36%66.07%-27.70%127.37%-176.86%31.57%42.09%-46.90%-57.23%-90.96%-57.81%-144.47%-38.22%-31.49%-51.71%-82.25%73.55%-26.91%31.04%28.91%47.17%74.26%-96.59%-12.64%164.80%-236.94%
Net Cash Flow Growth (5y) -39.08%6.77%53.20%-42.74%23.92%-67.06%84.47%-109.07%70.35%45.95%-17.76%27.25%81.55%36.45%1.98%137.76%-135.44%-7.22%58.92%-58.20%-6.05%-118.79%-24.93%-49.03%-24.37%44.77%-18.35%15.23%-15.49%-22.89%88.46%28.99%-30.06%103.14%-149.20%-25.21%17.49%-55.46%
Net Cash Flow (QoQ) -88.69%288.64%-153.43%151.11%-344.93%152.86%-139.26%-202.48%-78.43%1,230.95%-192.22%99.40%831.87%-322.40%152.86%-46.36%1,512.89%-39.20%3.97%-428.09%104.90%2,263.53%-137.51%125.20%-1,190.71%186.80%-173.40%193.50%-33.19%-164.67%28.89%152.58%95.31%-142.55%4,537.37%-149.66%115.76%796.50%-181.10%44.36%-75.75%48.79%-164.34%100.85%-326.60%-443.15%107.11%-264.23%432.57%5,066.12%-94.87%-157.63%4,023.45%-218.22%50.27%111.02%-566.83%
Net Income Growth (1y) 97.39%-1,968.11%-248.12%-68.69%-31.98%-14.92%-8.98%-71.02%-55.54%5.67%-148.47%28.18%33.24%57.44%90.93%-67.34%31.54%-272.75%-115.83%-39.82%191.87%41.60%378.66%77.28%-124.23%134.69%-85.57%-90.71%-218.59%-44.31%-146.81%54.34%-128.54%-633.96%329.65%-332.36%-147.57%-217.51%-1,277.52%-113.55%-109.46%-39.04%-53.87%-488.72%-45.47%-37.39%1.50%85.44%45.71%99.06%-5.46%-95.55%-21.31%-310.55%
Net Income Growth (3y) 62.31%-181.27%-111.25%-27.48%-11.08%22.73%37.37%-27.14%10.75%-14.38%21.35%-18.89%34.25%2.52%36.54%18.99%46.59%40.19%42.07%15.39%10.83%28.32%42.69%41.73%-55.55%-1.05%-46.27%-55.56%-162.20%-125.34%-144.74%-61.54%-127.99%-194.61%-246.52%-278.80%-96.12%-82.37%-170.75%-22.31%-18.27%73.84%-16.92%-18.78%1.41%62.47%
Net Income Growth (5y) 52.39%-102.59%-13.04%-37.12%23.40%-0.09%28.31%8.17%30.84%18.16%17.03%6.15%20.18%16.86%48.32%14.28%-2.10%-17.57%24.01%-3.64%-32.03%-13.85%-38.46%-12.80%-61.97%-35.42%-36.91%-116.28%-122.82%-82.12%-84.17%-29.29%-56.41%-18.16%-112.39%-72.94%-37.80%25.25%
Net Income (QoQ) 100.17%-662.88%-109.65%-28.28%-23.40%-4.89%-1.59%-0.37%-7.45%0.53%-59.42%8.72%34.84%-162.01%53.92%15.15%58.46%44.15%-750.02%65.29%-126.20%67.66%-450.67%122.81%-243.80%254.30%-144.89%75.68%305.95%-35.84%-693.44%59.37%136.00%-153.94%-478.78%-103.36%15.89%123.20%-1,189.66%-16.44%-7.87%13.97%-97.61%-14.21%28.39%4.79%-656.07%71.78%32.37%31.74%-11.73%-5.27%98.83%-7,579.91%-107.18%34.69%96.05%
Net Income towards Common Stockholders Growth (1y) 97.39%-1,968.11%-248.12%-68.69%-31.98%-14.92%-8.98%-71.02%-55.54%5.67%-148.47%28.18%33.24%57.44%90.93%-67.34%31.54%-272.75%-115.83%-39.82%191.87%41.60%378.66%77.28%-124.23%134.69%-85.57%-90.71%-218.59%-44.31%-146.81%54.34%-128.54%-633.96%329.65%-332.36%-147.57%-217.51%-1,277.52%-113.55%-109.46%-39.04%-53.87%-488.72%-45.47%-37.39%1.50%85.44%45.71%99.06%-5.46%-95.55%-21.31%-310.55%
Net Income towards Common Stockholders Growth (3y) 62.31%-181.27%-111.25%-27.48%-11.08%22.73%37.37%-27.14%10.75%-14.38%21.35%-18.89%34.25%2.52%36.54%18.99%46.59%40.19%42.07%15.39%10.83%28.32%42.69%41.73%-55.55%-1.05%-46.27%-55.56%-162.20%-125.34%-144.74%-61.54%-127.99%-194.61%-246.52%-278.80%-96.12%-82.37%-170.75%-22.31%-18.27%73.84%-16.92%-18.78%1.41%62.47%
Net Income towards Common Stockholders Growth (5y) 52.39%-102.59%-13.04%-37.12%23.40%-0.09%28.31%8.17%30.84%18.16%17.03%6.15%20.18%16.86%48.32%14.28%-2.10%-17.57%24.01%-3.64%-32.03%-13.85%-38.46%-12.80%-61.97%-35.42%-36.91%-116.28%-122.82%-82.12%-84.17%-29.29%-56.41%-18.16%-112.39%-72.94%-37.80%25.25%
Net Income towards Common Stockholders (QoQ) 100.17%-662.88%-109.65%-28.28%-23.40%-4.89%-1.59%-0.37%-7.45%0.53%-59.42%8.72%34.84%-162.01%53.92%15.15%58.46%44.15%-750.02%65.29%-126.20%67.66%-450.67%122.81%-243.80%254.30%-144.89%75.68%305.95%-35.84%-693.44%59.37%136.00%-153.94%-478.78%-103.36%15.89%123.20%-1,189.66%-16.44%-7.87%13.97%-97.61%-14.21%28.39%4.79%-656.07%71.78%32.37%31.74%-11.73%-5.27%98.83%-7,579.91%-107.18%34.69%96.05%
Net Margin Growth (1y) 0.11M-0.00M-0.00M205.00304.00859.000.00M-442.00724.000.00M152.000.00M0.00M672.000.00M-802.00171.00-874.00-218.00-558.00906.00396.000.00M0.00M-578.00999.00-763.00-519.00-279.00-115.00-226.00535.00-754.00-0.00M351.00-0.01M-0.02M-0.01M-0.05M-3.59M-4.95M-0.18M
Net Margin Growth (3y) 0.11M-0.00M-478.000.00M0.00M0.00M0.00M812.000.00M0.00M0.00M696.000.00M194.000.00M208.00499.00521.00285.00491.0050.000.00M277.000.00M-0.00M-0.00M-638.00-0.01M-0.02M-0.02M-0.05M-0.53M-0.30M-1.30M-0.04M-4.08M
Net Margin Growth (5y) 0.12M-0.00M872.00460.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M223.00-533.00-0.00M410.00-0.01M-0.02M-0.02M-0.05M-0.53M-0.32M-1.32M-0.06M-4.12M-6.27M-0.24M
Net Margin (QoQ) 0.12M-0.00M-0.00M-154.00-504.0085.00779.00-56.0051.00509.00-946.000.00M765.00-777.00959.00116.00374.00120.00-0.00M0.00M-671.00776.00-0.00M0.00M-0.00M0.00M-0.00M408.00395.00-115.00-0.00M648.00560.00-226.00-446.00-641.00-0.00M0.00M-0.01M-0.00M-0.00M-0.03M0.22M-1.00M1.26M-4.07M6.03M
Operating Income Growth (1y) 97.50%-1,213.52%-279.49%-72.68%-33.39%-13.04%-8.77%-72.63%-56.72%4.47%-153.48%28.98%34.24%59.89%92.39%-69.63%33.59%-299.88%-139.24%-40.59%205.66%42.94%413.48%78.58%-115.07%141.81%-82.77%-97.28%-329.55%-37.87%-117.82%57.43%-138.37%-481.38%745.10%-367.01%-157.33%-236.16%-954.35%-99.23%-97.40%-24.18%-37.97%-523.93%-45.47%-39.50%6.70%87.58%50.78%19.50%-8.74%-118.07%-4.13%-322.47%
Operating Income Growth (3y) 62.61%-141.16%-118.72%-28.41%-11.19%24.34%40.57%-27.64%11.87%-15.28%22.71%-19.20%35.02%2.91%36.99%20.06%52.72%43.48%48.76%15.93%11.90%29.03%54.17%43.55%-52.44%0.31%-41.71%-57.70%-197.56%-115.19%-127.79%-58.22%-129.63%-161.69%-323.66%-287.20%-94.78%-79.91%-135.12%-15.58%-12.23%-11.72%-11.86%-19.12%9.32%-68.03%
Operating Income Growth (5y) 53.04%-84.34%-13.76%-38.24%24.28%0.24%29.01%8.93%35.81%18.79%17.60%6.47%21.47%17.48%55.46%15.57%-1.60%-17.72%28.36%-3.39%-33.21%-13.70%-39.61%-10.85%-57.97%-32.84%-34.09%-117.57%-137.56%-73.67%-71.05%-25.14%-54.03%-81.83%-138.49%-73.51%-30.52%-81.70%
Operating Income (QoQ) 100.28%-408.24%-123.03%-30.03%-24.56%-5.05%-1.49%-0.44%-5.57%-1.08%-61.07%8.82%35.65%-168.20%54.87%15.57%60.75%49.10%-905.61%66.95%-136.34%69.55%-490.94%124.84%-227.62%267.32%-140.39%82.53%454.20%-31.06%-562.45%61.96%151.23%-119.77%-1,004.75%-113.01%18.03%133.44%-899.77%-17.37%-7.08%15.00%-86.50%-16.29%32.64%5.56%-743.38%72.89%35.40%36.84%-12.29%-7.45%-5.64%14.68%-125.18%48.70%-328.60%
Operating Margin Growth (1y) 0.11M-0.00M-0.00M141.00266.00868.000.00M-453.00688.000.00M113.000.00M0.00M661.000.00M-795.00177.00-868.00-212.00-557.00907.00402.000.00M0.00M-567.000.00M-757.00-516.00-281.00-111.00-220.00548.00-722.00-0.00M398.00-0.01M-0.02M-0.01M-0.05M-3.02M-3.38M-14.27M
Operating Margin Growth (3y) 0.11M-0.00M-591.000.00M0.00M0.00M0.00M768.000.00M0.00M0.00M664.000.00M195.000.00M221.00518.00536.00297.00500.0060.000.00M288.000.00M-0.00M-0.00M-580.00-0.01M-0.02M-0.02M-0.05M-0.43M-0.25M-1.08M-4.26M-3.41M
Operating Margin Growth (5y) 0.12M-0.00M765.00352.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M253.00-485.00-0.00M474.00-0.01M-0.02M-0.02M-0.04M-0.43M-0.26M-1.10M-4.28M-3.45M-4.48M-18.55M
Operating Margin (QoQ) 0.12M-0.00M-0.00M-181.00-512.0078.00757.00-56.0090.00456.00-943.000.00M757.00-787.00960.00115.00373.00120.00-0.00M0.00M-672.00776.00-0.00M0.00M-0.00M0.00M-0.00M412.00391.00-119.00-0.00M647.00560.00-228.00-431.00-623.00-0.00M0.00M-0.01M-0.00M-0.00M-0.03M0.17M-0.84M-3.18M0.83M-14.07M
Profit After Tax Growth (1y) 97.49%-411.79%-349.27%-67.95%-103.59%-71.90%33.89%-192.74%18.40%100.26%-201.18%77.64%-12.45%-10,814.10%88.95%-116.19%39.90%-272.75%-115.83%-39.82%191.87%41.60%378.66%79.77%-124.23%134.69%-85.57%-114.13%-218.59%-44.31%-146.81%54.34%-128.54%-841.27%2,578.44%-332.36%554.02%-136.92%-210.08%-90.67%-198.88%-39.10%-54.78%-604.79%-28.02%-0.50%61.82%86.94%58.09%-8.25%-55.79%-103.68%-102.89%-305.91%
Profit After Tax Growth (3y) 65.34%-75.84%-90.96%-3.21%-23.16%21.46%39.64%-12.27%17.99%-1.66%10.45%12.24%37.87%-517.31%38.63%15.11%48.86%40.19%42.07%15.39%10.83%28.32%42.69%41.73%-55.55%-12.72%18.74%-61.69%227.29%-127.54%-145.37%-55.55%-117.29%-197.88%-248.23%-287.32%-79.12%-49.06%-38.39%-20.64%-36.27%-14.81%2.72%-23.32%-2.87%-64.06%
Profit After Tax Growth (5y) 51.04%-50.14%-26.06%-27.15%24.83%-1.07%27.15%16.73%34.27%17.22%18.01%21.78%13.68%114.18%46.25%9.77%0.53%-25.54%64.56%-3.64%56.40%-14.66%-38.71%-10.28%-58.23%-36.39%-37.15%-124.32%-111.02%-73.39%-57.03%-28.22%-40.65%-95.53%-90.54%-72.92%-37.34%-70.84%
Profit After Tax (QoQ) 101.13%53.87%-296.10%26.52%-40.63%-23.02%-32.13%10.93%-18.74%52.69%-485.09%75.17%100.38%-54,266.67%56.57%-24.87%63.53%44.15%-750.02%65.29%-126.20%67.66%-450.67%122.81%-243.80%254.30%-139.98%72.69%305.95%-35.84%-693.44%59.37%136.00%-153.94%-478.78%-103.36%-16.77%280.33%-200.97%313.55%-160.93%16.21%-74.89%-10.74%14.28%6.77%-696.33%79.88%32.70%64.58%-172.50%35.47%-73.83%49.03%-256.26%35.72%-247.78%
Property, Plant & Equipment (Net) Growth (1y) -77.07%99.66%292.31%388.75%238.94%-85.51%-88.91%-87.52%62.17%427.40%442.46%557.18%48.69%-57.67%-64.17%
Property, Plant & Equipment (Net) Growth (3y) -50.63%-5.48%-2.67%41.92%41.72%40.60%-29.56%-37.21%
Property, Plant & Equipment (Net) Growth (5y) -25.22%
Property, Plant & Equipment (Net) (QoQ) -85.09%19.45%12.60%14.35%29.81%134.72%40.28%-89.96%7.32%10.70%4.65%30.44%249.03%13.86%26.78%-70.49%-0.65%-3.60%
Return on Assets Growth (1y) 0.00M-289.00-231.00156.00146.00-10.00199.00-219.00-202.006.00351.00312.00-67.00-34.0022.0076.00240.00177.00299.00126.00-61.00-34.00-87.00-40.0018.0032.0037.0039.00-11.00-23.00-71.00-214.00-78.00-26.00-4.00128.00-173.00-0.00M-0.00M-371.00140.000.00M0.00M424.0049.00-122.00-147.00
Return on Assets Growth (3y) 0.00M-294.00294.00307.00249.0048.0081.00283.0072.00344.00524.00455.00112.00109.00235.00162.00198.00175.00249.00125.00-54.00-25.00-121.00-215.00-71.00-18.00-39.00-47.00-262.00-0.00M-0.00M-458.00-111.00-47.0039.00180.0016.00-143.00-105.00
Return on Assets Growth (5y) 0.00M-17.0040.00280.00467.00450.00571.00251.00260.00427.00285.00430.00481.00453.00119.00118.00200.00-13.00109.00126.00174.0039.00-305.00-0.00M-0.00M-459.00-104.00-38.004.006.00-73.00-192.00-180.00
Return on Assets (QoQ) 0.00M-128.00-113.00-23.00-26.00-70.00275.00-33.00-182.00139.00-144.00-16.0026.00-13.00-128.0074.000.00M20.00-71.00128.00164.00-43.0050.00-45.00-23.00-16.00-2.001.0035.00-2.003.004.00-15.00-14.00-46.00-139.00121.0037.00-24.00-7.00-179.00-989.0052.00745.00332.0050.0040.003.00-43.00-122.0014.00
Return on Capital Employed Growth (1y) -0.01M-132.00-272.00-31.00-117.00-86.00-24.0013.008.0017.00-22.00-30.006.00-3.00-22.00-33.00-59.00-40.00-62.00-15.0015.008.0031.0012.001.006.00-4.00-32.00267.00-0.00M-99.00-237.00-209.000.00M5.00309.0037.00-25.00167.0020.00-69.00-53.00-59.00-49.001.003.0021.00
Return on Capital Employed Growth (3y) -0.01M-201.00-131.00-100.00-45.00-15.00-8.00-16.00-43.00-61.00-75.00-73.00-38.00-35.00-53.00-36.00-43.00-25.00-35.00-35.00283.00-0.00M-73.00-257.0059.0094.00-99.0040.0095.0063.0073.0092.00-242.000.00M113.00280.00-31.00-76.00130.00
Return on Capital Employed Growth (5y) -0.01M-235.00-339.00-79.00-184.00-142.00-128.00-63.00-52.00-48.00-74.00-64.00-59.00-59.00231.00-0.00M-156.00-305.0015.0062.00-129.0037.00111.0077.0099.0072.0027.0015.0010.0011.0027.0012.0035.00
Return on Capital Employed (QoQ) -0.01M109.00-289.0081.00-33.00-31.00-48.00-4.00-2.0031.00-11.00-9.007.00-1.0023.00-19.003.00-10.004.00-29.00-23.009.00-18.0017.006.002.005.00-1.00-4.007.00-5.00-29.00295.00-0.00M0.00M-167.00322.0037.00-187.00137.0050.00-25.005.00-10.00-39.00-9.000.00M-1.0012.00-8.0018.00
Return on Equity Growth (1y) -0.00M27.00-18.00-32.00-31.00-28.00-14.006.002.008.00-19.00-26.006.00-3.00-20.00-38.00-62.00-37.00-46.00-14.0015.009.0023.0013.000.00M2.003.00-2.0027.0043.0070.0075.0056.0035.00-3.00-13.0014.00-11.00-2.003.00-70.00-52.00-61.00-60.00-11.00-4.004.00
Return on Equity Growth (3y) -0.00M7.00-49.00-46.00-23.00-20.00-12.00-21.00-29.00-64.00-76.00-66.00-42.00-32.00-42.00-39.00-47.00-26.00-20.00-3.0041.0054.0096.0086.0082.0081.0070.0060.0096.0067.0065.0065.000.00M-28.00-66.00-69.00-67.00-68.00-59.00
Return on Equity Growth (5y) -0.00M-22.00-61.00-90.00-106.00-86.00-89.00-72.00-59.00-50.00-51.00-66.00-61.00-55.00-15.0014.0030.0034.0035.0052.0048.0059.00111.0078.0091.0076.0027.0017.007.004.0015.0010.009.00
Return on Equity (QoQ) -0.00M34.0012.00-8.00-11.00-11.00-3.00-7.00-7.003.0018.00-11.00-1.00-8.0012.000.00M1.00-16.00-5.00-18.00-23.009.00-14.0014.006.003.001.003.00-7.005.001.00-1.0022.0021.0028.003.002.001.00-10.00-7.0029.00-24.000.00M-2.00-43.00-7.00-9.000.00M5.000.00M0.00M
Return on Sales Growth (1y) 0.00M-34.00-19.002.003.009.0013.00-4.007.0014.002.0021.0011.007.0016.00-8.002.00-9.00-2.00-6.009.004.0013.0016.00-6.0010.00-8.00-5.00-3.00-1.00-2.005.00-8.00-36.004.00-140.00-157.00-147.00-472.00-205.00-582.00-0.00M-0.04M-0.03M-0.05M-0.00M
Return on Sales Growth (3y) 0.00M-11.00-5.0018.0021.0030.0030.008.0020.0012.0015.007.0021.002.0026.002.005.005.003.005.000.00M13.003.0016.00-16.00-27.00-6.00-139.00-167.00-185.00-471.00-339.00-746.00-0.00M-0.01M-0.00M-0.01M-386.00-0.04M-0.03M-0.06M821.00
Return on Sales Growth (5y) 0.00M-14.009.005.0032.0025.0041.0018.0023.0026.0020.0017.0013.0011.0016.002.00-5.00-32.004.00-129.00-164.00-171.00-466.00-329.00-755.00-0.00M-0.01M-0.00M-0.01M-570.00-0.04M-0.03M-0.06M-0.00M
Return on Sales (QoQ) 0.00M-14.00-13.00-2.00-5.001.008.00-1.001.005.00-9.0011.008.00-8.0010.001.004.001.00-14.0011.00-7.008.00-18.0026.00-12.0016.00-15.004.004.00-1.00-12.006.006.00-2.00-4.00-6.00-23.0037.00-148.00-24.00-13.00-287.00120.00-401.00-0.00M0.00M-0.01M0.01M-0.04M0.01M-0.03M0.06M
Revenue Growth (1y) 11.84%28.64%35.91%83.38%48.57%56.68%84.36%44.02%122.07%140.56%170.58%170.14%79.55%54.49%14.15%-19.44%-6.04%-15.70%-17.21%2.76%-6.02%-10.06%7.70%-10.98%-16.39%-4.11%-12.21%-3.02%1.16%-1.94%-7.22%-7.47%-19.62%-76.73%-36.73%-84.43%-82.93%-39.64%-93.10%-86.34%-74.49%-2.56%
Revenue Growth (3y) 54.53%69.25%89.26%92.51%80.94%79.91%78.57%46.34%55.31%46.33%36.75%30.77%16.61%5.41%0.59%-9.68%-9.62%-10.08%-7.84%-3.91%-7.37%-5.43%-4.27%-7.21%-12.07%-39.74%-19.83%-48.11%-48.22%-48.35%-65.66%-79.06%-56.36%-72.35%-82.10%-73.70%
Revenue Growth (5y) 44.15%44.57%44.99%42.65%39.22%34.58%38.40%23.45%24.10%21.99%19.31%14.06%6.04%1.95%-3.68%-7.94%-9.70%-30.18%-14.40%-33.73%-35.80%-34.69%-47.93%-64.82%-58.73%-68.92%-75.95%-76.01%-75.29%-67.97%
Revenue (QoQ) -9.50%1.97%0.16%21.00%4.09%7.73%35.14%-1.97%9.78%26.77%5.57%51.15%18.92%42.58%5.40%0.47%2.32%5.35%-25.62%17.18%-8.20%3.46%-7.67%7.17%-12.14%23.90%-23.69%0.66%0.76%13.42%-15.70%5.00%-2.32%7.32%-15.93%-8.79%-71.72%191.74%-79.31%0.00%0.00%-66.67%87.24%-74.57%-72.88%5.79%3.56%
Share-based Compensation Growth (1y) 80.24%4.46%-4.70%57.18%29.69%53.03%62.13%-12.95%-5.09%-20.60%-5.78%3.86%11.94%2.06%-28.03%-48.87%-48.50%-46.07%-35.56%-23.73%-55.99%-80.70%5,595.16%-2.44%-2.45%285.09%2,343.03%1,424.18%
Share-based Compensation Growth (3y) 30.42%8.27%13.34%12.42%11.27%7.44%3.21%-22.68%-18.21%-24.11%-24.11%-26.01%-36.70%-52.64%-38.39%495.70%
Share-based Compensation Growth (5y) 5.04%-6.92%-7.55%-11.13%-20.77%-33.60%-52.44%-38.60%-33.94%27.26%20.78%-33.29%-30.61%119.78%
Share-based Compensation (QoQ) 74.21%3.46%0.00%0.00%0.97%-5.61%64.93%-17.49%19.14%0.00%-11.45%-10.04%-0.33%18.68%-2.39%-3.05%-9.12%-16.31%-30.66%-2.36%-4.83%0.00%-17.92%-43.67%-58.26%200.06%-0.01%2,490.56%-26.73%-94.86%-0.02%-67.39%-37.62%
Shareholder's Equity Growth (1y) 20.18%3.69%-57.77%-60.55%-84.77%-101.03%-64.31%-115.38%-87.34%-39.14%-70.05%-4.74%10.01%25.53%13.37%1.03%-30.59%-41.71%-29.52%-21.47%-0.37%17.72%8.23%15.63%0.89%-8.42%-12.93%-15.00%-18.84%-9.81%-15.48%-128.58%-6.09%-19.71%34.63%53.21%-23.36%-25.10%-151.49%-113.74%-102.76%-249.72%-200.23%-162.42%-125.41%-14.32%-10.28%-9.28%-12.03%-12.39%-18.78%-15.23%
Shareholder's Equity Growth (3y) -40.32%-39.14%-63.97%-53.57%-46.04%-27.67%-25.02%-18.61%-16.03%-18.26%-8.74%-4.88%-10.90%0.80%-0.34%-5.56%-9.11%-8.13%-10.31%-5.63%-5.73%0.69%-6.17%-30.41%-7.70%-12.53%5.18%-7.14%-15.86%-18.03%-23.82%-31.73%-38.44%-73.66%-70.26%-37.93%-77.98%-71.01%-102.69%-83.01%-72.36%-65.02%-57.84%-48.95%
Shareholder's Equity Growth (5y) -19.73%-24.78%-33.79%-34.77%-31.90%-30.70%-22.22%-17.91%-14.67%-9.87%-10.47%-2.78%-3.64%-5.76%-2.83%-3.76%-8.93%-10.37%-10.69%-0.26%-4.74%-9.12%-7.97%-14.49%-17.27%-25.59%-44.20%-45.12%-47.14%-48.03%-45.74%-44.43%-45.65%-46.29%-46.42%-45.25%-27.00%
Shareholder's Equity (QoQ) 8.93%29.00%-22.65%-0.65%-9.89%-16.30%-24.80%-15.84%-19.56%4.94%-63.60%-0.75%11.20%-16.18%-0.76%13.43%-17.22%1.10%-11.94%-0.64%-27.19%9.61%-4.99%16.84%-4.27%-0.81%3.48%2.32%-14.07%-5.01%1.72%-0.94%-5.40%-10.43%-94.54%53.15%-18.94%39.70%-39.23%-23.52%-20.62%-21.23%-18.33%-17.18%-108.05%-4.07%-3.43%-0.65%-5.51%-0.40%-2.50%-3.18%-5.86%-6.10%0.57%
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%217.11%99.30%12.31%223.78%45.11%-53.86%18.35%-56.60%-31.09%22.04%-21.72%38.17%120.60%23.19%30.37%38.72%-4.15%-4.10%-4.12%-4.17%-4.23%
Total Debt Growth (3y) 0.00%0.00%0.00%0.00%25.85%42.47%61.54%25.85%1.33%24.75%30.18%-11.48%6.50%-5.95%13.37%12.97%-0.72%22.46%26.51%
Total Debt Growth (5y) 0.00%0.00%0.00%0.00%23.66%14.79%34.47%33.89%33.33%5.40%20.88%15.16%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%-50.15%26.07%214.49%-43.18%43.73%-43.50%0.00%45.75%-47.29%-10.29%77.09%-6.51%-6.98%43.23%-1.10%-1.06%-1.02%-1.03%-1.05%-1.08%-1.08%-1.09%