Dorian Lpg Income Statement (2013-2025) | LPG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2013 Dec2013 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 6.06M13.71M15.85M20.36M32.58M35.33M35.64M74.95M93.28M85.34M50.52M33.61M35.73M47.59M41.03M34.73M44.55M39.03M27.64M40.81M55.11M34.47M61.17M91.62M85.44M95.20M73.17M54.71M88.48M99.58M62.95M63.09M68.56M79.62M76.82M75.97M103.32M133.64M111.56M144.70M163.06M141.39M114.35M82.43M80.67M75.89M84.21M124.06M
Cost of Revenue 2.18M5.44M3.48M5.19M5.74M6.84M6.75M9.46M14.27M16.64M16.10M16.34M17.11M16.56M16.89M15.74M15.79M15.89M16.69M17.38M16.77M16.05M16.12M17.39M19.13M18.83M17.39M21.44M19.20M20.19M20.28M18.43M18.21M17.29M17.07M17.55M17.92M18.96M19.84M20.98M19.20M
Gross Profit 3.88M8.27M12.37M15.17M26.84M28.49M28.89M65.49M79.02M68.69M34.42M17.27M18.62M31.03M24.14M18.99M28.75M23.14M10.96M23.43M38.34M18.42M45.05M74.23M66.31M76.37M55.78M33.27M69.28M79.39M42.67M44.66M50.35M62.34M59.76M58.41M85.40M114.67M91.72M123.72M143.87M
Operating items
Depreciation & Amortization - Total 4.75M8.19M13.40M15.64M16.09M16.26M16.26M15.92M16.10M16.28M16.28M15.92M16.10M16.28M16.28M15.93M16.11M16.30M16.41M16.34M16.42M16.63M16.65M16.30M16.48M16.02M16.01M14.94M15.09M15.25M15.25M14.93M15.86M15.89M16.08M16.31M
Selling, General & Administrative 0.01M0.13M0.79M4.30M4.29M4.76M7.21M5.28M7.51M9.83M5.61M5.20M5.17M5.75M8.53M5.42M5.54M6.69M7.92M5.69M5.16M5.67M6.74M5.90M5.04M5.69M11.30M5.91M5.55M11.13M8.04M9.35M5.87M6.97M9.41M8.18M6.95M7.55M9.22M13.58M7.66M8.55M10.42M16.46M7.46M8.28M16.91M12.01M
Restructuring Costs 0.48M1.77M7.77M0.00M
Other Operating Expenses 9.86M12.58M17.46M20.08M10.49M13.12M18.75M18.57M16.95M16.91M18.43M17.30M17.32M17.20M16.37M16.39M16.95M17.96M17.21M17.30M18.67M20.48M22.68M23.86M23.39M27.38M24.95M26.50M25.81M22.64M24.75M24.57M23.97M24.97M24.27M27.98M31.48M51.31M45.71M51.11M49.10M47.51M50.47M37.67M36.27M37.04M
Operating Expenses 0.01M0.13M10.65M16.88M21.76M24.84M22.45M26.59M39.66M44.04M38.66M38.37M39.86M38.97M41.95M38.90M38.18M39.00M41.45M41.71M46.41M38.89M41.52M42.67M44.13M45.88M51.11M49.93M47.15M53.93M50.33M48.02M46.63M46.48M48.47M48.39M46.47M50.46M56.56M64.89M53.37M59.66M59.53M63.97M57.94M61.84M69.27M65.36M
Operating Income -0.51M3.91M5.20M3.48M10.83M10.59M13.57M48.74M54.01M42.09M12.41M-4.21M-3.45M9.24M-0.29M-3.53M7.00M0.67M-13.17M-0.32M9.31M-3.79M20.27M49.27M41.76M49.77M22.52M5.41M41.88M46.29M13.26M19.12M22.55M37.48M28.95M28.14M57.49M83.78M55.62M80.49M110.34M82.38M55.47M19.10M23.38M14.69M15.59M59.34M
EBIT -0.51M3.91M5.20M3.48M10.83M10.59M13.57M48.74M54.01M42.09M12.41M-4.21M-3.45M9.24M-0.29M-3.53M7.00M0.67M-13.17M-0.32M9.31M-3.79M20.27M49.27M41.76M49.77M22.52M5.41M41.88M46.29M13.26M19.12M22.55M37.48M28.95M28.14M57.49M83.78M55.62M80.49M110.34M82.38M55.47M19.10M23.38M14.69M15.59M59.34M
Non-operating items
Non Operating Investment Income -0.60M0.33M-1.39M0.34M-1.34M-1.57M0.14M-6.34M5.38M-14.96M
Interest & Investment Income 0.10M0.33M0.11M0.13M0.10M0.07M0.07M0.05M0.02M0.01M0.02M0.03M0.03M0.06M0.02M0.03M0.10M0.29M0.46M0.45M0.41M0.43M0.36M0.34M0.39M0.36M0.12M0.09M0.05M0.15M0.19M0.04M0.05M0.07M0.41M0.77M1.17M1.47M1.69M2.03M2.90M2.86M3.73M4.46M3.80M3.23M2.84M3.00M
Other Non Operating Income -0.37M-0.07M-0.15M-0.56M-0.31M1.39M-5.11M7.39M-12.58M-4.37M6.53M24.38M0.95M4.12M0.65M3.77M4.30M1.71M1.05M-6.67M-3.91M-6.07M-0.67M1.45M-12.92M-0.50M3.97M0.48M3.25M-1.45M0.71M3.06M6.86M2.45M3.09M-0.70M-1.08M2.86M1.93M-6.07M1.80M1.72M-5.58M2.87M-10.00M-1.18M0.53M
Non Operating Income -1.53M0.29M-1.83M-1.76M0.08M-7.53M0.65M-21.93M-13.70M-2.93M8.49M-7.29M-6.40M-8.38M-5.33M-4.14M-7.43M-7.86M-15.53M-12.16M-14.20M-8.55M-6.13M-20.35M-10.35M-4.88M-6.05M-2.26M-7.39M-5.01M-5.97M-2.09M-4.10M-7.83M-6.23M-7.76M-3.90M-3.98M-10.37M-3.14M-4.19M-9.67M-2.02M-6.60M-5.51M-3.96M
Net income details
EBT -0.41M4.24M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M18.30M9.95M10.72M54.74M
Profit After Tax -0.41M5.57M3.67M3.57M9.00M3.77M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M24.85M51.26M76.02M51.72M76.51M99.97M79.24M51.29M9.43M21.36M8.09M10.08M55.38M
Investment Income 0.23M1.89M-0.07M-0.15M-0.56M
Income from Continuing Operations -0.41M4.24M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M18.30M9.95M10.72M54.74M
Consolidated Net Income -0.41M4.24M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M18.30M9.95M10.72M54.74M
Income towards Parent Company -0.41M4.24M5.13M3.57M10.90M10.62M13.50M47.86M49.40M35.04M5.40M-11.34M-10.76M6.14M-7.76M-12.11M-1.58M-1.69M-23.08M-10.02M-0.27M-9.47M20.63M49.61M42.15M50.13M22.64M5.51M41.93M46.44M13.44M19.15M22.60M37.54M29.36M28.91M58.66M85.25M46.91M72.20M103.17M75.56M49.68M14.12M18.30M9.95M10.72M54.74M
Net Income towards Common Stockholders 1.43M5.57M3.67M3.77M9.00M8.83M13.65M41.21M54.66M20.16M-1.29M-7.15M5.04M1.96M-6.69M-11.92M1.67M-3.47M-20.60M-8.18M-6.22M-15.95M6.08M40.71M35.63M29.43M12.17M0.54M35.83M44.03M5.87M14.10M16.58M35.38M24.85M20.31M51.26M76.02M51.72M76.51M99.97M79.24M51.29M9.43M21.36M8.09M10.72M54.74M
Additional items
EPS (Basic) -0.080.200.070.070.160.150.240.720.970.36-0.02-0.130.090.04-0.12-0.220.03-0.06-0.38-0.15-0.11-0.290.110.750.660.560.240.010.710.930.140.350.420.890.620.511.281.901.291.902.481.961.250.220.500.190.241.30
EPS (Weighted Average and Diluted) 0.080.070.060.160.160.240.970.37-0.02-0.130.090.03-0.12-0.220.03-0.07-0.38-0.15-0.11-0.290.110.740.660.560.240.010.710.930.140.350.410.880.620.511.271.891.281.892.471.961.250.220.500.190.241.30
Shares Outstanding (Weighted Average) 56.88M56.88M56.88M56.88M58.06M58.06M57.58M57.58M57.23M54.96M54.96M54.96M54.97M54.97M55.12M55.12M55.11M55.23M55.16M55.17M55.17M55.06M55.06M54.60M50.83M50.83M51.03M50.88M49.89M41.09M40.28M40.14M40.14M40.14M40.14M40.35M40.35M40.38M40.39M40.61M40.59M40.62M42.62M42.80M42.80M42.65M42.65M
Shares Outstanding (Diluted Average) 18.64M53.35M57.13M56.18M56.71M
EBITDA -0.51M3.91M5.20M3.48M10.83M10.59M18.32M56.93M67.41M57.73M28.51M12.05M12.81M25.17M15.81M12.74M23.27M16.60M2.93M15.97M25.60M12.14M36.38M65.57M58.17M66.11M38.94M22.05M58.53M62.59M29.73M35.14M38.56M52.42M44.03M43.39M72.75M98.71M71.48M80.49M110.34M82.38M55.47M19.10M23.38M30.58M31.67M75.66M
Interest Expenses 0.18M0.04M0.03M0.04M0.14M0.93M4.63M7.06M7.04M7.16M7.33M3.17M7.48M8.60M8.68M2.66M10.37M10.15M10.00M6.11M10.40M10.31M10.08M9.69M9.52M9.44M8.88M7.97M7.71M7.60M