|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.82M | 1.33M | 0.99M | 0.11M | 0.12M | 0.10M | 0.01M | 0.01M | 0.00M | 0.04M | 1.89M | 1.99M | 1.94M | 1.88M | 1.54M | 0.19M | 0.42M | 0.57M | 0.26M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.82M | 1.33M | 0.99M | 0.11M | 0.12M | 0.10M | 0.01M | 0.01M | 0.00M | 0.04M | 1.89M | 1.99M | 1.94M | 1.88M | 1.54M | 0.19M | 0.42M | 0.57M | 0.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.03M | | | | | | | | | 0.41M | 0.01M | 0.00M | | 0.09M | | 0.03M | 0.04M | 0.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.00M | 0.00M | 0.00M | | 0.00M | | 0.17M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.08M | | | | | | | | | 0.41M | 0.01M | 0.00M | | 0.09M | | 0.03M | 0.04M | 0.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.17M | 0.16M | 0.02M | 0.02M | 0.03M | | 0.03M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.09M | 0.05M | 0.05M | 0.02M | 0.03M | 0.03M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.15M | 0.23M | 0.23M | 0.13M | 0.14M | 0.20M | 0.04M | 0.05M | 0.21M | 0.07M | 2.33M | 2.02M | 2.03M | 1.93M | 1.68M | 0.30M | 0.48M | 0.63M | 0.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.51M | 0.66M | 1.35M | 2.76M | 4.17M | | 4.32M | 0.46M | 0.49M | 0.40M | 0.57M | 0.61M | 0.13M | 2.97M | 0.12M | 1.00M | 0.10M | 1.06M | 1.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.34M | 0.32M | 0.32M | 0.02M | 0.33M | | 0.30M | 0.25M | 0.23M | 0.24M | 0.04M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | 1.19M | | | | 1.38M | | | | 1.78M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.59M | 0.60M | 0.60M | 1.14M | 1.05M | 1.86M | 1.86M | 0.94M | 1.86M | 0.90M | 1.86M | 0.79M | 2.64M | 3.01M | 3.80M | 1.15M | 1.12M | 1.07M | 1.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.40M | 0.83M | 0.83M | 3.70M | 5.00M | 1.86M | 4.99M | 0.54M | 0.74M | 0.64M | 2.93M | 2.80M | 4.67M | 4.94M | 5.47M | 1.45M | 1.60M | 1.70M | 1.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.19M | 0.09M | 0.30M | 1.24M | 1.68M | | 1.92M | 2.26M | 2.42M | 2.33M | 2.38M | 2.30M | 2.56M | 2.59M | 2.45M | 2.03M | 2.12M | 2.13M | 2.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.07M | 0.24M | 0.22M | 0.34M | 0.34M | 0.34M | 0.40M | 0.84M | 0.88M | 0.86M | 0.37M | 0.11M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 0.26M | 0.33M | 0.51M | 1.58M | 2.03M | 0.34M | 2.31M | 3.10M | 3.30M | 3.19M | 2.75M | 2.41M | 2.63M | 2.64M | 2.51M | 2.09M | 2.19M | 2.19M | 2.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.59M | 0.01M | 0.02M | 1.74M | 1.88M | | 0.16M | 0.21M | 0.28M | 2.74M | 2.94M | 0.36M | 3.36M | 3.50M | 3.61M | 0.66M | 3.86M | 4.01M | 0.87M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | | | 0.62M | | | 0.62M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 2.56M | 0.13M | 0.13M | 5.58M | 6.93M | 0.14M | 9.01M | 9.67M | 10.34M | 10.10M | 12.47M | 12.95M | 14.79M | 15.35M | 16.26M | 12.91M | 13.84M | 14.02M | 14.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.18M | 1.25M | 1.01M | 0.86M | 0.62M | 1.04M | 1.01M | 0.54M | 0.46M | 0.92M | 0.90M | 0.89M | 0.87M | 0.92M | 0.84M | 0.89M | 0.81M | 0.79M | 0.78M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 0.06M | 0.06M | 0.06M | 0.07M | 0.12M | 0.12M | 0.16M | 0.16M | 0.16M | 0.25M | 0.25M | 0.25M | 0.16M | 0.29M | 0.16M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.18M | 0.07M | 0.07M | 0.92M | 1.46M | 0.45M | 0.68M | 0.66M | 0.58M | 1.08M | 1.06M | 1.05M | 1.12M | 1.10M | 1.09M | 1.11M | 1.10M | 0.95M | 0.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 3.75M | 4.84M | 5.04M | 6.50M | 8.39M | 1.86M | 9.69M | 10.33M | 10.92M | 11.17M | 13.53M | 13.99M | 15.90M | 16.45M | 17.35M | 14.02M | 14.94M | 14.97M | 15.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.79M | 1.25M | 1.01M | 1.48M | 0.62M | 1.04M | 1.63M | 0.54M | 0.46M | 0.92M | 0.90M | 0.89M | 0.87M | 0.92M | 0.84M | 0.89M | 0.81M | 0.79M | 0.78M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | -1.35M | -1.88M | -2.32M | -2.80M | -3.39M | -4.01M | -4.70M | -9.78M | -10.18M | -10.53M | -10.60M | -11.19M | -11.23M | -11.51M | -11.88M | -12.57M | -13.34M | -13.26M | -14.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.40M | 0.83M | 0.83M | 3.70M | 5.00M | 1.86M | 4.99M | 0.54M | 0.74M | 0.64M | 2.93M | 2.80M | 4.67M | 4.94M | 5.47M | 1.45M | 1.60M | 1.70M | 1.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | 8.85M | -10.74M | -11.19M | -11.98M | -12.84M | | 9.58M | 10.06M | 10.79M | 11.19M | 11.39M | -22.72M | 11.96M | 12.38M | -24.42M | -25.91M | 13.51M | -30.17M | -31.39M |