Dorian Lpg Balance Sheet (2013-2025) | LPG

Balance Sheet Mar2013 Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.00B0.06B0.29B0.28B0.28B0.28B0.20B0.13B0.08B0.02B0.05B0.05B0.04B0.03B0.02B0.04B0.05B0.06B0.10B0.07B0.05B0.03B0.03B0.02B0.05B0.06B0.05B0.14B0.15B0.13B0.08B0.08B0.10B0.12B0.24B0.16B0.14B0.13B0.15B0.16B0.19B0.21B0.28B0.35B0.35B0.31B0.32B0.28B0.27B0.29B
Short-term Investments 0.03B0.03B-0.03B0.00B-0.02B0.00B0.01B0.00B0.00B0.01B0.01B0.02B0.02B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Cash & Current Investments 0.00B0.06B0.29B0.31B0.31B0.28B0.18B0.13B0.08B0.02B0.03B0.05B0.04B0.04B0.02B0.04B0.06B0.06B0.12B0.08B0.07B0.05B0.03B0.02B0.05B0.07B0.06B0.16B0.15B0.13B0.08B0.08B0.10B0.12B0.24B0.16B0.15B0.14B0.16B0.17B0.19B0.21B0.29B0.36B0.36B0.32B0.32B0.28B0.27B0.29B
Receivables - Net 0.00B-0.00B-0.00B0.01B0.01B-0.01B0.02B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B432.000.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Receivables - Other 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.02B0.04B0.06B0.05B0.04B0.03B0.02B0.04B0.04B0.03B0.03B0.03B0.03B0.04B0.06B0.04B0.06B0.07B0.07B0.07B0.05B0.06B0.08B0.06B0.04B0.03B0.05B0.06B0.06B0.06B0.08B0.07B0.07B0.07B0.11B0.05B0.08B0.06B0.07B0.05B0.07B0.09B0.07B
Receivables 0.00B-0.00B-0.01B0.01B0.01B-0.01B0.02B0.03B0.05B0.07B0.05B0.04B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.04B0.06B0.05B0.07B0.07B0.07B0.07B0.05B0.06B0.08B0.06B0.04B0.03B0.06B0.06B0.09B0.08B0.07B0.07B0.11B0.05B0.08B0.06B0.07B0.05B0.08B0.09B0.07B
Inventory 0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets 0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B
Current Assets 0.01B0.42B0.30B0.20B0.23B0.17B0.14B0.10B0.11B0.10B0.08B0.06B0.06B0.08B0.08B0.09B0.14B0.10B0.10B0.10B0.08B0.09B0.12B0.14B0.14B0.22B0.21B0.22B0.15B0.18B0.15B0.22B0.31B0.23B0.21B0.23B0.24B0.24B0.28B0.34B0.37B0.47B0.44B0.42B0.38B0.37B0.38B0.39B
Non-Current Assets
Construction in Progress 0.39B0.35B0.46B0.40B
Property, Plant & Equipment (Net) 0.19B0.19B0.35B0.34B0.42B1.02B1.29B1.63B1.67B1.65B1.64B1.62B1.60B1.59B1.57B1.56B1.54B1.52B1.51B1.49B1.48B1.46B1.45B1.45B1.44B1.42B1.41B1.39B1.38B1.33B1.32B1.27B1.24B1.25B1.23B1.22B1.26B1.25B1.24B1.22B1.23B1.22B1.20B1.19B1.15B1.17B1.17B1.10B
Long-Term Investments 0.01B0.01B0.01B0.01B0.00B0.02B0.00B0.01B0.00B0.00B0.01B0.01B0.02B0.02B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.00B-0.00B0.01B0.00B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.00B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.02B0.02B0.02B0.03B
Non-Current Assets 0.19B0.58B0.70B0.81B0.87B1.07B1.35B1.72B1.74B1.72B1.71B1.70B1.68B1.63B1.62B1.61B1.60B1.60B1.58B1.56B1.54B1.53B1.52B1.51B1.53B1.48B1.46B1.45B1.43B1.38B1.37B1.31B1.30B1.29B1.28B1.30B1.47B1.46B1.51B1.48B1.47B1.45B1.42B1.40B1.40B1.38B1.40B1.39B
Assets 0.19B1.00B1.00B1.01B1.10B1.24B1.49B1.82B1.84B1.82B1.79B1.76B1.75B1.71B1.70B1.71B1.74B1.70B1.68B1.66B1.63B1.62B1.64B1.66B1.67B1.70B1.67B1.67B1.58B1.56B1.51B1.53B1.61B1.52B1.49B1.53B1.71B1.70B1.78B1.82B1.84B1.91B1.86B1.82B1.78B1.75B1.78B1.78B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.00B
Dividends payables 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Payables 0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B-0.00B
Accumulated Expenses 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B
Other Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Short term Debt 0.01B0.01B0.01B0.01B0.02B0.03B0.04B0.07B0.07B0.07B0.07B0.07B0.07B0.05B0.13B0.13B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.07B0.05B0.05B0.05B0.07B0.07B0.07B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.10B
Current Leases 0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.05B
Current Deferred Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.03B0.02B0.02B0.02B0.03B0.04B0.06B0.09B0.09B0.09B0.08B0.09B0.09B0.06B0.15B0.14B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.10B0.08B0.08B0.09B0.10B0.09B0.09B0.07B0.07B0.08B0.09B0.10B0.11B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.16B
Non-Current Liabilities
Non-Current Debt 0.13B0.12B0.11B0.11B0.18B0.30B0.49B0.75B0.75B0.73B0.72B0.70B0.68B0.67B0.59B0.60B0.69B0.68B0.66B0.65B0.63B0.62B0.60B0.59B0.58B0.59B0.56B0.55B0.54B0.53B0.50B0.51B0.59B0.61B0.59B0.58B0.60B0.59B0.58B0.56B0.55B0.54B0.53B0.51B0.50B0.49B0.47B0.42B
Pension 0.00B0.00B0.00B0.00B
Operating Leases 0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.03B0.13B0.13B0.21B0.20B0.16B0.15B0.14B0.13B0.12B0.12B0.12B0.11B
Other Non-Current Liabilities 0.02B0.00B0.00B0.01B0.02B0.01B0.02B0.03B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Total Non-Current Liabilities 0.15B0.13B0.13B0.13B0.20B0.31B0.50B0.76B0.77B0.76B0.74B0.70B0.68B0.68B0.59B0.60B0.69B0.68B0.66B0.65B0.63B0.62B0.61B0.59B0.61B0.62B0.59B0.57B0.55B0.54B0.51B0.51B0.59B0.61B0.59B0.61B0.74B0.72B0.76B0.73B0.71B0.69B0.67B0.65B0.62B0.60B0.60B0.53B
Total Liabilities 0.18B0.15B0.15B0.15B0.23B0.35B0.56B0.85B0.86B0.84B0.82B0.79B0.77B0.74B0.74B0.74B0.78B0.76B0.75B0.73B0.71B0.70B0.69B0.68B0.69B0.71B0.68B0.65B0.63B0.63B0.60B0.60B0.69B0.68B0.66B0.69B0.84B0.82B0.86B0.84B0.81B0.79B0.77B0.75B0.73B0.71B0.71B0.69B
Shareholder's Equity
Total Debt 0.14B0.13B0.12B0.12B0.20B0.32B0.53B0.81B0.81B0.80B0.78B0.77B0.75B0.72B0.72B0.73B0.76B0.74B0.73B0.71B0.70B0.68B0.67B0.65B0.63B0.65B0.63B0.60B0.59B0.58B0.57B0.58B0.66B0.66B0.64B0.63B0.66B0.64B0.63B0.62B0.61B0.59B0.58B0.57B0.55B0.54B0.53B0.51B
Common Equity 0.01B0.85B0.85B0.86B0.87B0.89B0.93B0.98B0.99B0.97B0.97B0.97B0.98B0.97B0.96B0.96B0.96B0.94B0.93B0.93B0.91B0.92B0.95B0.98B0.98B0.99B0.99B1.02B0.95B0.94B0.91B0.92B0.92B0.84B0.83B0.84B0.87B0.89B0.92B0.98B1.02B1.12B1.09B1.07B1.05B1.03B1.07B1.09B
Shareholder's Equity 0.01B0.85B0.85B0.86B0.87B0.89B0.93B0.98B0.99B0.97B0.97B0.97B0.98B0.97B0.96B0.96B0.96B0.94B0.93B0.93B0.91B0.92B0.95B0.98B0.98B0.99B0.99B1.02B0.95B0.94B0.91B0.92B0.92B0.84B0.83B0.84B0.87B0.89B0.92B0.98B1.02B1.12B1.09B1.07B1.05B1.03B1.07B1.09B
Liabilities and Shareholders Equity 0.19B1.00B1.00B1.01B1.10B1.24B1.49B1.82B1.84B1.82B1.79B1.76B1.75B1.71B1.70B1.71B1.74B1.70B1.68B1.66B1.63B1.62B1.64B1.66B1.67B1.70B1.67B1.67B1.58B1.56B1.51B1.53B1.61B1.52B1.49B1.53B1.71B1.70B1.78B1.82B1.84B1.91B1.86B1.82B1.78B1.75B1.78B1.78B
Treasury Shares 655.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B
Retained Earnings -0.06B0.01B0.01B0.02B0.03B0.04B0.08B0.14B0.16B0.16B0.15B0.15B0.16B0.15B0.14B0.14B0.14B0.12B0.11B0.10B0.08B0.09B0.13B0.17B0.20B0.21B0.21B0.25B0.29B0.30B0.27B0.29B0.28B0.21B0.19B0.20B0.23B0.24B0.28B0.34B0.38B0.39B0.35B0.33B0.31B0.30B0.33B0.35B
Preferred Shares 0.01