Dorian Lpg Growth Metrics (2013-2025) | LPG

Growth Metrics Dec2013 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 67.61%46.53%20.02%-3.44%-5.21%-5.98%-4.92%-3.07%-0.58%-0.49%-1.11%-2.73%-6.38%-4.82%-2.20%-0.10%2.87%4.81%1.94%0.43%-5.40%-7.80%-9.71%-8.22%1.63%-2.63%-1.53%0.14%6.32%11.83%19.86%18.94%7.53%12.22%4.33%-0.02%-3.21%-8.51%-4.36%
Assets Growth (3y) 111.60%16.46%11.09%4.11%-3.08%-4.09%-3.79%-2.76%-1.98%-1.44%-0.25%-0.47%-0.81%-3.06%-2.75%-3.44%-2.71%-0.37%-2.01%-3.22%-2.63%0.73%0.13%2.14%3.02%5.13%6.91%7.18%6.00%3.43%4.71%6.15%
Assets Growth (5y) 54.94%8.75%6.46%2.38%-1.80%-3.00%-2.96%-3.28%-2.79%-1.64%-2.28%-2.60%-2.15%-0.32%0.03%1.22%1.87%2.49%3.38%2.54%1.88%1.24%0.61%1.24%
Assets (QoQ) 12.89%19.92%22.51%1.05%-1.30%-1.77%-1.44%-0.79%-2.10%-0.67%0.48%1.75%-2.01%-1.29%-1.17%-2.06%-0.39%1.43%0.95%0.85%1.49%-1.35%-0.54%-5.01%-1.08%-3.39%1.10%5.18%-5.22%-2.30%2.82%11.66%-0.31%4.72%2.04%0.95%4.03%-2.64%-2.21%-2.27%-1.66%1.78%
Capital Expenditures Growth (1y) 233.50%122.28%226.92%188.71%-99.39%-99.96%-99.89%-99.72%-77.73%-80.87%-78.18%5,028.58%2,298.77%148.83%427.68%491.76%152.79%35.66%-75.88%-97.45%167.86%-20.33%379.41%401.33%-10.50%-82.62%-90.91%6,008.29%-73.26%887.79%-30.58%-57.54%-46.61%-68.48%373.73%-46.69%144.16%739.91%
Capital Expenditures Growth (3y) -83.47%-94.44%-93.34%-84.17%-83.73%-71.70%5.24%190.08%173.04%264.33%136.53%457.34%445.61%39.07%82.74%-8.89%82.32%-42.72%-52.81%98.37%-13.77%11.01%-32.88%406.63%-49.63%-18.50%-33.15%140.03%-29.62%196.84%
Capital Expenditures Growth (5y) -52.71%-53.41%-40.54%-17.28%-55.26%-57.79%-64.69%-67.88%51.17%92.43%88.09%43.94%99.65%88.78%107.94%35.80%-17.38%81.35%-2.85%-10.17%-19.15%12.06%-3.53%29.36%
Capital Expenditures (QoQ) 100.90%-10.00%-82.47%952.16%33.90%32.38%-84.52%-97.78%-91.10%265.67%-61.56%77.92%-92.35%1,697.21%43.79%-18.56%13.97%86.43%204.93%-8.67%-51.31%0.05%-45.78%-90.35%5,016.27%-70.24%226.28%-89.91%813.35%-94.22%70.54%6,684.58%-96.00%113.50%-88.01%4,050.09%-94.97%26.06%80.10%367.05%-76.98%333.66%
Cash & Equivalents Growth (1y) 360.76%-37.17%-64.09%-71.61%-87.95%-77.34%-64.87%-45.76%44.50%-63.33%-25.27%16.67%74.73%508.19%84.63%-5.12%-37.18%-70.21%-66.74%-3.78%85.11%56.91%558.16%212.49%106.51%63.94%-45.25%-32.37%-13.31%198.45%98.73%44.02%12.10%-37.15%0.02%35.93%60.58%89.86%127.12%81.54%50.88%12.17%-21.33%-23.04%
Cash & Equivalents Growth (3y) 254.52%-10.81%-52.17%-54.49%-43.57%-32.74%-20.35%-21.45%-15.63%16.62%-12.74%-22.87%2.13%26.66%41.67%59.29%41.83%33.91%-8.49%6.22%26.69%49.09%97.27%92.75%44.92%26.13%45.42%2.86%9.80%15.99%52.71%65.27%52.60%39.52%10.20%21.35%23.83%
Cash & Equivalents Growth (5y) 150.87%-4.72%-34.55%-43.44%-30.34%-18.76%-25.07%1.19%12.54%43.40%11.32%10.58%17.62%29.47%69.31%34.48%22.68%18.47%7.53%18.96%31.82%42.93%55.74%74.69%49.67%37.20%45.62%14.22%13.09%
Cash & Equivalents (QoQ) 373.69%-24.56%-35.41%12.04%-34.23%-40.36%-72.57%110.63%1.96%-7.90%-26.94%-46.55%107.79%43.78%9.42%86.05%-36.92%-26.11%-27.56%-11.76%-29.58%113.75%39.36%-25.20%195.38%1.49%-7.90%-40.62%-1.36%25.37%18.04%104.44%-34.31%-9.15%-8.12%14.62%4.54%23.46%8.55%35.52%25.05%-1.32%-9.78%0.75%-12.29%-3.46%
Cash from Investing Activities Growth (1y) -238.54%-229.37%-16.53%99.40%99.96%99.89%99.71%77.74%3.02%120.38%14.42%78.18%-903.11%-2,558.94%-880.87%-2,464.71%-148.34%-229.20%-1,581.79%-136.43%506.53%66.69%81.13%-229.40%298.72%-330.64%1,206.30%43.33%-105.08%91.05%-243.68%65.65%-212.21%37.25%62.50%46.61%103.16%-463.46%86.84%-144.16%-6,078.74%
Cash from Investing Activities Growth (3y) 89.57%83.48%26.01%85.79%93.37%84.20%82.31%71.10%-7.60%-189.09%-154.55%-420.70%-136.53%369.17%-207.10%-214.58%-484.55%248.30%-67.77%233.56%-64.03%6.30%49.55%-44.22%13.77%-38.07%37.69%-81.31%52.99%-82.89%31.85%-27.46%23.50%-80.72%
Cash from Investing Activities Growth (5y) 59.40%52.09%43.04%13.91%55.41%15.32%63.98%40.18%-57.53%230.38%-88.28%212.23%-89.91%-82.95%-65.45%-245.85%-107.94%-44.86%23.31%-80.04%4.14%15.79%14.61%31.76%3.53%-26.15%
Cash from Investing Activities (QoQ) 58.29%-343.21%-34.44%-32.53%85.24%97.72%90.90%-261.09%61.57%-76.27%60.35%175.87%-261.41%55.05%-1,722.39%-85.98%35.61%-17.53%-76.46%-146.53%-228.92%83.48%403.42%-120.20%-86.36%-188.40%467.28%-121.82%578.76%-114.77%67.10%61.52%-7,582.61%96.47%-199.05%92.27%-4,491.14%94.97%117.71%-1,478.36%-7.19%6.69%-333.66%
Cash from Operations Growth (1y) 385.44%160.45%1,677.12%76.30%-50.02%-87.67%-95.74%-58.33%33.02%93.61%462.38%-185.08%-93.42%-43.76%-18.53%182.33%3,876.24%921.90%341.68%509.23%-92.83%-37.68%41.49%-28.12%852.85%-51.18%-63.95%-10.45%38.07%183.59%227.55%85.56%103.95%65.17%57.36%-34.84%-42.84%-65.66%-67.46%-98.02%-19.06%
Cash from Operations Growth (3y) 103.54%52.78%-14.66%62.08%-37.95%-64.76%-48.80%-41.99%-33.66%51.56%123.25%172.50%62.21%-42.74%53.00%72.03%77.64%200.66%45.95%31.10%57.70%-1.91%-4.80%18.66%6.10%199.38%31.75%22.94%2.69%17.20%17.17%18.82%-71.20%-1.92%
Cash from Operations Growth (5y) -5.89%20.10%29.00%72.61%25.68%-34.04%-3.09%4.05%5.03%18.93%27.62%59.50%22.40%19.82%37.74%43.16%51.54%138.11%70.86%63.30%36.52%1.93%-13.32%-3.07%-56.61%65.50%
Cash from Operations (QoQ) -72.41%341.21%77.29%20.68%88.25%-56.23%-49.74%-70.24%-34.93%328.10%60.44%-56.68%89.01%-164.77%112.41%270.15%173.79%-34.54%499.38%-4.87%18.33%-9.71%-92.94%726.38%168.68%-54.13%-6.44%-57.66%98.41%13.94%44.25%-13.03%129.17%-35.45%58.54%-29.57%118.34%-73.27%39.08%-57.69%106.92%-98.38%5,597.73%
Dividends Paid - Common Growth (1y) 17,629.16%1,344,917.83%0.56%-59.64%1.85%0.01%0.61%-0.32%6.33%5.51%-26.18%-47.45%-39.69%
Dividends Paid - Common Growth (3y) 476.73%2,321.17%-9.27%-40.43%-13.24%
Dividends Paid - Common (QoQ) 101.30%1,328,962.20%151.65%-59.80%0.04%-0.64%0.99%1.45%-1.76%-0.05%0.07%8.21%-2.52%-30.07%-28.77%24.20%
Dividends payables Growth (1y) 227.87%309.21%154.13%24.72%-15.06%-11.67%-8.46%22.60%-16.92%-15.19%-20.40%-26.91%-27.45%
Dividends payables Growth (3y) 32.26%45.27%22.80%3.77%-20.00%
Dividends payables (QoQ) 7.39%100.00%86.09%-17.97%34.03%24.20%-8.67%-44.13%39.39%28.72%22.31%-62.14%42.30%20.81%12.30%-62.42%
EBITDA Margin Growth (1y) 2,549.00471.001,860.005,889.003,904.003,768.00503.00-4010.00-3642.00-1476.00-1790.0083.001,640.00-1037.00-2791.00243.00-580.00-730.004,886.003,244.002,164.003,423.00-626.00-3126.00-193.00-659.00-599.001,540.00-991.00298.001,009.00142.001,417.00804.00676.00-149.00-274.00-1560.00-1556.00-3246.00-3868.00-1796.00-1090.003,782.00
EBITDA Margin Growth (3y) 4,428.00733.00573.001,961.001,902.001,255.00-4079.00-3684.00-2582.00-3243.00305.003,570.003,223.001,655.001,469.00361.001,390.002,034.003,662.001,658.00980.003,061.00-216.00-1444.00233.00442.001,086.001,533.00152.00-459.00128.00-3253.00-2725.00-2553.00-1971.00387.00
EBITDA Margin Growth (5y) 4,754.001,793.002,668.005,448.003,486.003,948.00181.00-3567.00-612.00-479.00-920.001,984.002,039.001,294.001,879.002,043.001,816.003,135.005,346.001,650.002,122.002,305.00-1097.00-4839.00-3909.00-2914.00-1561.002,069.00
EBITDA Margin (QoQ) 3,693.00-1572.001,615.00-326.002,144.002,456.00-370.00-462.00-1122.00-2057.00-1.001,704.00-1436.00-184.001,556.00-973.00-3190.002,851.00732.00-1123.002,426.001,208.00-348.00136.00-1622.00-1292.002,585.00-329.00-1562.00847.0054.00959.00-851.00-20.001,329.00346.00-979.00-845.001,204.00-940.00-975.00-2535.00582.001,131.00-269.002,337.00
EBIT Growth (1y) 782.01%176.96%160.98%1,302.11%398.92%297.55%-8.54%-108.64%-106.39%-78.03%-102.36%16.06%302.55%-92.72%-4,386.40%90.98%33.12%-662.99%253.99%15,558.46%348.38%1,412.72%11.09%-89.01%0.28%-6.99%-41.14%253.09%-46.15%-19.04%118.37%47.20%154.95%123.56%92.15%186.05%91.92%-1.67%-0.27%-76.27%-78.81%-82.17%-71.89%210.77%
EBIT Growth (3y) -102.15%-42.34%-27.17%-44.49%-13.54%-60.08%-43.74%-26.13%-44.34%-27.86%17.76%139.28%141.53%75.26%328.62%52.28%81.57%309.63%44.34%295.74%34.28%128.21%12.61%-17.03%11.25%18.96%35.17%145.89%38.12%21.18%61.15%-0.03%1.22%-26.81%-18.64%28.24%
EBIT Growth (5y) 8.96%18.96%31.27%69.94%31.00%36.28%10.66%-35.57%-4.96%1.92%1.32%45.58%53.53%32.30%151.51%58.36%52.39%162.40%44.15%202.80%63.96%88.39%22.30%-17.27%-10.95%-21.65%-7.09%61.43%
EBIT Margin Growth (1y) 2,549.00471.00528.004,796.002,468.001,936.00-1350.00-7757.00-6757.00-2989.00-2529.00235.002,537.00-1770.00-4691.00940.00119.00-1273.008,077.005,455.003,198.006,328.00-236.00-4387.00-155.00-580.00-972.002,040.00-1444.0058.001,662.00674.002,275.001,563.001,218.001,859.001,202.00-443.00-135.00-3246.00-3868.00-3890.00-3000.002,467.00
EBIT Margin Growth (3y) -411.00-3818.00-3352.00-2725.00-1752.00-2824.00-8570.00-6582.00-4100.00-6032.00857.006,630.005,854.003,285.003,149.002,007.003,162.004,476.006,868.003,108.001,599.005,807.00454.00-1673.00677.001,041.001,908.004,573.002,034.001,178.002,745.00-713.00-390.00-2771.00-1916.001,079.00
EBIT Margin Growth (5y) 764.00-1162.0034.003,669.001,565.002,232.00-730.00-5514.00-1057.00-284.00-352.004,283.004,256.002,764.003,840.004,722.003,994.006,097.009,748.005,641.005,077.006,926.001,537.00-3060.00-1989.00-3292.00-1226.003,794.00
EBIT Margin (QoQ) 3,693.00-1572.001,615.00-326.00811.002,696.00-714.00-858.00-2475.00-3710.00286.002,909.00-2014.00-946.002,588.00-1398.00-4935.004,684.001,768.00-2790.004,414.002,063.00-489.00340.00-2150.00-2088.003,743.00-84.00-2543.00924.00259.001,417.00-939.00-64.001,861.00705.00-1284.00577.001,204.00-940.00-975.00-2535.00582.00-963.00-84.002,932.00
EBIT (QoQ) 866.82%-33.15%211.40%-2.20%28.19%259.16%10.81%-22.07%-70.51%-133.92%17.97%367.66%-103.17%-1,104.56%297.93%-90.37%-2,054.89%97.58%3,022.26%-140.71%634.69%143.02%-15.24%19.19%-54.75%-75.96%673.50%10.54%-71.36%44.20%17.97%66.19%-22.76%-2.80%104.33%45.72%-33.61%44.70%37.09%-25.34%-32.66%-65.58%22.45%-37.17%6.13%280.61%
EBT Growth (1y) 972.18%157.14%163.23%1,239.43%353.41%229.93%-60.02%-123.69%-121.78%-82.49%-243.66%-6.77%85.28%-127.59%-197.58%17.26%82.75%-459.50%189.41%595.15%15,530.60%629.12%9.74%-88.90%-0.53%-7.35%-40.64%247.94%-46.09%-19.16%118.38%50.91%159.50%127.06%59.80%149.80%75.88%-11.37%5.92%-80.45%-82.27%-86.83%-78.42%287.72%
EBT Growth (3y) -202.50%-65.57%-52.00%-75.32%-28.97%-29.25%-54.80%-30.24%-26.11%-31.43%56.36%85.42%80.88%101.40%70.08%34.89%205.37%208.74%37.20%57.56%339.24%81.34%12.47%-16.48%11.64%19.36%27.48%135.83%35.00%17.61%54.61%-9.67%-6.81%-35.76%-28.52%23.72%
EBT Growth (5y) -89.53%-15.60%32.10%69.24%31.07%36.39%10.90%-35.11%-3.23%5.79%20.02%29.83%32.61%43.66%42.06%34.41%108.11%120.69%32.16%55.89%228.00%58.41%19.21%-22.22%-15.37%-27.63%-13.89%58.31%
EBT Margin Growth (1y) 2,432.00253.00553.004,631.001,952.001,101.00-2719.00-9760.00-8306.00-2817.00-2959.00-113.002,655.00-1723.00-6458.001,031.00306.00-2315.0011,722.007,870.004,983.008,014.00-279.00-4408.00-195.00-602.00-960.002,030.00-1442.0052.001,686.00769.002,380.001,664.00384.001,185.00649.00-1035.00140.00-3277.00-4059.00-4032.00-3072.002,700.00
EBT Margin Growth (3y) -2698.00-6102.00-5126.00-5242.00-3699.00-3440.00-12136.00-8841.00-5345.00-6855.002,305.008,789.007,944.003,976.004,985.004,493.005,094.005,097.0010,484.005,491.003,347.007,464.00448.00-1610.00744.001,114.001,110.003,984.001,588.00680.002,209.00-1323.00-1029.00-3404.00-2548.00608.00
EBT Margin Growth (5y) -1779.00-3141.00138.003,659.001,590.002,259.00-693.00-5380.00-557.00557.001,067.006,410.006,308.003,426.005,711.007,292.006,033.006,813.0012,553.007,445.006,376.008,092.00971.00-3702.00-2666.00-3954.00-1822.003,406.00
EBT Margin (QoQ) 3,768.00-1480.001,589.00-338.00782.002,598.00-1090.00-1189.00-3038.00-4443.00363.004,300.00-3180.00-1596.003,131.00-78.00-7915.005,893.002,406.00-2699.006,122.002,041.00-481.00332.00-2170.00-2089.003,733.00-75.00-2528.00901.00261.001,418.00-894.00-16.001,872.00702.00-2175.00785.001,337.00-983.00-999.00-2632.00555.00-957.00-38.003,139.00
EBT (QoQ) 1,134.22%-30.33%204.91%-2.51%27.12%254.49%3.22%-29.06%-84.60%-310.08%5.13%157.04%-226.39%-56.14%86.92%-6.92%-1,262.97%56.59%97.27%-3,367.96%317.81%140.43%-15.03%18.92%-54.83%-75.69%661.63%10.77%-71.06%42.49%18.01%66.09%-21.81%-1.53%102.94%45.33%-44.97%53.92%42.88%-26.76%-34.24%-71.58%29.59%-45.60%7.71%410.64%
Enterprise Value Growth (1y) 1,282.18%306.66%-24.15%-17.65%8.73%-25.79%-57.81%-52.14%-36.62%-14.62%42.27%37.13%-6.00%-21.60%-17.00%-4.62%-29.06%28.49%39.40%39.80%181.87%-8.75%-50.41%-49.61%-37.52%66.45%113.12%52.35%-19.13%-41.23%-11.22%-2.60%58.41%91.08%94.84%147.48%152.30%96.00%54.29%14.46%-54.32%-49.54%-43.12%-9.55%
Enterprise Value Growth (3y) 651.89%88.14%50.73%-23.07%-18.54%-13.47%-20.81%-20.73%-14.45%-24.96%-4.90%18.07%22.28%23.41%-2.77%-16.90%-12.41%7.70%24.97%13.78%2.38%12.51%-3.71%-2.10%-9.24%-7.15%23.19%54.48%54.28%47.86%30.08%38.71%40.26%22.22%23.63%19.58%36.84%
Enterprise Value Growth (5y) 209.76%51.93%24.15%-12.03%-6.34%5.31%-10.25%-19.20%-15.10%-5.73%5.49%11.71%7.02%-1.03%-2.10%1.66%-0.06%9.86%16.99%20.57%20.94%41.60%27.30%23.04%16.20%-1.60%13.08%26.47%30.62%
Enterprise Value (QoQ) -373.69%-19.47%-17.19%-1.23%15.16%-12.57%9.34%-32.60%-34.53%-0.80%44.80%-9.20%9.09%-4.38%-0.75%-24.27%15.49%9.88%-26.18%37.16%25.31%10.19%48.83%-55.59%-31.91%11.98%84.55%18.29%-12.82%-19.95%-2.04%-14.03%31.69%-12.18%59.33%3.70%34.28%11.55%62.43%-19.44%5.71%-17.25%-35.17%-11.03%19.15%31.60%
EPS (Basic) Growth (1y) 187.50%-20.00%242.86%928.57%506.25%140.00%-108.33%-118.06%-90.72%-88.89%-500.00%-69.23%-66.67%-250.00%-216.67%31.82%-466.67%-383.33%128.95%600.00%700.00%293.10%118.18%-98.67%7.58%66.07%-41.67%3,400.00%-40.85%-4.30%342.86%45.71%204.76%113.48%108.06%272.55%93.75%3.16%-3.10%-88.42%-79.84%-90.31%-80.80%490.91%
EPS (Basic) Growth (3y) -17.57%-23.37%-54.87%-72.61%-42.76%-33.89%-53.03%-30.22%-28.33%-41.04%95.74%98.06%94.28%141.01%58.74%26.94%187.11%159.62%33.30%63.03%79.86%71.78%77.96%-12.06%24.71%50.26%75.17%474.89%51.73%28.21%107.46%-14.34%5.98%-40.23%-27.12%36.60%
EPS (Basic) Growth (5y) -13.40%-20.59%9.46%60.69%32.77%30.14%0.00%-57.49%-6.05%20.90%55.18%36.23%36.08%85.98%48.27%33.99%111.84%102.04%40.09%71.11%89.67%54.34%62.59%-21.75%-5.40%-19.44%0.00%164.72%
EPS (Basic) (QoQ) 350.00%0.00%128.57%-6.25%60.00%200.00%34.72%-62.89%-105.56%-550.00%169.23%-55.56%-400.00%-83.33%113.64%-300.00%-533.33%60.53%26.67%-163.64%137.93%581.82%-12.00%-15.15%-57.14%-95.83%7,000.00%30.99%-84.95%150.00%20.00%111.90%-30.34%-17.74%150.98%48.44%-32.11%47.29%30.53%-20.97%-36.22%-82.40%127.27%-62.00%26.32%441.67%
EPS (Weighted Average and Diluted) Growth (1y) -21.54%300.00%506.25%131.25%-154.17%-90.72%-91.89%-500.00%-69.23%-66.67%-333.33%-216.67%31.82%-466.67%-314.29%128.95%593.33%700.00%293.10%118.18%-98.65%7.58%66.07%-41.67%3,400.00%-42.25%-5.38%342.86%45.71%209.76%114.77%106.45%270.59%94.49%3.70%-2.34%-88.36%-79.76%-90.31%-80.80%490.91%
EPS (Weighted Average and Diluted) Growth (3y) -54.67%-55.30%-78.28%-42.76%-34.58%-37.95%-28.33%-40.67%95.74%97.40%94.28%165.27%58.74%26.94%187.11%148.18%33.30%63.03%78.92%71.39%77.96%-11.67%24.38%50.00%74.72%473.88%51.52%28.21%107.46%-14.34%6.84%-40.01%-27.12%36.60%
EPS (Weighted Average and Diluted) Growth (5y) -31.70%9.86%65.28%32.77%28.47%-47.04%-6.05%20.24%55.18%36.23%35.43%96.55%48.27%33.99%111.51%96.10%39.95%70.95%89.53%54.34%62.59%-21.54%-5.40%-19.44%0.00%164.72%
EPS (Weighted Average and Diluted) (QoQ) -12.72%166.67%0.00%304.17%-61.86%-105.41%-550.00%169.23%-66.67%-500.00%-83.33%113.64%-333.33%-442.86%60.53%26.67%-163.64%137.93%572.73%-10.81%-15.15%-57.14%-95.83%7,000.00%30.99%-84.95%150.00%17.14%114.63%-29.55%-17.74%149.02%48.82%-32.28%47.66%30.69%-20.65%-36.22%-82.40%127.27%-62.00%26.32%441.67%
FCF Margin Growth (1y) -63318.00-16114.0027,922.00-5204.005,817.0058,167.0036,885.0036,037.00-835.00-2692.001,307.00803.003,600.00-6799.00-5672.00-1339.00-692.005,026.005,337.004,242.001,888.005,555.00-5379.00-1572.002,943.00-2248.005,169.00-2455.00-4678.00-1195.001,223.003,244.00-691.002,164.00179.00240.006,201.00-1965.00178.00-1640.00-4282.00-3762.00-4092.00
FCF Margin Growth (3y) 1,489.0039,361.0066,114.0031,635.008,582.0048,676.0032,520.0035,500.002,074.00-4465.00973.003,706.004,796.003,782.00-5713.001,331.004,139.008,333.005,128.00215.00153.002,112.001,014.00-784.00-2426.00-1279.006,571.001,028.00832.00-996.001,580.001,843.001,227.00-3563.00-3735.00
FCF Margin Growth (5y) -2876.0037,588.0065,780.0034,538.009,778.0059,256.0032,479.0038,170.006,904.00-1158.00764.00-321.003,061.00339.00680.002,120.00-1230.009,302.006,530.003,698.005,662.002,311.001,371.00-2184.00-508.00-7006.002,658.00
FCF Margin (QoQ) -23983.0030,688.0025,293.00-48111.0020,053.00-2439.0036,314.004,239.00-1230.00-3287.00-557.002,381.002,769.00-3791.002,240.00-8018.003,897.00542.002,888.00-2300.004,208.00-554.00533.001,367.00-6725.003,253.005,048.00-3824.00692.00-4372.002,825.00-341.003,110.00-2351.00-1109.002,514.001,125.00-2290.004,852.00-5652.003,268.00-4109.002,210.00-5131.002,938.00
FCF Payout Ratio Growth (1y) 11,877.89%178,633.36%-26.03%-83.22%-47.98%-40.16%-69.37%51.92%81.74%245.07%158.61%-1,036.81%1.44%
FCF Payout Ratio Growth (3y) 383.95%1,445.35%-16.32%-63.71%-1.39%
FCF Payout Ratio (QoQ) 107.66%255,429.27%187.79%-79.08%16.20%5.75%-34.73%-35.15%33.67%-45.87%223.77%-22.42%153.79%-59.43%-1,272.85%108.40%
Free Cash Flow Growth (1y) -7,025.55%-224.33%-97.91%-236.45%177.37%115.25%106.11%101.24%-77.22%-57.49%33.87%112.92%494.22%-187.52%-98.86%-61.83%-26.32%168.24%21,719.47%1,155.91%325.82%580.40%-99.84%-30.09%61.90%-42.66%41,503.02%-80.74%-65.02%-10.43%48.83%652.53%35.95%140.55%95.79%67.14%228.48%-34.39%-41.49%-69.42%-71.45%-105.61%-40.54%
Free Cash Flow Growth (3y) 103.04%30.26%29.30%27.84%44.98%61.58%26.01%26.20%-0.09%-36.68%49.27%116.92%165.16%59.58%-84.19%49.65%71.90%67.06%424.64%19.15%34.10%51.75%-0.50%0.45%-8.35%7.30%966.27%34.31%16.02%12.23%19.46%56.67%8.43%-27.82%-12.02%
Free Cash Flow Growth (5y) -33.75%16.28%19.16%19.41%39.51%17.75%14.87%15.87%47.05%-0.19%17.09%6.57%60.22%15.85%19.60%37.18%19.29%50.56%234.82%84.32%60.85%40.71%2.44%-12.33%-6.31%-15.39%234.97%
Free Cash Flow (QoQ) -113.01%21.28%83.91%-1,102.43%-29.98%-33.82%103.70%136.97%-47.94%-72.73%-32.27%342.27%63.92%-56.63%89.01%-165.14%102.13%1,353.71%264.86%-39.67%581.83%-16.33%23.71%-3.60%-99.84%36,673.60%186.47%-65.86%15.67%-82.97%420.12%-12.56%92.18%-13.90%-6.04%54.72%56.43%-26.50%84.66%-69.09%39.48%-61.59%72.39%-106.07%1,578.40%
Gross Margin Growth (1y) 1,043.002,207.00302.001,286.00233.00-13.00-1291.00-3599.00-3260.00-1530.00-930.00329.001,244.00-592.00-1920.00275.00502.00-584.003,400.002,359.00804.002,677.00259.00-2020.0069.00-49.00-845.00997.00-485.00-144.001,000.00610.00921.00752.00443.00861.00557.00
Gross Margin Growth (3y) -1270.00-820.00-1919.00-1984.00-1784.00-2134.00-4141.00-2996.00-1514.00-2705.00551.002,963.002,550.001,502.001,739.00614.001,375.002,044.002,814.001,337.00388.002,484.00414.00-412.00505.00559.00598.002,468.00993.00
Gross Margin Growth (5y) -666.00925.00-438.00650.00-477.00-41.00-482.00-2656.00-641.00-78.00-36.001,940.002,134.001,309.001,894.002,222.001,811.002,653.004,257.002,808.001,866.00
Gross Margin (QoQ) -377.00-351.00786.00-175.0042.00633.00-267.00-421.00-1236.00-1675.0072.001,309.00-636.00-417.00987.00-526.00-1964.001,778.001,214.00-1612.002,020.00737.00-341.00261.00-398.00-1541.001,748.00143.00-1194.00301.00266.00484.00-50.00-89.00577.00315.00-360.00329.00273.00
Gross Profit Growth (1y) 290.93%224.69%133.52%331.67%194.38%141.13%19.15%-73.63%-76.44%-54.83%-29.87%9.94%54.41%-25.41%-54.60%23.40%33.35%-20.40%311.04%216.79%72.95%314.57%23.82%-55.17%4.48%3.96%-23.50%34.21%-27.31%-21.48%40.04%30.80%69.61%83.96%53.49%111.80%68.46%
Gross Profit Growth (3y) 64.49%31.08%24.96%7.77%2.32%-6.69%-27.61%-29.01%-21.42%-35.51%9.38%62.59%52.71%35.02%32.20%20.56%34.06%50.82%57.32%23.98%9.51%50.13%9.88%-7.68%8.80%14.51%18.03%54.92%27.58%
Gross Profit Growth (5y) 43.28%35.91%29.49%37.38%19.82%21.80%14.06%-12.66%-2.60%2.94%4.39%20.92%22.01%14.97%19.87%25.20%24.33%37.73%52.95%39.48%30.28%
Gross Profit (QoQ) 113.04%22.63%76.94%6.13%1.40%126.69%20.66%-13.07%-49.89%-49.82%7.81%66.62%-22.19%-21.34%51.41%-19.51%-52.65%113.82%63.62%-51.95%144.53%64.79%-10.68%15.17%-26.96%-40.34%108.20%14.60%-46.25%4.66%12.75%23.80%-4.14%-2.25%46.20%34.27%-20.02%34.89%16.28%
Interest Coverage Ratio Growth (1y) 243.12%-43.62%-96.29%-97.82%-98.24%-101.12%-104.04%-51.03%-102.23%30.13%271.04%-91.33%-3,133.78%92.36%15.59%-344.98%9.01%-74.07%-75.96%-78.33%-65.32%285.98%
Interest Coverage Ratio Growth (3y) -26.02%-26.08%-86.31%-90.26%-26.26%-26.00%-56.93%-28.14%
Interest Coverage Ratio Growth (5y) 44.10%201.85%63.71%73.47%
Interest Coverage Ratio (QoQ) 218.69%238.13%-12.63%-63.56%-47.63%-77.73%-48.83%-70.43%-133.34%19.90%720.06%-101.34%-947.07%296.08%-68.57%-601.10%97.53%3,066.87%-166.62%45.95%40.33%-22.32%-31.48%-65.28%30.08%-29.98%9.66%286.41%
Net Cash Flow Growth (1y) -173.02%41.60%8.05%101.41%92.94%80.36%-161.57%-1,568.44%502.46%238.81%400.75%-95.46%-210.70%-183.15%-109.16%67.83%255.05%238.45%-248.87%742.71%-102.06%-165.65%-242.13%-101.82%3,765.80%203.82%347.35%-7,507.28%-170.03%-194.80%-84.12%108.48%362.31%238.96%285.75%931.00%-110.62%-312.18%-97.01%-155.42%-146.91%
Net Cash Flow Growth (3y) -27.29%-29.08%29.25%26.01%26.10%31.98%39.03%-29.46%-123.96%107.29%53.23%1.31%82.13%-26.73%-40.20%-45.71%66.51%46.88%43.32%215.89%-107.13%-36.23%-38.31%49.53%-51.06%310.83%49.89%52.04%309.17%-29.96%-68.63%-73.63%21.46%11.73%
Net Cash Flow Growth (5y) -17.90%-15.94%16.90%-21.42%23.17%60.16%27.09%-32.11%-25.22%48.44%25.30%58.91%-41.07%-23.78%-22.37%-15.56%17.53%32.91%26.53%82.20%57.75%-16.51%-31.32%16.60%-21.70%-77.58%
Net Cash Flow (QoQ) 122.45%-413.90%22.94%-7.53%141.54%-95.91%-487.14%-198.91%-30.24%2.56%206.10%3.10%182.16%-163.33%39.91%22.55%68.92%-122.38%389.62%-30.84%-178.33%509.68%-100.93%-2,107.39%-308.20%97.82%1,969.36%-37.49%872.56%-166.93%82.79%15.37%262.88%-64.25%432.37%-55.17%352.15%-4.46%-105.48%-795.71%106.38%-1,869.39%75.57%
Net Income Growth (1y) 972.18%157.14%163.23%1,239.43%353.41%229.93%-60.02%-123.69%-121.78%-82.49%-243.66%-6.77%85.28%-127.59%-197.58%17.26%82.75%-459.50%189.41%595.15%15,530.60%629.12%9.74%-88.90%-0.53%-7.35%-40.64%247.94%-46.09%-19.16%118.38%50.91%159.50%127.06%59.80%149.80%75.88%-11.37%5.92%-80.45%-82.27%-86.83%-78.42%287.72%
Net Income Growth (3y) -202.50%-65.57%-52.00%-75.32%-28.97%-29.25%-54.80%-30.24%-26.11%-31.43%56.36%85.42%80.88%101.40%70.08%34.89%205.37%208.74%37.20%57.56%339.24%81.34%12.47%-16.48%11.64%19.36%27.48%135.83%35.00%17.61%54.61%-9.67%-6.81%-35.76%-28.52%23.72%
Net Income Growth (5y) -89.53%-15.60%32.10%69.24%31.07%36.39%10.90%-35.11%-3.23%5.79%20.02%29.83%32.61%43.66%42.06%34.41%108.11%120.69%32.16%55.89%228.00%58.41%19.21%-22.22%-15.37%-27.63%-13.89%58.31%
Net Income (QoQ) 1,134.22%-30.33%204.91%-2.51%27.12%254.49%3.22%-29.06%-84.60%-310.08%5.13%157.04%-226.39%-56.14%86.92%-6.92%-1,262.97%56.59%97.27%-3,367.96%317.81%140.43%-15.03%18.92%-54.83%-75.69%661.63%10.77%-71.06%42.49%18.01%66.09%-21.81%-1.53%102.94%45.33%-44.97%53.92%42.88%-26.76%-34.24%-71.58%29.59%-45.60%7.71%410.64%
Net Income towards Common Stockholders Growth (1y) 164.33%61.51%272.29%993.57%507.58%128.37%-109.46%-117.34%-90.78%-90.30%-418.15%-66.75%-66.85%-277.27%-207.87%31.37%-472.28%-360.29%129.50%597.88%672.94%284.44%100.29%-98.68%0.55%49.64%-51.77%2,521.40%-53.72%-19.64%323.37%44.03%209.17%114.85%108.15%276.70%95.02%4.23%-0.84%-87.68%-78.63%-89.79%-79.10%480.60%
Net Income towards Common Stockholders Growth (3y) -91.40%-3.28%-56.38%-72.82%-42.95%-33.75%-51.95%-30.03%-28.34%-40.80%88.57%97.45%91.93%146.89%56.31%26.93%177.84%144.99%31.71%55.01%67.11%61.57%59.92%-20.69%12.89%37.22%61.99%421.99%40.79%21.63%105.98%-12.56%8.81%-38.85%-24.44%39.16%
Net Income towards Common Stockholders Growth (5y) -50.55%-25.53%10.62%60.96%31.69%27.22%-2.28%-58.01%-8.10%16.91%45.61%31.78%26.89%78.45%41.71%29.94%98.33%88.71%35.16%62.57%78.41%47.44%53.21%-25.36%-9.73%-22.76%-2.50%152.07%
Net Income towards Common Stockholders (QoQ) 290.69%2.77%138.72%-1.87%54.65%201.86%32.63%-63.12%-106.40%-453.44%170.53%-61.20%-442.16%-78.10%114.02%-307.49%-494.25%60.30%23.95%-156.54%138.08%570.15%-12.49%-17.41%-58.65%-95.58%6,559.59%22.91%-86.67%140.27%17.58%113.40%-29.78%-18.26%152.39%48.29%-31.96%47.93%30.66%-20.74%-35.28%-81.62%126.56%-62.12%32.48%410.64%
Net Margin Growth (1y) -503.00-1303.001,517.003,648.003,099.00-136.00-4086.00-7625.00-4449.00-1952.00-1375.00-1305.00-1035.00-1299.00-5820.001,427.00-1503.00-3741.008,444.006,447.005,298.007,719.00670.00-4345.00-121.001,331.00-731.002,137.00-1631.0022.002,302.00438.002,543.001,245.001,402.002,614.001,169.00-84.00-151.00-4144.00-3483.00-4538.00-3212.003,269.00
Net Margin Growth (3y) -4480.00-2653.00-3944.00-5282.00-2386.00-3387.00-11281.00-7503.00-6988.00-6991.001,249.006,569.002,760.002,680.003,294.003,529.003,674.005,310.008,383.004,239.003,547.009,072.002,241.00-1770.00791.002,598.002,973.005,189.002,082.001,183.003,553.00-1092.00230.00-3377.00-1961.001,739.00
Net Margin Growth (5y) -4358.00-5192.00-1320.002,592.001,409.00592.00-2167.00-5401.00-1811.002,059.001,188.004,361.001,008.004,033.004,865.006,105.004,587.006,577.0012,087.007,292.007,259.0010,233.003,492.00-3300.00-1522.00-2025.00-390.004,314.00
Net Margin (QoQ) 1,709.00-462.00910.00-262.001,332.001,669.00361.00-3497.00-2618.00-1870.003,536.00-999.00-2042.00-1800.003,806.00-1263.00-6563.005,447.00875.00-3500.005,622.003,450.00-273.00-1079.00-1428.00-1565.003,951.00373.00-3489.001,303.00183.002,025.00-1209.00-561.002,288.00727.00-1053.00652.00843.00-527.00-1119.00-3341.001,504.00-1582.00207.003,139.00
Operating Income Growth (1y) 782.01%176.96%160.98%1,302.11%398.92%297.55%-8.54%-108.64%-106.39%-78.03%-102.36%16.06%302.55%-92.72%-4,386.40%90.98%33.12%-662.99%253.99%15,558.46%348.38%1,412.72%11.09%-89.01%0.28%-6.99%-41.14%253.09%-46.15%-19.04%118.37%47.20%154.95%123.56%92.15%186.05%91.92%-1.67%-0.27%-76.27%-78.81%-82.17%-71.89%210.77%
Operating Income Growth (3y) -102.15%-42.34%-27.17%-44.49%-13.54%-60.08%-43.74%-26.13%-44.34%-27.86%17.76%139.28%141.53%75.26%328.62%52.28%81.57%309.63%44.34%295.74%34.28%128.21%12.61%-17.03%11.25%18.96%35.17%145.89%38.12%21.18%61.15%-0.03%1.22%-26.81%-18.64%28.24%
Operating Income Growth (5y) 8.96%18.96%31.27%69.94%31.00%36.28%10.66%-35.57%-4.96%1.92%1.32%45.58%53.53%32.30%151.51%58.36%52.39%162.40%44.15%202.80%63.96%88.39%22.30%-17.27%-10.95%-21.65%-7.09%61.43%
Operating Income (QoQ) 866.82%-33.15%211.40%-2.20%28.19%259.16%10.81%-22.07%-70.51%-133.92%17.97%367.66%-103.17%-1,104.56%297.93%-90.37%-2,054.89%97.58%3,022.26%-140.71%634.69%143.02%-15.24%19.19%-54.75%-75.96%673.50%10.54%-71.36%44.20%17.97%66.19%-22.76%-2.80%104.33%45.72%-33.61%44.70%37.09%-25.34%-32.66%-65.58%22.45%-37.17%6.13%280.61%
Operating Margin Growth (1y) 2,549.00471.00528.004,796.002,468.001,936.00-1350.00-7757.00-6757.00-2989.00-2529.00235.002,537.00-1770.00-4691.00940.00119.00-1273.008,077.005,455.003,198.006,328.00-236.00-4387.00-155.00-580.00-972.002,040.00-1444.0058.001,662.00674.002,275.001,563.001,218.001,859.001,202.00-443.00-135.00-3246.00-3868.00-3890.00-3000.002,467.00
Operating Margin Growth (3y) -411.00-3818.00-3352.00-2725.00-1752.00-2824.00-8570.00-6582.00-4100.00-6032.00857.006,630.005,854.003,285.003,149.002,007.003,162.004,476.006,868.003,108.001,599.005,807.00454.00-1673.00677.001,041.001,908.004,573.002,034.001,178.002,745.00-713.00-390.00-2771.00-1916.001,079.00
Operating Margin Growth (5y) 764.00-1162.0034.003,669.001,565.002,232.00-730.00-5514.00-1057.00-284.00-352.004,283.004,256.002,764.003,840.004,722.003,994.006,097.009,748.005,641.005,077.006,926.001,537.00-3060.00-1989.00-3292.00-1226.003,794.00
Operating Margin (QoQ) 3,693.00-1572.001,615.00-326.00811.002,696.00-714.00-858.00-2475.00-3710.00286.002,909.00-2014.00-946.002,588.00-1398.00-4935.004,684.001,768.00-2790.004,414.002,063.00-489.00340.00-2150.00-2088.003,743.00-84.00-2543.00924.00259.001,417.00-939.00-64.001,861.00705.00-1284.00577.001,204.00-940.00-975.00-2535.00582.00-963.00-84.002,932.00
Profit After Tax Growth (1y) 972.18%61.51%268.16%1,239.43%449.10%829.86%-60.02%-123.69%-121.78%-82.49%-243.66%-6.77%85.28%-127.59%-197.58%17.26%82.75%-459.50%189.41%595.15%15,530.60%629.12%9.74%-88.90%-0.53%-7.35%-40.64%247.94%-46.09%-19.16%118.38%29.72%126.78%102.48%76.19%207.93%95.02%4.23%-0.84%-87.68%-78.63%-89.79%-80.34%487.38%
Profit After Tax Growth (3y) -202.50%-57.83%-60.24%-75.32%-29.59%-34.80%-54.80%-30.24%-26.11%-31.43%56.36%85.42%80.88%101.40%70.08%34.89%205.37%208.74%37.20%57.56%339.24%81.34%12.47%-20.59%6.74%14.89%31.69%140.43%33.60%19.49%56.26%-21.04%-1.87%-40.04%-29.97%30.63%
Profit After Tax Growth (5y) -89.53%-15.43%41.27%69.24%36.19%67.79%10.90%-35.11%-3.23%5.79%20.02%29.83%32.61%43.66%42.06%32.29%102.88%115.89%33.50%57.32%225.96%59.63%19.97%-28.26%-12.71%-30.56%-14.94%58.68%
Profit After Tax (QoQ) 1,459.61%-2.56%151.78%-58.11%258.25%254.49%3.22%-29.06%-84.60%-310.08%5.13%157.04%-226.39%-56.14%86.92%-6.92%-1,262.97%56.59%97.27%-3,367.96%317.81%140.43%-15.03%18.92%-54.83%-75.69%661.63%10.77%-71.06%42.49%18.01%66.09%-21.81%-15.36%106.31%48.29%-31.96%47.93%30.66%-20.74%-35.28%-81.62%126.56%-62.12%24.59%449.31%
Property, Plant & Equipment (Net) Growth (1y) 430.53%272.33%377.64%296.98%61.84%27.09%-0.76%-3.82%-3.88%-3.90%-3.98%-4.01%-4.06%-4.04%-3.98%-3.94%-3.89%-3.60%-3.07%-2.76%-2.69%-3.04%-3.73%-4.22%-6.31%-6.41%-8.96%-10.09%-6.49%-6.50%-3.83%2.09%0.19%0.40%0.33%-2.49%-2.62%-2.82%-2.87%-3.68%-3.63%-2.78%
Property, Plant & Equipment (Net) Growth (3y) 107.33%102.09%65.67%65.72%54.18%14.28%5.43%-2.92%-3.92%-3.94%-3.85%-3.68%-3.57%-3.55%-3.56%-3.60%-3.64%-4.31%-4.36%-5.29%-5.74%-5.18%-5.33%-5.54%-4.20%-4.25%-4.22%-4.23%-3.63%-3.01%-3.01%-2.14%-1.39%-2.03%-1.74%
Property, Plant & Equipment (Net) Growth (5y) 52.42%50.06%33.28%33.47%27.90%6.90%1.84%-3.11%-3.75%-4.17%-4.21%-4.77%-5.04%-4.70%-4.73%-4.74%-3.86%-3.87%-3.86%-3.90%-3.58%-3.62%-3.71%-3.86%-3.76%-3.80%-3.66%
Property, Plant & Equipment (Net) (QoQ) 79.63%-1.13%22.90%143.04%26.07%26.84%2.15%-0.92%-1.00%-0.96%-1.01%-0.98%-1.02%-1.04%-1.04%-1.03%-1.00%-0.98%-0.99%-0.98%-0.71%-0.44%-0.67%-0.90%-1.06%-1.14%-1.18%-3.07%-1.17%-3.83%-2.41%0.82%-1.19%-1.09%3.60%-1.05%-0.98%-1.16%0.69%-1.18%-1.18%-1.21%-0.15%-1.13%-0.31%
Return on Assets Growth (1y) 4.00-2.00-6.00-9.00-9.00-6.00-2.00-1.00-1.00-1.00-1.00-1.002.006.008.0012.0010.003.001.00-3.00-3.001.00-1.00-1.000.000.004.007.006.007.007.004.003.00-2.00-8.00-11.00-13.00-8.00
Return on Assets Growth (3y) -6.00-8.00-9.00-11.00-7.00-1.005.0010.0011.009.008.009.009.0010.009.009.007.004.004.003.003.008.0010.009.009.005.002.00-1.00-4.00-3.00
Return on Assets Growth (5y) 6.001.000.00-1.00-1.004.006.007.008.009.0011.0014.0015.0017.0019.0019.0016.009.002.00-5.00-7.00-2.00
Return on Assets (QoQ) 3.001.001.000.00-3.00-3.00-2.00-1.000.001.000.00-1.000.000.00-1.003.004.003.004.000.00-3.000.000.000.001.00-1.00-1.001.001.002.002.000.002.002.00-1.000.00-3.00-4.00-3.00-2.002.00
Return on Capital Employed Growth (1y) 6.000.00-5.00-8.00-9.00-6.00-2.00-1.00-1.000.00-1.00-1.002.005.007.0011.009.003.001.00-3.00-3.001.000.00-1.000.000.004.007.007.009.009.006.005.00-2.00-9.00-12.00-14.00-8.00
Return on Capital Employed Growth (3y) -4.00-7.00-8.00-10.00-7.00-1.004.009.0010.007.007.007.008.009.007.007.006.003.004.003.004.009.0012.0012.0011.007.003.000.00-3.00-1.00
Return on Capital Employed Growth (5y) 7.001.00-1.00-2.00-2.002.004.005.007.008.0010.0013.0015.0017.0020.0020.0017.0010.004.00-4.00-6.00-1.00
Return on Capital Employed (QoQ) 3.002.001.000.00-3.00-3.00-2.00-1.000.001.00-1.00-1.000.000.000.002.003.002.003.000.00-3.000.000.000.001.00-1.00-1.001.001.003.002.001.003.002.000.00-1.00-4.00-5.00-4.00-2.002.00
Return on Equity Growth (1y) 8.0010.0011.0010.00-1.00-11.00-16.00-16.00-11.00-3.00-1.00-2.00-1.00-2.00-2.004.0010.0014.0021.0017.006.001.00-5.00-5.001.00-1.00-2.001.001.007.0014.0013.0015.0014.006.003.00-7.00-18.00-21.00-23.00-13.00
Return on Equity Growth (3y) -4.00-4.00-6.00-8.00-13.00-17.00-20.00-14.00-2.009.0018.0019.0015.0014.0014.0015.0017.0015.0015.0012.008.008.007.008.0017.0020.0018.0017.009.004.00-1.00-7.00-5.00
Return on Equity Growth (5y) 5.008.0013.0012.003.00-1.00-3.00-3.005.009.0011.0015.0017.0020.0026.0029.0033.0036.0034.0028.0016.004.00-8.00-12.00-3.00
Return on Equity (QoQ) 1.001.001.005.004.002.00-1.00-6.00-6.00-3.00-1.000.001.00-1.00-2.000.000.00-1.005.006.004.006.000.00-5.000.000.000.002.00-2.00-1.002.002.004.005.001.004.003.00-3.00-2.00-6.00-7.00-6.00-4.004.00
Return on Sales Growth (1y) 24.0022.0021.0014.00-17.00-42.00-57.00-60.00-45.00-18.00-8.00-11.00-9.00-12.00-13.0027.0049.0059.0076.0047.0014.001.00-12.00-13.00-1.00-4.00-3.003.001.0011.0018.0014.0014.0010.001.002.00-5.00-18.00-27.00-37.00-23.00
Return on Sales Growth (3y) -38.00-38.00-44.00-57.00-70.00-72.00-78.00-45.00-5.0029.0055.0063.0054.0048.0051.0061.0062.0056.0061.0037.0014.008.003.004.0014.0017.0016.0018.0010.003.00-8.00-21.00-14.00
Return on Sales Growth (5y) 3.009.0020.0016.00-7.00-12.00-14.00-10.009.0026.0040.0053.0055.0055.0066.0078.0077.0077.0080.0053.0023.000.00-23.00-31.00-13.00
Return on Sales (QoQ) 7.000.002.0015.004.000.00-5.00-15.00-21.00-15.00-9.000.006.00-5.00-12.002.002.00-6.0028.0025.0013.0011.00-1.00-9.000.00-2.00-2.003.00-4.00-1.004.002.007.006.000.002.002.00-2.000.00-5.00-11.00-12.00-10.009.00
Revenue Growth (1y) 236.18%137.71%124.82%268.14%186.29%141.52%41.73%-55.15%-61.69%-44.24%-18.79%3.33%24.66%-17.97%-32.62%17.50%23.72%-11.70%121.26%124.53%55.02%176.21%19.62%-40.29%3.56%4.60%-13.96%15.31%-22.51%-20.04%22.04%20.42%50.70%67.83%45.22%90.47%57.82%5.80%2.50%-43.03%-50.53%-46.33%-26.36%50.50%
Revenue Growth (3y) 77.05%37.63%37.29%19.49%10.99%3.38%-8.12%-18.34%-16.09%-26.08%6.58%39.69%33.72%26.01%21.27%16.36%25.70%36.64%31.56%15.63%7.55%32.19%7.89%-6.06%6.54%11.97%15.10%38.29%22.60%12.39%22.02%9.33%5.57%-1.59%3.11%17.76%
Revenue Growth (5y) 46.46%32.09%31.00%35.10%21.26%21.92%15.47%-6.10%-1.05%3.14%4.50%13.42%13.92%10.84%13.37%16.95%18.33%27.91%32.19%28.81%24.23%32.62%13.33%-2.09%-1.14%-4.43%2.85%17.79%
Revenue (QoQ) 126.36%28.41%60.05%8.44%0.88%110.27%24.47%-8.52%-40.80%-33.46%6.32%33.16%-13.79%-15.35%28.27%-12.37%-29.18%47.62%35.06%-37.46%77.46%49.80%-6.75%11.43%-23.15%-25.22%61.72%12.55%-36.79%0.22%8.68%16.14%-3.52%-1.11%36.01%29.34%-16.52%29.70%12.69%-13.29%-19.12%-27.91%-2.14%-5.92%10.97%47.32%
Share-based Compensation Growth (1y) 10,765.82%14.13%69.97%27.28%12.63%23.40%-9.91%14.53%50.94%10.07%10.02%1.25%7.11%12.70%-3.69%10.96%-20.01%-32.77%-47.05%-70.54%47.87%-54.34%-18.64%28.67%-66.49%217.23%28.06%46.58%1.82%34.88%53.89%16.82%17.87%140.17%32.49%138.40%64.23%43.52%22.95%-27.41%37.82%-17.28%
Share-based Compensation Growth (3y) 469.53%15.74%18.99%13.86%22.11%15.25%-1.54%8.76%8.95%-5.87%-17.52%-30.83%8.20%-29.80%-25.41%-25.07%-26.54%-0.88%-17.98%-17.78%-20.39%25.02%17.04%30.13%-26.18%117.41%37.70%59.82%25.38%66.90%35.85%26.44%38.70%41.80%
Share-based Compensation Growth (5y) 175.34%3.27%-2.99%-13.56%16.58%-14.02%-16.28%-13.37%-8.51%3.85%-10.18%-8.99%-15.44%8.16%-3.94%-6.35%-13.81%25.83%2.38%9.13%-0.47%46.44%21.17%30.69%-1.86%64.92%
Share-based Compensation (QoQ) 9,090.06%0.00%3.76%13.95%-3.47%48.92%-22.30%0.84%5.76%8.72%-1.22%32.89%-22.87%8.66%-9.09%40.58%-18.85%-7.14%4.73%1.34%-31.79%-26.85%-41.73%408.60%-78.94%30.33%-7.84%32.47%99.38%-47.39%5.49%-7.99%164.14%-39.97%-19.92%-7.16%438.21%-66.89%44.09%-36.05%370.32%-71.63%-14.93%21.43%182.27%
Shareholder's Equity Growth (1y) 271.66%44.86%4.50%8.36%12.91%12.87%9.70%4.46%-0.25%-0.97%-0.42%-0.81%-1.12%-1.70%-3.14%-2.77%-3.58%-4.87%-2.15%2.35%5.88%7.05%7.71%3.69%3.44%-3.09%-5.19%-8.35%-9.02%-2.82%-10.04%-8.99%-9.40%-5.03%4.89%11.87%17.52%17.13%26.45%17.86%8.58%2.21%-7.60%-2.00%
Shareholder's Equity Growth (3y) 325.90%61.43%17.72%4.51%3.94%3.65%3.19%1.90%0.25%-1.66%-2.53%-1.91%-0.43%0.31%0.04%0.69%1.05%1.83%-0.44%-0.03%-0.92%-0.12%0.27%-2.79%-4.73%-5.17%-3.65%-3.64%-2.28%-1.05%2.63%6.06%6.26%4.96%4.37%7.02%8.92%
Shareholder's Equity Growth (5y) 137.27%32.33%9.24%1.59%2.25%2.60%2.27%2.20%1.35%0.82%-0.80%-0.74%-1.27%-1.02%-1.17%-2.73%-2.96%-2.74%-1.85%-1.17%-0.20%1.19%2.32%4.03%2.66%1.70%1.38%0.89%1.51%
Shareholder's Equity (QoQ) 159.50%0.53%1.14%1.08%1.67%4.25%5.38%1.05%-1.19%-0.73%0.63%0.32%-0.64%-1.11%0.31%-0.26%-2.09%-0.73%-0.53%-1.59%0.70%3.84%2.90%-0.51%1.32%-0.04%2.65%-6.79%-0.87%-3.37%1.90%-0.44%-8.24%-2.25%1.45%4.36%1.35%4.26%6.58%4.01%9.41%-2.82%-1.81%-2.10%-1.08%3.07%
Total Debt Growth (1y) 154.95%326.34%563.81%305.61%145.55%47.86%-5.82%-7.71%-9.71%-7.98%-5.12%1.22%2.96%1.08%-2.22%-8.30%-8.20%-8.39%-8.58%-8.78%-4.90%-4.66%-7.13%-6.85%-10.56%-10.66%-4.58%12.05%13.45%13.25%9.21%-0.81%-1.92%-1.64%-1.78%-7.95%-8.13%-8.31%-8.45%-8.56%-8.86%-9.08%
Total Debt Growth (3y) 78.52%78.13%79.68%81.02%55.90%31.67%11.21%-4.40%-5.03%-5.15%-5.20%-5.34%-5.40%-3.49%-4.07%-6.02%-7.98%-7.91%-7.94%-6.78%-1.62%-1.18%-1.19%-1.08%1.16%-0.16%-0.16%0.78%0.76%0.74%0.71%-0.60%-5.84%-6.35%-6.40%
Total Debt Growth (5y) 39.67%39.81%39.96%39.60%25.95%14.79%3.73%-5.80%-6.16%-6.21%-6.21%-5.55%-2.44%-1.82%-2.23%-2.86%-2.84%-2.77%-2.77%-2.77%-2.76%-2.76%-2.75%-2.74%-2.72%-3.58%-3.67%
Total Debt (QoQ) -2.77%-1.03%63.37%62.17%62.60%54.09%-0.18%-1.82%-2.09%-1.85%-2.18%-3.95%-0.21%1.21%4.35%-2.30%-2.04%-2.09%-2.14%-2.19%-2.25%-2.29%-2.35%1.97%-2.01%-4.82%-2.06%-2.09%-2.12%1.66%15.01%-0.86%-2.29%-1.97%4.45%-1.97%-2.01%-2.12%-2.11%-2.15%-2.21%-2.26%-2.23%-2.47%-2.44%