|
Gross Margin
|
| 64.08% | 60.31% | 78.03% | 74.52% | 82.38% | 80.63% | 81.05% | 87.38% | 84.71% | 80.50% | 68.14% | 51.39% | 52.11% | 65.20% | 58.84% | 54.68% | 64.54% | 59.29% | 39.64% | 57.42% | 69.57% | 53.45% | 73.65% | 81.02% | 77.61% | 80.22% | 76.23% | 60.82% | 78.30% | 79.72% | 67.78% | 70.79% | 73.45% | 78.29% | 77.78% | 76.89% | 82.66% | 85.81% | 82.21% | 85.50% | 88.23% | | | | | | | |
|
EBT Margin
|
| -6.77% | 30.91% | 32.35% | 17.55% | 33.44% | 30.06% | 37.88% | 63.86% | 52.96% | 41.07% | 10.69% | -33.74% | -30.11% | 12.90% | -18.90% | -34.87% | -3.56% | -4.34% | -83.48% | -24.55% | -0.50% | -27.49% | 33.74% | 54.15% | 49.34% | 52.65% | 30.95% | 10.06% | 47.39% | 46.64% | 21.35% | 30.36% | 32.97% | 47.15% | 38.21% | 38.05% | 56.77% | 63.79% | 42.05% | 49.90% | 63.27% | 53.44% | 43.45% | 17.13% | 22.68% | 13.12% | 12.73% | 44.12% |
|
EBIT Margin
|
| -8.42% | 28.52% | 32.80% | 17.08% | 33.22% | 29.96% | 38.08% | 65.04% | 57.90% | 49.32% | 24.57% | -12.53% | -9.67% | 19.43% | -0.72% | -10.18% | 15.71% | 1.73% | -47.62% | -0.78% | 16.90% | -11.00% | 33.14% | 53.77% | 48.88% | 52.28% | 30.78% | 9.90% | 47.33% | 46.48% | 21.06% | 30.30% | 32.89% | 47.07% | 37.68% | 37.04% | 55.65% | 62.69% | 49.86% | 55.62% | 67.67% | 58.26% | 48.51% | 23.17% | 28.99% | 19.36% | 18.51% | 47.83% |
|
EBITDA Margin
|
| -8.42% | 28.52% | 32.80% | 17.08% | 33.22% | 29.96% | 51.40% | 75.96% | 72.27% | 67.65% | 56.43% | 35.86% | 35.85% | 52.89% | 38.53% | 36.69% | 52.24% | 42.52% | 10.62% | 39.12% | 46.44% | 35.22% | 59.48% | 71.56% | 68.08% | 69.44% | 53.22% | 40.30% | 66.15% | 62.85% | 47.23% | 55.70% | 56.24% | 65.83% | 57.32% | 57.12% | 70.41% | 73.87% | 64.07% | 55.62% | 67.67% | 58.26% | 48.51% | 23.17% | 28.99% | 40.30% | 37.61% | 60.98% |
|
Operating Margin
|
| -8.42% | 28.52% | 32.80% | 17.08% | 33.22% | 29.96% | 38.08% | 65.04% | 57.90% | 49.32% | 24.57% | -12.53% | -9.67% | 19.43% | -0.72% | -10.18% | 15.71% | 1.73% | -47.62% | -0.78% | 16.90% | -11.00% | 33.14% | 53.77% | 48.88% | 52.28% | 30.78% | 9.90% | 47.33% | 46.48% | 21.06% | 30.30% | 32.89% | 47.07% | 37.68% | 37.04% | 55.65% | 62.69% | 49.86% | 55.62% | 67.67% | 58.26% | 48.51% | 23.17% | 28.99% | 19.36% | 18.51% | 47.83% |
|
Net Margin
|
| 23.54% | 40.64% | 23.13% | 18.51% | 27.61% | 24.99% | 38.31% | 54.99% | 58.60% | 23.63% | -2.56% | -21.26% | 14.10% | 4.11% | -16.31% | -34.31% | 3.75% | -8.88% | -74.51% | -20.04% | -11.28% | -46.29% | 9.93% | 44.43% | 41.70% | 30.91% | 16.63% | 0.98% | 40.49% | 44.22% | 9.32% | 22.35% | 24.18% | 44.44% | 32.34% | 26.74% | 49.62% | 56.89% | 46.36% | 52.88% | 61.31% | 56.04% | 44.85% | 11.44% | 26.48% | 10.66% | 12.73% | 44.12% |
|
FCF Margin
|
| 29.31% | | -364.03% | -603.87% | -296.99% | -44.06% | -525.17% | -324.64% | -349.03% | 14.11% | 56.50% | 44.20% | 11.34% | 5.77% | 29.58% | 57.27% | 19.36% | 41.77% | -38.42% | 0.55% | 5.97% | 34.85% | 11.85% | 53.93% | 48.39% | 53.73% | 67.39% | 0.14% | 32.67% | 83.15% | 44.91% | 51.84% | 8.12% | 36.38% | 32.97% | 64.07% | 40.56% | 29.46% | 54.61% | 65.86% | 42.95% | 91.47% | 34.96% | 67.64% | 26.55% | 48.65% | -2.66% | 26.72% |
|
Inventory Average
|
| 0.59M | -0.44M | 0.58M | 2.57M | 3.55M | 3.42M | 2.87M | 2.80M | 2.68M | 2.21M | 2.21M | 2.10M | 2.48M | 2.73M | 2.52M | 2.50M | 2.28M | 2.02M | 2.42M | 2.49M | 2.15M | 2.13M | 2.12M | 2.23M | 2.27M | 2.11M | 2.07M | 2.16M | 2.15M | 2.07M | 1.99M | 1.88M | 2.07M | 2.31M | 2.23M | 2.27M | 2.48M | 2.63M | 2.51M | 2.53M | 2.63M | 2.48M | 2.38M | 2.40M | 2.39M | 2.43M | 2.46M | 2.40M |
|
Assets Average
|
| | | | | | | 1,169.96M | 1,364.43M | 1,655.53M | 1,832.59M | 1,830.20M | 1,802.11M | 1,773.11M | 1,753.22M | 1,727.88M | 1,703.79M | 1,702.13M | 1,721.15M | 1,718.63M | 1,690.15M | 1,669.36M | 1,642.47M | 1,622.24M | 1,630.66M | 1,650.02M | 1,664.90M | 1,684.45M | 1,685.52M | 1,669.57M | 1,623.33M | 1,573.10M | 1,538.09M | 1,519.92M | 1,567.80M | 1,565.41M | 1,505.96M | 1,509.44M | 1,619.66M | 1,706.30M | 1,743.85M | 1,802.18M | 1,828.99M | 1,874.72M | 1,886.52M | 1,840.65M | 1,799.36M | 1,763.87M | 1,764.62M |
|
Equity Average
|
| 121.28M | 413.07M | 722.95M | 851.83M | 858.97M | 868.53M | 880.49M | 906.65M | 950.44M | 980.48M | 979.74M | 970.34M | 969.85M | 974.45M | 972.88M | 964.38M | 960.49M | 960.69M | 949.36M | 935.89M | 929.97M | 920.08M | 915.88M | 936.73M | 968.20M | 979.54M | 983.50M | 989.77M | 1,002.68M | 981.30M | 942.69M | 922.75M | 915.57M | 922.17M | 882.25M | 834.86M | 831.35M | 855.59M | 879.73M | 904.46M | 953.68M | 1,003.80M | 1,071.70M | 1,104.06M | 1,078.38M | 1,057.31M | 1,040.45M | 1,050.67M |
|
Invested Capital
|
26.87M | 229.80M | 596.33M | 859.17M | 863.70M | 873.46M | 888.89M | 913.09M | 967.89M | 1,041.06M | 1,051.86M | 1,039.85M | 1,032.78M | 1,038.88M | 1,041.98M | 1,015.41M | 1,085.30M | 1,088.52M | 1,024.48M | 1,003.28M | 996.43M | 991.44M | 976.65M | 983.05M | 1,018.34M | 1,045.99M | 1,030.11M | 1,043.22M | 1,059.75M | 1,067.59M | 998.65M | 990.37M | 973.42M | 993.72M | 992.23M | 896.28M | 877.40M | 889.46M | 926.96M | 938.83M | 976.63M | 1,037.49M | 1,077.08M | 1,173.52M | 1,142.02M | 1,122.39M | 1,100.61M | 1,088.91M | 1,120.76M |
|
Asset Utilization Ratio
|
| | | | | | | 0.11 | 0.13 | 0.14 | 0.16 | 0.17 | 0.15 | 0.12 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.12 | 0.15 | 0.17 | 0.20 | 0.21 | 0.18 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.17 | 0.18 | 0.20 | 0.22 | 0.24 | 0.25 | 0.28 | 0.31 | 0.31 | 0.30 | 0.27 | 0.23 | 0.20 | 0.18 | 0.21 |
|
Interest Coverage Ratio
|
| | | 29.13 | 92.82 | 313.87 | 274.23 | 99.94 | 52.34 | 11.66 | 5.96 | 1.76 | -0.59 | -0.47 | 2.92 | -0.04 | -0.41 | 0.81 | 0.25 | -1.27 | -0.03 | 0.93 | -0.62 | | | | | | | | | | | | | | | | | 5.35 | 7.80 | 10.95 | 8.51 | 5.83 | 2.02 | 2.63 | 1.84 | 2.02 | 7.81 |
|
Debt to Equity
|
11.20 | | | 0.15 | 0.15 | 0.14 | 0.23 | 0.37 | 0.57 | 0.83 | 0.82 | 0.82 | 0.81 | 0.79 | 0.77 | 0.74 | 0.75 | 0.76 | 0.79 | 0.79 | 0.78 | 0.77 | 0.76 | 0.74 | 0.70 | 0.66 | 0.65 | 0.65 | 0.64 | 0.59 | 0.62 | 0.62 | 0.63 | 0.62 | 0.72 | 0.78 | 0.78 | 0.75 | 0.75 | 0.73 | 0.68 | 0.63 | 0.59 | 0.53 | 0.53 | 0.53 | 0.53 | 0.52 | 0.49 |
|
Debt Ratio
|
0.73 | | | | | | 0.18 | 0.26 | 0.36 | 0.45 | 0.44 | 0.44 | 0.44 | 0.44 | 0.43 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.43 | 0.43 | 0.43 | 0.42 | 0.41 | 0.39 | 0.38 | 0.38 | 0.38 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.41 | 0.43 | 0.43 | 0.41 | 0.38 | 0.38 | 0.35 | 0.34 | 0.33 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 |
|
Equity Ratio
|
0.07 | | | | | | 0.79 | 0.72 | 0.62 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.56 | 0.56 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 | 0.58 | 0.59 | 0.58 | 0.58 | 0.59 | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 | 0.57 | 0.55 | 0.55 | 0.55 | 0.51 | 0.52 | 0.52 | 0.54 | 0.56 | 0.59 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 |
|
Times Interest Earned
|
| | | 29.13 | 92.82 | 313.87 | 274.23 | 99.94 | 52.34 | 11.66 | 5.96 | 1.76 | -0.59 | -0.47 | 2.92 | -0.04 | -0.41 | 0.81 | 0.25 | -1.27 | -0.03 | 0.93 | -0.62 | | | | | | | | | | | | | | | | | 5.35 | 7.80 | 10.95 | 8.51 | 5.83 | 2.02 | 2.63 | 1.84 | 2.02 | 7.81 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.00 | 1.38 | 3.96 | 0.83 | 0.96 | 1.02 | 0.66 | 0.43 | 0.58 | 0.31 | 1.01 | 0.78 | 1.99 | 0.81 | -9.46 | 0.79 |
|
Enterprise Value
|
-1.04M | -61.42M | -290.95M | 901.64M | 726.13M | 601.29M | 593.88M | 683.89M | 597.94M | 653.80M | 440.69M | 288.50M | 286.20M | 414.40M | 376.25M | 410.44M | 392.47M | 389.52M | 294.98M | 340.68M | 374.33M | 276.32M | 379.01M | 474.92M | 523.32M | 778.87M | 345.86M | 235.49M | 263.70M | 486.66M | 575.69M | 501.88M | 401.75M | 393.57M | 338.34M | 445.57M | 391.31M | 623.47M | 646.51M | 868.13M | 968.43M | 1,573.01M | 1,267.17M | 1,339.48M | 1,108.44M | 718.61M | 639.37M | 761.83M | 1,002.60M |
|
Market Capitalization
|
| | | 1,307.74M | 1,013.65M | 790.10M | 829.64M | 818.61M | 678.28M | 677.71M | 537.92M | 335.82M | 329.78M | 451.20M | 399.12M | 449.69M | 447.54M | 453.05M | 412.75M | 421.95M | 439.60M | 321.62M | 410.45M | 498.33M | 570.46M | 845.15M | 409.17M | 393.41M | 408.75M | 620.25M | 655.02M | 580.14M | 499.85M | 509.38M | 581.61M | 610.05M | 544.65M | 764.64M | 804.59M | 1,035.82M | 1,160.47M | 1,781.47M | 1,561.21M | 1,704.39M | 1,466.96M | 1,043.15M | 956.25M | 1,039.75M | 1,270.90M |
|
Return on Sales
|
| | | | 0.22% | 0.29% | 0.29% | 0.31% | 0.46% | 0.51% | 0.50% | 0.45% | 0.30% | 0.09% | -0.06% | -0.15% | -0.15% | -0.09% | -0.15% | -0.26% | -0.24% | -0.22% | -0.27% | 0.00% | 0.25% | 0.38% | 0.49% | 0.48% | 0.39% | 0.39% | 0.37% | 0.35% | 0.39% | 0.35% | 0.34% | 0.38% | 0.39% | 0.46% | 0.52% | 0.52% | 0.53% | 0.56% | 0.53% | 0.53% | 0.48% | 0.38% | 0.26% | 0.16% | 0.26% |
|
Return on Capital Employed
|
| | | | | | | 0.03% | 0.06% | 0.08% | 0.09% | 0.09% | 0.06% | 0.03% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.02% | 0.05% | 0.07% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.11% | 0.13% | 0.14% | 0.17% | 0.19% | 0.19% | 0.19% | 0.15% | 0.10% | 0.07% | 0.04% | 0.07% |
|
Return on Assets
|
| | | | | | | 0.03% | 0.06% | 0.07% | 0.08% | 0.08% | 0.04% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | 0.00% | 0.04% | 0.06% | 0.10% | 0.10% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.10% | 0.12% | 0.13% | 0.15% | 0.17% | 0.16% | 0.16% | 0.13% | 0.09% | 0.05% | 0.03% | 0.05% |
|
Return on Equity
|
| | | | 0.01% | 0.03% | 0.03% | 0.04% | 0.09% | 0.13% | 0.15% | 0.14% | 0.08% | 0.02% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.04% | -0.04% | -0.04% | -0.05% | 0.00% | 0.06% | 0.11% | 0.17% | 0.17% | 0.12% | 0.12% | 0.12% | 0.11% | 0.13% | 0.11% | 0.10% | 0.12% | 0.14% | 0.19% | 0.24% | 0.25% | 0.29% | 0.32% | 0.30% | 0.28% | 0.22% | 0.15% | 0.09% | 0.05% | 0.09% |