|
Gross Margin (Quarter)
|
83.82% | 82.10% | 80.47% | 75.24% | 78.95% | 81.68% | 82.54% | 80.08% | 79.79% | 80.36% | 78.23% | 78.14% | 78.62% | 79.53% | 77.89% | 79.05% | 79.32% | 80.35% | 79.25% | 76.13% | 73.89% | 75.90% | 74.01% | 75.53% | 74.32% | 75.53% | 75.06% | 74.16% | 72.81% | 72.89% | 73.02% | 74.55% | 74.22% | 73.01% | 71.96% | 73.30% | 76.54% | 77.90% | 78.28% | 79.96% | 77.64% | 80.04% | 78.55% | 79.02% | 79.26% | 77.78% | 76.89% | 76.88% | 72.40% | 71.02% | 78.87% | 74.37% | 73.47% | 77.95% | 77.25% | 78.80% | 76.63% | 78.26% | 80.42% | 80.89% | 80.91% | 80.80% | 81.02% | 82.24% | 82.53% | 84.27% | 82.91% | 82.52% |
|
EBT Margin (Quarter)
|
33.35% | 27.73% | 19.86% | 19.67% | 32.03% | 31.07% | 29.56% | 22.78% | 21.82% | 24.49% | 24.44% | 17.23% | 23.84% | 21.17% | 34.44% | 16.99% | 34.83% | 25.55% | 26.22% | 15.66% | 19.02% | 19.05% | 13.44% | 10.03% | 13.30% | 13.65% | 21.13% | 8.27% | 11.65% | 17.48% | 18.70% | 15.48% | 1.17% | 21.64% | 10.46% | 6.35% | 27.51% | 0.75% | 25.27% | 16.52% | 14.36% | 26.01% | 25.67% | 27.20% | 28.67% | 29.89% | 25.04% | 33.19% | 21.69% | 23.65% | 18.39% | 23.00% | 26.29% | 16.81% | 22.55% | 28.71% | 21.98% | 25.13% | 4.50% | 26.82% | 28.92% | 31.12% | 13.89% | 37.23% | 27.15% | 43.56% | 41.09% | 42.85% |
|
EBIT Margin (Quarter)
|
34.76% | 28.19% | 17.82% | 19.75% | 28.70% | 28.55% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.18% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% | 46.15% |
|
EBITDA Margin (Quarter)
|
34.76% | 28.19% | 17.82% | 19.75% | 28.70% | 28.55% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.18% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% | 46.15% |
|
Operating Margin (Quarter)
|
34.76% | 28.19% | 17.82% | 19.75% | 28.70% | 28.55% | 29.94% | 23.42% | 28.65% | 25.41% | 25.80% | 17.67% | 25.08% | 21.47% | 20.93% | 21.29% | 25.77% | 26.42% | 26.76% | 17.10% | 18.50% | 17.96% | 14.22% | 17.23% | 19.14% | 19.19% | 20.24% | 13.84% | 17.41% | 18.16% | 19.05% | 18.29% | 20.17% | 21.46% | 20.38% | 19.89% | 27.26% | 28.54% | 26.68% | 25.23% | 23.68% | 27.02% | 27.54% | 25.38% | 28.04% | 26.16% | 22.27% | 33.17% | 21.56% | 21.46% | 30.40% | 29.44% | 32.91% | 25.44% | 25.05% | 28.44% | 22.97% | 26.74% | 36.06% | 32.18% | 29.88% | 34.23% | 38.05% | 39.44% | 41.38% | 45.13% | 45.57% | 46.15% |
|
Net Margin (Quarter)
|
26.02% | 21.89% | 17.48% | 18.64% | 23.41% | 24.13% | 23.04% | 18.90% | 18.08% | 19.15% | 20.11% | 14.29% | 18.05% | 16.49% | 24.37% | 13.74% | 27.63% | 20.34% | 20.84% | 12.36% | 15.54% | 14.86% | 10.27% | 8.08% | 11.40% | 12.07% | 16.12% | 8.55% | 9.05% | 13.83% | 14.99% | 13.40% | -2.12% | 17.31% | 9.82% | -25.15% | 1.01% | -0.51% | 1.05% | 0.07% | 72.28% | | | | | | | | 19.91% | 20.63% | 16.39% | 21.58% | 24.36% | 14.68% | 20.91% | 26.54% | 19.32% | 21.21% | -0.60% | 23.41% | 25.58% | 26.25% | 8.48% | 32.59% | 21.68% | 36.38% | 31.72% | 34.41% |
|
FCF Margin (Quarter)
|
-1.37% | 14.10% | 21.01% | 30.48% | 15.62% | 31.44% | 28.21% | 31.96% | 18.40% | 30.41% | 30.87% | 27.93% | 12.88% | 20.11% | 25.03% | 19.96% | 3.95% | 25.31% | 30.10% | 21.74% | 1.50% | 16.19% | 28.60% | 20.15% | -5.89% | 14.56% | 16.76% | 11.46% | -7.68% | 21.40% | 27.62% | 27.72% | 3.27% | 24.54% | 28.96% | 21.10% | 4.03% | 21.62% | 34.90% | 18.70% | 2.11% | 14.39% | 22.76% | 26.78% | 2.12% | 40.25% | 24.62% | 18.29% | 20.53% | 20.69% | 19.11% | 24.63% | 27.63% | 12.52% | 23.04% | 15.91% | 15.26% | -1.28% | 12.84% | -14.79% | 2.05% | 2.14% | 20.64% | 7.22% | 1.23% | 8.93% | 38.34% | 3.51% |
|
Inventory Average (Quarter)
|
| | 3.06B | 2.99B | 2.66B | 2.32B | 2.43B | 2.60B | 2.64B | 2.82B | 2.69B | 2.41B | 2.36B | 2.37B | 2.44B | 2.60B | 2.61B | 2.65B | 2.85B | 2.95B | 2.95B | 3.08B | 3.02B | 2.79B | 2.86B | 3.13B | 3.35B | 3.43B | 3.59B | 3.75B | 3.82B | 3.72B | 3.80B | 4.19B | 4.38B | 4.43B | 4.54B | 4.39B | 4.14B | 3.61B | 3.08B | 3.12B | 3.14B | 3.15B | 3.15B | 3.21B | 3.43B | 3.77B | 3.82B | 3.74B | 3.87B | 3.90B | 3.89B | 3.90B | 3.87B | 4.07B | 4.43B | 4.67B | 4.85B | 5.34B | 5.94B | 6.29B | 6.97B | 7.52B | 8.45B | 10.16B | 11.60B | 12.96B |
|
Assets Average (Quarter)
|
| | 22.91B | 23.18B | 27.33B | 27.46B | 28.81B | 30.45B | 31.35B | 32.24B | 32.91B | 33.35B | 32.95B | 32.03B | 33.07B | 34.36B | 33.35B | 32.76B | 33.60B | 34.61B | 35.00B | 34.89B | 34.83B | 35.48B | 35.98B | 35.85B | 36.17B | 35.94B | 35.13B | 35.58B | 37.03B | 38.20B | 38.22B | 39.29B | 41.98B | 44.00B | 44.67B | 43.36B | 43.49B | 44.27B | 40.96B | 38.34B | 38.28B | 38.59B | 40.19B | 41.53B | 42.96B | 45.29B | 46.74B | 47.32B | 48.00B | 48.50B | 47.86B | 46.99B | 47.26B | 48.48B | 51.33B | 53.99B | 56.36B | 60.96B | 63.97B | 67.91B | 73.74B | 77.16B | 84.05B | 95.16B | 107.93B | 113.71B |
|
Equity Average (Quarter)
|
| | 9.23B | 5.00B | 5.28B | 10.35B | 11.32B | 12.41B | 13.18B | 14.11B | 14.67B | 14.30B | 14.18B | 14.57B | 15.18B | 15.41B | 14.86B | 15.10B | 16.07B | 17.26B | 17.98B | 18.16B | 17.83B | 16.52B | 15.16B | 14.83B | 14.97B | 7.63B | -0.53B | -0.52B | -1.41B | -1.53B | -2.61B | -4.02B | -2.11B | -1.20B | -2.73B | -3.64B | -1.62B | -2.04B | -4.77B | -0.68B | 2.16B | -0.10B | 0.19B | -1.93B | -5.50B | 0.11B | 6.68B | 1.78B | -1.21B | 0.39B | -2.02B | 2.17B | 4.58B | -1.21B | -3.40B | -1.59B | 0.43B | 3.76B | 3.67B | 0.19B | 0.28B | 7.27B | 6.22B | -1.79B | 11.02B | 25.16B |
|
Invested Capital (Quarter)
|
| 9.59B | 9.90B | 6.75B | 10.48B | 3.35B | 19.92B | 19.21B | 20.60B | 21.30B | 22.14B | 20.52B | 20.67B | 20.34B | 22.13B | 20.30B | 20.42B | 20.87B | 22.47B | 22.84B | 23.93B | 23.66B | 23.32B | 21.10B | 15.75B | 16.98B | 23.43B | 8.00B | 7.47B | 3.56B | 7.20B | -0.20B | 3.42B | 8.30B | 10.24B | 10.34B | -4.27B | 7.05B | 12.32B | -3.85B | -5.69B | 18.05B | 0.01B | 13.43B | 15.72B | -4.45B | -6.56B | 23.13B | 24.04B | -3.01B | 17.68B | 16.92B | -4.23B | 21.49B | 14.74B | 11.80B | 12.88B | 0.59B | 0.27B | 26.35B | 0.09B | 24.80B | 28.29B | 40.52B | 31.31B | -1.76B | 23.79B | 66.33B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.93 | 0.93 | 0.80 | 0.80 | 0.78 | 0.75 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.73 | 0.69 | 0.66 | 0.68 | 0.70 | 0.69 | 0.67 | 0.63 | 0.61 | 0.58 | 0.55 | 0.54 | 0.55 | 0.54 | 0.56 | 0.57 | 0.58 | 0.56 | 0.56 | 0.56 | 0.56 | 0.54 | 0.52 | 0.51 | 0.52 | 0.51 | 0.49 | 0.53 | 0.57 | 0.57 | 0.58 | 0.57 | 0.55 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.58 | 0.61 | 0.62 | 0.62 | 0.59 | 0.54 | 0.55 | 0.57 | 0.56 | 0.56 | 0.57 | 0.55 | 0.58 | 0.58 | 0.56 | 0.55 | 0.57 |
|
Interest Coverage Ratio (Quarter)
|
| 23.20 | | | 32.15 | 33.59 | 35.87 | 33.54 | 36.53 | 35.23 | 35.24 | 21.33 | 31.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity (Quarter)
|
| 0.90 | | 67.15 | 0.64 | 0.67 | 0.58 | 0.56 | 0.48 | 0.47 | 0.47 | 0.52 | 0.37 | 0.39 | 0.34 | 0.37 | 0.37 | 0.35 | 0.31 | 0.30 | 0.29 | 0.30 | 0.32 | 0.52 | 0.55 | 0.54 | 0.53 | 419.92 | -7.49 | 253.57 | -3.27 | -51.45 | -2.04 | -4.09 | -11.17 | -11.45 | -2.74 | -4.06 | -56.19 | -2.67 | -2.81 | 3.66 | 0.00B | -72.29 | 28.81 | -3.67 | -2.58 | 2.45 | 2.46 | -5.48 | 28.56 | 96.15 | -3.91 | 1.97 | 26.74 | -5.39 | -5.00 | 31.70 | 74.70 | 3.48 | 307.65 | 99.87 | 117.70 | 2.36 | -21.12 | -22.70 | 1.79 | 1.60 |
|
Debt Ratio (Quarter)
|
| 0.29 | | 0.24 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.17 | 0.17 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.26 | 0.25 | 0.27 | 0.27 | 0.30 | 0.31 | 0.30 | 0.26 | 0.29 | 0.28 | 0.23 | 0.42 | 0.41 | 0.40 | 0.39 | 0.42 | 0.39 | 0.39 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.33 | 0.33 | 0.36 | 0.34 | 0.35 | 0.39 | 0.41 | 0.40 | 0.41 | 0.43 | 0.43 | 0.40 | 0.37 | 0.38 |
|
Equity Ratio (Quarter)
|
| 0.32 | 0.52 | 0.00 | 0.38 | 0.37 | 0.41 | 0.40 | 0.44 | 0.44 | 0.46 | 0.40 | 0.46 | 0.45 | 0.47 | 0.43 | 0.46 | 0.46 | 0.50 | 0.50 | 0.53 | 0.51 | 0.51 | 0.42 | 0.42 | 0.41 | 0.42 | 0.00 | -0.03 | 0.00 | -0.08 | -0.01 | -0.13 | -0.07 | -0.03 | -0.03 | -0.10 | -0.07 | -0.01 | -0.09 | -0.15 | 0.11 | 0.00 | -0.01 | 0.01 | -0.11 | -0.15 | 0.15 | 0.14 | -0.06 | 0.01 | 0.00 | -0.09 | 0.18 | 0.01 | -0.06 | -0.07 | 0.01 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.18 | -0.02 | -0.02 | 0.21 | 0.24 |
|
Times Interest Earned (Quarter)
|
| 23.20 | | | 32.15 | 33.59 | 35.87 | 33.54 | 36.53 | 35.23 | 35.24 | 21.33 | 31.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
-7.77 | 0.72 | 0.47 | 0.31 | 0.65 | 0.31 | 0.34 | 0.28 | 0.51 | 0.29 | 0.29 | 0.32 | 0.75 | 0.49 | 0.40 | 0.46 | 2.40 | 0.36 | 0.30 | 0.40 | 7.46 | 0.66 | 0.38 | 0.51 | -1.93 | 0.74 | 0.63 | 0.88 | -1.44 | 0.47 | 0.38 | 0.34 | 3.20 | 0.38 | 0.33 | 0.42 | 2.94 | 0.48 | 0.31 | 0.54 | 5.92 | 1.45 | 0.47 | 0.36 | 5.41 | 0.30 | 0.48 | 0.49 | 0.55 | 1.11 | 0.60 | 0.39 | 0.41 | 2.17 | 0.55 | 0.76 | 0.96 | -19.13 | 0.83 | -0.74 | 6.51 | 4.86 | 0.50 | 1.19 | 8.62 | 0.97 | 0.20 | 1.98 |
|
Enterprise Value (Quarter)
|
-3.31B | -3.49B | -3.93B | -4.50B | -4.76B | -5.20B | -6.15B | -6.73B | -6.72B | -6.33B | -6.79B | -6.90B | -4.94B | -5.26B | -6.91B | -5.68B | -4.73B | -4.70B | -5.37B | -5.39B | -5.20B | -5.12B | -4.80B | -4.81B | -4.11B | -4.20B | -4.30B | -4.43B | -2.98B | -3.92B | -4.20B | -5.97B | -3.43B | -5.37B | -6.87B | -7.96B | -4.73B | -6.84B | -7.96B | -6.33B | -2.05B | -2.29B | -1.57B | -2.35B | -1.66B | -2.21B | -3.46B | -3.50B | -2.85B | -3.05B | -3.63B | -3.73B | -2.44B | -2.62B | -2.65B | -2.09B | -3.56B | -2.74B | -2.41B | -2.84B | -2.50B | -3.29B | -3.44B | -3.34B | -3.14B | -3.47B | -9.86B | -7.27B |
|
Return on Sales (Quarter)
|
0.26% | 0.22% | 0.17% | 0.19% | 0.23% | 0.24% | 0.23% | 0.19% | 0.18% | 0.19% | 0.20% | 0.14% | 0.18% | 0.16% | 0.24% | 0.14% | 0.28% | 0.20% | 0.21% | 0.13% | 0.16% | 0.15% | 0.10% | 0.08% | 0.11% | 0.12% | 0.16% | 0.09% | 0.09% | 0.14% | 0.15% | 0.13% | -0.02% | 0.17% | 0.10% | -0.25% | 0.01% | -0.01% | 0.01% | 0.00% | 0.72% | 0.17% | 0.17% | 0.16% | | | | | 0.20% | 0.21% | 0.16% | 0.22% | 0.24% | 0.15% | 0.21% | 0.27% | 0.19% | 0.21% | -0.01% | 0.23% | 0.26% | 0.26% | 0.08% | 0.33% | 0.22% | 0.36% | 0.32% | 0.34% |
|
Return on Capital Employed (Quarter)
|
| | | 0.32% | 0.24% | 0.25% | 0.26% | 0.27% | 0.27% | 0.27% | 0.26% | 0.24% | 0.21% | 0.21% | 0.18% | 0.19% | 0.20% | 0.22% | 0.23% | 0.22% | 0.18% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.14% | 0.15% | 0.16% | 0.15% | 0.16% | 0.15% | 0.18% | 0.17% | 0.18% | 0.19% | 0.21% | 0.21% | 0.22% | 0.23% | 0.21% | 0.19% | 0.21% | 0.19% | 0.21% | 0.22% | 0.22% | 0.24% | 0.28% | 0.26% | 0.26% | 0.20% | 0.22% | 0.27% | 0.30% | 0.25% | 0.32% | 0.28% | 0.33% | 0.35% | 0.39% | 0.38% | 0.37% |
|
Return on Invested Capital (Quarter)
|
| | -0.15% | 0.54% | 0.49% | 0.62% | 0.41% | 0.25% | 0.26% | 0.25% | 0.24% | 0.23% | 0.22% | 0.20% | 0.17% | 0.18% | 0.19% | 0.20% | 0.21% | 0.19% | 0.17% | 0.14% | 0.12% | 0.12% | 0.15% | 0.17% | 0.15% | 0.20% | 0.39% | 0.53% | 0.55% | 0.90% | 1.93% | 0.57% | 0.39% | -0.02% | 0.54% | -0.09% | 0.09% | 1.17% | -0.99% | 0.83% | 0.59% | 0.76% | 0.38% | 0.96% | -0.93% | 0.71% | 0.24% | 0.55% | 0.89% | 0.38% | 1.21% | 0.91% | 0.42% | 0.56% | 0.52% | 1.01% | 17.54% | 0.62% | 0.69% | 0.85% | 0.43% | 0.39% | 0.43% | 1.22% | 1.90% | 0.52% |
|
Return on Assets (Quarter)
|
| | -0.01% | 0.19% | 0.16% | 0.17% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.14% | 0.14% | 0.11% | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.00% | 0.00% | -0.02% | -0.03% | 0.00% | 0.09% | 0.10% | 0.10% | 0.10% | | | | | 0.03% | 0.06% | 0.08% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% | 0.11% | 0.12% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.14% | 0.13% | 0.15% | 0.17% | 0.18% |
|
Return on Equity (Quarter)
|
| | -0.02% | 0.90% | 0.84% | 0.45% | 0.44% | 0.41% | 0.37% | 0.34% | 0.32% | 0.30% | 0.30% | 0.28% | 0.27% | 0.27% | 0.31% | 0.33% | 0.30% | 0.27% | 0.21% | 0.19% | 0.15% | 0.14% | 0.14% | 0.14% | 0.16% | 0.32% | -4.35% | -4.70% | -1.73% | -1.79% | -0.84% | -0.61% | -1.05% | 0.08% | -0.02% | 0.27% | 0.91% | -0.04% | -0.78% | -5.46% | 1.70% | -35.85% | | | | | 0.20% | 1.54% | -3.19% | 14.43% | -3.03% | 2.63% | 1.32% | -5.16% | -1.67% | -4.08% | 11.55% | 1.39% | 1.67% | 39.21% | 30.23% | 1.46% | 1.78% | -7.71% | 1.67% | 0.82% |