|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.58M | 62.95M | 63.09M | 68.56M | 79.62M | 76.82M | 75.97M | 103.32M | 133.64M | 111.56M | 144.70M | 163.06M | 141.39M | 114.35M | 82.43M | 80.67M | 75.89M | 84.21M | 124.06M | 119.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.19M | 20.28M | 18.43M | 18.21M | 17.29M | 17.07M | 17.55M | 17.92M | 18.96M | 19.84M | 20.98M | 19.20M | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.39M | 42.67M | 44.66M | 50.35M | 62.34M | 59.76M | 58.41M | 85.40M | 114.67M | 91.72M | 123.72M | 143.87M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 8.04M | 9.35M | 5.87M | 6.97M | 9.41M | 8.18M | 6.95M | 7.55M | 9.22M | 13.58M | 7.66M | 8.55M | 10.42M | 16.46M | 7.46M | 8.28M | 16.91M | 12.01M | 10.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 3.47M | 0.50M | 3.79M | 0.50M | 5.20M | 5.97M | -15.21M | 0.60M | 6.48M | 6.41M | 51.11M | 49.10M | 47.51M | 50.47M | 53.56M | 52.36M | 53.35M | 58.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.93M | 50.33M | 48.02M | 46.63M | 46.48M | 48.47M | 48.39M | 46.47M | 50.46M | 56.56M | 64.89M | 53.37M | 59.66M | 59.53M | 63.97M | 57.94M | 61.84M | 69.27M | 65.36M | 69.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.29M | 13.26M | 19.12M | 22.55M | 37.48M | 28.95M | 28.14M | 57.49M | 83.78M | 55.62M | 80.49M | 110.34M | 82.38M | 55.47M | 19.10M | 23.38M | 14.69M | 15.59M | 59.34M | 51.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.29M | 13.26M | 19.12M | 22.55M | 37.48M | 28.95M | 28.14M | 57.49M | 83.78M | 55.62M | 80.49M | 110.34M | 82.38M | 55.47M | 19.10M | 23.38M | 14.69M | 15.59M | 59.34M | 51.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.19M | 0.04M | 0.05M | 0.07M | 0.41M | 0.77M | 1.17M | 1.47M | 1.69M | 2.03M | 2.90M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | -1.45M | 0.71M | 3.06M | 6.86M | 2.45M | 3.09M | -0.70M | -1.08M | 2.86M | 1.93M | -6.07M | 1.80M | 1.72M | -5.58M | 2.87M | -10.00M | -1.18M | 0.53M | 0.41M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.26M | -7.39M | -5.01M | -5.97M | -2.09M | -4.10M | -7.83M | -6.23M | -7.76M | -3.90M | -3.98M | -10.37M | -3.14M | -4.19M | -9.67M | 3.80M | -6.60M | -5.51M | -3.96M | -4.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.19M | -2.37M | 5.88M | 11.86M | 29.10M | 21.40M | 16.91M | 14.53M | 69.47M | -122.92M | -162.90M | -121.59M | 75.29M | -158.07M | -183.84M | -168.89M | 6.72M | -155.29M | -132.62M | -126.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.19M | -2.37M | 5.88M | 11.86M | 29.10M | 24.85M | 20.31M | 51.26M | 76.02M | 51.72M | 76.51M | 99.97M | 79.24M | 51.29M | 9.43M | 21.36M | 8.09M | 10.08M | 55.38M | 47.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.19M | -2.37M | 5.88M | 11.86M | 29.10M | 21.40M | 16.91M | 14.53M | 69.47M | -122.92M | -162.90M | -121.59M | 75.29M | -158.07M | -183.84M | -168.89M | 6.72M | -155.29M | -132.62M | -126.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.19M | -2.37M | 5.88M | 11.86M | 29.10M | 21.40M | 16.91M | 14.53M | 69.47M | -122.92M | -162.90M | -121.59M | 75.29M | -158.07M | -183.84M | -168.89M | 6.72M | -155.29M | -132.62M | -126.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.19M | -2.37M | 5.88M | 11.86M | 29.10M | 21.40M | 16.91M | 14.53M | 69.47M | -122.92M | -162.90M | -121.59M | 75.29M | -158.07M | -183.84M | -168.89M | 6.72M | -155.29M | -132.62M | -126.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.03M | 5.87M | 14.10M | 16.58M | 35.38M | 24.85M | 20.31M | 51.26M | 76.02M | 51.72M | 76.51M | 99.97M | 79.24M | 51.29M | 9.43M | 21.36M | 8.09M | -155.29M | -132.62M | -126.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.14 | 0.35 | 0.42 | 0.88 | 0.62 | 0.51 | 1.28 | 1.90 | 1.29 | 1.90 | 2.48 | 1.97 | 1.25 | 0.22 | 0.50 | 0.19 | -3.66 | -3.12 | -2.98 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 0.14 | 0.35 | 0.41 | 0.88 | 0.62 | 0.51 | 1.27 | 1.89 | 1.28 | 1.89 | 2.47 | 1.96 | 1.25 | 0.22 | 0.50 | 0.19 | -3.65 | -3.11 | -2.98 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.73M | 40.94M | 40.01M | 39.89M | 40.20M | 39.90M | 40.02M | 40.09M | 40.03M | 40.14M | 40.28M | 40.35M | 40.28M | 40.91M | 42.49M | 42.57M | 42.13M | 42.43M | 42.54M | 42.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.83M | 41.17M | 40.11M | 40.03M | 40.37M | 40.12M | 40.16M | 40.25M | 40.21M | 40.38M | 40.41M | 40.51M | 40.45M | 41.12M | 42.60M | 42.60M | 42.23M | 42.49M | 42.64M | 42.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.07M | 40.94M | 40.01M | 39.89M | 40.20M | 39.90M | 40.02M | 40.09M | 40.03M | 40.14M | 40.28M | 40.35M | 40.28M | 40.91M | 42.49M | 42.57M | 42.13M | 42.43M | 42.54M | 42.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.29M | 13.26M | 19.12M | 22.55M | 37.48M | 28.95M | 28.14M | 57.49M | 83.78M | 55.62M | 80.49M | 110.34M | 82.38M | 55.47M | 19.10M | 23.38M | 14.69M | 15.59M | 59.34M | 51.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.75M | 15.81M | 13.27M | 10.74M | 8.45M | 7.96M | 12.00M | 44.13M | 15.78M | 180.24M | 245.42M | 234.83M | 7.09M | 213.55M | 202.94M | 192.27M | 7.97M | 170.88M | 191.97M | 178.14M |