|
Gross Margin
|
83.82% | 82.10% | 81.09% | 75.88% | 79.54% | 82.19% | 82.54% | 80.08% | 79.79% | 80.36% | 78.23% | 78.14% | 78.62% | 79.53% | 77.89% | 79.05% | 79.32% | 80.35% | 79.25% | 76.13% | 73.89% | 75.90% | 74.01% | 75.53% | 74.32% | 75.53% | 75.06% | 74.16% | 72.81% | 72.89% | 73.02% | 74.55% | 74.22% | 73.01% | 71.96% | 73.30% | 76.54% | 77.90% | 78.28% | 79.96% | 77.64% | 80.04% | 78.55% | 79.02% | 79.26% | 77.78% | 76.89% | 76.88% | 72.40% | 71.02% | 78.87% | 74.37% | 73.47% | 77.95% | 77.25% | 78.80% | 76.63% | 78.26% | 80.42% | 80.88% | 80.91% | 80.80% | 81.02% | 82.24% | 82.53% | 84.27% | 82.91% |
|
EBT Margin
|
33.35% | 27.73% | 19.23% | 19.16% | 31.13% | 30.21% | 29.56% | 22.78% | 21.82% | 24.49% | 24.44% | 17.23% | 23.84% | 21.17% | 34.44% | 16.99% | 34.83% | 25.55% | 26.22% | 15.66% | 19.02% | 19.05% | 13.44% | 10.03% | 13.30% | 13.65% | 21.13% | 8.27% | 11.65% | 17.48% | 18.70% | 15.48% | 1.17% | 21.64% | 10.46% | 6.35% | 27.51% | 0.75% | 25.27% | 16.52% | 14.36% | 26.01% | 25.67% | 27.20% | 28.67% | 29.89% | 25.04% | 33.19% | 21.69% | 23.65% | 18.39% | 23.00% | 26.29% | 16.81% | 22.55% | 28.71% | 21.98% | 25.13% | 4.50% | 26.82% | 28.92% | 31.12% | 13.89% | 37.23% | 27.15% | 43.56% | 41.09% |
|
EBIT Margin
|
34.76% | 28.19% | 20.43% | 21.82% | 30.69% | 30.53% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.19% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% |
|
EBITDA Margin
|
34.76% | 28.19% | 20.43% | 21.82% | 30.69% | 30.53% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.19% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% |
|
Operating Margin
|
34.76% | 28.19% | 20.43% | 21.82% | 30.69% | 30.53% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.19% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% |
|
Net Margin
|
26.02% | 21.89% | 16.93% | 15.43% | 22.75% | 23.46% | 23.04% | 18.90% | 18.08% | 19.15% | 20.11% | 14.29% | 18.05% | 16.49% | 24.37% | 13.74% | 27.63% | 20.34% | 20.84% | 12.36% | 15.54% | 14.86% | 10.27% | 8.08% | 11.40% | 12.07% | 16.12% | 8.55% | 9.05% | 13.83% | 14.99% | 13.40% | -2.12% | 17.31% | 9.82% | -25.15% | 1.01% | -0.51% | 1.05% | 0.07% | 72.28% | 23.55% | 22.90% | 24.46% | 24.86% | 25.68% | 21.05% | 28.45% | 19.91% | 20.63% | 16.39% | 21.58% | 24.36% | 14.68% | 20.91% | 26.54% | 19.32% | 21.21% | -0.60% | 23.41% | 25.58% | 26.25% | 8.48% | 32.59% | 21.68% | 36.38% | 31.72% |
|
FCF Margin
|
-1.37% | 14.10% | 20.34% | 29.69% | 15.18% | 30.57% | 28.21% | 31.96% | 18.40% | 30.41% | 30.87% | 27.93% | 12.88% | 20.11% | 25.03% | 19.96% | 3.95% | 25.31% | 30.10% | 21.74% | 1.50% | 16.19% | 28.60% | 20.15% | -5.89% | 14.56% | 16.76% | 11.46% | -7.68% | 21.40% | 27.62% | 27.72% | 3.27% | 24.54% | 28.96% | 21.10% | 4.03% | 21.62% | 34.90% | 18.70% | 2.11% | 14.39% | 22.76% | 26.78% | 2.12% | 40.25% | 24.62% | 18.29% | 20.53% | 20.69% | 19.11% | 24.63% | 27.63% | 12.52% | 23.04% | 15.91% | 15.26% | -1.28% | 12.84% | -14.78% | 2.05% | 2.14% | 20.64% | 7.23% | 1.23% | 8.93% | 38.34% |
|
Inventory Average
|
| | 3.06B | 2.99B | 2.66B | 2.32B | 2.43B | 2.71B | 2.75B | 2.82B | 2.69B | 2.41B | 2.36B | 2.37B | 2.44B | 2.60B | 2.61B | 2.65B | 2.85B | 2.95B | 2.95B | 3.08B | 3.02B | 2.79B | 2.86B | 3.13B | 3.35B | 3.43B | 3.59B | 3.75B | 3.82B | 3.72B | 3.80B | 4.19B | 4.38B | 4.43B | 4.54B | 4.39B | 4.14B | 3.61B | 3.08B | 3.12B | 3.14B | 3.15B | 3.15B | 3.21B | 3.43B | 3.77B | 3.82B | 3.74B | 3.87B | 3.90B | 3.89B | 3.90B | 3.87B | 4.07B | 4.43B | 4.67B | 4.85B | 5.34B | 5.94B | 6.29B | 6.97B | 7.52B | 8.45B | 10.16B | 11.60B |
|
Assets Average
|
| | | | 27.33B | 27.46B | 28.81B | 30.45B | 31.35B | 32.24B | 32.91B | 33.35B | 32.95B | 32.03B | 33.07B | 34.36B | 33.35B | 32.76B | 33.60B | 34.61B | 35.00B | 34.89B | 34.83B | 35.48B | 35.98B | 35.85B | 36.17B | 35.94B | 35.13B | 35.58B | 37.03B | 38.20B | 38.22B | 39.29B | 41.98B | 44.00B | 44.67B | 43.36B | 43.49B | 44.27B | 40.96B | 38.34B | 38.28B | 38.59B | 40.19B | 41.53B | 42.96B | 45.29B | 46.74B | 47.32B | 48.00B | 48.50B | 47.86B | 46.99B | 47.26B | 48.48B | 51.33B | 53.99B | 56.36B | 60.96B | 63.97B | 67.91B | 73.74B | 77.16B | 84.05B | 95.16B | 107.93B |
|
Equity Average
|
| | 9.23B | 9.87B | 10.15B | 10.35B | 11.32B | 12.41B | 13.18B | 14.11B | 14.67B | 14.30B | 14.18B | 14.57B | 15.18B | 15.41B | 14.86B | 15.10B | 16.07B | 17.26B | 17.99B | 18.17B | 17.84B | 16.53B | 15.16B | 14.83B | 14.97B | 15.63B | 15.52B | 5.33B | -4.31B | 5.89B | 5.49B | -4.92B | 5.69B | 15.02B | 14.24B | 13.10B | 13.01B | 12.66B | 6.74B | 2.71B | 3.16B | 3.08B | 2.95B | 3.73B | 4.63B | 5.41B | 6.46B | 6.88B | 7.31B | 8.55B | 9.31B | 9.06B | 9.41B | 10.47B | 11.04B | 11.22B | 11.23B | 11.09B | 11.88B | 13.27B | 13.98B | 14.30B | 15.06B | 17.10B | 21.10B |
|
Invested Capital
|
| 9.59B | 9.90B | 16.49B | 10.48B | 10.26B | 19.92B | 19.45B | 20.84B | 21.30B | 22.48B | 20.52B | 20.67B | 20.34B | 22.13B | 20.30B | 20.84B | 20.87B | 22.47B | 23.12B | 23.94B | 23.67B | 23.33B | 21.10B | 15.75B | 22.83B | 23.43B | 23.99B | 23.59B | 5.56B | 5.81B | 25.47B | 3.70B | 6.54B | 27.59B | 25.42B | 25.17B | 21.68B | 26.95B | 20.90B | 16.80B | 17.69B | 18.68B | 16.34B | 18.32B | 21.28B | 21.34B | 22.17B | 24.56B | 24.63B | 26.31B | 25.90B | 25.47B | 23.36B | 24.31B | 25.59B | 30.18B | 29.97B | 29.88B | 29.97B | 38.12B | 38.14B | 44.15B | 43.58B | 51.87B | 54.16B | 66.36B |
|
Asset Utilization Ratio
|
| | | | 0.82 | 0.83 | 0.79 | 0.76 | 0.75 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.69 | 0.66 | 0.68 | 0.70 | 0.69 | 0.67 | 0.63 | 0.61 | 0.58 | 0.55 | 0.54 | 0.55 | 0.54 | 0.56 | 0.57 | 0.58 | 0.56 | 0.56 | 0.56 | 0.56 | 0.54 | 0.52 | 0.51 | 0.52 | 0.51 | 0.49 | 0.53 | 0.57 | 0.57 | 0.58 | 0.57 | 0.55 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.58 | 0.61 | 0.62 | 0.62 | 0.59 | 0.54 | 0.55 | 0.57 | 0.56 | 0.56 | 0.57 | 0.55 | 0.58 | 0.58 | 0.56 | 0.55 |
|
Interest Coverage Ratio
|
| 17.03 | | | 35.36 | 36.95 | 35.87 | 33.54 | 36.53 | 35.23 | 35.24 | 21.33 | 31.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.90 | | 0.68 | 0.64 | 0.67 | 0.58 | 0.56 | 0.48 | 0.47 | 0.47 | 0.52 | 0.37 | 0.39 | 0.34 | 0.37 | 0.37 | 0.35 | 0.31 | 0.30 | 0.29 | 0.30 | 0.32 | 0.52 | 0.55 | 0.54 | 0.53 | 0.50 | 0.54 | -2.13 | -2.20 | 0.64 | -2.02 | -2.58 | 0.83 | 0.98 | 0.80 | 1.05 | 0.88 | 0.94 | 6.22 | 5.52 | 4.40 | 5.67 | 5.39 | 3.82 | 3.39 | 2.85 | 2.28 | 2.48 | 2.15 | 1.84 | 1.74 | 1.94 | 1.56 | 1.51 | 1.67 | 1.69 | 1.78 | 2.32 | 2.03 | 2.12 | 2.17 | 2.36 | 2.43 | 2.17 | 1.78 |
|
Debt Ratio
|
| 0.29 | | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.26 | 0.25 | 0.27 | 0.27 | 0.30 | 0.31 | 0.30 | 0.26 | 0.29 | 0.28 | 0.23 | 0.42 | 0.41 | 0.40 | 0.39 | 0.42 | 0.39 | 0.39 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.33 | 0.33 | 0.36 | 0.34 | 0.35 | 0.39 | 0.41 | 0.40 | 0.41 | 0.43 | 0.43 | 0.40 | 0.37 |
|
Equity Ratio
|
| 0.32 | | 0.36 | 0.38 | 0.37 | 0.41 | 0.40 | 0.44 | 0.44 | 0.46 | 0.40 | 0.46 | 0.45 | 0.47 | 0.43 | 0.46 | 0.46 | 0.50 | 0.50 | 0.53 | 0.51 | 0.51 | 0.42 | 0.42 | 0.41 | 0.42 | 0.45 | 0.43 | -0.12 | -0.11 | 0.41 | -0.13 | -0.12 | 0.38 | 0.31 | 0.33 | 0.27 | 0.32 | 0.25 | 0.07 | 0.07 | 0.09 | 0.07 | 0.08 | 0.10 | 0.11 | 0.12 | 0.15 | 0.14 | 0.17 | 0.19 | 0.20 | 0.18 | 0.21 | 0.22 | 0.21 | 0.20 | 0.20 | 0.17 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.21 |
|
Times Interest Earned
|
| 17.03 | | | 35.36 | 36.95 | 35.87 | 33.54 | 36.53 | 35.23 | 35.24 | 21.33 | 31.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-7.77 | 0.72 | 0.47 | 0.31 | 0.65 | 0.31 | 0.34 | 0.28 | 0.51 | 0.29 | 0.29 | 0.32 | 0.75 | 0.49 | 0.40 | 0.46 | 2.40 | 0.36 | 0.30 | 0.42 | 7.46 | 0.66 | 0.38 | 0.52 | -1.93 | 0.74 | 0.63 | 0.88 | -1.44 | 0.47 | 0.38 | 0.34 | 3.20 | 0.38 | 0.33 | 0.42 | 2.94 | 0.48 | 0.31 | 0.54 | 5.92 | 0.74 | 0.47 | 0.36 | 5.41 | 0.30 | 0.48 | 0.49 | 0.55 | 0.55 | 0.60 | 0.39 | 0.41 | 1.09 | 0.55 | 0.76 | 0.96 | -9.57 | 0.83 | -0.74 | 6.51 | 4.86 | 0.50 | 1.19 | 8.62 | 0.97 | 0.20 |
|
Enterprise Value
|
35.08B | 36.31B | 34.02B | 36.54B | 37.01B | 35.85B | 35.98B | 33.67B | 34.00B | 37.12B | 36.01B | 41.21B | 41.79B | 44.53B | 48.11B | 51.56B | 59.70B | 50.63B | 51.33B | 52.07B | 60.70B | 64.48B | 67.66B | 72.00B | 76.61B | 88.46B | 86.09B | 88.93B | 76.67B | 83.01B | 84.39B | 75.23B | 89.37B | 85.44B | 87.31B | 85.04B | 80.04B | 85.78B | 107.29B | 115.58B | 132.30B | 105.27B | 106.39B | 123.84B | 131.01B | 154.82B | 138.12B | 158.01B | 176.20B | 217.06B | 217.39B | 260.50B | 270.29B | 305.45B | 304.59B | 345.53B | 322.79B | 442.45B | 507.49B | 550.53B | 736.69B | 857.19B | 838.58B | 729.53B | 779.96B | 735.32B | 712.29B |
|
Market Capitalization
|
38.39B | 39.80B | 37.95B | 41.03B | 41.77B | 41.05B | 42.12B | 40.41B | 40.72B | 43.45B | 42.80B | 48.12B | 46.72B | 49.79B | 55.02B | 57.23B | 64.42B | 55.34B | 56.70B | 57.46B | 65.91B | 69.60B | 72.46B | 76.82B | 80.72B | 92.65B | 90.39B | 93.37B | 79.65B | 86.93B | 88.59B | 81.20B | 92.80B | 90.81B | 94.18B | 93.00B | 84.77B | 92.62B | 115.25B | 122.58B | 134.36B | 107.56B | 107.96B | 126.19B | 132.67B | 157.03B | 141.58B | 161.51B | 179.05B | 220.12B | 221.02B | 264.23B | 272.72B | 308.07B | 307.24B | 347.61B | 326.35B | 445.19B | 509.89B | 553.37B | 739.19B | 860.48B | 842.02B | 732.87B | 783.10B | 738.79B | 722.15B |
|
Return on Sales
|
-0.08% | -0.08% | -0.01% | 0.20% | 0.19% | 0.20% | 0.21% | 0.22% | 0.21% | 0.20% | 0.19% | 0.18% | 0.18% | 0.17% | 0.18% | 0.18% | 0.20% | 0.21% | 0.21% | 0.20% | 0.17% | 0.16% | 0.13% | 0.12% | 0.11% | 0.10% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.13% | 0.10% | 0.11% | 0.10% | 0.00% | 0.00% | -0.04% | -0.07% | 0.00% | 0.17% | 0.23% | 0.29% | 0.35% | 0.24% | 0.24% | 0.24% | 0.25% | 0.24% | 0.23% | 0.22% | 0.20% | 0.21% | 0.20% | 0.21% | 0.22% | 0.21% | 0.22% | 0.16% | 0.15% | 0.17% | 0.19% | 0.20% | 0.24% | 0.23% | 0.26% | 0.31% |
|
Return on Capital Employed
|
| | | | 0.26% | 0.28% | 0.28% | 0.28% | 0.28% | 0.27% | 0.26% | 0.24% | 0.21% | 0.21% | 0.18% | 0.19% | 0.20% | 0.22% | 0.23% | 0.22% | 0.18% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.14% | 0.15% | 0.16% | 0.15% | 0.16% | 0.15% | 0.18% | 0.17% | 0.18% | 0.19% | 0.21% | 0.21% | 0.22% | 0.23% | 0.21% | 0.19% | 0.21% | 0.19% | 0.21% | 0.22% | 0.22% | 0.24% | 0.28% | 0.26% | 0.26% | 0.20% | 0.22% | 0.27% | 0.30% | 0.25% | 0.32% | 0.28% | 0.33% | 0.35% | 0.39% | 0.38% |
|
Return on Invested Capital
|
| | | 0.35% | 0.33% | 0.45% | 0.33% | 0.26% | 0.26% | 0.24% | 0.23% | 0.22% | 0.22% | 0.20% | 0.17% | 0.18% | 0.19% | 0.20% | 0.21% | 0.19% | 0.17% | 0.14% | 0.12% | 0.12% | 0.15% | 0.15% | 0.13% | 0.13% | 0.13% | 0.20% | 0.52% | 0.20% | 0.21% | 0.65% | 0.21% | | 0.06% | | 0.04% | 0.21% | 0.25% | 0.30% | 0.29% | 0.29% | 0.32% | 0.27% | 0.24% | 0.27% | 0.25% | 0.24% | 0.26% | 0.25% | 0.30% | 0.32% | 0.32% | 0.30% | 0.23% | 0.23% | 0.25% | 0.27% | 0.27% | 0.28% | 0.28% | 0.31% | 0.32% | 0.34% | 0.35% |
|
Return on Assets
|
| | | | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.14% | 0.14% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.00% | 0.00% | -0.02% | -0.03% | 0.00% | 0.09% | 0.13% | 0.16% | 0.20% | 0.14% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.11% | 0.12% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.14% | 0.13% | 0.15% | 0.17% |
|
Return on Equity
|
| | -0.02% | 0.44% | 0.42% | 0.43% | 0.43% | 0.41% | 0.37% | 0.34% | 0.32% | 0.30% | 0.30% | 0.28% | 0.27% | 0.27% | 0.31% | 0.33% | 0.30% | 0.27% | 0.21% | 0.19% | 0.15% | 0.14% | 0.14% | 0.14% | 0.16% | 0.15% | 0.15% | 0.46% | -0.57% | 0.46% | 0.40% | -0.50% | 0.39% | -0.01% | 0.00% | -0.07% | -0.11% | 0.01% | 0.55% | 1.87% | 1.98% | 2.52% | 1.88% | 1.50% | 1.20% | 1.14% | 0.94% | 0.88% | 0.82% | 0.65% | 0.66% | 0.63% | 0.64% | 0.60% | 0.52% | 0.58% | 0.44% | 0.47% | 0.52% | 0.55% | 0.60% | 0.74% | 0.74% | 0.81% | 0.87% |