|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 5.32M | 5.32M | 115.81M | 236.76M | 155.52M | 141.29M | 129.82M | 148.80M | 155.55M | 192.04M | 208.46M | 282.51M | 353.29M | 348.63M | 314.53M | 316.88M | 277.92M | 268.30M | 294.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 8.97M | 12.06M | 11.36M | 9.28M | 12.14M | | | 5.14M | 3.87M | 2.03M | 10.00M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32M | 5.32M | 5.32M | 115.81M | 243.27M | 164.48M | 153.35M | 141.18M | 158.08M | 167.69M | 192.04M | 208.46M | 287.65M | 357.16M | 350.65M | 324.53M | 316.88M | 277.92M | 268.30M | 294.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.29M | 0.35M | | 0.85M | 1.52M | | 8.29M | 3.28M | 4.37M | 1.01M | 2.78M | 0.66M | 0.73M | 1.03M | 0.99M | 1.36M | 1.55M | 2.43M | 1.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.10M | 64.50M | 50.70M | 47.49M | 57.78M | 79.60M | 74.40M | 77.92M | | 91.60M | 65.99M | 110.56M | 77.60M | 104.50M | 60.94M | 73.62M | 74.40M | 74.76M | 89.63M | 99.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 64.79M | 51.05M | | 58.64M | 81.12M | | 86.21M | 3.28M | 95.97M | 67.00M | 113.34M | 78.26M | 105.23M | 61.98M | 74.61M | 75.76M | 76.31M | 92.06M | 100.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.97M | 1.78M | 2.36M | 2.27M | 2.19M | 2.34M | 2.61M | 2.64M | 2.38M | 2.68M | 2.57M | 2.39M | 2.38M | 2.43M | 2.35M | 2.51M | 2.41M | 2.39M | 2.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 12.52M | 10.93M | 8.38M | 10.23M | 10.07M | 9.15M | 9.42M | 8.51M | 11.43M | 15.68M | 14.96M | 14.30M | 14.42M | 13.78M | 12.72M | 13.52M | 15.02M | 19.12M | 22.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.34M | 180.92M | 146.29M | 217.46M | 307.89M | 230.23M | 208.25M | 228.06M | 236.30M | 241.46M | 277.41M | 339.33M | 368.88M | 465.55M | 439.52M | 415.15M | 382.36M | 371.66M | 381.87M | 392.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,377.03M | 1,334.81M | 1,319.23M | 1,252.41M | 1,238.06M | 1,223.27M | 1,233.46M | 1,193.97M | 1,263.93M | 1,250.58M | 1,238.43M | 1,224.03M | 1,232.42M | 1,217.87M | 1,203.50M | 1,188.89M | 1,187.08M | 1,173.67M | 1,170.01M | 1,167.60M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 8.97M | 12.06M | 11.36M | 11.37M | 12.14M | 13.70M | 7.63M | 4.15M | 4.99M | 1.30M | 5.20M | 3.50M | 2.31M | 1.93M | 1.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 11.37M | 10.66M | 10.54M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 2.59M | 0.08M | 0.08M | 0.07M | 0.08M | 21.39M | 0.08M | 25.10M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,428.27M | 1,383.67M | 1,365.31M | 1,310.79M | 1,299.47M | 1,293.21M | 1,280.22M | 1,302.35M | 1,472.61M | 1,462.22M | 1,506.62M | 1,481.01M | 1,468.77M | 1,446.24M | 1,421.72M | 1,404.91M | 1,396.30M | 1,377.42M | 1,398.29M | 1,385.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,581.61M | 1,564.59M | 1,511.60M | 1,528.24M | 1,607.36M | 1,523.45M | 1,488.46M | 1,530.41M | 1,708.91M | 1,703.68M | 1,784.02M | 1,820.34M | 1,837.65M | 1,911.79M | 1,861.24M | 1,820.06M | 1,778.66M | 1,749.08M | 1,780.16M | 1,777.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 14.15M | 9.43M | 9.27M | 9.54M | 7.93M | 8.66M | 9.97M | 10.81M | 11.27M | 12.45M | 11.44M | 10.19M | 7.99M | 9.96M | 9.25M | 11.55M | 14.07M | 6.64M | 6.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.25M | 0.49M | 0.92M | 0.75M | 1.01M | 1.26M | 0.30M | 0.30M | 0.30M | 1.15M | 0.20M | 0.20M | 0.20M | 0.92M | 0.10M | 0.10M | 0.54M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.83M | 14.15M | 9.66M | 9.52M | 10.04M | 8.85M | 9.42M | 10.98M | 12.06M | 11.57M | 12.75M | 11.74M | 11.34M | 8.19M | 10.16M | 9.45M | 12.47M | 14.17M | 6.74M | 7.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.77M | 10.67M | 9.58M | 3.91M | 3.80M | 5.05M | 5.24M | 6.20M | 5.64M | 6.92M | 5.10M | 4.17M | 3.95M | 4.54M | 4.05M | 3.51M | 5.39M | 6.34M | 4.36M | 8.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.10M | | | | 0.26M | 0.24M | 0.02M | 0.16M | 0.01M | 0.01M | 0.46M | 2.29M | 0.04M | 0.28M | 1.61M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 51.82M | 66.47M | 0.36M | 72.08M | 0.03M | 0.03M | 52.14M | 53.11M | 53.22M | 53.32M | 53.43M | 53.54M | 53.65M | 53.77M | 53.88M | 54.50M | 54.11M | 54.23M | 97.75M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.59M | 9.65M | 9.67M | 9.70M | 8.07M | 5.79M | 3.47M | 8.40M | 23.41M | 23.56M | 31.47M | 31.94M | 32.49M | 33.08M | 33.67M | 34.24M | 34.81M | 35.40M | 47.21M | 47.81M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.04M | 0.61M | 1.63M | 0.81M | 0.00M | 0.81M | 0.12M | 0.21M | 0.28M | 2.32M | 0.42M | 0.49M | 0.56M | 1.55M | 0.70M | 0.68M | 0.62M | 0.56M | 0.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.08M | 88.14M | 96.52M | 94.85M | 94.84M | 71.65M | 71.00M | 83.87M | 94.60M | 96.63M | 105.32M | 102.45M | 101.81M | 101.23M | 104.04M | 104.62M | 107.88M | 111.85M | 115.00M | 162.46M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.65M | 527.32M | 500.39M | 506.74M | 590.69M | 605.11M | 589.96M | 577.20M | 604.26M | 591.23M | 578.17M | 564.69M | 551.55M | 538.41M | 525.24M | 512.03M | 498.77M | 485.50M | 472.19M | 415.44M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | 0.80M | | | | 0.90M | | | | 0.80M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 5.67M | 3.25M | 0.80M | | 0.62M | 0.73M | 30.49M | 134.78M | 128.76M | 175.78M | 167.63M | 159.23M | 150.74M | 142.14M | 133.36M | 124.42M | 115.37M | 124.85M | 112.63M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.35M | 2.92M | 1.51M | 1.69M | 1.72M | 1.40M | 1.52M | 1.43M | 1.45M | 1.45M | 1.51M | 1.53M | 1.55M | 1.58M | 1.54M | 1.48M | 1.57M | 1.59M | 1.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 552.71M | 537.90M | 508.13M | 509.20M | 592.37M | 607.45M | 592.10M | 609.21M | 740.47M | 721.44M | 755.40M | 733.83M | 712.30M | 690.70M | 668.95M | 646.93M | 624.67M | 602.44M | 598.63M | 529.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.79M | 626.04M | 604.65M | 604.05M | 687.21M | 679.10M | 663.09M | 693.08M | 835.07M | 818.07M | 860.72M | 836.28M | 814.12M | 791.93M | 772.99M | 751.55M | 732.55M | 714.28M | 713.63M | 692.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.77M | 579.14M | 566.86M | 507.10M | 662.76M | 605.14M | 589.99M | 629.34M | 657.37M | 644.44M | 631.49M | 618.12M | 605.09M | 592.07M | 579.01M | 565.91M | 553.28M | 539.61M | 526.42M | 513.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 946.83M | 938.55M | 906.95M | 924.19M | 920.15M | 844.35M | 825.37M | 837.33M | 873.85M | 885.61M | 923.31M | 984.06M | 1,023.53M | 1,119.86M | 1,088.25M | 1,068.51M | 1,046.11M | 1,034.80M | 1,066.53M | 1,085.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 946.83M | 938.55M | 906.95M | 924.19M | 920.15M | 844.35M | 825.37M | 837.33M | 873.85M | 885.61M | 923.31M | 984.06M | 1,023.53M | 1,119.86M | 1,088.25M | 1,068.51M | 1,046.11M | 1,034.80M | 1,066.53M | 1,085.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,581.61M | 1,564.59M | 1,511.60M | 1,528.24M | 1,607.36M | 1,523.45M | 1,488.46M | 1,530.41M | 1,708.91M | 1,703.68M | 1,784.02M | 1,820.34M | 1,837.65M | 1,911.79M | 1,861.24M | 1,820.06M | 1,778.66M | 1,749.08M | 1,780.16M | 1,777.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 10.60M | 11.14M | 7.00M | 11.14M | 11.20M | 0.30M | 11.25M | 11.25M | 0.26M | 0.05M | 11.35M | 11.38M | 11.38M | | | 11.58M | 0.10M | 0.26M | 0.36M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.40M | 295.27M | 268.93M | 285.51M | 280.76M | 205.27M | 185.25M | 196.16M | 231.84M | 243.18M | 279.12M | 338.49M | 377.14M | 387.80M | 354.43M | 332.99M | 311.14M | 299.90M | 329.58M | 348.92M |