|
Gross Margin
|
55.59% | 56.03% | 58.73% | 54.72% | 53.65% | 54.90% | 55.33% | 51.25% | 50.44% | 50.39% | 48.99% | 50.18% | 50.13% | 55.27% | 57.93% | 55.57% | 57.62% | 50.24% | 55.97% | 50.99% | 53.25% | 48.15% | 56.05% | 49.98% | 59.79% | 57.42% | 59.73% | 54.31% | 58.99% | 58.46% | 60.37% | 53.75% | 56.44% | 56.10% |
|
EBT Margin
|
-11.64% | -8.92% | 6.28% | -21.23% | -20.96% | -5.97% | 13.18% | -22.19% | -9.92% | -12.92% | 5.90% | -15.31% | -1.73% | 3.33% | 16.75% | 2.67% | 8.75% | 2.51% | 13.40% | 1.90% | 5.47% | -7.56% | 15.29% | -3.80% | -0.42% | -2.17% | 16.43% | -12.90% | -4.90% | -4.68% | 19.98% | -10.57% | -5.43% | -10.39% |
|
EBIT Margin
|
-11.26% | -8.45% | 6.52% | -21.01% | -20.96% | -6.46% | 12.84% | -22.76% | -10.27% | -13.18% | 5.78% | -15.41% | -1.68% | 3.39% | 16.78% | 2.72% | 8.79% | 2.55% | 13.43% | 1.93% | 5.47% | -7.51% | 15.30% | -4.04% | -0.64% | -2.34% | 16.12% | -13.46% | -5.35% | -5.15% | 19.71% | -10.81% | -5.50% | -10.52% |
|
EBITDA Margin
|
-11.26% | -8.45% | 6.52% | -21.01% | -20.96% | -6.46% | 12.84% | -22.76% | -10.27% | -13.18% | 5.78% | -15.41% | -1.68% | 3.39% | 16.78% | 2.72% | 8.79% | 2.55% | 13.43% | 1.93% | 5.47% | -7.51% | 15.30% | -4.04% | -0.64% | -2.34% | 16.12% | -13.46% | -5.35% | -5.15% | 19.71% | -10.81% | -5.50% | -10.52% |
|
Operating Margin
|
-11.26% | -8.45% | 6.52% | -21.01% | -20.96% | -6.46% | 12.84% | -22.76% | -10.27% | -13.18% | 5.78% | -15.41% | -1.68% | 3.39% | 16.78% | 2.72% | 8.79% | 2.55% | 13.43% | 1.93% | 5.47% | -7.51% | 15.30% | -4.04% | -0.64% | -2.34% | 16.12% | -13.46% | -5.35% | -5.15% | 19.71% | -10.81% | -5.50% | -10.52% |
|
Net Margin
|
-13.02% | -10.49% | 4.84% | -28.33% | -101.36% | -6.96% | 13.15% | -22.22% | -9.91% | -12.95% | 5.88% | -15.35% | -1.79% | 3.32% | 16.74% | 2.43% | 8.25% | 2.34% | 17.45% | 1.36% | 3.96% | -5.46% | 10.99% | -2.88% | -0.41% | -1.52% | 12.34% | -9.73% | -3.74% | -3.28% | 14.60% | -7.83% | -4.13% | -7.03% |
|
FCF Margin
|
| -12.59% | 13.99% | -31.24% | -32.98% | -7.99% | 7.64% | -24.64% | -35.45% | -30.93% | 23.65% | -4.88% | 15.84% | -9.23% | 24.59% | -15.10% | 6.00% | -17.31% | 22.73% | -21.47% | -30.35% | -10.12% | 16.72% | 0.92% | 8.86% | -10.91% | 19.77% | -10.79% | 0.08% | -4.40% | 16.04% | -36.10% | 4.88% | -6.78% |
|
Inventory Average
|
| | | | | 22.43M | 25.39M | 28.54M | 35.79M | 45.43M | 43.30M | 34.91M | 37.22M | 49.39M | 54.09M | 53.19M | 65.47M | 84.77M | 101.52M | 115.75M | 134.35M | 150.09M | 137.05M | 112.04M | 104.71M | 110.80M | 107.53M | 96.58M | 91.50M | 100.87M | 118.89M | 124.63M | 124.45M | 126.83M |
|
Assets Average
|
| | | | | 95.93M | 100.89M | 101.88M | 109.03M | 119.03M | 122.20M | 121.87M | 126.71M | 143.23M | 161.07M | 215.10M | 270.22M | 287.04M | 330.96M | 366.34M | 366.25M | 384.98M | 404.84M | 414.92M | 427.39M | 434.92M | 459.22M | 479.68M | 479.13M | 490.39M | 515.98M | 508.00M | 488.72M | 494.61M |
|
Equity Average
|
| | | | | 71.74M | 74.51M | 74.25M | 80.15M | 87.51M | 87.30M | 86.35M | 82.19M | 83.54M | 96.60M | 109.31M | 113.80M | 118.76M | 139.21M | 159.26M | 163.46M | 162.81M | 176.26M | 191.18M | 188.02M | 186.15M | 201.50M | 211.41M | 203.74M | 199.32M | 206.43M | 208.78M | 199.34M | 193.38M |
|
Invested Capital
|
| | 23.64M | | 73.23M | 70.25M | 78.77M | 69.73M | 90.57M | 84.45M | 90.15M | 82.56M | 81.82M | 85.25M | 107.95M | 110.68M | 116.93M | 120.60M | 157.81M | 160.72M | 166.20M | 159.43M | 193.09M | 189.26M | 186.79M | 185.50M | 217.50M | 205.33M | 202.14M | 196.50M | 216.35M | 201.21M | 197.46M | 189.31M |
|
Asset Utilization Ratio
|
| | | | | 1.47 | 1.64 | 1.77 | 1.79 | 1.73 | 1.91 | 2.02 | 2.06 | 1.98 | 1.99 | 1.62 | 1.44 | 1.50 | 1.51 | 1.49 | 1.61 | 1.58 | 1.61 | 1.60 | 1.57 | 1.58 | 1.52 | 1.44 | 1.45 | 1.41 | 1.32 | 1.35 | 1.41 | 1.40 |
|
Interest Coverage Ratio
|
-29.43 | | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.00 | | | | 0.00 | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | | | | 0.00 | | | | | | | | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.57 | | 0.77 | 0.73 | 0.75 | 0.71 | 0.76 | 0.71 | 0.72 | 0.70 | 0.60 | 0.56 | 0.63 | 0.43 | 0.42 | 0.41 | 0.43 | 0.44 | 0.45 | 0.40 | 0.47 | 0.45 | 0.43 | 0.43 | 0.45 | 0.43 | 0.42 | 0.39 | 0.41 | 0.42 | 0.40 | 0.38 |
|
Times Interest Earned
|
-29.43 | | | | -0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.77M | -5.63M | -9.18M | -1.94M | -48.21M | -44.68M | -49.07M | -35.71M | -44.20M | -27.90M | -48.54M | -45.48M | -54.84M | -47.69M | -78.34M | -65.74M | -68.49M | -47.86M | -92.39M | -64.38M | -17.65M | -3.83M | -43.53M | -45.12M | -54.72M | -37.74M | -87.04M | -72.36M | -72.13M | -61.69M | -83.73M | -26.90M | -34.19M | -23.72M |
|
Return on Sales
|
-0.12% | -0.09% | 0.06% | -0.21% | -0.21% | -0.06% | 0.13% | -0.22% | -0.10% | -0.13% | 0.06% | -0.15% | -0.02% | 0.03% | 0.17% | 0.02% | 0.08% | 0.02% | 0.17% | 0.01% | 0.04% | -0.05% | 0.11% | -0.03% | 0.00% | -0.02% | 0.12% | -0.10% | -0.04% | -0.03% | 0.15% | -0.08% | -0.04% | -0.07% |
|
Return on Capital Employed
|
| | | | | -0.18% | -0.09% | -0.14% | -0.11% | -0.15% | -0.18% | -0.17% | -0.14% | -0.02% | 0.14% | 0.17% | 0.19% | 0.18% | 0.19% | 0.15% | 0.15% | 0.10% | 0.11% | 0.09% | 0.06% | 0.08% | 0.09% | 0.05% | 0.03% | 0.02% | 0.04% | 0.04% | 0.04% | 0.02% |
|
Return on Invested Capital
|
| | | | | | | | | -0.15% | -0.18% | -0.17% | -0.13% | -0.02% | 0.15% | 0.23% | 0.31% | 0.30% | 0.34% | 0.30% | 0.27% | 0.21% | 0.15% | 0.11% | 0.07% | 0.10% | 0.11% | 0.06% | 0.04% | 0.02% | 0.05% | 0.06% | 0.06% | 0.03% |
|
Return on Assets
|
| | | | | -0.13% | -0.07% | -0.10% | -0.07% | -0.10% | -0.12% | -0.12% | -0.09% | -0.01% | 0.09% | 0.12% | 0.13% | 0.12% | 0.14% | 0.13% | 0.12% | 0.09% | 0.07% | 0.05% | 0.03% | 0.04% | 0.05% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.01% |
|
Return on Equity
|
| | | | | -0.18% | -0.09% | -0.14% | -0.10% | -0.14% | -0.17% | -0.17% | -0.13% | -0.02% | 0.15% | 0.23% | 0.30% | 0.29% | 0.34% | 0.30% | 0.27% | 0.21% | 0.15% | 0.11% | 0.08% | 0.10% | 0.12% | 0.07% | 0.05% | 0.04% | 0.06% | 0.07% | 0.06% | 0.04% |