|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.73B | 1.90B | 0.95B | 1.45B | 1.94B | 1.34B | 1.76B | -0.06B | 2.19B | 2.24B | 2.97B | 0.97B | 4.41B | 2.76B | 5.66B | 5.58B | 6.64B | 7.40B | 7.09B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.13B | 0.16B | 0.22B | 0.12B | 0.16B | 0.21B | 0.13B | 0.14B | 0.15B | 0.18B | 0.15B | 0.14B | 0.16B | 0.20B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.09B | 0.51B | 0.62B | 1.07B | -0.01B | 0.56B | 0.43B | 0.84B | 0.51B | 0.28B | 1.01B | 0.43B | 0.97B | 0.39B | 1.07B | -0.50B | 0.75B | 1.48B | -1.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63B | 2.26B | 2.52B | 1.18B | 2.22B | 1.66B | 1.73B | 0.63B | 2.19B | -0.31B | 1.17B | 1.47B | 3.71B | 2.47B | 1.67B | 3.09B | 8.84B | 3.22B | 5.33B | 10.69B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.45B | 0.44B | 0.35B | 0.36B | 0.38B | 0.36B | 0.37B | 0.41B | 0.39B | 0.40B | 0.41B | 0.47B | 0.49B | 0.46B | 0.48B | 0.47B | 0.59B | 0.51B | 0.53B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.29B | 0.37B | 0.37B | 0.62B | 0.50B | 0.67B | 0.74B | 0.97B | 1.07B | 0.99B | 1.22B | 1.35B | 1.50B | 1.51B | 1.70B | 2.09B | 2.55B | 2.33B | 2.93B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.50B | | -0.00B | | | | 0.07B | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.49B | 0.08B | -0.02B | 0.19B | 0.09B | 0.06B | 0.05B | 0.05B | 0.35B | 0.07B | 0.18B | 0.07B | 0.06B | 0.07B | 0.20B | 0.56B | 0.13B | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.62B | -0.48B | -1.04B | -0.83B | -0.96B | -0.94B | -0.69B | -0.46B | -3.08B | -2.92B | -1.18B | -2.20B | -4.00B | -1.92B | -3.35B | -1.83B | -2.98B | -2.80B | -3.92B | -15.40B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.28B | -0.01B | -0.01B | -0.01B | -0.28B | -0.02B | -0.01B | -0.03B | -0.39B | -0.01B | -0.05B | -0.05B | -0.69B | -0.03B | -0.03B | -0.03B | -0.59B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46B | -1.53B | -2.88B | -0.12B | -1.26B | -1.14B | 0.41B | -1.03B | 0.57B | 3.55B | -0.31B | 1.56B | 0.21B | -0.23B | 1.38B | -1.25B | 0.53B | -2.88B | -3.47B | 8.43B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77B | 0.77B | 0.89B | 1.77B | 0.88B | 0.88B | 1.02B | 2.03B | 1.02B | 1.02B | 1.17B | 1.17B | 1.17B | 1.17B | 1.35B | 1.35B | 1.35B | 1.35B | 1.55B | 1.55B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.22B | 0.03B | -0.07B | -0.00B | -0.13B | 0.02B | 0.01B | 0.01B | 0.13B | -0.04B | -0.06B | 0.23B | -0.43B | 0.13B | 0.28B | 0.03B | -0.07B | 0.07B | -0.05B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.03B | -1.36B | 0.16B | -0.01B | -0.55B | 1.48B | -0.85B | -0.31B | 0.44B | -0.36B | 0.76B | 0.15B | -0.10B | -0.17B | 0.28B | 6.42B | -2.52B | -1.99B | 3.67B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.97B | 2.16B | 0.81B | 1.60B | 1.16B | 1.06B | -0.11B | 1.22B | -1.38B | 0.18B | 0.24B | 2.36B | 0.98B | 0.16B | 1.39B | 6.75B | 0.68B | 3.01B | 7.76B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.25B | -1.39B | 0.23B | -0.00B | -0.42B | 1.45B | -0.86B | -0.32B | 0.31B | -0.32B | 0.82B | -0.08B | 0.33B | -0.31B | 0.01B | 6.38B | -2.46B | -2.05B | 3.72B |