|
Assets Growth (1y)
|
| | | | 2.94% | | 12.89% | 16.54% | 18.24% | 10.49% | 8.58% | 1.71% | -2.95% | 3.87% | 2.20% | 0.19% | 4.44% | -1.04% | 2.47% | 7.61% | 5.39% | 2.01% | 3.00% | 2.58% | 2.91% | 4.78% | -2.03% | -2.70% | 1.22% | 3.54% | 9.10% | 8.45% | 12.26% | 14.42% | 15.91% | 17.89% | 3.45% | 3.75% | -2.38% | -14.31% | -8.72% | -15.09% | -10.53% | 8.15% | 8.54% | 15.97% | 18.70% | 13.95% | 13.92% | 9.65% | 4.66% | 0.17% | -1.56% | -1.51% | 1.40% | 13.31% | 16.47% | 22.03% | 29.33% | 20.28% | 31.12% | 30.55% | 22.98% | 39.79% | 40.41% | 52.02% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 5.71% | | 7.80% | 5.90% | 6.22% | 4.34% | 4.37% | 3.12% | 2.23% | 1.60% | 2.56% | 3.41% | 4.24% | 1.89% | 1.12% | 2.41% | 3.16% | 3.44% | 3.26% | 2.68% | 5.35% | 7.47% | 7.40% | 7.55% | 5.54% | 7.12% | 7.27% | 3.09% | 1.96% | 0.27% | 0.41% | 2.99% | 0.82% | 0.72% | 1.21% | 1.83% | 4.12% | 2.59% | 3.59% | 7.27% | 6.77% | 7.79% | 8.00% | 8.95% | 9.31% | 9.64% | 11.13% | 10.93% | 14.56% | 16.20% | 17.27% | 23.97% | 28.95% | 34.29% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.39% | | 5.74% | 5.56% | 5.39% | 3.96% | 2.79% | 1.82% | 2.16% | 2.61% | 2.89% | 3.14% | 5.18% | 4.62% | 5.51% | 6.55% | 4.98% | 5.61% | 4.49% | 1.80% | 2.00% | 1.81% | 1.59% | 2.89% | 3.09% | 3.89% | 5.57% | 6.19% | 5.56% | 5.09% | 4.69% | 4.51% | 2.82% | 1.99% | 1.93% | 3.69% | 5.29% | 5.35% | 7.83% | 10.97% | 13.20% | 14.82% | 14.91% | 16.81% | 19.18% | 21.20% |
|
Assets (QoQ)
|
| | | -0.96% | 1.93% | 7.87% | 3.67% | 2.24% | 3.42% | 0.80% | 1.87% | -4.22% | -1.32% | 7.88% | 0.23% | -6.10% | 2.87% | 2.23% | 3.78% | -1.40% | 0.75% | -1.06% | 4.79% | -1.80% | 1.07% | 0.74% | -2.03% | -2.47% | 5.14% | 3.06% | 3.23% | -3.04% | 8.83% | 5.04% | 4.58% | -1.39% | -4.50% | 5.35% | -1.61% | -13.44% | 1.74% | -2.00% | 3.68% | 4.62% | 2.10% | 4.72% | 6.11% | 0.44% | 2.07% | 0.79% | 1.28% | -3.87% | 0.31% | 0.85% | 4.27% | 7.42% | 3.11% | 5.66% | 10.52% | -0.10% | 12.40% | 5.19% | 4.11% | 13.56% | 12.90% | 13.88% |
|
Capital Expenditures Growth (1y)
|
| | | -20.32% | -12.83% | -5.85% | -2.30% | -18.94% | -9.86% | 7.07% | 1.99% | 28.90% | 29.14% | 3.59% | 61.47% | 20.81% | -24.01% | 39.45% | 12.29% | 27.93% | 86.88% | 16.98% | -11.90% | -6.63% | -12.16% | -7.88% | -7.00% | -18.19% | 9.60% | -16.82% | 7.79% | 9.53% | -9.70% | 6.68% | 8.22% | 39.94% | 39.89% | 11.17% | -11.09% | -13.87% | -22.48% | -2.37% | -17.20% | 26.80% | 17.27% | 49.24% | 39.26% | 16.26% | 35.31% | -14.32% | -35.91% | 21.68% | -2.70% | 83.25% | 71.83% | 82.95% | 98.98% | 57.21% | 113.82% | 47.54% | 65.92% | 39.20% | 39.73% | 53.05% | 38.56% | 54.56% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -5.93% | 0.49% | 1.45% | 17.18% | 8.07% | -4.01% | 15.65% | 22.75% | 25.83% | 22.40% | 19.11% | 16.90% | 13.00% | 7.65% | 14.54% | -2.74% | -0.77% | 21.62% | -3.58% | -4.06% | -5.77% | -4.56% | -6.50% | 2.75% | 7.84% | 11.46% | -0.45% | 1.22% | 9.70% | -0.70% | 5.01% | -7.29% | 15.19% | 8.34% | 17.44% | 0.83% | 8.29% | 7.14% | 7.67% | -9.59% | 21.50% | 15.58% | 32.82% | 15.32% | 37.30% | 37.85% | 35.15% | 33.04% | 48.65% | 47.55% | 58.88% | 72.51% | 60.46% | 66.00% | 50.11% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.17% | 7.58% | 11.24% | 9.74% | 8.56% | 7.74% | 10.76% | 8.67% | 8.76% | 12.04% | 5.30% | 9.88% | 5.27% | 4.30% | 5.93% | 1.43% | 8.42% | 17.84% | 1.23% | -3.20% | 0.17% | -1.17% | -2.37% | -4.40% | 6.49% | 4.71% | 7.52% | 3.64% | 14.25% | 9.21% | 8.16% | -6.59% | 16.67% | 10.86% | 20.52% | 2.46% | 23.10% | 18.95% | 29.17% | 22.11% | 37.09% | 38.50% | 38.67% | 35.58% | 42.34% | 43.20% | 39.65% |
|
Capital Expenditures (QoQ)
|
12.68% | -1.47% | 47.33% | -51.29% | 23.26% | 6.42% | 52.89% | -59.59% | 37.08% | 26.40% | 45.65% | -48.93% | 37.34% | 1.39% | 127.03% | -61.79% | -13.62% | 86.07% | 82.82% | -56.47% | 26.19% | 16.48% | 37.69% | -53.86% | 18.72% | 22.15% | 39.01% | -59.42% | 59.04% | -7.29% | 80.13% | -58.76% | 31.12% | 9.52% | 82.74% | -46.67% | 31.08% | -12.97% | 46.15% | -48.34% | 17.97% | 9.61% | 23.96% | -20.89% | 9.10% | 39.50% | 15.67% | -33.96% | 26.97% | -11.67% | -13.48% | 25.39% | 1.53% | 66.36% | -18.88% | 33.51% | 10.43% | 31.44% | 10.34% | -7.87% | 24.18% | 10.28% | 10.76% | 0.90% | 12.43% | 23.02% |
|
Cash & Equivalents Growth (1y)
|
| | | 42.62% | 55.42% | 53.55% | 34.29% | 37.70% | 18.40% | 11.66% | -1.18% | -36.64% | -28.91% | -19.38% | -32.14% | -4.50% | -12.87% | -17.87% | -4.69% | -1.23% | -0.55% | -27.54% | 1.08% | -21.17% | -11.96% | 2.31% | -5.30% | -24.71% | -2.34% | 7.73% | 24.98% | 13.40% | -5.19% | 6.74% | 42.65% | 17.86% | 122.07% | 140.58% | 22.37% | -33.98% | -66.41% | -82.55% | -70.77% | -16.57% | 3.27% | 129.91% | 56.45% | 76.72% | 36.15% | 5.37% | 4.41% | -18.09% | -18.54% | -30.91% | -45.87% | 44.19% | 2.73% | -9.04% | 36.36% | -30.62% | 19.64% | 41.51% | 15.96% | 25.73% | 4.72% | 190.65% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 7.56% | 9.36% | 11.39% | -3.43% | -5.90% | -9.82% | -9.57% | -13.86% | -15.77% | -14.92% | -21.71% | -13.21% | -9.41% | -8.63% | -15.24% | -3.01% | -16.31% | -5.08% | -7.22% | 6.16% | -12.36% | -6.58% | 5.57% | 19.07% | 0.21% | 27.16% | 40.38% | 29.69% | -4.08% | -10.90% | -23.47% | -20.10% | -13.41% | -8.33% | -1.17% | -17.60% | -0.89% | -22.12% | -24.95% | -21.84% | 6.49% | 4.63% | 18.73% | -4.02% | 27.79% | 4.44% | -12.84% | -8.31% | -6.42% | 0.04% | -3.83% | -5.05% | 7.95% | 8.78% | 55.24% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.25% | 2.54% | -3.83% | -2.80% | -8.29% | -8.48% | -11.33% | -9.36% | -18.72% | -11.94% | -11.96% | -5.00% | -8.69% | -6.72% | -6.88% | 10.22% | -4.76% | 12.48% | 15.45% | 15.87% | -12.13% | -9.47% | -13.16% | -9.60% | -11.13% | -6.53% | 2.11% | -0.05% | 5.41% | -0.11% | 1.66% | -3.58% | -1.24% | -3.10% | -6.81% | -20.57% | 2.83% | -16.94% | -23.28% | -18.83% | 3.85% | 7.08% | 16.59% | 6.93% | 12.73% | 7.38% | 22.19% |
|
Cash & Equivalents (QoQ)
|
0.28% | 15.83% | 15.97% | 5.88% | 9.28% | 14.43% | 1.43% | 8.56% | -6.04% | 7.92% | -10.23% | -30.40% | 5.42% | 22.40% | -24.45% | -2.05% | -3.81% | 15.38% | -12.33% | 1.51% | -3.15% | -15.93% | 22.29% | -20.84% | 8.18% | -2.31% | 13.20% | -37.06% | 40.32% | 7.75% | 31.33% | -42.89% | 17.31% | 21.32% | 75.50% | -52.81% | 121.03% | 31.43% | -10.73% | -74.54% | 12.46% | -31.72% | 49.48% | -27.32% | 39.21% | 52.01% | 1.72% | -17.90% | 7.25% | 17.65% | 0.80% | -35.60% | 6.66% | -0.21% | -21.03% | 71.55% | -24.01% | -11.64% | 18.39% | -12.72% | 31.03% | 4.51% | -2.99% | -5.36% | 9.14% | 190.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | -123.14% | -838.69% | -1,264.70% | -515.22% | 22.62% | -151.74% | -27.88% | -19.96% | -1,502.70% | 79.71% | 86.84% | 11.42% | 307.74% | -224.86% | -611.23% | 25.87% | -71.34% | 62.54% | -74.79% | -76.80% | -58.60% | 138.90% | 65.44% | 111.64% | -190.42% | -659.70% | -39.40% | -564.37% | -883.22% | -120.29% | -121.22% | 240.30% | 88.09% | 239.33% | 77.35% | -139.87% | -4,408.93% | -98.05% | -6.46% | 93.72% | 86.18% | -444.92% | 26.03% | -1,528.26% | -20.98% | -129.71% | -96.65% | 28.17% | 19.16% | -71.01% | -54.96% | -94.86% | 33.62% | 44.45% | -222.46% | -209.94% | -70.96% | -378.92% | -30.00% | 34.33% | -184.67% | 16.55% | 25.52% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -69.50% | -79.40% | -58.21% | -86.98% | 202.80% | -18.40% | -6.18% | 7.65% | 126.00% | 37.26% | -17.83% | -5.10% | 30.97% | 35.24% | -62.56% | 29.12% | -28.21% | 6.57% | 5.57% | 1.49% | -78.43% | -68.64% | -2.14% | 40.25% | -45.17% | 158.03% | 11.28% | -66.28% | -275.18% | 27.23% | 18.91% | 67.25% | 9.46% | 54.60% | 43.71% | -34.03% | -96.06% | -29.15% | -15.69% | 9.76% | 48.68% | -149.59% | -31.12% | -183.52% | 13.41% | -29.70% | -114.19% | -63.09% | 2.83% | -65.70% | -86.59% | -58.29% | -47.83% | -30.45% | -46.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.31% | -45.82% | -92.40% | -53.67% | 38.29% | 17.52% | 6.28% | 16.67% | -29.00% | 11.67% | 4.65% | 8.89% | -16.99% | -42.31% | -67.66% | 24.53% | -16.28% | 35.12% | 15.86% | 11.77% | -85.17% | 16.33% | 23.80% | 54.74% | -53.77% | -25.82% | 11.27% | -36.03% | -54.58% | 13.89% | 4.95% | 16.29% | 6.21% | 18.14% | 11.48% | -20.79% | -32.24% | -16.51% | -50.57% | -34.72% | 31.27% | -107.04% | -56.70% | -115.42% | -25.87% | -54.21% | -56.92% |
|
Cash from Investing Activities (QoQ)
|
-55.08% | -33.69% | -475.63% | 79.32% | -1,333.84% | -4.55% | -98.41% | 97.40% | -4,564.86% | 46.89% | -86.14% | 65.24% | 40.93% | 65.56% | -1,152.83% | 181.51% | -192.37% | 24.60% | -30.58% | 131.52% | -220.73% | -251.82% | -32.08% | 107.38% | 13.43% | -412.55% | 144.50% | -157.31% | -602.13% | 22.16% | -48.24% | -21.35% | -57.31% | 21.83% | 194.02% | -110.30% | 1,939.93% | -112.71% | -65.54% | -1,065.20% | 100.79% | -794.75% | 90.23% | -2,462.56% | 80.17% | -49.00% | -115.02% | -90.40% | 62.35% | -27.56% | 21.46% | -114.29% | 20.35% | -15.58% | 1.24% | 27.00% | 33.35% | -570.99% | 5.07% | 59.73% | -86.71% | -82.14% | 52.04% | -74.55% | 45.26% | -62.55% |
|
Cash from Operations Growth (1y)
|
| | | 989.87% | 107.04% | 34.72% | 10.38% | 22.77% | 6.73% | 17.87% | -12.72% | -27.51% | -35.99% | -25.52% | -17.62% | -55.50% | 25.36% | 28.96% | 7.79% | -28.23% | -35.63% | -15.08% | -16.56% | -131.14% | -9.99% | -34.68% | -30.87% | -158.37% | 47.79% | 50.42% | 101.44% | 255.13% | 17.78% | 13.20% | -13.11% | 28.42% | -8.09% | 12.80% | -16.91% | -28.68% | -30.71% | -28.83% | 35.55% | 22.84% | 137.32% | 19.63% | -7.56% | 343.88% | -28.85% | -9.70% | 24.60% | 48.64% | -33.35% | 35.89% | -26.48% | -31.41% | -46.60% | -1.23% | -118.76% | -32.62% | 132.03% | 69.53% | 893.14% | 42.85% | 110.54% | 138.04% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 113.26% | 12.25% | 5.75% | -7.42% | -26.56% | -5.03% | 4.22% | -8.15% | -38.60% | -19.76% | -6.56% | -9.51% | -28.05% | -10.11% | -10.57% | -14.65% | -37.11% | -5.04% | -5.86% | 5.13% | 7.67% | 16.14% | 3.61% | 6.56% | 92.63% | 16.95% | 24.30% | 13.30% | 50.68% | -9.14% | -3.14% | -0.72% | 4.01% | 14.76% | -1.34% | 1.35% | 57.25% | 5.37% | -8.39% | 16.01% | 100.87% | 4.01% | 13.65% | -5.40% | 65.41% | -36.73% | 6.62% | -29.50% | -11.77% | -6.18% | 31.53% | 3.03% | -12.93% | 37.66% | 58.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.38% | 2.68% | 5.31% | -6.52% | -15.87% | -13.08% | -8.88% | -14.87% | -16.93% | -7.23% | -4.33% | 0.63% | -16.80% | 4.80% | 4.02% | 1.71% | 2.84% | -1.51% | 1.27% | -3.45% | 2.71% | -0.05% | -2.24% | 6.39% | 45.45% | 21.34% | 10.34% | 12.75% | 57.68% | 4.84% | -0.37% | 2.42% | 49.32% | -6.45% | 3.34% | -0.94% | 31.72% | -16.07% | 0.63% | -17.24% | 30.23% | 6.88% | 19.71% | 4.73% | 34.22% | 4.35% | 37.37% |
|
Cash from Operations (QoQ)
|
950.40% | 41.42% | 54.60% | -52.54% | 99.54% | -7.98% | 26.66% | -47.22% | 73.48% | 1.62% | -6.21% | -56.16% | 53.20% | 18.25% | 3.74% | -76.32% | 331.52% | 21.65% | -13.30% | -84.23% | 287.04% | 60.48% | -14.81% | -105.89% | 1,218.63% | 16.46% | -9.83% | -122.00% | 739.84% | 18.53% | 20.75% | -83.06% | 385.76% | 13.93% | -7.31% | -74.96% | 247.65% | 39.82% | -31.72% | -78.51% | 237.78% | 43.61% | 30.04% | -80.53% | 552.56% | -27.60% | 0.48% | -6.49% | 4.60% | -8.12% | 38.64% | 11.55% | -53.10% | 87.33% | -24.99% | 4.08% | -63.49% | 246.49% | -114.25% | 473.84% | 25.75% | 153.16% | -33.35% | -32.67% | 85.33% | 186.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.45% | -0.43% | 1.62% | 0.82% | 0.74% | 2.87% | -0.81% | 0.40% | 0.26% | -0.31% | 0.61% | 0.35% | -2.48% | -3.16% | -3.03% | -3.52% | -1.32% | -1.14% | -0.51% | 0.61% | 0.73% | 2.45% | 0.25% | 1.86% | 1.97% | 0.26% | 2.20% | -0.17% | 1.69% | 1.39% | 1.82% | 1.33% | 7.29% | 5.58% | 4.55% | 4.43% | 8.50% | 3.23% | 2.58% | 2.55% | 5.35% | 12.74% | 14.33% | 14.10% | 15.42% | 13.96% | 14.71% | 15.42% | 14.29% | 15.02% | 14.51% | 14.37% | 14.87% | 15.17% | 15.19% | 15.12% | 14.94% | 15.19% | 15.18% | 14.75% | 15.15% | 14.89% | 14.93% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 0.48% | 0.70% | 0.47% | 0.52% | -0.50% | -0.23% | -1.09% | -0.94% | -1.19% | -1.55% | -0.99% | -0.87% | -1.03% | -0.65% | -1.11% | -0.38% | 0.45% | 0.51% | 0.64% | 0.76% | 1.46% | 1.36% | 1.42% | 1.00% | 3.62% | 2.38% | 2.85% | 1.85% | 5.78% | 3.38% | 2.98% | 2.76% | 7.04% | 7.11% | 7.03% | 6.91% | 9.68% | 9.87% | 10.40% | 10.53% | 11.59% | 13.90% | 14.52% | 14.63% | 14.86% | 14.72% | 14.80% | 14.97% | 14.70% | 15.13% | 14.96% | 14.75% | 14.99% | 15.09% | 15.10% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.48% | -0.45% | -0.44% | -0.28% | -0.42% | 0.12% | -0.71% | -0.08% | -0.18% | -0.40% | -0.11% | -0.19% | 0.10% | -0.06% | 0.13% | 0.00% | 2.03% | 1.68% | 1.65% | 1.60% | 3.99% | 2.56% | 2.27% | 1.99% | 4.92% | 4.55% | 5.00% | 4.33% | 7.56% | 7.26% | 7.45% | 7.40% | 10.10% | 10.00% | 10.00% | 10.03% | 11.61% | 11.93% | 12.16% | 12.20% | 12.91% | 14.41% | 14.79% | 14.75% | 14.93% | 14.85% | 14.90% |
|
Dividends Paid - Common (QoQ)
|
0.41% | -0.45% | 0.58% | -0.09% | -0.46% | 1.60% | -0.22% | -0.17% | 1.64% | -2.03% | 1.00% | -0.31% | 1.07% | -1.13% | 0.74% | -3.12% | 0.36% | -0.99% | 0.23% | -0.91% | 0.53% | -0.36% | 1.35% | -0.79% | 2.25% | -2.50% | 2.98% | -0.68% | 0.54% | -0.61% | 0.59% | 1.16% | 0.24% | -0.18% | 0.11% | 7.11% | -1.36% | -1.16% | 0.00% | 11.28% | -6.15% | -1.77% | -0.03% | 14.32% | 0.43% | -0.39% | -0.24% | 15.64% | -0.84% | 0.27% | 0.38% | 14.51% | -0.20% | -0.17% | 0.25% | 15.02% | 0.06% | -0.16% | 0.19% | 14.84% | 0.27% | -0.16% | -0.19% | 15.24% | 0.05% | -0.13% |
|
Dividends payables Growth (1y)
|
| | | | 1.43% | | 0.37% | | -0.62% | | 0.43% | | 0.24% | | -0.17% | | -3.05% | | -3.31% | | -0.55% | | 1.30% | | 0.97% | | 1.64% | | 1.57% | | 1.69% | | 1.86% | | 7.75% | | 5.61% | | 10.19% | | 2.72% | | 3.18% | | | | 14.76% | | | | 14.91% | | 14.45% | | 14.87% | | 15.19% | | 14.94% | | 15.18% | | 15.15% | | 14.93% | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | 0.35% | | 0.21% | | -1.16% | | -1.03% | | -1.13% | | -0.74% | | -0.89% | | -0.15% | | 0.66% | | 1.54% | | 1.47% | | 3.66% | | 3.00% | | 6.48% | | 3.38% | | 7.00% | | | | 9.27% | | 10.06% | | 10.81% | | 14.10% | | 14.85% | | | | 14.91% | | 14.94% | | 14.99% | | 15.10% | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.52% | | -0.29% | | -0.61% | | -0.04% | | -0.18% | | 0.21% | | 0.14% | | 1.75% | | 1.87% | | 4.45% | | 2.53% | | 4.83% | | | | 7.41% | | 7.48% | | 10.07% | | 10.01% | | 11.49% | | 11.94% | | 12.43% | | 14.53% | | 14.93% | | | |
|
EBITDA Margin Growth (1y)
|
| | | -407.00 | 234.00 | 951.00 | 160.00 | -203.00 | -512.00 | -414.00 | -575.00 | -357.00 | -395.00 | -486.00 | 362.00 | 69.00 | 495.00 | 583.00 | -419.00 | -727.00 | -845.00 | -1254.00 | 13.00 | 65.00 | 123.00 | 602.00 | -340.00 | -173.00 | -103.00 | -119.00 | 446.00 | 275.00 | 331.00 | 133.00 | 160.00 | 709.00 | 708.00 | 630.00 | 534.00 | -358.00 | -152.00 | 86.00 | 16.00 | 436.00 | -87.00 | -527.00 | 779.00 | -648.00 | -470.00 | 813.00 | -373.00 | 1,135.00 | 398.00 | -535.00 | -100.00 | -993.00 | 130.00 | 1,101.00 | 375.00 | 690.00 | 749.00 | 199.00 | 726.00 | 1,150.00 | 1,090.00 | 752.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -967.00 | -672.00 | 50.00 | -53.00 | -492.00 | -411.00 | -318.00 | -632.00 | -1016.00 | -745.00 | -1158.00 | -44.00 | -594.00 | -228.00 | -70.00 | -745.00 | -836.00 | -826.00 | -771.00 | 119.00 | 167.00 | 350.00 | 616.00 | 266.00 | 811.00 | 935.00 | 644.00 | 1,139.00 | 627.00 | 887.00 | 849.00 | 709.00 | 787.00 | 470.00 | 189.00 | 1,328.00 | -570.00 | -709.00 | 372.00 | 421.00 | 922.00 | -159.00 | -249.00 | 306.00 | -507.00 | 58.00 | 1,380.00 | -98.00 | 832.00 | 1,277.00 | 765.00 | 1,001.00 | 847.00 | 1,969.00 | 2,052.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | -1022.00 | -621.00 | -459.00 | -1154.00 | -1134.00 | -970.00 | -958.00 | -1124.00 | -725.00 | -675.00 | 62.00 | -491.00 | 0.00 | -55.00 | -140.00 | 149.00 | 212.00 | -8.00 | 813.00 | 519.00 | 906.00 | 1,332.00 | 815.00 | 890.00 | 697.00 | 203.00 | 1,933.00 | 415.00 | 330.00 | 1,135.00 | 1,114.00 | 1,274.00 | 398.00 | 467.00 | 855.00 | -428.00 | -180.00 | 938.00 | 696.00 | 619.00 | 721.00 | 1,051.00 | 1,406.00 | 1,334.00 | 1,897.00 | 2,331.00 |
|
EBITDA Margin (QoQ)
|
-657.00 | -775.00 | 139.00 | 886.00 | -16.00 | -59.00 | -652.00 | 523.00 | -324.00 | 38.00 | -812.00 | 741.00 | -362.00 | -53.00 | 36.00 | 448.00 | 65.00 | 34.00 | -966.00 | 140.00 | -53.00 | -374.00 | 301.00 | 191.00 | 5.00 | 105.00 | -640.00 | 358.00 | 74.00 | 89.00 | -76.00 | 187.00 | 130.00 | -108.00 | -49.00 | 737.00 | 129.00 | -186.00 | -145.00 | -155.00 | 334.00 | 52.00 | -216.00 | 266.00 | -188.00 | -389.00 | 1,090.00 | -1161.00 | -10.00 | 894.00 | -96.00 | 347.00 | -747.00 | -39.00 | 339.00 | -546.00 | 377.00 | 932.00 | -388.00 | -231.00 | 436.00 | 382.00 | 139.00 | 193.00 | 375.00 | 45.00 |
|
EBIT Growth (1y)
|
| | | -4.04% | 17.64% | 48.98% | 11.89% | -0.61% | -9.46% | -6.33% | -26.25% | -16.02% | -24.34% | -28.15% | 18.70% | 2.74% | 30.30% | 35.56% | -21.69% | -40.00% | -43.40% | -55.12% | -11.14% | 2.66% | 7.76% | 44.77% | -15.73% | -4.72% | 2.71% | -1.46% | 41.68% | 24.46% | 27.39% | 16.60% | 16.28% | 28.32% | 27.52% | 22.78% | 16.06% | -10.87% | -4.44% | 6.53% | 9.12% | 36.26% | -5.56% | -15.25% | 59.02% | -10.70% | 0.53% | 61.06% | -4.57% | 75.14% | 14.13% | -15.54% | -11.82% | -37.78% | 34.67% | 96.99% | 44.97% | 63.82% | 74.06% | 27.07% | 77.32% | 101.06% | 81.46% | 84.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -7.13% | -6.94% | 0.09% | -0.69% | -4.99% | -3.71% | -3.01% | -11.83% | -19.70% | -17.67% | -24.10% | -6.18% | -14.15% | -7.37% | -4.14% | -16.30% | -16.28% | -14.44% | -13.81% | 1.99% | 6.77% | 12.13% | 18.48% | 11.56% | 15.02% | 18.61% | 12.15% | 24.12% | 12.49% | 15.79% | 15.11% | 13.77% | 15.94% | 4.79% | 3.49% | 26.28% | 2.74% | -3.19% | 13.29% | 18.31% | 28.69% | 2.71% | 4.85% | 10.19% | -0.90% | 15.61% | 38.90% | 6.85% | 21.31% | 38.82% | 28.35% | 31.36% | 27.02% | 62.03% | 66.46% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.16% | -9.88% | -9.41% | -7.38% | -11.98% | -11.45% | -9.93% | -12.49% | -12.72% | -9.19% | -9.01% | -0.28% | -5.58% | 0.78% | 0.24% | -0.69% | -1.29% | 0.35% | -1.73% | 7.44% | 6.84% | 11.43% | 16.82% | 11.95% | 13.07% | 8.53% | 4.96% | 27.11% | 11.61% | 8.07% | 15.79% | 17.45% | 19.50% | 5.71% | 8.56% | 11.12% | 3.40% | 6.88% | 19.33% | 16.18% | 16.78% | 20.49% | 23.61% | 28.03% | 26.23% | 37.31% | 44.38% |
|
EBIT Margin Growth (1y)
|
| | | -407.00 | 234.00 | 951.00 | 160.00 | -203.00 | -512.00 | -414.00 | -575.00 | -357.00 | -395.00 | -486.00 | 362.00 | 69.00 | 495.00 | 583.00 | -419.00 | -727.00 | -845.00 | -1254.00 | 13.00 | 65.00 | 123.00 | 602.00 | -340.00 | -173.00 | -103.00 | -119.00 | 446.00 | 275.00 | 331.00 | 133.00 | 160.00 | 709.00 | 708.00 | 630.00 | 534.00 | -358.00 | -152.00 | 86.00 | 16.00 | 436.00 | -87.00 | -527.00 | 779.00 | -648.00 | -470.00 | 813.00 | -373.00 | 1,135.00 | 398.00 | -535.00 | -100.00 | -993.00 | 130.00 | 1,101.00 | 375.00 | 690.00 | 749.00 | 199.00 | 726.00 | 1,150.00 | 1,090.00 | 752.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -967.00 | -672.00 | 50.00 | -53.00 | -492.00 | -411.00 | -318.00 | -632.00 | -1016.00 | -745.00 | -1158.00 | -44.00 | -594.00 | -228.00 | -70.00 | -745.00 | -836.00 | -826.00 | -771.00 | 119.00 | 167.00 | 350.00 | 616.00 | 266.00 | 811.00 | 935.00 | 644.00 | 1,139.00 | 627.00 | 887.00 | 849.00 | 709.00 | 787.00 | 470.00 | 189.00 | 1,328.00 | -570.00 | -709.00 | 372.00 | 421.00 | 922.00 | -159.00 | -249.00 | 306.00 | -507.00 | 58.00 | 1,380.00 | -98.00 | 832.00 | 1,277.00 | 765.00 | 1,001.00 | 847.00 | 1,969.00 | 2,052.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | -1022.00 | -621.00 | -459.00 | -1154.00 | -1134.00 | -970.00 | -958.00 | -1124.00 | -725.00 | -675.00 | 62.00 | -491.00 | 0.00 | -55.00 | -140.00 | 149.00 | 212.00 | -8.00 | 813.00 | 519.00 | 906.00 | 1,332.00 | 815.00 | 890.00 | 697.00 | 203.00 | 1,933.00 | 415.00 | 330.00 | 1,135.00 | 1,114.00 | 1,274.00 | 398.00 | 467.00 | 855.00 | -428.00 | -180.00 | 938.00 | 696.00 | 619.00 | 721.00 | 1,051.00 | 1,406.00 | 1,334.00 | 1,897.00 | 2,331.00 |
|
EBIT Margin (QoQ)
|
-657.00 | -775.00 | 139.00 | 886.00 | -16.00 | -59.00 | -652.00 | 523.00 | -324.00 | 38.00 | -812.00 | 741.00 | -362.00 | -53.00 | 36.00 | 448.00 | 65.00 | 34.00 | -966.00 | 140.00 | -53.00 | -374.00 | 301.00 | 191.00 | 5.00 | 105.00 | -640.00 | 358.00 | 74.00 | 89.00 | -76.00 | 187.00 | 130.00 | -108.00 | -49.00 | 737.00 | 129.00 | -186.00 | -145.00 | -155.00 | 334.00 | 52.00 | -216.00 | 266.00 | -188.00 | -389.00 | 1,090.00 | -1161.00 | -10.00 | 894.00 | -96.00 | 347.00 | -747.00 | -39.00 | 339.00 | -546.00 | 377.00 | 932.00 | -388.00 | -231.00 | 436.00 | 382.00 | 139.00 | 193.00 | 375.00 | 45.00 |
|
EBIT (QoQ)
|
-14.95% | -23.82% | 13.96% | 29.98% | 4.25% | -3.53% | -14.41% | 15.47% | -5.03% | -0.19% | -32.62% | 31.49% | -14.44% | -5.22% | 11.31% | 13.81% | 8.51% | -1.39% | -35.70% | -12.80% | 2.36% | -21.80% | 27.30% | 0.75% | 7.44% | 5.06% | -25.89% | 13.90% | 15.83% | 0.78% | 6.55% | 0.06% | 18.56% | -7.75% | 6.26% | 10.41% | 17.82% | -11.18% | 0.44% | -15.21% | 26.32% | -0.98% | 2.88% | 5.88% | -12.45% | -11.14% | 93.05% | -40.54% | -1.44% | 42.36% | 14.38% | 9.13% | -35.78% | 5.36% | 19.41% | -23.00% | 39.01% | 54.11% | -12.12% | -12.98% | 47.70% | 12.50% | 22.63% | -1.33% | 33.30% | 14.25% |
|
EBT Growth (1y)
|
| | | 1.45% | 18.31% | 56.27% | 23.95% | -25.41% | -11.82% | -10.10% | -26.09% | 4.82% | -22.57% | 24.77% | -2.82% | 46.12% | 27.76% | -19.27% | -10.12% | -54.34% | -37.92% | -56.69% | -43.55% | -30.64% | -27.72% | 59.85% | -13.43% | -8.27% | 38.96% | -7.36% | 100.63% | -89.20% | 33.46% | -39.05% | -56.11% | 2,131.54% | -96.69% | 126.69% | 137.96% | -46.47% | 3,415.35% | 4.82% | 78.52% | 129.78% | 12.13% | 2.23% | 48.46% | -12.11% | -3.03% | -13.35% | -25.48% | 39.10% | -31.56% | 25.71% | 13.94% | -25.51% | 91.48% | -72.71% | 19.67% | 65.79% | 68.38% | 271.82% | 100.84% | 36.28% | 92.66% | 355.33% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -7.43% | -6.87% | 20.57% | -3.80% | 4.54% | -4.45% | -3.25% | -13.58% | -11.24% | -15.00% | -24.16% | -21.00% | -22.65% | -16.93% | -17.63% | -23.99% | -33.77% | -14.57% | -13.76% | -0.66% | -59.04% | 10.26% | -3.36% | -8.65% | 30.26% | -60.56% | 8.57% | 27.96% | 8.86% | 15.78% | 13.14% | 23.08% | 201.66% | 9.25% | 34.43% | 84.76% | 2.63% | 236.85% | -2.44% | 25.46% | 41.10% | -9.38% | 3.65% | 8.02% | -3.07% | 8.32% | -33.26% | 0.53% | 19.76% | 30.19% | 8.45% | 39.91% | 18.95% | 83.83% | 66.55% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.95% | -8.52% | -9.33% | -14.70% | -18.40% | -17.10% | -8.92% | -20.61% | -14.95% | -9.21% | -8.37% | -3.06% | -46.02% | 1.23% | -20.60% | -17.31% | -6.89% | -51.25% | -2.39% | 0.47% | -3.87% | 9.28% | 16.49% | 26.49% | 22.14% | 19.32% | 6.52% | 40.90% | 21.10% | 11.03% | 5.11% | 15.58% | 101.91% | -2.85% | 21.49% | 39.88% | 2.29% | 118.75% | -20.45% | 21.91% | 28.24% | 19.13% | 2.47% | 24.82% | 15.52% | 32.75% | 38.15% |
|
EBT Margin Growth (1y)
|
| | | -222.00 | 248.00 | 1,033.00 | 362.00 | -932.00 | -572.00 | -512.00 | -555.00 | 202.00 | -332.00 | 1,000.00 | -24.00 | 1,099.00 | 438.00 | -822.00 | -133.00 | -1581.00 | -649.00 | -1277.00 | -564.00 | -572.00 | -540.00 | 768.00 | -176.00 | -165.00 | 382.00 | -243.00 | 721.00 | -1048.00 | 417.00 | -824.00 | -913.00 | 2,634.00 | -2090.00 | 1,481.00 | 1,017.00 | -1316.00 | 2,526.00 | 40.00 | 1,068.00 | 1,431.00 | 388.00 | -63.00 | 599.00 | -697.00 | -624.00 | -665.00 | -1019.00 | 460.00 | -683.00 | 417.00 | 571.00 | -432.00 | 832.00 | -1805.00 | -189.00 | 695.00 | 599.00 | 939.00 | 1,041.00 | -177.00 | 1,244.00 | 2,721.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -952.00 | -656.00 | 1,521.00 | -217.00 | 370.00 | -466.00 | -334.00 | -712.00 | -279.00 | -544.00 | -1099.00 | -720.00 | -1053.00 | -752.00 | -1331.00 | -872.00 | -2318.00 | -807.00 | -752.00 | -18.00 | -1785.00 | 259.00 | -299.00 | -367.00 | 1,421.00 | -1291.00 | 414.00 | 825.00 | 271.00 | 853.00 | 697.00 | 1,172.00 | 2,750.00 | 825.00 | 1,458.00 | 2,683.00 | -582.00 | 2,290.00 | -688.00 | 647.00 | 1,194.00 | -919.00 | -312.00 | 151.00 | -669.00 | -476.00 | -2054.00 | -636.00 | 723.00 | 747.00 | -450.00 | 1,423.00 | 86.00 | 2,674.00 | 1,854.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1433.00 | -868.00 | -578.00 | -913.00 | -1783.00 | -1655.00 | -843.00 | -1451.00 | -1017.00 | -701.00 | -574.00 | -174.00 | -2267.00 | 47.00 | -2398.00 | -1064.00 | -732.00 | -2480.00 | -95.00 | 86.00 | -466.00 | 695.00 | 1,222.00 | 1,717.00 | 1,536.00 | 1,624.00 | 391.00 | 2,492.00 | 1,004.00 | 617.00 | -31.00 | 751.00 | 2,512.00 | -483.00 | 1,210.00 | 2,236.00 | -553.00 | 2,438.00 | -2077.00 | 1,030.00 | 1,457.00 | 511.00 | -1178.00 | 1,003.00 | -152.00 | 1,367.00 | 1,606.00 |
|
EBT Margin (QoQ)
|
-562.00 | -850.00 | -7.00 | 1,197.00 | -93.00 | -65.00 | -677.00 | -97.00 | 267.00 | -5.00 | -721.00 | 661.00 | -267.00 | 1,327.00 | -1745.00 | 1,783.00 | -928.00 | 67.00 | -1055.00 | 336.00 | 3.00 | -561.00 | -342.00 | 327.00 | 35.00 | 747.00 | -1286.00 | 338.00 | 582.00 | 122.00 | -321.00 | -1431.00 | 2,047.00 | -1119.00 | -410.00 | 2,116.00 | -2677.00 | 2,452.00 | -875.00 | -217.00 | 1,165.00 | -34.00 | 153.00 | 147.00 | 122.00 | -485.00 | 815.00 | -1149.00 | 195.00 | -526.00 | 461.00 | 330.00 | -948.00 | 574.00 | 616.00 | -673.00 | 315.00 | -2063.00 | 2,232.00 | 210.00 | 219.00 | -1723.00 | 2,335.00 | -1008.00 | 1,640.00 | -247.00 |
|
EBT (QoQ)
|
-12.81% | -27.13% | 6.33% | 50.18% | 1.68% | -3.75% | -15.66% | -9.63% | 20.21% | -1.88% | -30.66% | 28.17% | -11.20% | 58.11% | -46.00% | 92.72% | -22.36% | -0.10% | -39.88% | -2.10% | 5.57% | -30.30% | -21.65% | 20.31% | 10.00% | 54.16% | -57.57% | 27.49% | 66.64% | 2.77% | -8.11% | -93.14% | 1,959.64% | -53.07% | -33.82% | 248.84% | -96.95% | 3,116.07% | -30.53% | -21.52% | 100.51% | -4.10% | 18.30% | 1.01% | -2.15% | -12.56% | 71.80% | -40.20% | 7.96% | -21.87% | 47.75% | 11.61% | -46.88% | 43.51% | 33.91% | -27.03% | 36.56% | -79.55% | 487.27% | 1.09% | 38.69% | -54.84% | 217.22% | -31.41% | 96.07% | 6.73% |
|
Enterprise Value Growth (1y)
|
| | | 5.52% | -1.27% | 5.74% | -7.84% | -8.14% | 3.54% | 0.10% | 22.40% | 22.91% | 19.97% | 33.59% | 25.10% | 42.86% | 13.71% | 6.70% | 1.00% | 1.69% | 27.35% | 31.81% | 38.28% | 26.20% | 37.18% | 27.23% | 23.51% | 0.09% | -6.16% | -1.97% | -15.41% | 16.56% | 2.93% | 3.45% | 13.04% | -10.44% | 0.39% | 22.89% | 35.91% | 65.30% | 22.72% | -0.84% | 7.15% | -0.98% | 47.07% | 29.82% | 27.59% | 34.49% | 40.20% | 57.40% | 64.86% | 53.40% | 40.72% | 40.11% | 32.64% | 19.42% | 44.85% | 66.61% | 59.33% | 128.23% | 93.74% | 65.24% | 32.51% | 5.87% | -14.22% | -15.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 6.01% | 7.04% | 12.24% | 12.17% | 17.28% | 12.20% | 12.58% | 15.64% | 21.32% | 20.21% | 23.39% | 20.44% | 22.39% | 25.71% | 21.41% | 19.93% | 8.70% | 17.91% | 18.02% | 13.05% | 13.76% | 9.84% | 8.87% | 5.70% | 1.47% | -1.02% | 7.61% | 9.13% | 19.94% | 8.24% | 8.03% | 18.08% | 13.60% | 21.91% | 16.52% | 22.94% | 30.09% | 36.27% | 26.54% | 31.11% | 26.89% | 42.63% | 41.99% | 40.78% | 35.06% | 41.91% | 54.31% | 51.60% | 61.10% | 58.06% | 56.83% | 40.95% | 42.37% | 34.02% | 32.73% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.59% | 12.17% | 14.74% | 14.53% | 15.66% | 19.80% | 19.06% | 21.44% | 17.66% | 17.47% | 18.57% | 12.79% | 16.42% | 13.92% | 12.66% | 10.53% | 6.04% | 11.12% | 15.89% | 17.29% | 16.86% | 10.30% | 9.47% | 11.46% | 11.33% | 11.85% | 9.92% | 12.18% | 18.11% | 21.20% | 20.83% | 28.20% | 24.77% | 29.02% | 28.39% | 32.36% | 32.17% | 38.84% | 36.45% | 36.64% | 40.98% | 52.11% | 51.12% | 42.57% | 42.87% | 36.56% | 38.83% |
|
Enterprise Value (QoQ)
|
3.51% | -6.29% | 7.38% | 1.30% | -3.14% | 0.36% | -6.41% | 0.97% | 9.18% | -2.98% | 14.44% | 1.39% | 6.56% | 8.04% | 7.17% | 15.79% | -15.18% | 1.38% | 1.44% | 16.58% | 6.22% | 4.93% | 6.42% | 6.40% | 15.47% | -2.68% | 3.31% | -13.78% | 8.26% | 1.67% | -10.86% | 18.80% | -4.39% | 2.18% | -2.60% | -5.88% | 7.17% | 25.08% | 7.73% | 14.47% | -20.44% | 1.07% | 16.40% | 5.79% | 18.17% | -10.79% | 14.41% | 11.51% | 23.19% | 0.15% | 19.83% | 3.76% | 13.01% | -0.28% | 13.44% | -6.58% | 37.07% | 14.70% | 8.48% | 33.81% | 16.36% | -2.17% | -13.00% | 6.91% | -5.72% | -3.13% |
|
EPS (Basic) Growth (1y)
|
| | | -1.12% | 2.52% | 37.21% | 26.51% | -15.93% | -12.30% | -5.93% | -26.67% | -4.21% | -22.43% | 6.31% | -2.60% | 56.04% | 34.94% | -5.93% | -9.33% | -52.11% | -39.29% | -57.66% | -41.18% | -26.47% | -16.18% | 59.57% | 12.50% | -16.00% | 24.56% | -1.33% | 62.22% | -123.81% | 35.21% | -28.38% | -316.44% | 1,260.00% | -126.04% | 113.21% | 170.25% | 273.28% | 676.00% | 21.24% | 47.75% | -63.05% | 8.33% | -2.92% | 42.07% | -6.88% | -1.92% | -8.27% | -18.45% | 41.61% | -30.72% | 31.97% | 13.16% | -29.38% | 84.91% | -103.73% | 13.02% | 67.11% | 67.86% | 1,900.00% | 101.65% | 23.29% | 91.49% | 475.93% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -7.31% | -11.32% | 11.12% | -3.32% | 7.91% | -2.81% | -2.02% | -13.48% | -10.55% | -14.02% | -24.91% | -19.61% | -18.10% | -11.77% | -14.02% | -15.66% | -33.37% | -14.10% | -12.64% | 2.39% | -29.01% | 12.18% | 4.09% | -81.21% | 32.38% | -34.60% | 14.64% | 35.11% | 117.64% | 26.58% | 22.79% | 30.97% | 162.07% | 17.57% | 35.89% | 51.46% | 8.70% | 101.00% | 2.59% | 19.62% | -21.31% | -9.71% | 5.53% | 9.45% | -2.35% | 7.91% | -26.93% | 1.41% | 18.67% | 29.07% | -3.98% | 37.13% | 13.31% | 81.14% | 56.91% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.86% | -10.59% | -11.38% | -13.58% | -15.05% | -14.12% | -8.67% | -15.59% | -15.06% | -7.88% | -7.79% | -1.06% | -16.11% | 2.95% | -14.79% | -32.65% | -3.96% | -17.33% | 0.36% | 10.30% | 44.81% | 16.19% | 23.86% | 32.60% | 26.19% | 22.31% | 12.14% | 38.94% | 28.82% | 16.60% | 10.52% | 21.08% | 87.38% | 2.00% | 24.88% | 27.43% | 5.13% | 57.98% | -15.47% | 16.97% | -10.48% | 17.97% | -4.65% | 24.47% | 13.92% | 32.20% | 36.14% |
|
EPS (Basic) (QoQ)
|
4.13% | -27.73% | -3.49% | 36.14% | 7.96% | -3.28% | -11.02% | -9.52% | 12.63% | 3.74% | -30.63% | 18.18% | -8.79% | 42.17% | -36.44% | 89.33% | -21.13% | -0.89% | -38.74% | 0.00% | 0.00% | -30.88% | -14.89% | 25.00% | 14.00% | 31.58% | -40.00% | -6.67% | 69.05% | 4.23% | -1.35% | -113.70% | 1,060.00% | -44.79% | -398.11% | 173.42% | -121.55% | 552.00% | -1.77% | 290.09% | -66.74% | -4.86% | 19.71% | -2.44% | -2.50% | -14.74% | 75.19% | -36.05% | 2.68% | -20.26% | 55.74% | 11.05% | -49.76% | 51.89% | 33.54% | -30.70% | 31.54% | -103.06% | 4,150.00% | 2.47% | 32.13% | -67.17% | 353.70% | -37.35% | 105.21% | -1.27% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | 56.04% | 33.73% | -5.93% | -9.46% | -52.11% | -38.74% | -57.66% | -40.30% | -26.47% | -17.65% | 59.57% | 12.50% | -18.00% | 26.79% | -2.67% | 62.22% | -124.39% | 33.80% | -27.40% | -316.44% | 1,260.00% | -126.32% | 111.32% | 169.62% | 271.55% | 676.00% | 22.32% | 49.09% | -62.88% | 7.64% | -2.92% | 41.46% | -6.88% | -1.29% | -8.27% | -18.53% | 40.94% | -31.37% | 31.97% | 13.23% | -29.05% | 85.71% | -103.73% | 13.08% | 66.44% | 68.21% | 1,883.33% | 101.65% | 23.39% | 91.77% | 480.37% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -18.10% | -12.29% | -14.02% | -15.28% | -33.91% | -13.84% | -13.04% | 2.90% | -29.01% | 11.79% | 4.09% | -81.21% | 32.38% | -34.74% | 14.30% | 34.71% | 119.06% | 26.58% | 23.35% | 30.97% | 162.07% | 17.73% | 35.89% | 51.37% | 8.70% | 101.00% | 2.89% | 19.77% | -21.31% | -9.99% | 5.53% | 9.28% | -2.35% | 7.95% | -26.93% | 1.42% | 18.51% | 28.94% | -4.28% | 37.19% | 13.37% | 81.62% | 56.83% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.11% | 2.74% | -14.79% | -32.83% | -3.96% | -17.35% | 0.18% | 10.42% | 44.68% | 16.19% | 23.86% | 32.60% | 26.19% | 22.58% | 12.14% | 38.82% | 29.44% | 16.60% | 10.82% | 20.96% | 87.22% | 2.02% | 24.88% | 27.39% | 5.13% | 57.85% | -15.48% | 17.08% | -10.46% | 17.90% | -4.82% | 24.37% | 13.85% | 32.33% | 36.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | -8.79% | 42.17% | -37.29% | 91.89% | -21.83% | 0.00% | -39.64% | 1.49% | 0.00% | -30.88% | -14.89% | 25.00% | 12.00% | 33.93% | -40.00% | -8.89% | 73.17% | 2.82% | 0.00% | -113.70% | 1,050.00% | -44.21% | -398.11% | 173.42% | -121.55% | 548.00% | -1.79% | 291.82% | -66.59% | -4.86% | 19.71% | -2.44% | -3.13% | -14.19% | 74.44% | -35.78% | 2.68% | -20.26% | 54.92% | 11.11% | -50.00% | 53.33% | 32.92% | -30.37% | 30.87% | -103.08% | 4,133.33% | 2.48% | 32.26% | -67.38% | 356.07% | -37.30% | 105.56% | -1.27% |
|
FCF Margin Growth (1y)
|
| | | 1,655.00 | 1,647.00 | 786.00 | 227.00 | 322.00 | -16.00 | 266.00 | -403.00 | -552.00 | -1029.00 | -584.00 | -797.00 | -893.00 | 520.00 | 508.00 | 178.00 | -245.00 | -912.00 | -150.00 | -159.00 | -739.00 | -163.00 | -1184.00 | -870.00 | -179.00 | 684.00 | 1,087.00 | 1,626.00 | 1,094.00 | 315.00 | 133.00 | -662.00 | 76.00 | -292.00 | 594.00 | -240.00 | -192.00 | -723.00 | -1213.00 | 807.00 | 0.00 | 2,586.00 | 186.00 | -849.00 | 1,841.00 | -1957.00 | -551.00 | 634.00 | 710.00 | -817.00 | 393.00 | -872.00 | -1237.00 | -1380.00 | -1021.00 | -3069.00 | -1321.00 | 341.00 | 781.00 | 2,201.00 | -82.00 | 680.00 | 1,770.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,425.00 | 601.00 | 469.00 | -973.00 | -1123.00 | -526.00 | 190.00 | -1022.00 | -1690.00 | -1422.00 | -227.00 | -778.00 | -1877.00 | -556.00 | -827.00 | -850.00 | -1163.00 | -391.00 | -248.00 | 598.00 | 177.00 | 836.00 | 36.00 | 95.00 | 992.00 | 706.00 | 1,814.00 | 725.00 | 979.00 | -701.00 | -486.00 | -94.00 | -115.00 | 1,571.00 | -433.00 | -282.00 | 1,650.00 | -94.00 | -1578.00 | 593.00 | 2,551.00 | -187.00 | 28.00 | -1086.00 | 1,314.00 | -4153.00 | -1179.00 | -3307.00 | -1848.00 | -1855.00 | 153.00 | -1740.00 | -2640.00 | -359.00 | 1,530.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 287.00 | 209.00 | 826.00 | -954.00 | -2107.00 | -1601.00 | -1145.00 | -2050.00 | -2608.00 | -901.00 | -324.00 | -21.00 | -962.00 | 443.00 | 393.00 | 115.00 | 8.00 | -369.00 | 479.00 | -304.00 | 61.00 | -180.00 | -584.00 | 662.00 | 800.00 | 2,570.00 | 786.00 | 683.00 | 2,820.00 | -71.00 | -851.00 | -309.00 | 2,436.00 | -1202.00 | -591.00 | -519.00 | 1,123.00 | -2290.00 | -2206.00 | -3348.00 | -6.00 | -1226.00 | -212.00 | -1955.00 | -89.00 | -3132.00 | 1,372.00 |
|
FCF Margin (QoQ)
|
1,547.00 | 624.00 | 935.00 | -1451.00 | 1,539.00 | -236.00 | 375.00 | -1355.00 | 1,200.00 | 46.00 | -294.00 | -1505.00 | 723.00 | 491.00 | -507.00 | -1600.00 | 2,136.00 | 479.00 | -836.00 | -2024.00 | 1,469.00 | 1,241.00 | -845.00 | -2604.00 | 2,044.00 | 220.00 | -530.00 | -1913.00 | 2,907.00 | 623.00 | 9.00 | -2445.00 | 2,127.00 | 441.00 | -786.00 | -1707.00 | 1,759.00 | 1,328.00 | -1619.00 | -1659.00 | 1,228.00 | 837.00 | 401.00 | -2466.00 | 3,813.00 | -1563.00 | -634.00 | 224.00 | 16.00 | -157.00 | 552.00 | 300.00 | -1511.00 | 1,052.00 | -713.00 | -65.00 | -1654.00 | 1,411.00 | -2762.00 | 1,683.00 | 9.00 | 1,851.00 | -1342.00 | -600.00 | 771.00 | 2,941.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 108.33% | -57.71% | -27.92% | -10.17% | -21.92% | -4.92% | -16.63% | 17.55% | 49.28% | 68.26% | 40.15% | 42.55% | 217.79% | -27.31% | -23.98% | -9.17% | 210.93% | 85.69% | 23.99% | 23.09% | -125.90% | 12.95% | 68.17% | 70.69% | 25.34% | -37.17% | -40.77% | -61.49% | 322.18% | -17.98% | -10.87% | 24.46% | -8.32% | 24.99% | -7.51% | 28.76% | 101.67% | 53.66% | 52.39% | -33.96% | -8.66% | -58.68% | 0.84% | 37.31% | -89.75% | 80.93% | 25.26% | -20.30% | -26.00% | 97.42% | -7.32% | 93.92% | 133.36% | -980.12% | 51.12% | -196.76% | 579.36% | 150.72% | -40.53% | 262.25% | 32.56% | -80.04% | -59.79% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 28.00% | -12.21% | -5.56% | 14.61% | 54.72% | 5.16% | -3.87% | 15.03% | 145.24% | 31.44% | 9.72% | 16.81% | -65.82% | 15.09% | 16.60% | 24.04% | -37.53% | 9.63% | 7.29% | -6.82% | -24.54% | -16.51% | -3.89% | -6.47% | 52.13% | -13.64% | -21.25% | -14.86% | 82.79% | 16.36% | 7.90% | 1.91% | 19.09% | -7.42% | 12.43% | 5.30% | -42.63% | 4.73% | 24.39% | -10.26% | -58.92% | 13.85% | 5.39% | 28.50% | -43.85% | -222.16% | 20.60% | -51.76% | 127.23% | 106.56% | -5.91% | 44.93% | 175.96% | -3.78% | -28.77% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.24% | -1.80% | -4.51% | 10.97% | -37.88% | 19.52% | 13.12% | 26.17% | -37.15% | 10.01% | 5.64% | 0.93% | 33.53% | -4.71% | -3.50% | -1.77% | 4.14% | 6.20% | 0.36% | 5.33% | -4.50% | 2.25% | 4.59% | -7.00% | 36.86% | -16.38% | -5.58% | -10.96% | 18.98% | 3.32% | 9.67% | 2.98% | -33.70% | 23.17% | 10.53% | 12.53% | -20.08% | -85.49% | 21.94% | -27.40% | 1.90% | 45.80% | 1.02% | 27.21% | 9.78% | 26.05% | -15.95% |
|
FCF Payout Ratio (QoQ)
|
109.30% | -34.32% | -35.41% | 111.33% | -52.83% | 11.95% | -19.51% | 83.67% | -42.55% | -1.84% | 13.49% | 133.24% | -35.24% | -18.24% | 15.44% | 419.96% | -85.19% | -14.50% | 37.93% | 1,680.00% | -91.15% | -42.91% | 36.93% | -474.53% | 138.58% | -14.99% | 38.98% | -263.82% | 132.46% | -19.85% | -9.64% | 845.17% | -88.02% | -12.91% | 26.17% | 596.23% | -83.66% | -35.55% | 75.64% | 990.48% | -87.55% | -36.09% | -23.88% | 1,408.21% | -94.37% | 56.00% | 3.65% | 12.61% | -0.63% | 8.00% | -34.05% | 4.57% | 165.08% | -49.30% | 37.99% | 25.83% | -1,099.74% | 108.71% | -188.35% | 983.52% | -25.36% | -89.79% | 141.03% | 621.83% | -88.76% | -79.43% |
|
Free Cash Flow Growth (1y)
|
| | | 1,305.35% | 135.45% | 40.98% | 12.23% | 29.03% | 8.19% | 18.98% | -14.59% | -32.84% | -40.75% | -28.21% | -29.61% | -69.31% | 33.23% | 27.56% | 6.22% | -68.26% | -46.76% | -19.76% | -18.27% | -488.90% | -9.30% | -40.39% | -40.33% | -36.58% | 59.58% | 72.55% | 159.25% | 145.77% | 23.61% | 14.24% | -18.58% | 17.03% | -15.53% | 13.04% | -18.89% | -46.20% | -32.82% | -32.68% | 55.27% | 15.33% | 172.88% | 13.38% | -16.90% | 1,025.79% | -37.02% | -8.42% | 44.82% | 54.43% | -41.74% | 23.56% | -41.02% | -50.77% | -113.09% | -23.78% | -218.98% | -83.08% | 327.09% | 93.67% | 170.73% | -13.13% | 475.72% | 185.80% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 131.74% | 14.71% | 6.39% | -12.29% | -35.69% | -5.13% | 2.90% | -13.88% | -59.71% | -25.10% | -9.76% | -15.14% | -33.49% | -13.67% | -15.18% | -19.68% | -54.47% | -8.32% | -6.20% | 8.13% | 34.46% | 21.40% | 5.52% | 8.00% | 39.79% | 18.55% | 30.61% | 19.63% | 31.77% | -11.15% | -4.56% | 0.84% | -10.12% | 15.69% | -4.80% | 1.53% | 91.16% | 4.91% | -11.25% | 23.17% | 171.68% | 0.05% | 8.66% | -10.80% | 104.55% | -26.99% | -4.81% | -44.48% | -49.52% | -44.26% | 22.18% | -20.83% | -58.33% | 19.60% | 61.59% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.72% | 1.37% | 4.27% | -10.14% | -18.41% | -16.24% | -12.22% | -20.81% | -18.61% | -9.46% | -5.45% | -1.12% | -25.03% | 4.88% | 3.76% | 1.80% | -2.02% | -4.26% | 1.28% | -3.54% | 8.89% | 0.30% | -2.21% | 9.67% | 19.67% | 25.02% | 11.20% | 17.18% | 41.84% | 3.81% | -2.03% | 4.29% | 66.05% | -10.69% | -0.48% | -2.22% | 39.65% | -15.86% | -8.02% | -27.06% | 10.80% | -21.53% | 13.63% | -9.80% | 4.70% | -8.89% | 36.70% |
|
Free Cash Flow (QoQ)
|
1,180.17% | 51.58% | 55.72% | -52.72% | 111.00% | -9.24% | 23.96% | -45.65% | 76.91% | -0.19% | -11.01% | -57.26% | 56.07% | 20.93% | -12.74% | -81.37% | 577.56% | 15.79% | -27.33% | -94.43% | 1,036.56% | 74.52% | -25.98% | -126.49% | 365.07% | 14.70% | -25.90% | -160.63% | 409.72% | 24.01% | 11.33% | -89.30% | 736.45% | 14.61% | -20.65% | -84.62% | 503.75% | 53.37% | -43.07% | -89.80% | 653.90% | 53.69% | 31.32% | -92.42% | 1,683.72% | -36.14% | -3.75% | 2.69% | -0.21% | -7.15% | 52.21% | 9.51% | -62.35% | 96.91% | -27.35% | -8.60% | -110.01% | 1,246.94% | -213.39% | 113.00% | 34.34% | 878.13% | -58.59% | -84.04% | 790.33% | 385.55% |
|
Gross Margin Growth (1y)
|
| | | -429.00 | 9.00 | 145.00 | 420.00 | 25.00 | -183.00 | -430.00 | -194.00 | -117.00 | -84.00 | -35.00 | 90.00 | 71.00 | 82.00 | 136.00 | -291.00 | -543.00 | -445.00 | -523.00 | -60.00 | 43.00 | -37.00 | 105.00 | -137.00 | -151.00 | -263.00 | -204.00 | 39.00 | 141.00 | 12.00 | -105.00 | -125.00 | 232.00 | 488.00 | 631.00 | 666.00 | 110.00 | 214.00 | 27.00 | -94.00 | 163.00 | -226.00 | -165.00 | -214.00 | -687.00 | -676.00 | 198.00 | -251.00 | 107.00 | 693.00 | -162.00 | 443.00 | 316.00 | 30.00 | 317.00 | 209.00 | 429.00 | 254.00 | 61.00 | 135.00 | 161.00 | 347.00 | 189.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -521.00 | -257.00 | -320.00 | 317.00 | -21.00 | -184.00 | -329.00 | -395.00 | -590.00 | -447.00 | -422.00 | -261.00 | -430.00 | -400.00 | -283.00 | -489.00 | -652.00 | -746.00 | -623.00 | -158.00 | 33.00 | -288.00 | -205.00 | -223.00 | 222.00 | 237.00 | 321.00 | 580.00 | 483.00 | 715.00 | 553.00 | 447.00 | 504.00 | 476.00 | 493.00 | 358.00 | -414.00 | -688.00 | 60.00 | -559.00 | -417.00 | -209.00 | -129.00 | -22.00 | -264.00 | 48.00 | 352.00 | 400.00 | 852.00 | 978.00 | 215.00 | 787.00 | 906.00 | 631.00 | 566.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -993.00 | -620.00 | -707.00 | -35.00 | -522.00 | -666.00 | -747.00 | -593.00 | -698.00 | -747.00 | -522.00 | -359.00 | -440.00 | -651.00 | -592.00 | -575.00 | -279.00 | -245.00 | -97.00 | 383.00 | 375.00 | 415.00 | 453.00 | 349.00 | 494.00 | 225.00 | 183.00 | 273.00 | -41.00 | -187.00 | 586.00 | -18.00 | -75.00 | 494.00 | 529.00 | 550.00 | 9.00 | 36.00 | 214.00 | 93.00 | 328.00 | 76.00 | 248.00 | 322.00 | 326.00 | 649.00 | 601.00 |
|
Gross Margin (QoQ)
|
-172.00 | -101.00 | -521.00 | 366.00 | 265.00 | 35.00 | -245.00 | -29.00 | 57.00 | -213.00 | -9.00 | 48.00 | 91.00 | -164.00 | 116.00 | 28.00 | 103.00 | -110.00 | -311.00 | -224.00 | 200.00 | -188.00 | 152.00 | -121.00 | 121.00 | -47.00 | -90.00 | -135.00 | 9.00 | 12.00 | 153.00 | -33.00 | -120.00 | -105.00 | 134.00 | 324.00 | 136.00 | 38.00 | 168.00 | -232.00 | 240.00 | -150.00 | 48.00 | 24.00 | -148.00 | -88.00 | -1.00 | -449.00 | -138.00 | 785.00 | -450.00 | -90.00 | 448.00 | -70.00 | 155.00 | -217.00 | 163.00 | 216.00 | 47.00 | 3.00 | -11.00 | 22.00 | 121.00 | 29.00 | 174.00 | -136.00 |
|
Gross Profit Growth (1y)
|
| | | 3.13% | 8.73% | 3.48% | 10.04% | 6.79% | 6.35% | 3.06% | -4.64% | -5.47% | -11.36% | -11.85% | -0.34% | 0.90% | 6.97% | 7.90% | -6.09% | -22.13% | -21.38% | -21.11% | -12.53% | -0.24% | 0.38% | 3.16% | 3.06% | 2.61% | 4.77% | 1.83% | 7.73% | 9.55% | 7.94% | 7.41% | 5.15% | -2.09% | 2.31% | 2.02% | -0.18% | 4.06% | 3.70% | 3.55% | 7.18% | 17.48% | -5.20% | 2.62% | 18.40% | 6.08% | 11.91% | 21.02% | 4.01% | 16.46% | 5.65% | 0.38% | -3.29% | -7.05% | 28.61% | 42.44% | 31.49% | 33.02% | 40.40% | 21.34% | 47.10% | 48.06% | 43.55% | 57.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 1.35% | 0.83% | -2.04% | 1.50% | 0.61% | 0.28% | -0.67% | -3.72% | -9.44% | -9.33% | -9.13% | -6.45% | -7.80% | -5.49% | -4.24% | -5.40% | -7.28% | -6.14% | -6.07% | -0.97% | 3.89% | 4.32% | 4.11% | 5.30% | 3.25% | 4.98% | 3.72% | 4.18% | 3.73% | 4.62% | 4.30% | 4.00% | 6.18% | 0.19% | 2.73% | 8.20% | 9.05% | 3.24% | 8.75% | 9.69% | 13.22% | 3.88% | 7.62% | 6.00% | 4.72% | 15.00% | 20.06% | 9.77% | 12.92% | 24.03% | 20.16% | 23.21% | 22.33% | 37.37% | 39.61% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.94% | -2.93% | -4.36% | -2.99% | -4.58% | -4.46% | -4.42% | -4.26% | -5.33% | -4.75% | -4.65% | -1.89% | -2.50% | -0.92% | -0.81% | -0.83% | -3.09% | -1.80% | -1.91% | 0.38% | 2.70% | 3.79% | 3.58% | 4.55% | 6.12% | 2.61% | 3.47% | 7.49% | 6.82% | 3.97% | 7.10% | 6.74% | 8.14% | 3.53% | 5.66% | 4.96% | 7.02% | 8.38% | 12.96% | 10.91% | 12.41% | 15.15% | 16.59% | 18.16% | 17.73% | 25.11% | 27.02% |
|
Gross Profit (QoQ)
|
2.71% | 3.79% | -0.16% | -3.11% | 8.29% | -1.22% | 6.16% | -5.97% | 7.85% | -4.28% | -1.77% | -6.79% | 1.13% | -4.81% | 11.07% | -5.63% | 7.22% | -3.99% | -3.33% | -21.75% | 8.25% | -3.67% | 7.19% | -10.76% | 8.93% | -1.00% | 7.08% | -11.15% | 11.23% | -3.78% | 13.29% | -9.64% | 9.59% | -4.25% | 10.91% | -15.87% | 14.52% | -4.52% | 8.51% | -12.29% | 14.12% | -4.66% | 12.32% | -3.86% | -7.91% | 3.20% | 29.59% | -13.87% | -2.84% | 11.60% | 11.38% | -3.56% | -11.86% | 6.03% | 7.30% | -7.31% | 21.96% | 17.43% | -0.96% | -6.22% | 28.73% | 1.49% | 20.08% | -5.61% | 24.81% | 11.31% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 116.95% | | | 3.30% | -4.64% | -1.75% | -36.41% | -15.09% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | 4.47% | -2.91% | -6.49% | 8.91% | -3.56% | 0.03% | -39.48% | 45.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 117.35% | 826.10% | 25.34% | -82.07% | 17.63% | -167.52% | 8.22% | -611.40% | -540.42% | 187.08% | 38.88% | -127.39% | 100.24% | -140.30% | -40.15% | 59.12% | 1,390.91% | 20.77% | -170.22% | 247.44% | -1,053.05% | 259.83% | 83.37% | -52.65% | -106.13% | 411.34% | 540.43% | 220.72% | -52.51% | -51.88% | 133.72% | 135.18% | -83.18% | 726.55% | 245.69% | -129.78% | -66.64% | -94.06% | -128.13% | 195.14% | 90.47% | 169.87% | 300.13% | -118.60% | -12.71% | -65.84% | -54.56% | 266.89% | -116.12% | 11.53% | -100.34% | -268.21% | 204.39% | -469.20% | -16,689.47% | 173.07% | -122.21% | 195.63% | 74.45% | 6.29% | 4.92% | -99.14% | 7,933.50% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 3.48% | 84.39% | 23.50% | -59.86% | -76.93% | -30.78% | -3.47% | -89.03% | -46.21% | 34.73% | -37.22% | 49.94% | 30.43% | -20.09% | -27.44% | 31.72% | -565.61% | 103.89% | -19.87% | 61.84% | -217.35% | 81.03% | 54.84% | 52.86% | -79.24% | 172.96% | 234.97% | -61.93% | -66.98% | -38.20% | -62.27% | -12.66% | 33.74% | 9.81% | 24.85% | -27.09% | 43.64% | -62.04% | -36.52% | 31.91% | 38.54% | 0.93% | 85.37% | -36.12% | 65.62% | -50.47% | -31.28% | 59.41% | 20.58% | 57.91% | -29.02% | 9.32% | 39.60% | -68.77% | 1,398.10% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.23% | -6.39% | -22.79% | 4.68% | -30.22% | -21.40% | -16.05% | 27.12% | -38.28% | 33.70% | -15.63% | 32.49% | -1.14% | 4.66% | -6.37% | 32.94% | -282.64% | 94.39% | 32.97% | -9.42% | -147.81% | 31.48% | -10.74% | 0.24% | 1.77% | 26.64% | 85.62% | -19.11% | 12.94% | -26.29% | 15.63% | -27.03% | 6.65% | -12.79% | -14.90% | -16.52% | 19.17% | -17.35% | -16.52% | 18.77% | 44.26% | 29.42% | 33.07% | -16.52% | 11.70% | -58.99% | 39.37% |
|
Net Cash Flow (QoQ)
|
95.83% | 633.87% | 38.16% | -43.63% | 74.64% | -7.84% | -80.24% | 269.82% | -200.24% | 247.70% | -193.40% | -218.49% | 119.82% | 135.57% | -252.92% | 100.33% | -3,470.45% | 449.83% | -204.47% | 112.10% | -279.12% | -210.04% | 319.35% | -178.24% | 130.04% | -132.27% | 724.42% | -440.57% | 174.52% | -72.21% | 354.70% | -261.95% | 123.51% | 34.99% | 357.53% | -226.14% | 206.09% | -43.54% | -139.42% | -605.84% | 103.78% | -367.58% | 233.32% | -170.71% | 207.00% | 98.43% | -112.39% | -328.52% | 132.43% | 163.92% | -54.50% | -654.94% | 116.73% | -100.82% | -22,121.05% | 444.41% | -159.18% | 62.93% | 196.71% | -204.67% | 354.88% | -109.90% | 502.33% | -193.63% | 102.31% | 89,819.72% |
|
Net Income Growth (1y)
|
| | | -4.95% | 16.44% | 38.34% | 27.77% | -15.40% | -11.24% | -5.11% | -26.62% | -4.24% | -22.86% | 7.30% | -3.61% | 53.10% | 30.60% | -9.31% | -12.05% | -52.98% | -39.19% | -58.39% | -41.10% | -27.26% | -18.09% | 59.75% | 11.65% | -16.88% | 24.45% | -2.71% | 61.33% | -125.18% | 34.81% | -28.59% | -300.76% | 145.31% | -102.81% | -89.94% | 100.24% | 7,231.67% | 4,789.75% | 2,143.11% | 40,324.32% | -60.43% | 6.39% | -3.63% | 41.53% | -6.95% | -1.54% | -8.13% | -18.46% | 40.40% | -31.48% | 30.77% | 12.26% | -29.32% | 85.11% | -103.95% | 13.01% | 66.77% | 68.27% | 1,790.42% | 101.39% | 23.02% | 90.78% | 475.34% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -8.34% | -7.28% | 12.10% | -3.32% | 7.44% | -3.66% | -2.62% | -14.64% | -11.66% | -15.07% | -26.02% | -20.67% | -19.40% | -13.35% | -15.52% | -16.68% | -34.25% | -14.74% | -13.52% | 1.99% | -29.11% | 11.18% | 3.54% | -77.75% | -54.40% | -26.97% | -58.81% | -80.22% | 102.98% | 21.08% | 17.25% | 24.68% | 147.41% | 11.89% | 29.56% | 49.87% | 199.99% | 271.14% | 170.80% | 675.57% | -19.74% | -10.47% | 5.00% | 9.01% | -2.62% | 7.69% | -26.98% | 1.14% | 18.28% | 28.75% | -4.39% | 36.70% | 13.19% | 81.13% | 56.67% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.13% | -8.74% | -11.87% | -14.09% | -15.76% | -14.94% | -9.30% | -16.37% | -16.06% | -8.99% | -8.85% | -2.10% | -16.10% | 1.76% | -15.98% | -31.10% | -49.63% | -15.14% | -45.87% | -65.22% | 38.28% | 12.59% | 20.16% | 28.40% | 22.43% | 18.64% | 8.61% | 34.64% | 25.23% | 13.21% | 7.37% | 17.47% | 80.53% | -1.13% | 21.18% | 26.59% | 93.02% | 129.96% | -24.80% | 258.46% | -9.43% | 17.46% | -5.00% | 24.14% | 13.63% | 32.01% | 35.81% |
|
Net Income (QoQ)
|
-11.77% | -18.71% | -2.80% | 36.34% | 8.08% | -3.41% | -10.23% | -9.72% | 13.39% | 3.26% | -30.58% | 17.82% | -8.65% | 43.63% | -37.65% | 87.14% | -22.08% | -0.26% | -39.53% | 0.05% | 0.77% | -31.75% | -14.40% | 23.57% | 13.47% | 33.11% | -40.18% | -8.01% | 69.89% | 4.05% | -0.80% | -114.36% | 1,009.75% | -44.88% | -378.89% | 103.24% | -156.37% | 297.53% | -93.38% | 99,372.97% | -63.94% | -5.52% | 19.28% | -2.62% | -3.06% | -14.42% | 75.17% | -35.97% | 2.58% | -20.15% | 55.49% | 10.24% | -49.94% | 52.41% | 33.48% | -30.59% | 31.10% | -103.26% | 3,914.81% | 2.43% | 32.28% | -67.30% | 354.48% | -37.43% | 105.14% | -1.38% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -4.95% | 16.44% | 38.40% | 27.77% | -15.40% | -11.24% | -5.11% | -26.10% | -4.24% | -22.86% | 7.30% | -5.30% | 53.10% | 30.60% | -9.31% | -12.25% | -52.98% | -39.19% | -58.39% | -42.41% | -27.26% | -18.09% | 59.75% | 11.07% | -16.88% | 24.45% | -2.71% | 68.00% | -125.18% | 34.81% | -28.59% | -300.76% | 145.31% | -102.81% | -89.94% | 100.24% | 7,231.67% | 4,789.75% | 2,143.11% | 40,324.32% | -60.43% | 6.39% | -3.63% | 41.53% | -6.95% | -1.54% | -8.13% | -18.46% | 40.40% | -31.48% | 30.77% | 12.26% | -29.32% | 85.11% | -103.95% | 13.01% | 66.77% | 68.27% | 1,790.42% | 101.39% | 23.02% | 90.78% | 475.34% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -8.34% | -7.28% | 12.11% | -3.66% | 7.44% | -3.66% | -2.62% | -15.00% | -11.66% | -15.07% | -26.02% | -21.78% | -19.40% | -13.35% | -15.52% | -17.51% | -34.25% | -14.74% | -13.52% | 2.43% | -29.11% | 11.18% | 3.54% | -79.11% | -54.40% | -26.97% | -58.81% | -79.96% | 102.98% | 21.08% | 17.25% | 24.68% | 147.41% | 11.89% | 29.56% | 49.87% | 199.99% | 271.14% | 170.80% | 675.57% | -19.74% | -10.47% | 5.00% | 9.01% | -2.62% | 7.69% | -26.98% | 1.14% | 18.28% | 28.75% | -4.39% | 36.70% | 13.19% | 81.13% | 56.67% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.13% | -8.74% | -11.87% | -14.69% | -15.76% | -14.94% | -9.30% | -17.05% | -16.06% | -8.99% | -8.85% | -2.24% | -16.10% | 1.76% | -15.98% | -31.24% | -49.63% | -15.14% | -45.87% | -65.13% | 38.28% | 12.59% | 20.16% | 29.32% | 22.43% | 18.64% | 8.61% | 35.74% | 25.23% | 13.21% | 7.37% | 17.47% | 80.53% | -1.13% | 21.18% | 26.59% | 93.02% | 129.96% | -24.80% | 258.46% | -9.43% | 17.46% | -5.00% | 24.14% | 13.63% | 32.01% | 35.81% |
|
Net Income towards Common Stockholders (QoQ)
|
-11.77% | -18.74% | -2.76% | 36.34% | 8.08% | -3.41% | -10.23% | -9.72% | 13.39% | 3.26% | -30.09% | 16.98% | -8.65% | 43.63% | -38.30% | 89.13% | -22.08% | -0.26% | -40.30% | 1.35% | 0.77% | -31.75% | -17.38% | 28.02% | 13.47% | 33.11% | -42.55% | -4.20% | 69.89% | 4.05% | -0.80% | -114.36% | 1,009.75% | -44.88% | -378.89% | 103.24% | -156.37% | 297.53% | -93.38% | 99,372.97% | -63.94% | -5.52% | 19.28% | -2.62% | -3.06% | -14.42% | 75.17% | -35.97% | 2.58% | -20.15% | 55.49% | 10.24% | -49.94% | 52.41% | 33.48% | -30.59% | 31.10% | -103.26% | 3,914.81% | 2.43% | 32.28% | -67.30% | 354.48% | -37.43% | 105.14% | -1.38% |
|
Net Margin Growth (1y)
|
| | | -326.00 | 158.00 | 612.00 | 348.00 | -467.00 | -432.00 | -293.00 | -461.00 | -3.00 | -266.00 | 426.00 | -55.00 | 958.00 | 385.00 | -353.00 | -138.00 | -1209.00 | -548.00 | -1057.00 | -429.00 | -414.00 | -279.00 | 586.00 | 47.00 | -235.00 | 177.00 | -114.00 | 485.00 | -1117.00 | 347.00 | -517.00 | -3855.00 | 313.00 | -1781.00 | -877.00 | 2,522.00 | 7,127.00 | 2,405.00 | 2,184.00 | 2,440.00 | -4742.00 | 213.00 | -185.00 | 399.00 | -494.00 | -505.00 | -466.00 | -688.00 | 445.00 | -594.00 | 452.00 | 496.00 | -504.00 | 653.00 | -2152.00 | -313.00 | 626.00 | 504.00 | 909.00 | 918.00 | -390.00 | 1,013.00 | 2,323.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -797.00 | -540.00 | 745.00 | -169.00 | 488.00 | -312.00 | -220.00 | -654.00 | -254.00 | -429.00 | -984.00 | -622.00 | -665.00 | -442.00 | -825.00 | -519.00 | -1859.00 | -651.00 | -586.00 | 103.00 | -1766.00 | 245.00 | -45.00 | -3323.00 | -1039.00 | -1257.00 | -1507.00 | -848.00 | 6,323.00 | 971.00 | 791.00 | 1,107.00 | 2,698.00 | 837.00 | 1,123.00 | 5,360.00 | 1,890.00 | 2,113.00 | 1,534.00 | 2,151.00 | -4791.00 | -886.00 | -198.00 | 207.00 | -553.00 | -446.00 | -2165.00 | -504.00 | 567.00 | 562.00 | -791.00 | 1,101.00 | -269.00 | 2,170.00 | 1,080.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1047.00 | -703.00 | -666.00 | -735.00 | -1135.00 | -1140.00 | -692.00 | -1036.00 | -904.00 | -531.00 | -512.00 | -90.00 | -2017.00 | 82.00 | -1455.00 | -3889.00 | -2662.00 | -2085.00 | -1979.00 | -1230.00 | 5,673.00 | 868.00 | 1,263.00 | 1,639.00 | 1,346.00 | 1,361.00 | 493.00 | 1,991.00 | 1,087.00 | 679.00 | 141.00 | 818.00 | 2,648.00 | -263.00 | 1,109.00 | 5,169.00 | 1,831.00 | 2,172.00 | -166.00 | 2,335.00 | -4670.00 | 270.00 | -1441.00 | 812.00 | -318.00 | 1,071.00 | 1,067.00 |
|
Net Margin (QoQ)
|
-413.00 | -496.00 | -150.00 | 733.00 | 71.00 | -42.00 | -414.00 | -82.00 | 107.00 | 96.00 | -582.00 | 375.00 | -156.00 | 788.00 | -1063.00 | 1,389.00 | -729.00 | 50.00 | -848.00 | 318.00 | -68.00 | -459.00 | -219.00 | 332.00 | 67.00 | 406.00 | -758.00 | 50.00 | 479.00 | 115.00 | -159.00 | -1552.00 | 1,943.00 | -749.00 | -3497.00 | 2,616.00 | -152.00 | 156.00 | -99.00 | 7,221.00 | -4873.00 | -65.00 | 157.00 | 39.00 | 82.00 | -463.00 | 740.00 | -854.00 | 71.00 | -424.00 | 519.00 | 279.00 | -968.00 | 623.00 | 562.00 | -721.00 | 189.00 | -2182.00 | 2,402.00 | 217.00 | 67.00 | -1777.00 | 2,410.00 | -1091.00 | 1,471.00 | -467.00 |
|
Operating Income Growth (1y)
|
| | | -4.04% | 17.64% | 48.98% | 11.89% | -0.61% | -9.46% | -6.33% | -26.25% | -16.02% | -24.34% | -28.15% | 18.70% | 2.74% | 30.30% | 35.56% | -21.69% | -40.00% | -43.40% | -55.12% | -11.14% | 2.66% | 7.76% | 44.77% | -15.73% | -4.72% | 2.71% | -1.46% | 41.68% | 24.46% | 27.39% | 16.60% | 16.28% | 28.32% | 27.52% | 22.78% | 16.06% | -10.87% | -4.44% | 6.53% | 9.12% | 36.26% | -5.56% | -15.25% | 59.02% | -10.70% | 0.53% | 61.06% | -4.57% | 75.14% | 14.13% | -15.54% | -11.82% | -37.78% | 34.67% | 96.99% | 44.97% | 63.82% | 74.06% | 27.07% | 77.32% | 101.06% | 81.46% | 84.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -7.13% | -6.94% | 0.09% | -0.69% | -4.99% | -3.71% | -3.01% | -11.83% | -19.70% | -17.67% | -24.10% | -6.18% | -14.15% | -7.37% | -4.14% | -16.30% | -16.28% | -14.44% | -13.81% | 1.99% | 6.77% | 12.13% | 18.48% | 11.56% | 15.02% | 18.61% | 12.15% | 24.12% | 12.49% | 15.79% | 15.11% | 13.77% | 15.94% | 4.79% | 3.49% | 26.28% | 2.74% | -3.19% | 13.29% | 18.31% | 28.69% | 2.71% | 4.85% | 10.19% | -0.90% | 15.61% | 38.90% | 6.85% | 21.31% | 38.82% | 28.35% | 31.36% | 27.02% | 62.03% | 66.46% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.16% | -9.88% | -9.41% | -7.38% | -11.98% | -11.45% | -9.93% | -12.49% | -12.72% | -9.19% | -9.01% | -0.28% | -5.58% | 0.78% | 0.24% | -0.69% | -1.29% | 0.35% | -1.73% | 7.44% | 6.84% | 11.43% | 16.82% | 11.95% | 13.07% | 8.53% | 4.96% | 27.11% | 11.61% | 8.07% | 15.79% | 17.45% | 19.50% | 5.71% | 8.56% | 11.12% | 3.40% | 6.88% | 19.33% | 16.18% | 16.78% | 20.49% | 23.61% | 28.03% | 26.23% | 37.31% | 44.38% |
|
Operating Income (QoQ)
|
-14.95% | -23.82% | 13.96% | 29.98% | 4.25% | -3.53% | -14.41% | 15.47% | -5.03% | -0.19% | -32.62% | 31.49% | -14.44% | -5.22% | 11.31% | 13.81% | 8.51% | -1.39% | -35.70% | -12.80% | 2.36% | -21.80% | 27.30% | 0.75% | 7.44% | 5.06% | -25.89% | 13.90% | 15.83% | 0.78% | 6.55% | 0.06% | 18.56% | -7.75% | 6.26% | 10.41% | 17.82% | -11.18% | 0.44% | -15.21% | 26.32% | -0.98% | 2.88% | 5.88% | -12.45% | -11.14% | 93.05% | -40.54% | -1.44% | 42.36% | 14.38% | 9.13% | -35.78% | 5.36% | 19.41% | -23.00% | 39.01% | 54.11% | -12.12% | -12.98% | 47.70% | 12.50% | 22.63% | -1.33% | 33.30% | 14.25% |
|
Operating Margin Growth (1y)
|
| | | -407.00 | 234.00 | 951.00 | 160.00 | -203.00 | -512.00 | -414.00 | -575.00 | -357.00 | -395.00 | -486.00 | 362.00 | 69.00 | 495.00 | 583.00 | -419.00 | -727.00 | -845.00 | -1254.00 | 13.00 | 65.00 | 123.00 | 602.00 | -340.00 | -173.00 | -103.00 | -119.00 | 446.00 | 275.00 | 331.00 | 133.00 | 160.00 | 709.00 | 708.00 | 630.00 | 534.00 | -358.00 | -152.00 | 86.00 | 16.00 | 436.00 | -87.00 | -527.00 | 779.00 | -648.00 | -470.00 | 813.00 | -373.00 | 1,135.00 | 398.00 | -535.00 | -100.00 | -993.00 | 130.00 | 1,101.00 | 375.00 | 690.00 | 749.00 | 199.00 | 726.00 | 1,150.00 | 1,090.00 | 752.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -967.00 | -672.00 | 50.00 | -53.00 | -492.00 | -411.00 | -318.00 | -632.00 | -1016.00 | -745.00 | -1158.00 | -44.00 | -594.00 | -228.00 | -70.00 | -745.00 | -836.00 | -826.00 | -771.00 | 119.00 | 167.00 | 350.00 | 616.00 | 266.00 | 811.00 | 935.00 | 644.00 | 1,139.00 | 627.00 | 887.00 | 849.00 | 709.00 | 787.00 | 470.00 | 189.00 | 1,328.00 | -570.00 | -709.00 | 372.00 | 421.00 | 922.00 | -159.00 | -249.00 | 306.00 | -507.00 | 58.00 | 1,380.00 | -98.00 | 832.00 | 1,277.00 | 765.00 | 1,001.00 | 847.00 | 1,969.00 | 2,052.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1626.00 | -1022.00 | -621.00 | -459.00 | -1154.00 | -1134.00 | -970.00 | -958.00 | -1124.00 | -725.00 | -675.00 | 62.00 | -491.00 | 0.00 | -55.00 | -140.00 | 149.00 | 212.00 | -8.00 | 813.00 | 519.00 | 906.00 | 1,332.00 | 815.00 | 890.00 | 697.00 | 203.00 | 1,933.00 | 415.00 | 330.00 | 1,135.00 | 1,114.00 | 1,274.00 | 398.00 | 467.00 | 855.00 | -428.00 | -180.00 | 938.00 | 696.00 | 619.00 | 721.00 | 1,051.00 | 1,406.00 | 1,334.00 | 1,897.00 | 2,331.00 |
|
Operating Margin (QoQ)
|
-657.00 | -775.00 | 139.00 | 886.00 | -16.00 | -59.00 | -652.00 | 523.00 | -324.00 | 38.00 | -812.00 | 741.00 | -362.00 | -53.00 | 36.00 | 448.00 | 65.00 | 34.00 | -966.00 | 140.00 | -53.00 | -374.00 | 301.00 | 191.00 | 5.00 | 105.00 | -640.00 | 358.00 | 74.00 | 89.00 | -76.00 | 187.00 | 130.00 | -108.00 | -49.00 | 737.00 | 129.00 | -186.00 | -145.00 | -155.00 | 334.00 | 52.00 | -216.00 | 266.00 | -188.00 | -389.00 | 1,090.00 | -1161.00 | -10.00 | 894.00 | -96.00 | 347.00 | -747.00 | -39.00 | 339.00 | -546.00 | 377.00 | 932.00 | -388.00 | -231.00 | 436.00 | 382.00 | 139.00 | 193.00 | 375.00 | 45.00 |
|
Profit After Tax Growth (1y)
|
| | | -4.95% | -4.95% | 38.34% | 27.77% | -15.40% | -15.40% | -5.11% | -26.62% | -4.24% | -12.53% | 7.30% | -3.61% | 53.10% | 30.60% | -9.31% | -12.05% | -52.98% | -39.19% | -58.39% | -41.10% | -27.26% | -18.09% | 59.75% | 11.65% | -16.88% | 24.45% | -2.71% | 61.33% | -125.18% | 34.81% | -28.59% | -314.68% | 1,153.43% | -122.98% | 96.83% | 167.68% | 263.40% | 673.06% | 14.66% | 33.38% | -65.66% | 6.39% | -3.63% | 41.53% | -6.95% | -1.54% | -8.13% | -18.46% | 40.40% | -31.48% | 30.77% | 12.26% | -29.32% | 85.11% | -103.95% | 13.01% | 66.77% | 68.27% | 1,790.42% | 101.39% | 23.02% | 90.78% | 475.34% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -8.34% | -11.07% | 12.10% | -3.32% | 7.44% | -1.13% | -2.62% | -14.64% | -11.66% | -11.44% | -26.02% | -20.67% | -19.40% | -13.35% | -15.52% | -16.68% | -34.25% | -14.74% | -13.52% | 1.99% | -29.11% | 11.18% | 3.54% | -80.36% | 30.14% | -33.62% | 11.00% | 32.84% | 112.81% | 21.08% | 17.25% | 24.68% | 147.41% | 11.89% | 29.56% | 48.54% | 5.11% | 100.02% | 0.50% | 15.46% | -23.45% | -10.47% | 5.00% | 9.01% | -2.62% | 7.69% | -26.98% | 1.14% | 18.28% | 28.75% | -4.39% | 36.70% | 13.19% | 81.13% | 56.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.13% | -10.99% | -11.87% | -14.09% | -15.76% | -13.60% | -9.30% | -16.37% | -16.06% | -6.67% | -8.85% | -2.10% | -16.10% | 1.76% | -15.98% | -31.97% | -5.49% | -17.00% | -1.89% | 9.04% | 42.26% | 12.59% | 20.16% | 28.40% | 22.43% | 18.64% | 8.61% | 34.64% | 25.23% | 13.21% | 7.37% | 17.47% | 80.53% | -1.13% | 21.18% | 25.95% | 2.87% | 57.24% | -15.47% | 14.32% | -11.96% | 17.46% | -5.00% | 24.14% | 13.63% | 32.01% | 35.81% |
|
Profit After Tax (QoQ)
|
0.00% | -28.28% | -2.80% | 36.34% | 0.00% | 4.39% | -10.23% | -9.72% | 0.00% | 17.08% | -30.58% | 17.82% | -8.65% | 43.63% | -37.65% | 87.14% | -22.08% | -0.26% | -39.53% | 0.05% | 0.77% | -31.75% | -14.40% | 23.57% | 13.47% | 33.11% | -40.18% | -8.01% | 69.89% | 4.05% | -0.80% | -114.36% | 1,009.75% | -44.88% | -398.22% | 170.44% | -119.84% | 572.19% | 2.54% | 278.24% | -68.71% | -5.52% | 19.28% | -2.62% | -3.06% | -14.42% | 75.17% | -35.97% | 2.58% | -20.15% | 55.49% | 10.24% | -49.94% | 52.41% | 33.48% | -30.59% | 31.10% | -103.26% | 3,914.81% | 2.43% | 32.28% | -67.30% | 354.48% | -37.43% | 105.14% | -1.38% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -9.42% | | -3.13% | -0.24% | 2.17% | -1.63% | -2.27% | -2.67% | -4.20% | -2.22% | 0.00% | -1.69% | 0.22% | 1.68% | 2.77% | 4.56% | 6.08% | 3.55% | -0.15% | -0.25% | -0.97% | 0.40% | 1.13% | 1.04% | 0.54% | 2.19% | 2.47% | 4.88% | 6.41% | 4.20% | 6.95% | 6.32% | 2.19% | 2.51% | -9.41% | -13.15% | -10.53% | -11.49% | -1.54% | 1.52% | 1.70% | 6.15% | 10.28% | 9.27% | 10.96% | 7.72% | 3.49% | 5.48% | 3.08% | 4.38% | 12.90% | 15.86% | 23.54% | 27.41% | 27.30% | 29.18% | 31.50% | 36.32% | 32.44% | 35.60% | 38.44% | 37.99% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -3.93% | | -1.81% | -1.54% | -0.64% | -0.74% | 0.15% | 0.01% | 0.61% | 0.98% | 0.87% | 0.84% | 1.73% | 1.87% | 1.24% | 1.76% | 1.84% | 2.04% | 1.14% | 1.87% | 1.94% | 2.25% | 3.49% | 4.06% | 3.02% | 2.96% | -0.24% | -1.06% | -0.91% | -1.85% | -1.56% | -2.13% | -2.39% | -1.25% | -0.55% | -1.24% | 0.32% | 0.40% | 3.96% | 5.37% | 5.17% | 6.07% | 8.82% | 10.12% | 12.21% | 12.73% | 14.15% | 16.44% | 18.75% | 21.93% | 23.93% | 26.61% | 31.02% | 33.82% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.18% | | -0.58% | -0.09% | 0.60% | 0.33% | 0.28% | 0.16% | 0.28% | 1.10% | 1.24% | 1.67% | 2.41% | 2.39% | 2.61% | 3.28% | 2.81% | 2.56% | 0.05% | -0.48% | -0.63% | -0.61% | -0.23% | -0.13% | -0.10% | 0.50% | 1.51% | 1.44% | 1.88% | 1.57% | 1.72% | 1.56% | 1.24% | 1.61% | 2.82% | 3.32% | 5.16% | 6.12% | 10.06% | 11.86% | 13.57% | 15.70% | 16.78% | 18.53% | 20.80% | 21.93% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.57% | -2.54% | 2.02% | -0.02% | 0.34% | -0.18% | -1.78% | -0.66% | -0.07% | -1.74% | 0.25% | 1.59% | -1.76% | 0.17% | 1.71% | 2.68% | -0.06% | 1.63% | -0.71% | -0.99% | -0.17% | 0.90% | 0.66% | -0.27% | -0.25% | 0.41% | 2.30% | 0.01% | 2.10% | 1.87% | 0.18% | 2.65% | 1.49% | -2.09% | 0.49% | -9.28% | -2.70% | 0.87% | -0.59% | 0.92% | 0.32% | 1.05% | 3.76% | 4.84% | -0.60% | 2.61% | 0.73% | 0.73% | 1.31% | 0.28% | 2.01% | 8.94% | 3.96% | 6.93% | 5.19% | 8.85% | 5.50% | 8.85% | 9.05% | 5.75% | 8.02% | 11.13% | 8.70% |
|
Return on Assets Growth (1y)
|
| | | | | | | 0.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -3.00 | -5.00 | -7.00 | -7.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -7.00 | -6.00 | -8.00 | -9.00 | 0.00 | 9.00 | 15.00 | 20.00 | 20.00 | 5.00 | 0.00 | -3.00 | -6.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | 0.00 | -4.00 | -4.00 | -1.00 | -1.00 | 3.00 | 5.00 | 4.00 | 4.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -6.00 | -6.00 | -7.00 | -7.00 | -6.00 | -5.00 | -7.00 | -8.00 | -8.00 | -6.00 | -5.00 | -3.00 | -2.00 | -7.00 | -6.00 | -8.00 | -10.00 | -7.00 | 2.00 | 6.00 | 10.00 | 13.00 | 8.00 | 7.00 | 8.00 | 14.00 | 13.00 | 15.00 | 16.00 | 11.00 | 4.00 | -1.00 | -4.00 | -7.00 | -3.00 | -1.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | 2.00 | 0.00 | 2.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.00 | -10.00 | -10.00 | -10.00 | -9.00 | -8.00 | -8.00 | -6.00 | -7.00 | -6.00 | -7.00 | -12.00 | -14.00 | -17.00 | -18.00 | -13.00 | -2.00 | 3.00 | 9.00 | 13.00 | 8.00 | 8.00 | 6.00 | 7.00 | 6.00 | 6.00 | 6.00 | 4.00 | 7.00 | 6.00 | 7.00 | 13.00 | 11.00 | 14.00 | 12.00 | 8.00 | 1.00 | -2.00 | -5.00 | -6.00 | -1.00 | 1.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | -6.00 | 0.00 | -2.00 | -1.00 | 4.00 | 9.00 | 4.00 | 3.00 | 4.00 | -6.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 2.00 | -1.00 | -3.00 | -4.00 | -6.00 | -6.00 | -7.00 | -5.00 | -2.00 | 2.00 | 4.00 | 2.00 | -2.00 | -7.00 | -10.00 | -9.00 | -5.00 | -3.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 | 3.00 | 1.00 | 5.00 | 7.00 | 5.00 | 4.00 | -4.00 | -6.00 | 1.00 | 5.00 | 5.00 | 10.00 | 1.00 | 3.00 | 10.00 | 7.00 | 10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -6.00 | -6.00 | -5.00 | -6.00 | -10.00 | -11.00 | -13.00 | -11.00 | -9.00 | -8.00 | -5.00 | -6.00 | -7.00 | -9.00 | -10.00 | -7.00 | -3.00 | 0.00 | 3.00 | 3.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 8.00 | 8.00 | 7.00 | 8.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 5.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | -3.00 | 1.00 | 8.00 | 10.00 | 6.00 | 11.00 | 7.00 | 11.00 | 10.00 | 12.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.00 | -15.00 | -15.00 | -15.00 | -15.00 | -14.00 | -13.00 | -10.00 | -7.00 | -5.00 | -3.00 | -3.00 | -5.00 | -5.00 | -6.00 | -4.00 | 1.00 | 5.00 | 8.00 | 9.00 | 10.00 | 8.00 | 6.00 | 8.00 | 6.00 | 8.00 | 9.00 | 8.00 | 10.00 | 12.00 | 11.00 | 10.00 | 5.00 | 4.00 | 10.00 | 13.00 | 6.00 | 11.00 | 8.00 | 12.00 | 12.00 | 18.00 | 19.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -3.00 | -1.00 | -2.00 | 1.00 | 0.00 | 3.00 | 1.00 | -1.00 | -4.00 | -2.00 | -3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | 2.00 | -2.00 | 2.00 | 1.00 | 0.00 | 3.00 | 3.00 | -1.00 | -1.00 | -6.00 | 2.00 | 5.00 | 3.00 | -6.00 | 7.00 | -3.00 | 5.00 | 2.00 | 4.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | 45.00 | -3.00 | -5.00 | -10.00 | -11.00 | -10.00 | -7.00 | -6.00 | -5.00 | -4.00 | 1.00 | 5.00 | 3.00 | 1.00 | -10.00 | -14.00 | -15.00 | -13.00 | -7.00 | -5.00 | 1.00 | 1.00 | 0.00 | 32.00 | -72.00 | 31.00 | 25.00 | -96.00 | 96.00 | -47.00 | -39.00 | 42.00 | -50.00 | 1.00 | 55.00 | 194.00 | 210.00 | 251.00 | 133.00 | -36.00 | -78.00 | -137.00 | -93.00 | -62.00 | -39.00 | -49.00 | -28.00 | -25.00 | -18.00 | -6.00 | -14.00 | -5.00 | -20.00 | -12.00 | 0.00 | -3.00 | 15.00 | 27.00 | 22.00 | 25.00 | 27.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 29.00 | -17.00 | -11.00 | -11.00 | -13.00 | -14.00 | -16.00 | -15.00 | -17.00 | -16.00 | -16.00 | -14.00 | -11.00 | -11.00 | -16.00 | 14.00 | -86.00 | 19.00 | 18.00 | -68.00 | 24.00 | -15.00 | -14.00 | -21.00 | -27.00 | -15.00 | 40.00 | 141.00 | 255.00 | 205.00 | 148.00 | 200.00 | 81.00 | 115.00 | 94.00 | 96.00 | 93.00 | 65.00 | 11.00 | -124.00 | -134.00 | -192.00 | -136.00 | -93.00 | -76.00 | -67.00 | -43.00 | -33.00 | -22.00 | 9.00 | 8.00 | 18.00 | 23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.00 | -29.00 | -28.00 | -29.00 | -27.00 | -25.00 | -22.00 | 13.00 | -88.00 | 16.00 | 9.00 | -77.00 | 12.00 | -27.00 | -31.00 | -40.00 | -41.00 | -26.00 | 34.00 | 168.00 | 183.00 | 237.00 | 173.00 | 137.00 | 105.00 | 99.00 | 79.00 | 42.00 | 138.00 | 19.00 | 26.00 | 113.00 | 25.00 | 60.00 | 51.00 | 65.00 | 56.00 | 47.00 | -3.00 | -132.00 | -138.00 | -178.00 | -114.00 | -70.00 | -33.00 |
|
Return on Equity (QoQ)
|
| | 46.00 | -2.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 0.00 | -3.00 | -1.00 | -1.00 | 5.00 | 1.00 | -3.00 | -3.00 | -6.00 | -3.00 | -4.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 31.00 | -103.00 | 103.00 | -7.00 | -90.00 | 89.00 | -40.00 | 1.00 | -8.00 | -4.00 | 12.00 | 54.00 | 132.00 | 11.00 | 54.00 | -64.00 | -37.00 | -30.00 | -6.00 | -20.00 | -6.00 | -7.00 | -16.00 | 1.00 | -3.00 | 1.00 | -4.00 | -8.00 | 6.00 | -13.00 | 3.00 | 4.00 | 4.00 | 5.00 | 14.00 | 0.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -9.00 | -7.00 | -20.00 | -9.00 | -4.00 | -4.00 | -4.00 | -6.00 | -4.00 | -3.00 | 0.00 | 4.00 | 1.00 | -2.00 | -6.00 | -10.00 | -7.00 | -2.00 | 0.00 | 2.00 | 1.00 | -2.00 | 5.00 | 39.00 | 7.00 | 9.00 | 45.00 | -31.00 | | -15.00 | | -17.00 | | 19.00 | | 26.00 | 8.00 | 7.00 | -2.00 | -5.00 | -2.00 | -7.00 | -4.00 | 2.00 | -1.00 | 5.00 | 9.00 | 6.00 | 4.00 | -7.00 | -10.00 | -7.00 | -2.00 | 4.00 | 5.00 | 2.00 | 3.00 | 5.00 | 6.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -17.00 | -14.00 | -25.00 | -11.00 | -7.00 | -9.00 | -10.00 | -12.00 | -10.00 | -7.00 | -6.00 | -4.00 | -5.00 | -6.00 | 0.00 | 31.00 | 1.00 | 4.00 | 51.00 | 9.00 | | -8.00 | | -10.00 | 8.00 | 12.00 | 9.00 | -23.00 | 9.00 | 11.00 | -38.00 | 3.00 | | 18.00 | | 22.00 | 5.00 | 5.00 | 3.00 | 3.00 | 0.00 | -9.00 | -5.00 | 1.00 | 1.00 | 2.00 | 4.00 | 2.00 | 5.00 | 2.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -23.00 | -18.00 | -30.00 | -19.00 | -13.00 | -13.00 | -4.00 | 29.00 | -2.00 | 0.00 | 45.00 | 4.00 | | -12.00 | | -18.00 | 1.00 | 8.00 | 15.00 | 18.00 | 17.00 | 17.00 | 12.00 | 11.00 | 14.00 | 12.00 | 3.00 | -27.00 | 5.00 | 9.00 | -33.00 | 11.00 | | 16.00 | | 22.00 | 7.00 | 2.00 | -2.00 | -2.00 | 2.00 | 0.00 | 7.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | 12.00 | -12.00 | -7.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 | 8.00 | 32.00 | -32.00 | 1.00 | 44.00 | -44.00 | | | | | 17.00 | 4.00 | 5.00 | 0.00 | 0.00 | 3.00 | -5.00 | -3.00 | 3.00 | -2.00 | -1.00 | 2.00 | 0.00 | 4.00 | 2.00 | 0.00 | -3.00 | -7.00 | 0.00 | 3.00 | 2.00 | -1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 28.00 | 27.00 | 22.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -3.00 | -3.00 | -1.00 | 0.00 | 3.00 | 4.00 | 2.00 | 2.00 | -3.00 | -5.00 | -7.00 | -8.00 | -6.00 | -6.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | -13.00 | -10.00 | -15.00 | -17.00 | 1.00 | 17.00 | 28.00 | 35.00 | 34.00 | 7.00 | 1.00 | -5.00 | -10.00 | 0.00 | -2.00 | -2.00 | -6.00 | -3.00 | -3.00 | -1.00 | 2.00 | 0.00 | 2.00 | -5.00 | -7.00 | -3.00 | -3.00 | 5.00 | 8.00 | 6.00 | 7.00 | 11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 26.00 | 25.00 | 19.00 | -2.00 | 1.00 | 2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -6.00 | -6.00 | -7.00 | -7.00 | -6.00 | -6.00 | -9.00 | -9.00 | -9.00 | -7.00 | -7.00 | -5.00 | -3.00 | -13.00 | -11.00 | -15.00 | -19.00 | -12.00 | 6.00 | 11.00 | 17.00 | 22.00 | 14.00 | 13.00 | 14.00 | 26.00 | 24.00 | 27.00 | 28.00 | 19.00 | 4.00 | -4.00 | -8.00 | -13.00 | -3.00 | -2.00 | -8.00 | -10.00 | -7.00 | -4.00 | -1.00 | 4.00 | 2.00 | 6.00 | 10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.00 | 24.00 | 14.00 | -8.00 | -8.00 | -9.00 | -9.00 | -10.00 | -9.00 | -8.00 | -7.00 | -5.00 | -8.00 | -6.00 | -8.00 | -19.00 | -20.00 | -26.00 | -27.00 | -20.00 | 0.00 | 7.00 | 15.00 | 23.00 | 13.00 | 14.00 | 12.00 | 13.00 | 12.00 | 11.00 | 10.00 | 7.00 | 11.00 | 8.00 | 11.00 | 22.00 | 20.00 | 26.00 | 22.00 | 15.00 | 0.00 | -5.00 | -8.00 | -11.00 | -1.00 | 1.00 | 7.00 |
|
Return on Sales (QoQ)
|
1.00 | 7.00 | 21.00 | -1.00 | 0.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | 0.00 | -3.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -3.00 | 1.00 | -1.00 | -10.00 | 1.00 | -5.00 | -2.00 | 7.00 | 17.00 | 6.00 | 5.00 | 6.00 | -11.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 1.00 | -6.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | -1.00 | 3.00 | 5.00 |
|
Revenue Growth (1y)
|
| | | 8.69% | 8.61% | 1.67% | 4.26% | 6.45% | 8.77% | 8.72% | -2.27% | -4.06% | -10.43% | -11.46% | -1.48% | 0.00% | 5.87% | 6.05% | -2.49% | -16.40% | -16.76% | -15.54% | -11.84% | -0.82% | 0.87% | 1.72% | 4.97% | 4.75% | 8.56% | 4.68% | 7.16% | 7.47% | 7.76% | 8.98% | 6.95% | -5.06% | -4.11% | -6.21% | -8.49% | 2.59% | 0.93% | 3.20% | 8.45% | 15.07% | -2.44% | 4.82% | 21.69% | 16.14% | 22.56% | 17.98% | 7.53% | 14.76% | -3.74% | 2.49% | -8.73% | -10.88% | 28.11% | 36.84% | 28.10% | 25.98% | 35.98% | 20.43% | 44.68% | 45.17% | 37.64% | 53.87% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.54% | 1.90% | -0.72% | 0.13% | 0.70% | 1.04% | 0.69% | -2.08% | -7.09% | -7.58% | -7.44% | -5.39% | -6.06% | -3.85% | -3.05% | -3.37% | -4.59% | -3.04% | -3.47% | -0.28% | 3.74% | 5.67% | 5.09% | 6.35% | 2.24% | 3.90% | 2.28% | 1.60% | 1.53% | 1.41% | 1.80% | 2.01% | 3.87% | -1.90% | 0.48% | 6.49% | 11.09% | 6.47% | 8.47% | 12.37% | 15.32% | 4.80% | 8.22% | 6.10% | 5.90% | 14.76% | 18.28% | 7.93% | 8.81% | 18.81% | 19.09% | 19.15% | 17.68% | 33.85% | 36.36% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.49% | -1.39% | -2.60% | -2.90% | -3.27% | -2.84% | -2.59% | -2.77% | -3.58% | -2.87% | -3.32% | -0.96% | -1.37% | 0.79% | 0.78% | 0.67% | -2.39% | -1.19% | -1.67% | -0.60% | 1.69% | 2.69% | 2.35% | 3.61% | 4.76% | 2.01% | 2.97% | 6.72% | 6.94% | 4.51% | 5.46% | 6.79% | 8.36% | 2.18% | 4.17% | 3.46% | 6.99% | 8.28% | 12.35% | 10.66% | 11.48% | 14.93% | 15.87% | 17.22% | 16.78% | 23.12% | 25.12% |
|
Revenue (QoQ)
|
4.87% | 5.09% | 6.69% | -7.56% | 4.80% | -1.63% | 9.41% | -5.62% | 7.08% | -1.68% | -1.65% | -7.35% | -0.02% | -2.81% | 9.44% | -5.96% | 5.85% | -2.65% | 0.63% | -19.38% | 5.39% | -1.22% | 5.04% | -9.31% | 7.19% | -0.38% | 8.39% | -9.50% | 11.09% | -3.94% | 10.96% | -9.24% | 11.40% | -2.86% | 8.88% | -19.43% | 12.51% | -4.98% | 6.23% | -9.67% | 10.69% | -2.84% | 11.64% | -4.16% | -6.15% | 4.39% | 29.60% | -8.53% | -0.96% | 0.49% | 18.12% | -2.37% | -16.93% | 6.99% | 5.19% | -4.68% | 19.43% | 14.27% | -1.53% | -6.26% | 28.91% | 1.21% | 18.30% | -5.94% | 22.23% | 13.13% |
|
Share-based Compensation Growth (1y)
|
| | | 211.50% | 157.69% | -55.00% | -46.40% | -48.58% | -33.27% | -22.01% | -34.23% | -18.47% | -3.86% | -5.48% | 12.26% | 13.92% | -3.72% | 5.22% | -3.40% | 8.81% | 14.88% | 6.06% | 2.01% | 27.68% | 44.56% | 42.08% | 43.84% | 26.79% | 16.49% | 12.43% | 14.38% | 11.77% | 7.54% | 13.66% | 8.08% | -1.88% | 0.43% | -2.00% | 0.83% | 11.47% | 13.25% | 10.22% | 12.09% | -5.28% | -3.40% | -5.03% | 7.60% | 19.08% | 19.66% | 25.66% | -14.24% | 18.13% | 0.22% | -5.55% | 23.37% | 29.90% | 75.35% | 153.35% | 29.39% | 21.49% | 30.71% | -38.22% | 18.05% | -3.58% | -12.32% | 13.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 35.13% | 33.33% | -30.78% | -26.58% | -21.83% | -14.84% | -8.12% | -10.65% | 0.35% | 2.07% | 1.79% | 3.42% | 16.53% | 16.93% | 16.61% | 12.33% | 20.77% | 24.60% | 19.21% | 18.84% | 21.86% | 21.89% | 21.99% | 21.15% | 11.62% | 7.95% | 7.79% | 7.62% | 6.93% | 6.94% | 7.08% | 6.90% | 1.19% | 3.19% | 0.85% | 6.74% | 7.93% | 9.39% | 9.57% | 1.13% | 10.04% | 5.03% | 4.07% | 4.42% | 22.26% | 28.12% | 44.34% | 11.04% | 23.08% | 31.94% | 13.92% | 23.52% | 15.02% | 26.20% | 21.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.87% | 19.23% | -18.02% | -17.16% | -7.88% | 0.51% | 3.17% | 0.92% | 10.34% | 12.36% | 11.00% | 12.73% | 17.53% | 14.90% | 15.17% | 11.87% | 14.08% | 15.88% | 13.54% | 12.84% | 14.63% | 15.55% | 14.42% | 14.98% | 7.98% | 6.60% | 5.56% | 8.50% | 6.64% | 7.17% | 7.94% | 2.42% | 7.82% | 5.67% | 4.01% | 5.17% | 14.05% | 18.13% | 25.77% | 10.55% | 16.03% | 21.57% | 12.02% | 11.70% | 16.44% | 19.24% | 16.08% |
|
Share-based Compensation (QoQ)
|
-42.66% | 210.29% | 0.10% | -29.20% | -26.19% | -13.97% | 19.23% | -32.08% | -4.22% | 0.55% | 0.55% | -15.80% | 12.94% | -1.15% | 19.42% | -14.56% | -4.55% | 8.04% | 9.64% | -3.77% | 0.78% | -0.26% | 5.45% | 20.44% | 14.11% | -1.97% | 6.76% | 6.16% | 4.84% | -5.38% | 8.62% | 3.74% | 0.87% | 0.00% | 3.29% | -5.82% | 3.24% | -2.42% | 6.28% | 4.12% | 4.88% | -5.03% | 8.08% | -12.01% | 6.96% | -6.64% | 22.45% | -2.62% | 7.49% | -1.96% | -16.43% | 34.13% | -8.81% | -7.60% | 9.17% | 41.23% | 23.09% | 33.50% | -44.25% | 32.61% | 32.43% | -36.90% | 6.53% | 8.32% | 20.43% | -18.37% |
|
Shareholder's Equity Growth (1y)
|
| | | | 19.57% | 25.24% | 26.35% | 33.18% | 39.49% | 21.38% | 9.03% | 6.38% | 0.22% | 6.63% | 9.04% | 0.90% | 6.49% | 5.23% | 19.41% | 22.69% | 18.10% | 4.65% | -12.81% | -18.54% | -18.28% | -13.81% | 4.15% | 0.55% | -129.73% | -127.94% | 0.22% | -133.70% | -9.24% | 479.21% | -13.41% | 388.05% | 343.37% | -10.76% | -21.48% | -82.42% | -75.41% | -75.97% | -75.26% | 24.65% | 49.51% | 44.30% | 115.82% | 122.05% | 55.98% | 59.21% | 57.16% | 33.28% | 29.95% | 27.81% | 17.70% | 19.37% | 28.76% | 11.23% | 0.82% | 14.19% | 22.30% | 26.65% | 31.37% | 22.87% | 34.57% | 66.55% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 18.68% | 17.47% | 14.52% | 12.65% | 14.18% | 10.85% | 12.39% | 9.61% | 8.02% | 5.50% | 4.32% | 0.28% | 0.92% | -1.72% | 2.74% | 0.16% | -31.75% | -31.08% | -3.09% | -31.54% | -31.33% | -2.99% | -3.32% | -0.81% | -7.55% | -1.85% | -12.01% | -44.53% | 38.45% | 41.17% | -44.80% | 38.06% | 42.52% | -32.36% | -25.16% | -21.34% | -16.92% | -17.97% | -5.68% | 54.51% | 44.71% | 43.19% | 58.64% | 52.30% | 37.68% | 31.29% | 23.09% | 22.02% | 26.96% | 21.65% | 15.95% | 18.76% | 28.44% | 32.88% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.02% | 12.29% | 9.35% | 7.39% | 7.52% | 4.20% | 5.21% | 1.52% | -18.19% | -17.95% | 3.45% | -18.55% | -18.47% | 0.11% | -1.21% | -0.50% | -5.27% | -3.13% | -9.16% | -32.53% | -30.79% | -27.83% | -29.39% | -26.54% | -21.90% | -19.99% | -18.31% | -13.93% | 28.65% | 31.07% | -10.62% | 31.07% | 30.70% | -8.84% | -4.96% | -4.99% | -0.82% | -4.73% | -0.08% | 38.13% | 36.69% | 32.84% | 39.52% | 37.73% | 33.84% | 36.70% |
|
Shareholder's Equity (QoQ)
|
| 15.71% | -0.75% | 6.43% | -2.17% | 21.20% | 0.12% | 12.19% | 2.46% | 5.47% | -10.07% | 9.46% | -3.47% | 12.22% | -8.04% | 1.29% | 1.88% | 10.89% | 4.35% | 4.07% | -1.93% | -1.74% | -13.06% | -2.78% | -1.61% | 3.64% | 5.06% | -6.14% | -129.08% | 2.60% | 476.88% | -131.56% | 5.71% | 438.13% | -13.94% | 4.99% | -20.34% | 23.99% | -24.29% | -76.49% | 11.40% | 21.17% | -22.04% | 18.45% | 33.62% | 16.95% | 16.60% | 21.87% | -6.14% | 19.37% | 15.10% | 3.36% | -8.48% | 17.40% | 6.00% | 4.82% | -1.29% | 1.42% | -3.92% | 18.72% | 5.72% | 5.03% | -0.34% | 11.04% | 15.79% | 29.98% |
|
Tax Rate Growth (1y)
|
| | | 492.00 | 125.00 | 1,010.00 | -248.00 | -980.00 | -51.00 | -433.00 | 60.00 | 717.00 | 29.00 | 1,152.00 | 67.00 | -362.00 | -173.00 | -873.00 | 175.00 | -237.00 | 162.00 | 313.00 | -348.00 | -398.00 | -1039.00 | 5.00 | | 805.00 | 923.00 | -383.00 | | | -80.00 | -1377.00 | | | | 1,237.00 | | 872.00 | | -765.00 | | -995.00 | 463.00 | 511.00 | 420.00 | -510.00 | -132.00 | -506.00 | -808.00 | -86.00 | -9.00 | -359.00 | 139.00 | 474.00 | 291.00 | | 515.00 | -52.00 | 5.00 | | -24.00 | 860.00 | 82.00 | -1610.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 228.00 | 104.00 | 1,730.00 | -121.00 | -626.00 | -194.00 | -154.00 | 302.00 | 117.00 | 19.00 | 591.00 | -105.00 | -997.00 | -1050.00 | -556.00 | | 169.00 | 46.00 | -65.00 | -657.00 | | -197.00 | -1755.00 | | 23.00 | | -522.00 | | 90.00 | -1137.00 | -905.00 | -341.00 | | -594.00 | 983.00 | | -633.00 | | -760.00 | | -1591.00 | 323.00 | -354.00 | -250.00 | -122.00 | 150.00 | | -155.00 | 336.00 | 286.00 | 2,806.00 | 630.00 | 1,282.00 | 378.00 | 1,554.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -371.00 | 93.00 | 1,169.00 | -293.00 | -1261.00 | -1071.00 | 164.00 | | 524.00 | -98.00 | 213.00 | -415.00 | | -207.00 | -2315.00 | | -613.00 | | -205.00 | | 497.00 | -1254.00 | -1283.00 | -650.00 | -101.00 | 249.00 | -776.00 | | -1415.00 | -806.00 | -899.00 | -729.00 | | -734.00 | 118.00 | | -245.00 | | | | -1169.00 | 618.00 | 2,811.00 | 242.00 | 686.00 | 237.00 | 689.00 |
|
Tax Rate (QoQ)
|
-93.00 | -913.00 | 756.00 | 741.00 | -460.00 | -28.00 | -502.00 | 9.00 | 470.00 | -409.00 | -9.00 | 666.00 | -217.00 | 713.00 | -1094.00 | 237.00 | -28.00 | 13.00 | -46.00 | -176.00 | 371.00 | 163.00 | -706.00 | -226.00 | -270.00 | 1,207.00 | | | -152.00 | -98.00 | -638.00 | | | -1395.00 | | | | | | | -1379.00 | 134.00 | -74.00 | 323.00 | 80.00 | 182.00 | -165.00 | -607.00 | 458.00 | -192.00 | -467.00 | 115.00 | 535.00 | -542.00 | 30.00 | 451.00 | 351.00 | | | -116.00 | 408.00 | 2,327.00 | -2643.00 | 768.00 | -369.00 | 635.00 |
|
Total Debt Growth (1y)
|
| | | | -10.80% | | 3.97% | -0.14% | -2.33% | -0.80% | 0.87% | -18.86% | -18.12% | -22.03% | -20.83% | 0.85% | -3.54% | -4.30% | -5.76% | -3.58% | -0.05% | 6.11% | 53.88% | 56.16% | 50.61% | 44.12% | -0.54% | -1.15% | 16.65% | 15.72% | 29.16% | 26.10% | 31.94% | 44.03% | 32.43% | 14.16% | -0.75% | -5.85% | -24.54% | 36.48% | 29.19% | 20.10% | 48.73% | 7.92% | 3.43% | 11.14% | 8.34% | -5.95% | 1.14% | 0.97% | 1.74% | 1.88% | 1.81% | -7.01% | -3.83% | 14.39% | 11.93% | 26.94% | 55.34% | 38.81% | 53.52% | 54.30% | 33.37% | 46.94% | 38.11% | 36.59% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -10.65% | | -6.01% | -6.51% | -8.29% | -9.54% | -9.04% | -7.60% | -7.58% | -7.49% | 4.71% | 14.94% | 13.24% | 13.54% | 12.99% | 14.17% | 20.64% | 20.96% | 25.50% | 24.86% | 32.35% | 33.92% | 19.38% | 12.48% | 15.17% | 16.20% | 8.88% | 25.25% | 19.15% | 17.65% | 14.12% | 18.91% | 9.87% | 7.92% | 6.74% | 11.48% | 10.56% | 10.46% | 17.92% | 1.12% | 2.12% | 1.43% | 1.97% | 3.10% | 4.85% | 6.02% | 14.98% | 17.39% | 20.49% | 22.12% | 25.84% | 32.63% | 33.39% | 38.82% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.21% | | 3.78% | 4.23% | 3.03% | 2.51% | 2.87% | 4.02% | 6.76% | 5.72% | 8.08% | 13.61% | 17.45% | 19.52% | 19.80% | 16.46% | 18.12% | 19.13% | 14.59% | 24.84% | 24.34% | 22.12% | 13.81% | 15.95% | 15.34% | 15.94% | 15.77% | 14.80% | 12.10% | 12.82% | 10.38% | 10.01% | 6.43% | 3.37% | 3.54% | 10.05% | 9.02% | 9.73% | 19.62% | 10.42% | 12.85% | 15.37% | 17.04% | 17.45% | 19.57% | 20.23% |
|
Total Debt (QoQ)
|
| | | 0.29% | 3.11% | 3.60% | -2.95% | -3.67% | 0.84% | 5.22% | -1.31% | -22.52% | 1.76% | 0.19% | 0.20% | -1.30% | -2.67% | -0.59% | -1.33% | 0.99% | 0.89% | 5.54% | 43.10% | 2.48% | -2.69% | 0.99% | -1.24% | 1.85% | 14.83% | 0.19% | 10.23% | -0.57% | 20.16% | 9.36% | 1.35% | -14.28% | 4.46% | 3.74% | -18.76% | 55.02% | -1.12% | -3.55% | 0.60% | 12.49% | -5.24% | 3.64% | -1.93% | -2.35% | 1.92% | 3.45% | -1.17% | -2.23% | 1.85% | -5.50% | 2.20% | 16.29% | -0.34% | 7.16% | 25.07% | 3.91% | 10.23% | 7.71% | 8.11% | 14.48% | 3.60% | 6.52% |