Dorian Lpg (LPG) EV to FCF (2014 - 2025)
Dorian Lpg (LPG) posted EV to FCF of 11.06 for Q4 2025, down 63.63% on a QoQ basis from 30.42 in Q3 2025, and down 67.03% year-over-year from 33.55 in Q4 2024.
Analysis
Dorian Lpg (LPG) EV to FCF (2014 - 2025) Analysis & Trends
Dorian Lpg has reported EV to FCF for 12 years, with the latest figure at 11.06 in Q4 2025.
- On a quarterly basis, EV to FCF fell 67.03% year-over-year to 11.06 in Q4 2025; TTM through Dec 2025 was 5.51, a 89.16% increase from a year earlier, with the FY2025 full-year figure at 4.14, up 16.13% from the prior year.
- EV to FCF was 11.06 for Q4 2025 at Dorian Lpg, down from 30.42 in the prior quarter.
- The five-year high for EV to FCF was 70.67 in Q4 2021, with the low at 339.75 in Q2 2025.
- Average EV to FCF over 5 years is 2.06, with a median of 15.91 recorded in 2023.
- The sharpest annual moves came in 2021 and 2025: EV to FCF surged 330.53% in 2021, then plunged 1054.11% in 2025.
- Over 5 years, EV to FCF stood at 70.67 in 2021, then tumbled by 78.56% to 15.15 in 2022, then soared by 48.25% to 22.46 in 2023, then soared by 49.41% to 33.55 in 2024, then plunged by 67.03% to 11.06 in 2025.
- The last three EV to FCF figures came in at 11.06 (Q4 2025), 30.42 (Q3 2025), and 339.75 (Q2 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn |
| 10 | Dorian Lpg | 2.36 Bn | 2.03 Bn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 11.06 |
| Sep 30, 2025 | 30.42 |
| Jun 30, 2025 | -339.75 |
| Mar 31, 2025 | 17.28 |
| Dec 31, 2024 | 33.55 |
| Sep 30, 2024 | 19.99 |
| Jun 30, 2024 | 35.61 |
| Mar 31, 2024 | 9.81 |
| Dec 31, 2023 | 22.46 |
| Sep 30, 2023 | 10.23 |
| Jun 30, 2023 | 14.45 |
| Mar 31, 2023 | 16.67 |
| Dec 31, 2022 | 15.15 |
| Sep 30, 2022 | 8.34 |
| Jun 30, 2022 | 17.95 |
| Mar 31, 2022 | 11.93 |
| Dec 31, 2021 | 70.67 |
| Sep 30, 2021 | 12.23 |
| Jun 30, 2021 | 17.45 |
| Mar 31, 2021 | 5.62 |