Dorian Lpg Income Statement (2013-2025) | LPG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 6.06M13.71M15.85M20.36M32.58M35.33M35.64M74.95M93.28M85.34M50.52M33.61M35.73M47.59M41.03M34.73M44.55M39.03M27.64M40.81M55.11M34.47M61.17M91.62M85.44M95.20M73.17M54.71M88.48M99.58M62.95M63.09M68.56M79.62M76.82M75.97M103.32M133.64M111.56M144.70M163.06M141.39M114.35M82.43M80.67M75.89M84.21M124.06M119.96M
Cost of Revenue 2.18M5.44M3.48M5.19M5.74M6.84M6.75M9.46M14.27M16.64M16.10M16.34M17.11M16.56M16.89M15.74M15.79M15.89M16.69M17.38M16.77M16.05M16.12M17.39M19.13M18.83M17.39M21.44M19.20M20.19M20.28M18.43M18.21M17.29M17.07M17.55M17.92M18.96M19.84M20.98M19.20M21.44M19.85M
Gross Profit 3.88M8.27M12.37M15.17M26.84M28.49M28.89M65.49M79.02M68.69M34.42M17.27M18.62M31.03M24.14M18.99M28.75M23.14M10.96M23.43M38.34M18.42M45.05M74.23M66.31M76.37M55.78M33.27M69.28M79.39M42.67M44.66M50.35M62.34M59.76M58.41M85.40M114.67M91.72M123.72M143.87M59.23M100.11M
Operating items
Depreciation & Amortization - Total 4.75M8.19M13.40M15.64M16.09M16.26M16.26M15.92M16.10M16.28M16.28M15.92M16.10M16.28M16.28M15.93M16.11M16.30M16.41M16.34M16.42M16.63M16.65M16.30M16.48M16.02M16.01M14.94M15.09M15.25M15.25M14.93M15.86M15.89M16.08M16.31M16.24M
Selling, General & Administrative 0.01M0.13M0.79M4.30M4.29M4.76M7.21M5.28M7.51M9.83M5.61M5.20M5.17M5.75M8.53M5.42M5.54M6.69M7.92M5.69M5.16M5.67M6.74M5.90M5.04M5.69M11.30M5.91M5.55M11.13M8.04M9.35M5.87M6.97M9.41M8.18M6.95M7.55M9.22M13.58M7.66M8.55M10.42M16.46M7.46M8.28M16.91M12.01M10.78M
Restructuring Costs 0.48M1.77M7.77M0.00M
Other Operating Expenses 6.55M16.23M9.86M12.58M17.46M20.08M10.49M13.12M18.75M18.57M16.95M16.91M18.43M17.30M17.32M17.20M16.37M16.39M16.95M17.96M17.21M17.30M18.67M20.48M22.68M23.86M23.39M27.38M24.95M26.50M25.81M22.64M24.75M24.57M23.97M24.97M24.27M27.98M31.48M51.31M45.71M51.11M49.10M47.51M50.47M37.67M36.27M37.04M42.32M
Operating Expenses 6.57M16.36M10.65M16.88M21.76M24.84M22.45M26.59M39.66M44.04M38.66M38.37M39.86M38.97M41.95M38.90M38.18M39.00M41.45M41.71M46.41M38.89M41.52M42.67M44.13M45.88M51.11M49.93M47.15M53.93M50.33M48.02M46.63M46.48M48.47M48.39M46.47M50.46M56.56M64.89M53.37M59.66M59.53M63.97M57.94M61.84M69.27M65.36M69.34M
Operating Income -0.51M3.91M5.20M3.48M10.83M10.59M13.57M48.74M54.01M42.09M12.41M-4.21M-3.45M9.24M-0.29M-3.53M7.00M0.67M-13.17M-0.32M9.31M-3.79M20.27M49.27M41.76M49.77M22.52M5.41M41.88M46.29M13.26M19.12M22.55M37.48M28.95M28.14M57.49M83.78M55.62M80.49M110.34M82.38M55.47M19.10M23.38M14.69M15.59M59.34M51.31M
EBIT -0.51M3.91M5.20M3.48M10.83M10.59M13.57M48.74M54.01M42.09M12.41M-4.21M-3.45M9.24M-0.29M-3.53M7.00M0.67M-13.17M-0.32M9.31M-3.79M20.27M49.27M41.76M49.77M22.52M5.41M41.88M46.29M13.26M19.12M22.55M37.48M28.95M28.14M57.49M83.78M55.62M80.49M110.34M82.38M55.47M19.10M23.38M14.69M15.59M59.34M51.31M
Non-operating items
Non Operating Investment Income -0.60M-1.39M0.34M-1.34M-1.57M0.14M-6.34M5.38M-14.96M
Interest & Investment Income 0.10M0.33M0.11M0.13M0.10M0.07M0.07M0.05M0.02M0.01M0.02M0.03M0.03M0.06M0.02M0.03M0.10M0.29M0.46M0.45M0.41M0.43M0.36M0.34M0.39M0.36M0.12M0.09M0.05M0.15M0.19M0.04M0.05M0.07M0.41M0.77M1.17M1.47M1.69M2.03M2.90M2.86M3.73M4.46M3.80M3.23M2.84M3.00M2.74M
Other Non Operating Income -0.37M0.27M-0.07M-0.15M-0.56M-0.31M1.39M-5.11M7.39M-12.58M-4.37M6.53M24.38M0.95M4.12M0.65M3.77M4.30M1.71M1.05M-6.67M-3.91M-6.07M-0.67M1.45M-12.92M-0.50M3.97M0.48M3.25M-1.45M0.71M3.06M6.86M2.45M3.09M-0.70M-1.08M2.86M1.93M-6.07M1.80M1.72M-5.58M2.87M-8.93M-1.18M0.53M-0.17M
Non Operating Income -0.92M16.62M-1.53M0.29M-1.83M-1.76M0.08M-7.53M0.65M-21.93M-13.70M-2.93M8.49M-7.29M-6.40M-8.38M-5.33M-4.14M-7.43M-7.86M-15.53M-12.16M-14.20M-8.55M-6.13M-20.35M-10.35M-4.88M-6.05M-2.26M-7.39M-5.01M-5.97M-2.09M-4.10M-7.83M-6.23M-7.76M-3.90M-3.98M-10.37M-3.14M-4.19M-9.67M-2.02M-6.60M-5.51M-3.96M-4.12M
Net income details
EBT 0.24M3.03M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M36.07M-45.73M10.72M54.74M61.11M
Profit After Tax 0.24M5.57M3.67M3.57M9.00M8.83M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M20.31M51.26M76.02M51.72M76.51M99.97M79.24M51.29M9.43M21.36M8.09M10.08M55.38M47.19M
Income from Continuing Operations 0.24M3.03M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M36.07M-45.73M10.72M54.74M61.11M
Consolidated Net Income 0.24M3.03M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M36.07M-45.73M10.72M54.74M61.11M
Income towards Parent Company 0.24M3.03M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M36.07M-45.73M10.72M54.74M61.11M
Net Income towards Common Stockholders 1.43M5.57M3.67M3.77M9.00M8.83M13.65M41.21M54.66M20.16M-1.29M-7.15M5.04M1.96M-6.69M-11.92M1.67M-3.47M-20.60M-8.18M-6.22M-15.95M6.08M40.71M35.63M29.43M12.17M0.54M35.83M44.03M5.87M14.10M16.58M35.38M24.85M20.31M51.26M76.02M51.72M76.51M99.97M79.24M51.29M9.43M21.36M8.09M10.72M54.74M61.11M
Additional items
EPS (Basic) -0.080.200.070.070.160.150.240.720.970.36-0.02-0.130.090.04-0.12-0.220.03-0.06-0.38-0.15-0.11-0.290.110.750.660.560.240.010.710.930.140.350.420.890.620.511.281.901.291.902.481.961.250.220.500.190.241.301.11
EPS (Weighted Average and Diluted) 0.070.160.160.720.970.37-0.02-0.130.090.03-0.12-0.220.03-0.07-0.38-0.15-0.11-0.290.110.740.660.560.240.010.710.930.140.350.410.880.620.511.271.891.281.892.471.961.250.220.500.190.241.301.11
Shares Outstanding (Weighted Average) 18.64M53.35M57.13M54.08M53.88M54.08M54.04M54.24M54.43M54.51M42.57M42.60M
Shares Outstanding (Diluted Average) 42.60M42.67M
EBITDA 1.51M9.77M7.70M7.26M15.10M17.28M18.32M56.93M67.41M57.73M28.51M12.05M12.81M25.17M15.81M12.74M23.27M16.60M2.93M15.97M25.60M12.14M36.38M65.57M58.17M66.11M38.94M22.05M58.53M62.59M29.73M35.14M38.56M52.42M44.03M43.39M72.75M98.71M71.48M80.49M110.34M82.38M55.47M19.10M23.38M30.58M31.67M75.66M67.55M
Interest Expenses -0.65M1.20M0.18M0.04M0.03M0.04M0.14M0.93M4.63M7.06M7.04M7.16M7.33M3.17M7.48M8.60M8.68M2.66M10.37M10.15M10.00M6.11M10.40M10.31M10.08M9.69M9.52M9.44M-8.88M63.65M7.71M7.60M-7.07M