Lkq Corp Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.11B0.10B0.05B0.06B0.15B0.11B0.09B0.23B0.28B0.33B0.27B0.28B0.30B0.23B
Cash & Current Investments 0.11B0.10B0.05B0.06B0.15B0.11B0.09B0.23B0.28B0.33B0.27B0.28B0.30B0.23B
Receivables - Net 0.15B0.19B0.28B0.31B0.46B0.60B0.59B0.86B1.03B1.15B1.13B1.07B1.07B1.00B1.17B1.11B
Receivables 0.15B0.19B0.28B0.31B0.46B0.60B0.59B0.86B1.03B1.15B1.13B1.07B1.07B1.00B1.17B1.11B
Finished Goods 0.27B0.45B
Inventory 0.39B0.49B0.74B0.90B1.08B1.43B1.56B1.94B2.38B2.84B2.77B2.41B2.61B2.75B3.12B3.18B
Current Deferred Tax Assets 0.03B0.03B0.05B0.05B0.06B0.08B
Prepaid Assets 0.01B0.01B0.02B0.03B0.05B0.09B0.11B0.09B0.13B0.20B0.26B0.23B0.30B0.23B0.28B0.33B
Current Assets 0.70B0.84B1.15B1.38B1.80B2.24B2.34B3.57B3.82B4.52B4.69B4.03B4.25B4.26B4.87B4.91B
Non-Current Assets
Buildings 0.10B0.12B
Construction in Progress 0.02B0.02B0.03B0.03B0.04B0.08B0.10B0.04B0.05B0.08B0.16B0.05B0.13B0.06B
Land & Improvements 0.07B0.08B
Property, Plant & Equipment (Net) 0.29B0.33B0.42B0.49B0.55B0.63B0.70B0.81B0.91B1.22B1.23B1.25B1.30B1.24B1.52B1.41B
Long-Term Investments 0.00B0.01B0.00B0.18B0.21B0.18B0.14B0.16B0.18B0.14B0.16B0.17B
Goodwill 1.03B1.03B1.48B1.69B1.94B2.29B2.32B3.05B3.54B4.38B4.41B4.59B4.54B4.32B5.60B5.17B
Intangibles 0.07B0.08B0.11B0.11B0.15B0.25B0.22B0.58B0.74B0.93B0.85B0.81B0.75B0.65B1.31B1.15B
Goodwill & Intangibles 1.10B1.12B1.58B1.80B2.09B2.53B2.53B3.64B4.28B5.31B5.26B5.41B5.29B4.97B6.91B6.32B
Other Non-Current Assets 0.02B0.03B0.04B0.05B0.08B0.08B0.07B0.46B0.14B0.16B0.15B0.16B0.23B0.20B0.29B0.56B
Non-Current Assets 1.32B1.46B2.05B2.34B2.64B3.24B3.31B4.74B5.54B6.87B8.09B8.33B8.35B7.78B10.21B10.05B
Assets 2.02B2.30B3.20B3.72B4.44B5.48B5.65B8.30B9.37B11.39B12.78B12.36B12.61B12.04B15.08B14.96B
Liabilities
Current Liabilities
Accounts Payables 0.05B0.08B0.21B0.22B0.35B0.40B0.42B0.63B0.79B0.94B0.94B0.93B1.18B1.34B1.65B1.80B
Notes Payables 0.02B0.05B0.02B0.01B0.03B0.02B
Payables 0.05B0.08B0.21B0.22B0.36B0.45B0.43B0.65B0.82B0.97B0.94B0.93B1.18B1.34B1.65B1.80B
Accumulated Expenses 0.04B0.04B0.08B0.09B0.14B0.13B0.12B0.21B0.22B0.29B0.29B0.33B0.27B0.29B0.31B0.35B
Other Accumulated Expenses 0.01B0.02B0.02B0.04B0.03B0.03B0.04B0.05B0.06B0.12B0.13B0.11B0.09B0.15B0.09B
Short term Debt 0.01B0.05B0.03B0.07B0.04B0.06B0.06B0.07B0.13B0.12B0.33B0.06B0.04B0.03B0.60B0.04B
Current Leases 0.22B0.22B0.20B0.19B0.22B0.22B
Current Taxes 0.01B0.00B0.03B0.01B0.03B
Current Deferred Revenue 0.01B0.01B
Curent Deferred Tax Liability 0.00B
Total Current Liabilities 0.17B0.23B0.40B0.49B0.68B0.74B0.75B1.21B1.32B1.69B2.18B1.99B2.17B2.27B3.32B2.86B
Non-Current Liabilities
Non-Current Debt 0.59B0.55B0.93B1.05B1.26B1.78B1.53B3.28B3.28B4.19B3.72B2.81B2.78B2.62B3.65B4.12B
Minority Interest 0.01B0.06B0.02B0.02B0.02B0.02B0.01B0.01B
Liabilities from Discontinued Operations 0.00B0.00B0.00B0.15B0.18B0.15B
Non-Current Deferred Tax Liability 0.05B0.07B0.09B0.10B0.13B0.11B0.13B0.20B0.25B0.31B0.73B0.76B0.77B0.71B0.93B0.39B
Operating Leases 1.40B1.48B1.46B1.33B1.47B1.09B
Other Non-Current Liabilities 0.03B0.04B0.06B0.07B0.09B0.12B0.13B0.17B0.31B0.36B0.37B0.37B0.36B0.28B0.31B0.34B
Total Non-Current Liabilities -0.03B-0.04B-0.06B-0.07B-0.09B-0.12B-0.13B-0.17B-0.31B-0.36B-0.37B-0.37B-0.36B-0.28B-0.31B-0.34B
Shareholder's Equity
Total Debt 0.60B0.60B0.96B1.12B1.31B1.85B1.58B3.34B3.40B4.31B4.04B2.87B2.81B2.66B4.25B4.16B
Common Equity 1.18B1.41B1.64B1.96B2.35B2.72B3.11B3.44B4.21B4.84B5.05B5.67B5.79B5.47B6.18B6.03B
Shareholder's Equity 1.18B1.41B1.64B1.96B2.35B2.72B3.11B3.44B4.21B4.84B5.05B5.67B5.79B5.47B6.18B6.03B
Liabilities and Shareholders Equity 2.02B2.30B3.20B3.72B4.44B5.48B5.65B8.30B9.37B11.39B12.78B12.36B12.61B12.04B15.08B14.96B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.01B-0.02B-0.03B-0.06B-0.06B0.06B
Retained Earnings -0.01B0.00B-0.01B0.00B0.02B-0.04B-0.11B-0.27B-0.07B-0.17B-0.20B4.78B5.79B6.66B7.29B7.66B