|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,297.00M | 3,186.00M | 3,348.00M | 3,341.00M | 3,104.00M | 3,001.00M | 3,349.00M | 3,448.00M | 3,568.00M | 2,904.00M | 3,703.00M | 3,711.00M | 3,453.00M | 3,226.00M | 3,327.00M | 3,642.00M | 3,499.00M | 3,312.00M | 3,469.00M | 3,408.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,953.00M | 1,917.00M | 1,991.00M | 1,974.00M | 1,828.00M | 1,778.00M | 1,977.00M | 2,034.00M | 2,178.00M | 1,727.00M | 2,251.00M | 2,270.00M | 2,115.00M | 1,957.00M | 2,014.00M | 2,230.00M | 2,158.00M | 2,057.00M | 2,138.00M | 2,087.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,344.00M | 1,269.00M | 1,357.00M | 1,367.00M | 1,276.00M | 1,223.00M | 1,372.00M | 1,414.00M | 1,390.00M | 1,177.00M | 1,452.00M | 1,441.00M | 1,338.00M | 1,269.00M | 1,313.00M | 1,412.00M | 1,341.00M | 1,255.00M | 1,331.00M | 1,321.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 898.00M | 920.00M | 924.00M | 898.00M | 861.00M | 861.00M | 931.00M | 938.00M | 979.00M | 849.00M | 1,044.00M | 976.00M | 931.00M | 885.00M | 949.00M | 998.00M | 958.00M | 948.00M | 994.00M | 990.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 19.00M | 3.00M | 4.00M | 1.00M | -5.00M | 18.00M | 6.00M | 27.00M | 12.00M | 30.00M | 49.00M | 1.00M | -95.00M | 11.00M | 8.00M | 5.00M | 1.00M | 33.00M | 14.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | 155.00M | 4.00M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.00M | 939.00M | 927.00M | 902.00M | 862.00M | 856.00M | 949.00M | 944.00M | 1,006.00M | 861.00M | 1,074.00M | 1,025.00M | 932.00M | 790.00M | 960.00M | 1,006.00M | 963.00M | 949.00M | 1,027.00M | 1,004.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.00M | 280.00M | 371.00M | 559.00M | 358.00M | 293.00M | 365.00M | 407.00M | 308.00M | -17.00M | 289.00M | 329.00M | 299.00M | 259.00M | 267.00M | 312.00M | 274.00M | 153.00M | 217.00M | 225.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.00M | 280.00M | 371.00M | 559.00M | 358.00M | 293.00M | 365.00M | 407.00M | 308.00M | -17.00M | 289.00M | 329.00M | 299.00M | 259.00M | 267.00M | 312.00M | 274.00M | 153.00M | 217.00M | 225.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 1.00M | | 8.00M | 6.00M | 9.00M | 11.00M | 14.00M | -75.00M | 6.00M | 3.00M | 7.00M | -35.00M | 10.00M | 11.00M | 4.00M | -56.00M | 3.00M | 10.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00M | -10.00M | -15.00M | -16.00M | -11.00M | -21.00M | -4.00M | -18.00M | -45.00M | 168.00M | -58.00M | -63.00M | -53.00M | 381.00M | -47.00M | -52.00M | -51.00M | 338.00M | -50.00M | -45.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 365.00M | 270.00M | 356.00M | 543.00M | 347.00M | 272.00M | 361.00M | 389.00M | 263.00M | 210.00M | 231.00M | 266.00M | 246.00M | 202.00M | 220.00M | 260.00M | 223.00M | 105.00M | 167.00M | 180.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 41.00M | 89.00M | 127.00M | 88.00M | 81.00M | 94.00M | 109.00M | 60.00M | 41.00M | 71.00M | 82.00M | 61.00M | 55.00M | 61.00M | 68.00M | 45.00M | 31.00M | 44.00M | 48.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.00M | 237.00M | 269.00M | 420.00M | 261.00M | 194.00M | 270.00M | 282.00M | 207.00M | 180.00M | 158.00M | 186.00M | 188.00M | 157.00M | 169.00M | 193.00M | 178.00M | 87.00M | 77.00M | 136.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 1.00M | | 1.00M | | 1.00M | 1.00M | 1.00M | | 1.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.00M | 229.00M | 267.00M | 416.00M | 259.00M | 191.00M | 267.00M | 280.00M | 203.00M | 169.00M | 160.00M | 184.00M | 185.00M | 147.00M | 159.00M | 192.00M | 178.00M | 74.00M | 123.00M | 132.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | | 1.00M | 1.00M | | | 1.00M | 3.00M | 160.00M | 184.00M | 4.00M | 5.00M | 11.00M | 192.00M | 2.00M | -9.00M | 2.00M | 2.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | | 1.00M | 1.00M | | | 1.00M | 3.00M | 160.00M | 184.00M | 4.00M | 5.00M | 11.00M | 192.00M | 2.00M | -9.00M | 2.00M | 2.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.00M | | 1.00M | 1.00M | | | 1.00M | 3.00M | 160.00M | 184.00M | 4.00M | 5.00M | 11.00M | 192.00M | 2.00M | -9.00M | 2.00M | 2.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | | 0.00 | 0.00 | | | 0.00 | 0.01 | 0.60 | 0.69 | 0.02 | 0.02 | 0.04 | 0.74 | 0.01 | -0.03 | 0.01 | 0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.01 | | 0.00 | 0.00 | | | 0.00 | 0.01 | 0.60 | 0.69 | 0.02 | 0.02 | 0.04 | 0.74 | 0.01 | -0.03 | 0.01 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.03M | 296.84M | 285.70M | 281.40M | 273.80M | 277.10M | 267.40M | 267.60M | 267.80M | 267.60M | 267.10M | 265.30M | 262.30M | 263.60M | 259.10M | 258.10M | 257.10M | 257.50M | 255.40M | 254.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.88M | 297.72M | 286.80M | 282.30M | 274.60M | 278.00M | 268.30M | 268.20M | 268.40M | 268.30M | 267.70M | 265.60M | 262.60M | 263.90M | 259.60M | 258.30M | 257.30M | 257.80M | 255.90M | 254.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.55M | 321.60M | 322.00M | 322.00M | 322.30M | 322.40M | 267.40M | 267.60M | 267.80M | 267.60M | 267.10M | 265.30M | 262.30M | 263.60M | 259.10M | 258.10M | 257.10M | 257.50M | 255.40M | 254.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.00M | 280.00M | 371.00M | 559.00M | 358.00M | 293.00M | 365.00M | 407.00M | 308.00M | -17.00M | 289.00M | 329.00M | 299.00M | 259.00M | 267.00M | 312.00M | 274.00M | 153.00M | 217.00M | 225.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 23.00M | -16.00M | -16.00M | -19.00M | -27.00M | -36.00M | -52.00M | -62.00M | 449.00M | -64.00M | -66.00M | -66.00M | 506.00M | 60.00M | -63.00M | -55.00M | 184.00M | -53.00M | -55.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.38% | 15.19% | 25.00% | 23.39% | 25.36% | 29.78% | 26.04% | 28.02% | 22.81% | 19.52% | 30.74% | 30.83% | 24.80% | 27.23% | 27.73% | 26.15% | 20.18% | 29.52% | 26.35% | 26.67% |