Lkq Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2.05B2.47B3.27B4.12B5.06B6.74B7.19B8.58B9.74B11.88B12.51B11.63B13.09B12.79B13.87B14.36B
Cost of Revenue 1.12B1.38B1.88B2.40B2.99B4.09B4.36B5.23B5.94B7.30B7.65B7.04B7.77B7.57B8.29B8.74B
Gross Profit 0.93B1.09B1.39B1.72B2.08B2.65B2.83B3.35B3.80B4.57B4.85B4.59B5.32B5.22B5.58B5.61B
Operating items
Depreciation & Amortization - Total 0.06B0.07B0.09B0.09B0.12B0.13B0.16B0.17B0.18B0.18B0.17B0.19B0.23B
Selling, General & Administrative 0.28B0.31B0.39B0.50B0.60B0.76B0.83B2.36B2.72B3.35B3.58B3.27B3.57B3.54B3.87B3.92B
Restructuring Costs 0.00B0.00B0.01B0.00B0.01B0.01B0.02B0.04B0.02B0.03B0.04B0.07B0.02B0.02B0.07B0.14B
Other Operating Expenses 0.00B-0.00B-0.00B0.16B
Operating Expenses 0.28B0.31B0.40B0.56B0.68B0.87B0.94B2.51B2.86B3.54B3.79B3.51B3.77B3.73B4.13B4.28B
Operating Income 0.23B0.30B0.36B0.44B0.53B0.65B0.70B0.76B0.84B0.88B0.90B0.99B1.47B1.58B1.36B1.20B
EBIT 0.23B0.30B0.36B0.44B0.53B0.65B0.70B0.76B0.84B0.88B0.90B0.99B1.47B1.58B1.36B1.20B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B
Other Non Operating Income -0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.03B0.02B0.01B0.03B0.02B0.02B0.01B0.04B0.02B
Non Operating Income -0.03B-0.03B-0.03B-0.03B-0.05B-0.06B-0.06B-0.09B-0.08B-0.14B-0.11B-0.10B-0.07B-0.06B-0.12B-0.24B
Net income details
EBT 0.21B0.27B0.34B0.41B0.48B0.59B0.65B0.68B0.77B0.74B0.79B0.89B1.40B1.52B1.24B0.96B
Tax Provisions 0.08B0.10B0.13B0.15B0.16B0.20B0.22B0.22B0.24B0.19B0.22B0.25B0.33B0.39B0.31B0.27B
Profit After Tax 0.13B0.17B0.21B0.26B0.31B0.38B0.42B0.46B0.54B0.49B0.55B0.64B1.09B1.15B0.94B0.69B
Equity Income -0.00B-0.01B-0.00B0.01B-0.06B-0.03B0.01B0.02B0.01B0.01B0.01B
Net Income - Minority -0.01B-0.06B-0.04B-0.02B-0.01B-0.01B-0.01B-0.01B
Income from Non-Controlling Interests -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Income from Continuing Operations 0.13B0.17B0.21B0.26B0.31B0.38B0.43B0.46B0.53B0.55B0.58B0.64B1.07B1.13B0.93B0.69B
Consolidated Net Income 0.00B0.00B0.21B0.26B0.31B0.38B0.43B0.01B-0.01B-0.00B0.00B0.64B0.00B0.01B-0.01B0.69B
Income towards Parent Company 0.00B0.00B0.21B0.26B0.31B0.38B0.43B0.01B-0.02B-0.06B-0.04B0.62B1.09B1.15B0.94B0.67B
Net Income towards Common Stockholders 0.00B0.00B0.21B0.26B0.31B0.38B0.43B0.01B-0.02B-0.06B-0.04B0.62B1.09B1.15B0.94B0.67B
Additional items
EPS (Basic) 0.910.590.720.881.041.261.391.511.741.551.752.103.684.153.532.63
EPS (Weighted Average and Diluted) 0.890.580.710.871.021.251.381.501.731.541.752.103.674.133.522.63
Shares Outstanding (Weighted Average) 0.28B0.29B0.29B0.30B0.30B0.30B0.31B0.31B0.31B0.32B0.31B0.30B0.29B0.27B0.27B0.26B
EBITDA 0.27B0.34B0.42B0.50B0.60B0.74B0.80B0.88B0.97B1.04B1.07B1.17B1.65B1.75B1.55B1.42B
Interest Expenses 0.03B0.03B0.02B0.03B0.05B0.06B0.06B0.09B0.10B0.15B0.14B-0.10B-0.07B-0.08B-0.21B-0.26B
Tax Rate 38.08%38.13%37.38%36.16%34.51%34.75%33.85%32.57%30.73%25.74%27.22%28.25%23.66%25.36%24.78%28.50%