Lincoln Educational Services Growth Metrics (2009-2025) | LINC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.45%14.97%0.77%6.30%1.39%-2.27%-1.14%-12.25%-6.86%-12.31%-8.88%-4.27%-16.19%-13.93%-13.07%-11.77%-18.95%-16.36%-32.67%-30.15%-26.92%-26.88%13.54%-1.60%7.58%1.94%-14.20%-22.39%-28.06%-27.24%-38.25%-4.90%-14.64%-11.08%4.27%-5.91%33.47%33.77%31.94%33.36%8.50%25.83%27.25%25.89%41.71%25.52%23.15%20.44%19.94%16.66%14.92%-1.26%-2.29%9.11%8.41%18.41%26.35%17.65%27.94%26.45%20.35%22.09%15.57%
Assets Growth (3y) 2.32%-0.49%-3.18%-3.71%-7.50%-9.65%-7.83%-9.50%-14.15%-14.22%-18.90%-16.13%-20.82%-19.26%-12.74%-15.36%-13.95%-14.58%-13.12%-18.90%-17.30%-18.45%-15.59%-10.11%-12.90%-12.96%-17.95%-11.44%-6.41%-4.71%-5.29%6.07%7.32%14.38%20.52%16.46%27.08%28.32%27.40%26.45%22.63%22.60%21.66%14.40%18.42%16.91%15.34%12.08%13.98%14.41%16.82%13.92%14.11%16.16%17.04%
Assets Growth (5y) -6.16%-6.64%-11.88%-11.26%-14.06%-14.72%-9.75%-12.62%-13.04%-14.00%-12.27%-14.74%-17.41%-17.15%-18.84%-14.85%-17.11%-16.61%-15.84%-13.75%-8.41%-8.40%-3.72%-1.84%-0.88%2.11%-1.49%3.12%4.74%6.45%5.89%12.59%16.01%16.99%19.90%13.44%19.19%21.88%20.83%18.78%17.89%18.79%20.09%17.52%20.36%18.08%17.80%
Assets (QoQ) 1.79%8.66%5.57%-2.83%3.15%-4.77%11.37%-7.32%-0.56%-3.67%-1.15%-1.63%-6.38%0.10%3.85%-13.88%-3.86%1.10%5.40%-20.88%-0.78%-18.62%9.34%-17.22%-0.74%26.38%-5.24%-9.50%-5.94%6.37%-14.28%-16.11%-4.88%-9.73%32.03%-24.70%-0.92%5.86%19.14%6.81%-0.70%4.42%20.42%-13.10%15.16%5.60%19.13%-2.18%2.00%3.60%16.51%-2.58%-0.79%2.05%0.10%-3.59%10.79%1.40%9.33%2.87%3.16%10.27%8.05%-2.09%4.65%4.39%
Capital Expenditures Growth (1y) -499.60%-176.44%-199.33%603.43%179.66%231.90%172.62%-90.42%-77.05%-83.14%-70.54%-71.66%-78.29%-37.74%-17.04%45.97%7.78%54.22%31.63%-11.01%19.15%-72.70%-85.90%-77.13%-33.99%95.55%94.81%-1,039.71%66.07%20.11%177.83%117.21%-42.79%5.45%44.33%-51.52%34.24%-57.08%-14.38%340.21%101.41%211.52%-76.60%-4.12%-5.28%28.68%260.17%12.49%-13.54%10.06%99.94%-15.18%208.25%202.69%412.36%521.52%-48.17%44.29%8.91%106.19%1,081.06%138.99%12.81%
Capital Expenditures Growth (3y) 45.75%37.76%38.21%28.80%26.82%28.83%29.61%-65.90%-62.27%-45.50%-31.48%-28.33%-34.67%-36.00%-46.41%-33.27%-5.36%-6.27%-28.77%-57.57%9.31%-13.76%-8.62%-28.21%-14.40%35.30%98.42%-7.78%8.45%-18.38%50.86%33.28%15.65%12.13%-33.87%26.96%36.81%19.83%-10.31%68.07%18.15%64.01%19.00%-2.92%36.16%62.45%232.91%81.00%11.37%68.77%123.45%121.52%166.23%118.54%84.65%
Capital Expenditures Growth (5y) 17.68%20.97%21.97%16.84%15.45%15.53%15.25%-61.86%-46.89%-38.72%-38.45%-22.79%-21.11%-9.24%-3.59%-13.63%-4.24%0.84%7.71%-30.72%0.06%-21.92%-1.17%-4.61%11.14%27.06%9.37%27.05%19.46%16.86%23.67%19.10%4.84%14.83%15.80%14.32%46.83%41.79%49.19%90.41%21.39%80.71%56.55%63.61%72.90%71.38%114.43%
Capital Expenditures (QoQ) -34.72%6.58%-382.08%1.17%37.89%-1.16%910.79%-84.36%2.84%-44.31%7.01%-62.55%-24.47%-2.68%2.95%-71.31%116.58%29.69%81.14%-78.82%209.89%10.69%22.47%-71.64%-28.99%-42.86%98.70%-18.14%110.38%-43.07%-1,058.50%114.47%52.16%31.67%-40.61%-51.92%180.46%80.22%-80.05%33.13%-10.33%259.51%2.57%-39.09%38.69%-73.00%320.33%-39.83%88.43%-24.42%31.28%-53.75%139.85%37.30%-44.31%68.08%135.52%132.41%-32.44%-85.98%555.64%75.43%27.90%-19.71%32.67%-17.19%
Cash & Equivalents Growth (1y) 122.02%123.06%-62.08%43.23%29.21%7.45%81.10%-59.81%-36.78%-33.99%-21.83%132.65%-37.37%-78.66%-69.41%-79.12%-59.01%58.44%103.23%228.26%-26.90%-28.24%155.25%44.31%289.31%125.77%-40.66%0.00%-44.46%-34.16%-62.18%-76.14%-24.11%17.89%39.93%20.66%-33.14%-23.66%15.46%34.56%71.41%259.72%125.57%60.83%174.53%41.41%77.79%119.08%145.30%102.94%47.65%-44.69%-38.60%-0.94%-40.08%64.93%70.19%0.95%29.35%-22.00%-58.20%-75.07%-75.02%
Cash & Equivalents Growth (3y) 21.95%16.52%-18.73%10.23%-20.02%-46.71%-24.34%-41.99%-45.45%-39.35%-21.37%16.83%-42.75%-37.63%16.64%-0.36%5.26%36.92%45.47%67.95%16.49%2.18%-16.95%-29.91%17.95%20.57%-32.03%-33.97%-34.44%-16.00%-15.14%-27.10%-4.55%47.93%53.89%37.70%46.53%57.18%66.67%67.99%126.00%117.74%80.92%24.90%60.51%41.66%16.30%25.96%36.86%26.61%4.60%-10.73%-24.12%-37.06%-42.15%
Cash & Equivalents Growth (5y) -14.18%-11.77%-19.70%-1.70%-31.28%-29.67%17.57%-1.55%-14.32%-18.41%-5.94%18.14%-16.51%-18.45%-18.65%-25.08%-13.24%14.78%10.26%6.40%-4.32%-0.81%-1.53%-10.98%13.46%36.92%-3.94%-9.03%5.81%24.69%19.63%6.42%42.41%56.17%57.09%25.90%36.50%50.83%32.58%34.03%64.55%59.50%35.63%20.18%24.09%-6.48%-12.66%
Cash & Equivalents (QoQ) -16.96%201.12%21.07%-26.66%-16.58%-48.81%357.35%-33.84%-30.63%-13.73%1.50%4.08%-27.57%2.18%202.06%-71.98%-75.33%46.51%106.18%-45.01%-4.61%87.93%233.01%-87.75%-6.37%568.49%88.27%-66.96%-45.70%75.71%217.26%-81.65%-35.62%0.93%100.12%-41.63%0.00%19.80%72.55%-67.66%14.18%81.18%101.11%-58.80%139.63%13.61%43.39%-29.67%23.43%42.85%76.69%-21.26%2.11%3.93%-33.82%-12.58%64.74%-37.13%82.16%-9.79%-2.29%-19.44%9.84%-51.66%-41.72%-19.29%
Cash from Investing Activities Growth (1y) 46.73%-57.20%-219.42%45.39%20.08%-28.10%32.03%14.43%76.66%70.47%70.67%72.23%78.64%70.05%41.51%-48.86%-0.35%-88.15%-87.71%10.92%-17.88%72.61%102.70%77.28%89.25%56.59%-669.49%-311.51%-1,004.11%-400.00%4,166.37%60.83%41.94%-13.50%-100.53%51.02%-36.54%56.85%-2,432.88%-264.38%-101.41%-194.59%73.93%-15.84%5.28%-36.08%-260.17%2,227.34%14.27%93.60%-99.94%-138.73%-210.91%11,033.33%-412.36%173.87%347.28%-168.70%-7.92%-300.91%-344.46%-136.68%-13.91%
Cash from Investing Activities Growth (3y) 53.68%15.91%13.97%49.38%65.84%51.61%51.14%29.28%63.15%44.99%31.46%28.33%36.78%46.36%26.61%32.96%49.71%39.29%33.91%5.91%-11.85%15.91%102.09%28.45%11.67%-35.06%-47.93%7.58%-106.09%-34.79%-76.55%11.25%-16.88%-13.00%-26.73%-27.39%-37.59%-20.04%-187.57%351.09%-17.82%36.46%-23.36%-112.11%-36.16%125.86%-232.91%100.71%104.81%-68.77%-122.77%-37.06%-165.87%-462.28%-84.67%
Cash from Investing Activities Growth (5y) 53.69%19.64%6.91%29.67%45.72%43.34%14.94%40.99%63.66%54.37%45.18%19.21%21.40%19.64%54.72%13.45%4.00%-4.89%42.53%30.70%-2.10%21.87%3.28%8.15%-13.64%-25.65%-59.02%-27.22%-75.60%-57.90%-38.88%80.63%-5.33%33.96%-17.65%-76.30%-47.33%69.77%-200.15%94.29%70.89%-80.71%-59.67%-69.92%-72.47%-72.97%-114.45%
Cash from Investing Activities (QoQ) 78.28%46.78%-397.76%7.40%35.91%-8.14%14.91%-35.52%-2.73%42.62%-7.12%63.03%-29.96%43.01%-1.41%71.56%-82.23%-11.28%-158.08%80.83%-241.67%-11.03%-22.47%74.63%20.62%110.95%-1,130.51%87.99%-220.55%-43.59%-644.64%67.79%-45.16%1,267.78%-107.17%52.24%-183.76%94.50%-557.53%-33.13%10.33%-222.69%5.41%26.42%-31.16%71.45%-320.33%39.83%-88.43%24.42%2,582.72%-102.42%85.93%-2,261.22%-380.87%80.53%594.68%-210.65%169.33%-34.84%-237.43%-73.82%-29.07%20.72%-33.05%16.34%
Cash from Operations Growth (1y) 822.59%-49.86%30.60%53.07%-28.91%8.73%-81.40%-79.16%-62.25%-141.63%-48.47%-18.42%-174.32%-487.55%19.35%59.58%-98.63%35.15%228.67%-14.96%24.76%18.07%-12.84%10.69%-45.42%-67.93%-38.99%-71.25%-25.14%10.39%-66.33%55.20%12.48%71.48%124.45%-22.02%-8.76%106.11%-9.65%42.67%-9.38%13,053.57%-36.25%125.52%30.53%-49.14%344.41%-26.89%-73.12%-53.29%-36.44%-97.22%98.51%142.67%-164.04%8,028.15%-6,878.50%-21.49%182.55%38.06%43.90%-96.41%326.01%
Cash from Operations Growth (3y) 35.28%-30.59%-49.98%-36.16%-30.05%-67.02%-51.46%-35.27%-36.75%-53.06%26.44%3.45%-45.98%-46.15%50.65%14.53%-29.53%3.73%20.45%-35.31%-11.04%-7.23%-43.64%-20.95%-16.78%24.57%-22.75%-29.66%-6.01%26.32%-11.94%19.97%-1.36%62.50%8.93%35.89%6.16%82.58%36.79%33.00%-9.57%214.98%21.66%-64.19%73.84%-16.77%-56.17%18.28%-21.63%-3.81%-30.48%46.19%16.45%-59.11%31.08%
Cash from Operations Growth (5y) -41.41%-23.43%-13.26%-18.79%-18.11%-27.83%-20.00%-23.89%-21.15%-33.13%1.46%-18.83%-32.09%-36.26%-6.82%-7.69%-18.94%25.60%5.72%-20.00%-5.44%15.12%-18.34%-11.28%-13.64%40.36%-23.30%2.29%1.97%24.94%14.10%23.28%-4.60%20.54%29.57%-44.84%53.69%45.99%-24.92%39.72%-6.46%126.44%-0.98%38.80%6.85%-56.14%44.78%
Cash from Operations (QoQ) 228.78%338.16%-8.26%-30.19%-82.13%1,041.32%7.52%-67.58%-72.67%95.23%20.45%-41.26%-130.14%341.67%90.69%-153.51%-138.28%149.09%154.97%-166.60%22.21%348.81%-34.03%-158.92%15.29%364.71%-16.22%-177.41%2.18%196.16%-60.51%-436.88%29.95%136.13%82.02%-289.97%77.18%384.38%-36.76%-364.97%101.28%4,106.43%-0.14%-303.15%254.14%-79.61%253.30%-162.57%212.86%78.12%-41.87%-248.16%130.45%142.38%-97.45%-179.26%5,061.21%-163.96%423.16%-168.05%155.81%-32.74%440.47%-127.65%103.57%7,887.29%
Dividends Paid - Common Growth (1y) -71.65%-71.74%-71.76%4.99%4.22%5.64%5.57%1.14%0.97%0.00%-71.35%-71.45%-71.69%0.99%0.00%0.00%0.00%-35.18%
Dividends Paid - Common Growth (3y) -33.18%-33.16%-55.96%-32.82%
Dividends Paid - Common (QoQ) 0.75%0.14%-72.01%0.38%0.44%0.06%4.07%-0.36%1.81%0.00%-0.30%-0.54%0.84%-71.35%-0.62%-71.69%0.00%0.00%0.00%0.99%-0.98%0.00%0.00%-34.54%
Dividends payables (QoQ) -32.68%-49.62%
EBITDA Margin Growth (1y) 759.00456.00308.00172.00-326.00-743.00-2360.00-165.00-1608.00-2575.00610.00-601.00-594.00590.00-47.00957.00-920.00-782.00-7332.00231.00846.001,106.008,246.00-935.0058.00425.00-1144.00-3328.006.00-500.00-18.003,739.00-134.00398.00119.00-332.00243.00247.00284.00539.00577.00515.00192.000.00964.00243.00158.002,516.00-811.00-381.00-114.00-2643.00-88.002,604.00-331.00-360.00107.00-2719.00145.0041.00186.00200.00-77.00
EBITDA Margin Growth (3y) -1175.00-2862.00-1442.00-594.00-2528.00-2728.00-1797.00191.00-3122.00-2768.00-6769.00588.00-668.00914.00867.00253.00-17.00749.00-229.00-4032.00910.001,031.007,085.00-523.00-70.00324.00-1042.0079.00115.00146.00386.003,946.00685.001,161.00596.00207.001,784.001,005.00634.003,056.00729.00377.00236.00-126.0064.002,467.00-287.00-486.00-792.00-495.00-300.00-2961.00205.0085.00-263.00
EBITDA Margin Growth (5y) -2689.00-3055.00-8821.00594.00-2603.00-2404.00-883.00-513.00-2219.00-1236.00333.00-3675.00-604.00839.00-294.00665.00-145.00647.00-128.00-625.001,019.001,677.007,488.00-317.00750.001,086.00-566.00619.001,656.00904.00735.006,463.00838.001,023.00640.0081.00884.003,229.00190.0053.00748.00263.0050.00-444.00358.00-52.00-219.00
EBITDA Margin (QoQ) 147.00580.00-545.00578.00-157.00432.00-682.0081.00-574.00-1185.001,513.00-1363.00-1540.001,999.00302.00-1356.00-357.001,363.001,307.00-3233.00-219.00-5187.008,870.00-2619.0042.001,953.00-312.00-1625.00409.00385.00-2496.001,709.00-97.00866.001,262.00-2165.00435.00587.00810.00-1590.00440.00624.001,065.00-1552.00378.00302.00873.00-589.00-343.00216.003,232.00-3916.0088.00483.00703.00-1362.002,781.00-2452.00674.00-895.00-46.00412.00570.00-750.00-32.00135.00
EBIT Growth (1y) 136.86%71.14%34.06%-29.07%-27.03%-59.37%-115.58%123.59%-114.25%-278.42%136.01%-61.10%-181.34%40.54%-32.87%166.95%-16.30%5.47%-3,339.13%-29.49%43.85%53.28%114.87%-56.27%-29.11%26.10%-111.43%-581.55%8.26%-86.55%-8.94%141.43%-9.32%41.59%110.40%-25.96%22.33%40.59%2,719.74%74.64%72.33%155.42%79.19%10.68%547.18%197.59%49.61%205.99%-105.42%-88.53%-15.06%-66.73%-242.33%5,838.13%-59.10%-20.89%58.96%-104.75%191.68%21.96%845.20%357.89%7.95%
EBIT Growth (3y) -30.96%-47.98%-57.79%28.43%-31.86%-34.46%-66.48%30.94%-35.11%-44.27%-98.57%-9.87%-22.48%35.96%47.87%-6.29%5.53%31.15%-36.63%-51.61%12.71%13.64%73.55%-4.45%-9.00%6.97%-76.52%13.88%7.99%13.49%73.18%36.36%38.29%29.91%93.57%12.69%43.60%43.90%322.82%80.85%59.38%29.85%31.56%4.06%6.06%172.66%-19.60%-6.96%-27.57%-32.44%0.44%-31.53%131.89%93.70%8.80%
EBIT Growth (5y) -22.92%-21.95%-29.45%17.32%-16.98%-16.98%-28.93%15.72%-18.51%-18.60%33.20%-28.78%-16.83%18.39%-19.16%10.42%3.30%18.68%-42.59%-14.56%10.80%25.89%15.49%2.44%22.57%17.77%-8.14%23.35%24.27%25.13%60.23%30.70%43.63%15.61%54.05%7.82%29.17%54.05%92.25%9.26%37.66%11.82%22.13%1.69%35.31%19.93%10.36%
EBIT Margin Growth (1y) 759.00456.00308.00172.00-326.00-743.00-2360.00-165.00-1608.00-2575.00610.00-601.00-594.00590.00-47.00957.00-920.00-782.00-7332.00231.00846.001,106.008,246.00-935.0058.00425.00-1144.00-3328.006.00-500.00-18.003,739.00-134.00398.00119.00-332.00243.00247.00284.00539.00577.00515.00192.000.00964.00243.00158.002,516.00-811.00-381.00-114.00-2643.00-88.002,604.00-331.00-360.0084.00-2761.00309.0041.00335.00356.00-64.00
EBIT Margin Growth (3y) -1175.00-2862.00-1442.00-594.00-2528.00-2728.00-1797.00191.00-3122.00-2768.00-6769.00588.00-668.00914.00867.00253.00-17.00749.00-229.00-4032.00910.001,031.007,085.00-523.00-70.00324.00-1042.0079.00115.00146.00386.003,946.00685.001,161.00596.00207.001,784.001,005.00634.003,056.00729.00377.00236.00-126.0064.002,467.00-287.00-486.00-816.00-537.00-136.00-2961.00330.00199.00-87.00
EBIT Margin Growth (5y) -2689.00-3055.00-8821.00594.00-2603.00-2404.00-883.00-513.00-2219.00-1236.00333.00-3675.00-604.00839.00-294.00665.00-145.00647.00-128.00-625.001,019.001,677.007,488.00-317.00750.001,086.00-566.00619.001,656.00904.00735.006,463.00838.001,023.00640.0081.00884.003,229.00190.0053.00725.00221.00214.00-444.00483.0061.00-43.00
EBIT Margin (QoQ) 147.00580.00-545.00578.00-157.00432.00-682.0081.00-574.00-1185.001,513.00-1363.00-1540.001,999.00302.00-1356.00-357.001,363.001,307.00-3233.00-219.00-5187.008,870.00-2619.0042.001,953.00-312.00-1625.00409.00385.00-2496.001,709.00-97.00866.001,262.00-2165.00435.00587.00810.00-1590.00440.00624.001,065.00-1552.00378.00302.00873.00-589.00-343.00216.003,232.00-3916.0088.00483.00703.00-1362.002,781.00-2452.00674.00-918.00-64.00617.00407.00-625.00-43.00197.00
EBIT (QoQ) 25.62%79.84%-265.53%163.34%-9.23%40.87%-259.38%135.80%-49.46%-154.01%341.38%-121.62%-533.02%110.90%160.74%-256.39%-33.77%112.31%936.92%-168.13%-8.73%-321.67%122.57%-154.26%9.53%234.22%-33.63%-260.23%48.22%79.25%-2,696.72%69.48%-5.29%87.88%1,163.47%-180.55%43.74%102.16%7,473.68%-184.50%56.97%202.39%369.06%-113.39%186.18%231.03%189.74%-45.90%-42.65%66.43%492.58%-100.96%221.47%1,132.32%132.11%-109.85%2,207.08%-91.51%348.95%-105.11%-143.67%621.68%87.72%-68.77%-15.68%118.38%
EBT Growth (1y) 148.88%77.78%35.74%-15.00%-27.91%-62.39%-119.59%-66.56%-122.63%-314.51%112.53%-66.88%-115.83%37.45%-80.34%220.04%-16.21%4.96%-27,199.34%-35.30%38.29%47.32%109.79%-42.44%1.21%44.31%-110.51%-524.33%-80.77%-117.65%-242.04%139.20%37.27%39.68%61.81%-30.20%20.62%27.97%352.73%81.61%68.62%128.53%156.26%17.12%437.29%278.75%53.09%204.35%-106.44%-88.56%-11.17%-64.75%-82.66%6,557.62%-41.10%-18.74%51.48%-104.76%97.23%12.00%964.22%281.31%-5.92%
EBT Growth (3y) -34.00%-50.87%-67.82%-54.51%-32.99%-35.80%-83.10%-29.23%-36.93%-48.51%-88.31%-11.81%-15.67%32.09%73.41%6.03%10.86%34.67%-68.55%-52.98%-3.29%13.89%67.23%-1.44%-3.85%9.91%-28.81%5.10%3.45%1.85%74.37%35.66%46.14%28.54%64.77%14.08%41.62%40.58%128.40%86.37%59.16%28.54%51.61%7.91%26.54%206.71%-7.13%-4.47%-27.18%-33.19%1.05%-31.54%112.96%79.16%3.01%
EBT Growth (5y) -24.73%-23.32%-30.43%-27.89%-17.63%-17.64%-33.71%-33.30%-18.60%-18.88%41.47%-29.73%-22.55%17.61%-31.12%14.67%4.29%18.21%-41.35%-15.44%11.31%22.62%15.26%3.95%22.53%16.55%-2.32%19.82%24.18%24.75%71.77%30.41%49.17%15.48%39.93%9.76%37.06%51.30%48.36%13.14%42.96%17.08%32.27%2.72%29.64%20.04%8.25%
EBT Margin Growth (1y) 765.00473.00318.00251.00-326.00-764.00-2386.001,798.00-1666.00-2600.00594.00-614.00-586.00559.00-61.00966.00-1054.00-887.00-7472.0087.00863.001,114.008,173.00-598.00335.00687.00-775.00-3393.00-815.00-633.00-157.003,640.00564.00423.00135.00-355.00246.00204.00270.00524.00614.00593.00261.0073.00978.00259.00160.002,425.00-780.00-348.00-85.00-2483.00-33.002,667.00-241.00-345.0046.00-2822.00205.00-35.00272.00289.00-117.00
EBT Margin Growth (3y) -1226.00-2891.00-1475.001,435.00-2577.00-2805.00-1854.002,150.00-3306.00-2928.00-6940.00439.00-778.00787.00640.00454.00143.00915.00-74.00-3904.00383.001,169.007,241.00-351.0084.00477.00-797.00-108.00-4.00-6.00248.003,809.001,424.001,220.00666.00241.001,838.001,055.00691.003,022.00812.00503.00336.0015.00165.002,578.00-166.00-402.00-767.00-503.00-120.00-2863.00285.00134.00-153.00
EBT Margin Growth (5y) -2866.00-3219.00-9008.002,488.00-2769.00-2577.00-1153.001,639.00-2108.00-1126.00458.00-3552.00-1258.00841.00-293.00702.00-108.00705.00-96.00-619.001,193.001,796.007,646.00-182.00944.001,274.00-266.00489.001,587.00846.00669.006,307.001,622.001,130.00742.00183.001,025.003,375.00365.00194.00825.00348.00300.00-365.00483.0045.00-78.00
EBT Margin (QoQ) 146.00590.00-2610.002,639.00-146.00435.00-2677.002,063.00-584.00-1188.001,507.00-1401.00-1518.002,006.00300.00-1374.00-373.001,385.001,327.00-3393.00-206.00-5199.008,886.00-2618.0046.001,859.00115.00-1685.00398.00397.00-2503.00893.00580.00872.001,294.00-2183.00439.00585.00803.00-1581.00397.00651.001,057.00-1492.00376.00319.00870.00-587.00-343.00220.003,135.00-3792.0089.00484.00736.00-1341.002,788.00-2425.00633.00-951.00-80.00603.00392.00-644.00-62.00196.00
EBT (QoQ) 27.36%86.69%69.28%-38.17%-9.02%42.54%6.00%-47.56%-52.54%-174.24%280.99%-135.49%-349.85%104.34%378.26%-331.28%-30.37%101.36%7,684.77%-183.98%-6.62%-288.75%118.59%-180.09%8.98%172.23%9.31%-237.46%48.69%86.37%-4,312.59%41.44%38.22%78.57%605.69%-193.71%40.59%86.43%1,024.18%-206.57%46.10%147.60%564.10%-118.42%149.00%327.61%203.51%-46.96%-44.98%72.84%503.39%-101.12%197.83%1,241.83%139.45%-105.81%3,665.88%-88.13%230.35%-103.47%-250.15%591.44%87.60%-73.23%-26.54%155.01%
Enterprise Value Growth (1y) -119.35%-119.43%59.70%-45.09%-28.74%-6.06%-68.73%60.23%37.24%33.99%21.83%-132.65%37.37%78.66%69.41%79.12%59.01%-58.44%-103.23%-228.26%26.90%28.24%-155.25%-44.31%-289.31%-125.77%40.66%0.00%44.46%34.16%62.18%64.36%24.11%-17.89%-39.93%-57.90%33.14%23.66%-15.46%31.16%-71.41%-259.72%-125.57%-60.83%-174.53%-41.41%-77.79%-119.08%-145.30%-102.94%-47.65%26.93%16.10%-35.40%5.11%-31.86%-26.78%26.14%18.31%26.16%58.93%75.07%75.02%
Enterprise Value Growth (3y) -21.02%-15.39%18.99%-10.32%20.31%46.94%26.10%42.19%45.59%39.35%21.37%-16.83%42.75%37.63%-16.64%0.36%-5.26%-36.92%-45.47%-67.95%-16.49%-2.18%16.95%19.88%-17.95%-20.57%32.03%17.44%34.44%16.00%15.14%27.10%4.55%-47.93%-53.89%-20.46%-46.53%-57.18%-66.67%-34.36%-126.00%-117.74%-80.92%-37.06%-78.11%-57.21%-35.56%-28.28%-37.67%-26.61%-4.60%10.73%24.12%37.06%42.15%
Enterprise Value Growth (5y) 14.57%12.28%19.86%1.65%31.43%29.85%-15.92%1.75%14.44%18.41%5.94%-18.14%16.51%18.45%18.65%18.82%13.24%-14.78%-10.26%-21.66%4.32%0.81%1.53%10.98%-13.46%-36.92%3.94%9.03%-5.81%-24.69%-19.63%-6.42%-42.41%-56.17%-57.09%-22.85%-45.29%-60.56%-45.35%-18.50%-65.13%-59.50%-35.63%-20.18%-24.09%6.48%12.66%
Enterprise Value (QoQ) 16.44%-195.30%-19.59%25.67%16.41%45.77%-330.58%34.04%31.14%13.73%-1.50%-4.08%27.57%-2.18%-202.06%71.98%75.33%-46.51%-106.18%45.01%4.61%-87.93%-233.01%87.75%6.37%-568.49%-88.27%66.96%45.70%-75.71%-217.26%81.65%35.62%-0.93%-198.91%60.92%0.00%-19.80%-237.29%83.45%-14.18%-81.18%-101.11%58.80%-139.63%-13.61%-43.39%29.67%-23.43%-42.85%-76.69%21.26%-2.11%-3.93%12.56%9.59%-64.80%27.17%-21.51%13.07%4.00%19.44%-9.84%51.66%41.72%19.29%
EPS (Basic) Growth (1y) 0.20%-100.00%-99.99%425.59%-100.00%-100.63%-15,369.83%-101.13%-842.93%-28,703.80%99.94%-392.26%54.84%-42.86%-48.48%-23.81%-1,570.00%17,018.57%38.78%36.54%113.17%13,714.19%13.33%60.61%-109.09%-146.27%-76.92%-115.38%-200.00%203.82%39.13%39.29%66.67%-100.00%21.43%29.41%350.00%78.11%63.64%116.67%60.00%392.63%262.50%200.00%37.50%-59.94%-102.89%-9.09%-64.86%32,986.47%-30.00%-15.38%-175.59%-103.51%85.71%-31.74%700.00%350.00%-7.69%
EPS (Basic) Growth (3y) -25.99%-25.99%-25.99%-25.99%-41.34%-28.66%-32.40%-283.28%-444.07%75.78%1,587.04%-64.79%29.20%72.61%7.64%32.36%41.52%-2,111.36%2.08%18.64%67.00%304.85%2.27%19.84%-27.87%-98.15%5.42%2.63%65.10%25.99%44.18%27.47%49.38%-95.14%35.07%33.01%95.74%52.05%75.65%25.99%-11.49%64.34%205.46%-4.35%-50.80%-27.59%-32.64%5.73%-41.24%213.62%6.27%
EPS (Basic) Growth (5y) -14.87%-14.87%-14.87%209.79%-14.87%-21.49%-22.16%495.66%-98.50%-109.40%82.37%-1,151.30%-46.99%21.34%3.04%3.23%16.55%27.52%16.51%14.80%25.42%15.21%-72.58%23.23%15.56%-18.32%-85.92%20.11%19.74%49.63%14.87%63.83%29.67%-88.99%58.07%39.87%40.63%0.88%46.11%30.12%21.06%-16.73%22.42%20.11%8.45%
EPS (Basic) (QoQ) -42.49%-8.05%-99.99%2,991,563.03%-100.00%50.98%478.82%-99.80%-135.78%-3,641,496.10%99.96%-32.99%-1,287.29%92.47%-27.27%76.19%-1,330.00%65.73%-6.12%-221.15%14,587.15%-100.12%-10.00%166.67%15,191,458.44%-100.00%50.00%84.62%-77,318,081.82%100.00%39.13%78.57%26,757,044.44%-100.00%39.29%88.24%1,152.65%-204.50%45.45%141.67%649.94%-121.34%125.00%300.00%2,209.03%-92.96%-53.85%83.33%572.73%5,869.56%160.00%-101.40%15,808.47%-87.72%214.29%-104.55%-100.00%750.00%15.51%-60.04%-16.67%140.00%
EPS (Weighted Average and Diluted) Growth (1y) 149.42%83.25%52.33%427.63%-98.39%-100.63%-15,495.32%-101.15%-859.01%-29,451.73%99.94%-392.26%54.84%-42.86%-48.48%-23.81%-1,570.00%101.61%38.78%36.54%113.17%777.66%13.33%60.61%-109.09%-495.02%-76.92%-115.38%-200.00%139.28%39.13%39.29%66.67%-32.82%21.43%29.41%350.00%78.11%63.64%116.67%60.00%392.63%262.50%200.00%37.50%-59.94%-102.89%-9.09%-64.86%32,986.47%-30.00%-15.38%-175.59%-103.51%85.71%-32.43%700.00%350.00%-7.69%
EPS (Weighted Average and Diluted) Growth (3y) -32.09%-75.53%-28.87%-37.53%-41.61%-28.70%-32.55%-285.92%-448.74%75.74%34.98%-64.79%29.20%72.61%7.64%32.36%41.52%17.68%2.08%18.64%67.00%138.80%2.27%19.84%-27.87%1.39%5.42%2.63%65.10%35.18%44.18%27.47%49.38%80.64%35.07%33.01%95.74%52.05%75.65%25.99%-11.49%64.34%205.46%-4.35%-50.80%-27.59%-32.64%5.73%-41.43%213.62%6.27%
EPS (Weighted Average and Diluted) Growth (5y) -33.41%-31.32%-39.84%-51.11%-20.55%-21.61%-21.96%-45.88%-99.29%-110.48%82.36%-73.94%-46.99%21.34%3.04%3.23%16.55%27.52%16.51%14.80%25.42%15.21%74.75%23.23%15.56%-18.32%55.69%20.11%19.74%49.63%23.97%63.83%29.67%-3.67%58.07%39.87%40.63%0.88%46.11%30.12%21.06%-16.89%22.42%20.11%8.45%
EPS (Weighted Average and Diluted) (QoQ) 23.94%82.86%65.21%-33.39%-8.93%52.00%472.23%-99.80%-135.63%-3,717,840.60%99.96%-33.80%-1,287.29%92.47%-27.27%76.19%-1,330.00%65.73%-6.12%-221.15%101.38%-1,403.66%-10.00%166.67%-8.20%-228.73%50.00%84.62%-3,889.04%42.34%39.13%78.57%622.30%-189.35%39.29%88.24%1,152.65%-204.50%45.45%141.67%649.94%-121.34%125.00%300.00%2,209.03%-92.96%-53.85%83.33%572.73%5,869.56%160.00%-101.40%15,808.47%-87.72%214.29%-104.55%-100.00%750.00%14.35%-59.64%-16.67%140.00%
FCF Margin Growth (1y) 1,961.003.00702.001,944.00-2134.00-1512.00-3036.00-501.0077.00249.00115.00386.00-870.00-990.00155.00494.00-1308.00-420.002,184.00415.00496.00610.00-76.00628.007.00-263.00-1400.00-876.00-516.00-32.00-897.00-624.00186.00910.00403.00-118.00-128.00525.00-59.00-10.00-62.002,730.00-112.00864.00669.00-1784.001,263.00-529.00-648.00-654.00-901.00-1026.001,471.00110.00-3244.001,150.00-1211.00-597.001,264.00-506.00-798.00-1977.001,347.00
FCF Margin Growth (3y) -96.00-1260.00-2219.001,829.00-2927.00-2253.00-2766.00379.00-2101.00-1160.002,453.001,296.00-1683.00-800.002,262.001,537.00-806.00-72.00707.00167.00-13.00316.00-2373.00-873.00-324.00616.00-1894.00-1618.00-459.001,404.00-553.00-752.00-4.004,166.00231.00736.00479.001,472.001,092.00325.00-41.00293.00249.00-691.001,493.00-2328.00-2882.00-405.00-387.00-1141.00-2881.00-382.00-538.00-2465.00-633.00
FCF Margin Growth (5y) -2274.00-2669.00120.002,739.00-3740.00-2062.00-659.001,422.00-1599.00-813.00977.001,047.00-2192.00-1094.00-35.0037.00-1136.00807.00214.00-576.0044.001,752.00-2029.00-1000.00-514.003,872.00-2065.00-764.00149.002,351.00598.00-417.0017.001,729.00593.00-819.001,303.00928.00-3054.00449.00220.00-195.00-1730.00-47.00-516.00-4902.00-272.00
FCF Margin (QoQ) 447.001,587.00-3666.003,593.00-1511.002,287.00-2424.00-486.00-889.00763.00111.0093.00-717.00628.00382.00-1164.00-837.001,773.00722.00-2967.0052.004,377.00-1047.00-2886.00166.003,690.00-343.00-3506.00-103.002,553.00181.00-3147.00381.001,688.00454.00-2337.001,106.001,180.00-67.00-2347.001,759.00596.00-18.00-2399.004,552.00-2247.00959.00-2594.002,099.00800.00-834.00-2713.002,093.00552.00-958.00-216.00731.00-2801.003,436.00-2576.001,345.00-940.001,666.00-2869.00166.002,383.00
FCF Payout Ratio Growth (1y) -69.50%39.33%-83.71%-56.81%-164.02%64.89%-31.21%-38.48%46.14%-33.44%-93.32%-65.93%-93.80%52.98%38.28%282.73%109.55%-389.14%
FCF Payout Ratio Growth (3y) -28.16%34.25%-80.43%-55.10%
FCF Payout Ratio (QoQ) -139.60%757.88%-85.62%-18.61%-178.79%276.63%-61.87%-220.66%56.79%446.05%-65.90%-205.63%-7.06%117.34%73.80%-91.76%-218.06%234.64%-52.71%103.48%-147.63%934.92%-74.11%-380.78%
Free Cash Flow Growth (1y) 654.67%19.69%45.19%-164.92%-91.18%-162.08%-97.66%108.13%-7.05%53.42%73.35%143.11%-262.77%-200.85%53.47%64.39%-87.46%25.06%328.55%-16.20%21.66%30.77%-1.46%39.98%-36.89%-70.46%-41.97%-18.48%-27.26%7.18%-84.59%-53.09%14.53%61.01%232.42%-15.22%-9.92%88.06%-6.88%3.46%-14.47%3,940.65%-14.55%198.22%28.08%-57.49%356.82%-33.99%-62.02%-73.87%-52.28%-122.42%77.54%60.53%-444.53%697.23%-379.87%-191.26%44.00%-44.35%-70.10%-864.08%114.76%
Free Cash Flow Growth (3y) -14.79%-32.88%-61.07%-49.55%-28.73%-42.11%-60.34%32.48%-69.11%-1.65%125.07%49.62%-63.75%-16.00%86.44%24.47%-26.21%4.01%34.82%-1.48%-10.92%-3.08%-55.50%-18.80%-14.19%14.88%-33.26%-31.30%-6.13%64.91%-21.86%-25.62%-2.45%55.88%38.30%37.78%3.28%58.06%53.76%26.76%-10.08%84.35%23.04%-34.65%36.04%-43.72%-111.87%-4.03%-20.41%-33.57%-42.94%-9.34%-22.38%-152.64%-34.21%
Free Cash Flow Growth (5y) -31.20%-22.69%-17.24%-29.28%-17.04%-19.64%-23.42%18.95%-38.20%-4.39%45.49%30.75%-43.87%-19.82%-10.33%-5.91%-16.94%20.38%4.66%-17.58%-5.10%44.86%-22.88%-14.03%-13.38%37.01%-25.05%0.01%0.32%22.02%13.25%-4.12%-4.62%17.06%41.96%-19.01%19.92%23.02%-51.48%22.22%-7.53%-44.27%-41.11%7.96%-16.39%-28.97%-9.10%
Free Cash Flow (QoQ) 127.89%232.21%25.47%-20.56%-63.86%302.98%-156.11%110.79%-354.39%115.22%94.64%23.33%-227.48%156.65%172.96%-182.58%-135.61%128.90%192.40%-194.16%5.81%265.25%-42.82%-188.02%16.76%335.20%-18.78%-186.09%-3.65%180.07%14.11%-234.39%24.40%113.30%247.29%-344.83%65.52%213.37%-11.43%-417.44%96.25%984.30%-1.59%-451.22%225.66%-80.32%243.43%-184.70%174.27%111.44%-50.37%-307.89%111.98%286.19%-123.31%-108.24%185.62%-928.84%140.42%-267.32%83.72%-408.61%140.16%-611.43%7.71%107.79%
Gross Margin Growth (1y) 211.00187.00100.00-325.00-403.00-649.00-1040.00-3432.00-826.00-683.00-233.00-1081.00-13.00-102.001.006,556.00-3563.00-3480.00-2674.00-10613.004,203.004,086.003,247.00-7666.00-792.00-593.00-571.0010,381.00244.00-13.00-7.00227.0082.00300.00283.0035.00190.00258.00204.00317.00422.00479.00228.00287.00170.0014.0068.00-115.00-238.00-208.00-71.00-17.0020.00-120.0020.00-23.00202.0089.00129.00222.00128.00410.00149.00
Gross Margin Growth (3y) -1018.00-1145.00-1173.00-4838.00-1242.00-1434.00-1272.002,043.00-4402.00-4265.00-2906.00-5138.00627.00505.00575.00-11723.00-152.0013.003.00-7898.003,656.003,480.002,670.002,942.00-466.00-306.00-295.0010,643.00516.00545.00480.00578.00693.001,037.00715.00638.00782.00750.00500.00489.00354.00284.00226.00155.00-47.00-314.0018.00-155.00-15.00-240.0078.00182.00350.00378.00298.00
Gross Margin Growth (5y) -4594.00-4727.00-3846.00-8896.00-602.00-828.00-698.00-16236.00-991.00-772.00-229.00-2423.0079.00-102.00-3.00-1115.00174.00300.00279.00-7637.003,927.004,038.003,157.003,293.00146.00430.00137.0011,246.001,108.001,037.00777.00750.00626.00842.00712.00507.00564.00422.00449.00449.00577.00253.00375.00354.00283.00184.00296.00
Gross Margin (QoQ) 82.00105.005,354.00-5330.0057.0018.004,929.00-5407.00-189.00-373.002,537.00-2801.00-46.0077.001,689.00-1733.00-135.00180.008,244.00-11852.00-52.00986.00304.002,965.00-168.00147.00-10609.009,838.0030.00169.00343.00-299.00-227.00176.00577.00-444.00-9.00159.00328.00-288.0059.00105.00441.00-183.00116.00-146.00500.00-300.00-41.00-91.00317.00-423.00-11.0046.00371.00-386.00-151.00186.00328.00-161.00-265.00227.00420.00-255.0017.00-34.00
Gross Profit Growth (1y) 33.14%22.97%14.54%-8.26%-15.18%-28.13%-40.75%118.80%-40.48%-34.33%-21.58%-25.41%-11.51%-13.74%-10.18%79.36%-84.63%-84.47%-71.28%-88.14%342.44%336.02%146.96%-295.75%17.91%24.58%19.42%243.38%-2.84%-9.38%-9.49%-3.14%-3.64%5.03%10.08%4.68%6.04%9.30%7.63%11.44%19.59%7.11%13.10%16.07%14.69%29.11%14.40%5.36%1.55%-1.57%1.82%4.22%6.11%5.60%8.88%11.28%22.67%17.97%17.47%20.74%16.16%21.50%26.75%
Gross Profit Growth (3y) -12.40%-16.58%-18.96%29.10%-23.55%-25.88%-25.27%31.07%-56.74%-55.53%-41.30%-45.86%-15.58%-16.41%-13.96%-34.19%-7.10%-5.52%-5.39%-30.70%71.77%70.11%38.72%39.57%3.35%5.84%5.97%51.16%-0.24%1.32%2.36%4.15%6.91%7.13%10.25%10.63%13.30%14.77%11.67%10.87%11.68%10.83%9.62%8.42%7.31%10.30%8.24%6.91%9.75%7.04%9.20%11.88%14.78%14.82%17.47%
Gross Profit Growth (5y) -38.03%-40.00%-32.78%15.24%-21.20%-22.72%-21.61%43.34%-15.84%-13.73%-9.82%-14.94%-7.17%-7.99%-7.19%-10.38%-5.58%-4.30%-3.34%-19.53%38.95%41.39%25.90%25.96%6.96%6.78%7.69%31.15%6.37%7.54%6.77%6.68%7.32%9.34%9.31%8.26%9.40%9.46%9.07%9.59%12.64%11.14%11.00%11.36%11.98%13.98%13.56%
Gross Profit (QoQ) 9.52%17.83%-566.85%122.10%1.15%9.75%-541.24%117.32%-14.29%-9.52%39.98%-45.17%-5.44%8.04%33.16%-34.96%-7.82%12.50%165.89%-94.43%-6.86%108.05%9.81%107.94%-8.21%17.84%-187.03%225.25%-3.02%12.96%4.50%-15.13%-9.55%12.82%11.83%-15.56%-1.42%18.26%6.34%-14.46%1.61%16.45%10.10%-8.20%-8.99%22.96%12.99%-9.29%2.45%8.95%4.07%-12.58%-0.69%12.69%6.52%-10.99%-1.17%16.19%8.87%-1.88%-4.96%15.70%11.90%-5.60%-0.59%20.70%
Interest Coverage Ratio Growth (1y) -99.40%-70.68%-39.11%-117.02%179.85%140.89%84.47%270.84%-111.84%-286.43%137.38%-60.04%-238.54%48.21%-35.16%220.64%3.50%3.55%-2,252.82%-106.40%50.34%64.28%111.68%67.55%-20.76%26.10%-115.92%687.57%71.83%-311.25%-127.77%789.71%-890.40%24.24%111.78%-45.37%20.23%61.37%2,263.49%44.25%56.46%240.51%386.00%188.83%655.44%227.65%42.44%-15.53%-135.90%-2.66%588.99%725.28%-488.81%7,322.66%-29.88%-86.67%98.19%-100.20%-90.71%-50.45%702.75%311.57%-28.21%
Interest Coverage Ratio Growth (3y) 42.66%-9.17%27.67%-51.20%31.60%26.64%26.78%61.20%-33.64%-43.12%-73.45%-27.69%-17.51%43.70%17.69%-27.38%16.66%36.62%-33.89%-50.39%44.72%-2.77%65.15%166.68%-49.90%-32.04%-65.05%212.64%-30.55%-6.37%102.80%91.40%-50.95%34.09%149.49%31.54%57.80%55.75%446.94%52.11%4.60%86.45%262.65%172.06%-127.28%518.62%90.20%-2.41%-26.79%-28.95%-23.42%-18.31%38.25%-32.11%-63.97%
Interest Coverage Ratio Growth (5y) 9.24%8.26%-2.43%-15.14%31.27%32.90%15.94%46.10%-17.42%-17.56%37.29%-31.00%11.21%11.52%-20.97%28.35%-10.05%4.53%-36.01%-9.91%-5.94%20.50%16.19%72.72%-3.19%26.58%37.44%160.95%49.15%49.79%114.96%76.46%-46.98%27.06%166.64%73.82%-32.46%164.92%279.81%31.10%37.88%7.90%25.46%5.87%26.82%-0.04%-14.42%
Interest Coverage Ratio (QoQ) -15.10%-74.90%279.18%-155.28%1.48%-42.55%78.07%359.29%-49.55%-154.15%341.16%-117.97%-694.45%110.86%157.79%-252.24%-21.53%113.60%1,174.76%-145.82%-21.47%-203.44%96.21%-255.34%12.64%199.20%-110.54%-1,222.19%46.54%78.64%489.10%-163.38%-680.56%88.17%1,619.86%-170.55%40.30%101.84%6,949.44%-203.01%71.09%212.57%330.26%-131.09%193.30%289.38%155.71%-40.21%-44.97%69.28%51.65%-125.41%249.24%1,098.09%81.65%-118.13%1,981.32%-88.68%-65.47%-102.46%-107.14%628.02%84.09%-70.06%-27.29%79.16%
Net Cash Flow Growth (1y) -87,642.86%-116.96%-154.13%542.96%-81.79%-138.72%69.78%-99.24%104.85%43.08%110.46%10,457.29%-4,205.27%-71.09%356.09%-83.92%86.94%97.49%199.55%-106.07%-22.74%-0.92%363.94%1,588.34%-156.41%-2,692.73%-69.93%-2.40%-52.40%29.50%-87.13%584.80%-48.10%72.57%502.81%-30.30%13.19%145.17%-25.87%-18.08%19.19%1,915.78%-65.92%-54.42%60.96%-61.39%770.34%246.56%-56.93%-77.88%-81.38%-153.47%67.26%1,781.60%-1,032.99%277.30%-80.99%-110.69%47.00%-84.51%-191.77%-328.77%75.27%
Net Cash Flow Growth (3y) 329.60%-43.39%-74.23%72.66%-53.49%-32.47%28.95%-49.51%36.20%70.97%50.80%-44.72%-104.72%64.87%298.71%-47.43%25.65%10.89%61.07%-4.09%-68.64%-170.85%-43.59%366.43%-79.54%-75.44%-38.44%67.02%-25.13%27.80%-16.84%57.54%-1.28%65.07%15.05%-36.15%35.06%76.69%30.04%8.97%20.89%19.85%-17.95%-41.69%41.46%17.13%-157.75%48.66%2.39%-34.72%-42.95%-47.24%-20.02%-119.84%-47.71%
Net Cash Flow Growth (5y) -233.78%33.85%-25.22%-15.44%10.34%43.24%31.98%-34.97%3.95%7.18%31.91%71.81%-94.33%3.12%19.66%-0.58%1.49%32.82%26.52%33.31%-43.88%34.87%-4.31%125.88%-32.34%119.69%-43.24%11.71%9.17%21.79%11.27%43.93%8.64%17.22%19.81%-19.94%32.44%75.47%-42.23%4.17%21.75%-40.44%-36.46%-25.34%-1.16%-22.31%-31.83%
Net Cash Flow (QoQ) -18,342.86%1,084.43%-68.45%-253.17%54.40%-145.63%474.75%-143.31%40.11%68.91%109.40%176.73%-803.51%105.71%9,389.43%-207.61%70.68%115.23%234.48%-187.40%94.36%1,917.43%-106.78%-1,666.50%95.36%8,455.15%-78.25%-404.33%49.51%189.95%-29.38%-575.21%76.65%116.42%3,657.08%-202.78%95.67%460.94%334.44%-227.99%102.25%492.30%380.08%-226.27%156.14%-89.99%542.03%-208.16%155.52%125.75%155.65%-148.98%107.83%90.04%-833.94%70.01%549.79%-194.23%239.48%-130.62%73.43%-367.18%140.78%-676.50%60.96%73.06%
Net Income Growth (1y) 148.33%77.69%38.26%387.30%-98.63%-100.54%-113.73%-101.02%-849.49%-13,483.10%-45.37%-495.05%-75.40%67.88%24.63%-75.93%50.44%11.94%-1,231.62%104.52%-62.56%-25.95%93.03%791.24%31.81%56.46%17.75%-499.89%-664.27%-352.61%31.27%141.18%37.10%39.39%59.73%-34.69%20.47%25.34%323.33%82.93%67.08%127.19%158.36%400.83%349.39%191.24%10.89%-48.01%-93.94%-89.32%-7.68%-64.14%-127.21%6,554.05%-42.07%-21.00%-189.19%-103.96%92.55%-32.39%1,008.41%327.86%-3.90%
Net Income Growth (3y) -31.13%-48.86%-31.54%-31.92%-29.66%-30.74%-29.07%-28.20%-104.20%-237.44%-144.35%35.23%-12.22%29.11%11.23%39.39%18.10%21.55%8.61%-17.21%-103.86%-35.40%65.97%144.84%-48.55%-6.10%38.94%2.46%-56.36%-26.99%37.82%35.58%45.19%28.52%62.91%81.55%38.44%37.35%103.27%68.26%27.03%27.74%38.29%-2.26%65.49%174.52%-15.99%-47.19%-26.99%-31.64%0.98%-42.36%92.62%81.71%2.34%
Net Income Growth (5y) -17.31%-18.81%-36.68%-52.77%-16.49%-17.72%-16.43%-46.71%-55.94%-83.96%3.51%-75.94%-49.08%6.83%16.94%25.93%-21.44%-5.79%26.72%19.46%-33.48%-2.35%15.27%77.33%3.01%17.53%27.07%58.03%38.73%29.35%30.40%26.83%15.15%15.31%34.36%2.21%59.60%44.04%40.23%6.18%47.70%25.95%24.16%-12.99%25.23%13.28%1.88%
Net Income (QoQ) 27.53%83.89%63.54%-35.25%-8.75%43.09%476.39%-99.82%-135.86%-3,550.70%57.18%-33.69%-549.87%60.93%-75.29%60.59%-19.02%8.33%-309.15%88.90%-111.47%-1,286.29%101.39%-499.43%-63.85%23.28%277.50%-130.56%-4.62%-44.92%-763.05%41.59%38.05%77.99%617.18%-189.20%40.30%85.38%938.83%-208.62%43.95%143.73%587.09%-119.55%146.28%315.61%1,231.92%-90.26%-45.96%58.24%524.51%-98.87%-4.78%1,268.34%142.58%-100.86%23,389.19%-88.09%230.83%-103.15%-218.69%679.62%16.16%-57.67%-20.06%144.47%
Net Income towards Common Stockholders Growth (1y) 148.33%77.69%38.26%387.30%-98.63%-100.54%-113.73%-101.02%-849.49%-13,483.10%-45.37%-495.05%-75.40%67.88%24.63%-75.93%50.44%11.94%-1,231.62%104.52%-62.56%-25.95%93.03%791.24%31.81%56.46%17.75%-499.89%-664.27%-352.61%31.27%141.18%37.10%39.39%59.73%-34.69%20.47%25.34%323.33%82.93%67.99%125.55%81.94%396.54%339.14%171.01%45.00%-48.25%-100.76%-102.12%-8.35%-64.67%-240.63%38,433.33%-36.30%-18.75%-96.33%-103.95%91.52%-32.39%1,008.41%327.86%-3.90%
Net Income towards Common Stockholders Growth (3y) -31.13%-48.86%-31.54%-31.92%-29.66%-30.74%-29.07%-28.20%-104.20%-237.44%-144.35%35.23%-12.22%29.11%11.23%39.39%18.10%21.55%8.61%-17.21%-103.86%-35.40%65.97%144.84%-48.55%-6.10%38.94%2.46%-56.36%-26.99%37.82%35.58%45.70%28.38%53.77%81.03%37.66%36.03%99.09%67.51%81.98%75.51%34.22%-3.17%60.36%180.33%-5.40%-47.04%-27.06%-32.41%3.80%-42.10%297.38%231.82%5.45%
Net Income towards Common Stockholders Growth (5y) -17.31%-18.81%-36.68%-52.77%-16.49%-17.72%-16.43%-46.71%-55.94%-83.96%3.51%-75.94%-49.08%6.83%16.94%25.93%-21.44%-5.79%26.72%19.46%-33.48%-2.35%15.27%77.33%3.55%17.38%23.94%57.75%37.57%27.87%29.42%26.69%68.86%63.31%33.08%1.64%56.34%44.05%40.32%6.18%47.70%25.95%24.16%-12.99%25.48%14.69%9.28%
Net Income towards Common Stockholders (QoQ) 27.53%83.89%63.54%-35.25%-8.75%43.09%476.39%-99.82%-135.86%-3,550.70%57.18%-33.69%-549.87%60.93%-75.29%60.59%-19.02%8.33%-309.15%88.90%-111.47%-1,286.29%101.39%-499.43%-63.85%23.28%277.50%-130.56%-4.62%-44.92%-763.05%41.59%38.05%77.99%617.18%-189.20%40.30%85.38%938.83%-208.62%43.95%143.73%587.09%-119.01%144.74%211.37%1,775.14%-90.85%-49.30%66.59%569.22%-100.14%-40.63%7,300.00%157.99%-101.30%15,925.69%-88.03%229.07%-103.15%-218.69%679.62%16.16%-57.67%-20.06%144.47%
Net Margin Growth (1y) 457.00284.00209.00-2040.00-934.00-869.00-1347.002,546.00-169.00-1044.00-168.00-582.00-151.00667.0062.00-648.0037.00-202.00-6566.001,428.00-141.00-122.006,417.00792.00206.00487.00181.00-3469.00-1472.00-875.0071.003,722.00564.00423.00136.00-425.00247.00189.00270.00528.00614.00607.00125.004,344.00786.00138.0088.00-2895.00-540.00-269.00-44.00-1783.00-9.001,951.00-146.00-248.00-8.00-2012.00138.00-278.00186.00200.00-77.00
Net Margin Growth (3y) -645.00-1629.00-1306.00-76.00-1253.00-1246.00-1453.001,316.00-282.00-579.00-6672.00198.00-254.00343.00-87.001,572.00102.00163.0032.00-1250.00-1406.00-510.006,668.001,045.00-702.0035.00387.00-173.00-662.00-262.00477.003,824.001,424.001,220.00531.004,446.001,647.00935.00483.001,976.00860.00477.00168.00-335.00237.001,821.00-102.00-4927.00-557.00-330.00-51.00-2309.00169.00139.00-84.00
Net Margin Growth (5y) -759.00-1164.00-7810.00704.00-1357.00-1570.00-1602.003,535.00-217.00-214.00-74.00-2479.00-1520.00-45.00164.001,825.00-806.00-289.00238.002,047.00-596.00102.007,074.001,147.00159.00832.00782.004,699.00739.00483.00689.005,272.001,670.001,089.00574.00-233.001,098.002,617.00293.00-55.00843.00416.00161.00-861.00415.008.00-41.00
Net Margin (QoQ) 89.00341.00-1525.001,553.00-85.00266.00-3774.002,659.00-20.00-212.00119.00-55.00-896.00664.00-296.00376.00-78.0059.00-1005.001,061.00-317.00-6305.006,988.00-507.00-298.00234.001,363.00-1093.00-17.00-72.00-2286.00904.00580.00873.001,365.00-2254.00439.00586.00803.00-1582.00382.00667.001,061.00-1495.00375.00184.005,280.00-5053.00-273.00133.002,297.00-2698.00-2.00358.00558.00-923.001,958.00-1739.00455.00-683.00-46.00412.0039.00-219.00-32.00135.00
Operating Income Growth (1y) 136.86%71.14%34.06%-29.07%-27.03%-59.37%-115.58%123.59%-114.25%-278.42%136.01%-61.10%-181.34%40.54%-32.87%166.95%-16.30%5.47%-3,339.13%-29.49%43.85%53.28%114.87%-56.27%-29.11%26.10%-111.43%-581.55%8.26%-86.55%-8.94%141.43%-9.32%41.59%110.40%-25.96%22.33%40.59%2,719.74%74.64%72.33%155.42%79.19%10.68%547.18%197.59%49.61%205.99%-105.42%-88.53%-15.06%-66.73%-242.33%5,838.13%-59.10%-20.89%58.96%-104.75%191.68%21.96%845.20%357.89%7.95%
Operating Income Growth (3y) -30.96%-47.98%-57.79%28.43%-31.86%-34.46%-66.48%30.94%-35.11%-44.27%-98.57%-9.87%-22.48%35.96%47.87%-6.29%5.53%31.15%-36.63%-51.61%12.71%13.64%73.55%-4.45%-9.00%6.97%-76.52%13.88%7.99%13.49%73.18%36.36%38.29%29.91%93.57%12.69%43.60%43.90%322.82%80.85%59.38%29.85%31.56%4.06%6.06%172.66%-19.60%-6.96%-27.57%-32.44%0.44%-31.53%131.89%93.70%8.80%
Operating Income Growth (5y) -22.92%-21.95%-29.45%17.32%-16.98%-16.98%-28.93%15.72%-18.51%-18.60%33.20%-28.78%-16.83%18.39%-19.16%10.42%3.30%18.68%-42.59%-14.56%10.80%25.89%15.49%2.44%22.57%17.77%-8.14%23.35%24.27%25.13%60.23%30.70%43.63%15.61%54.05%7.82%29.17%54.05%92.25%9.26%37.66%11.82%22.13%1.69%35.31%19.93%10.36%
Operating Income (QoQ) 25.62%79.84%-265.53%163.34%-9.23%40.87%-259.38%135.80%-49.46%-154.01%341.38%-121.62%-533.02%110.90%160.74%-256.39%-33.77%112.31%936.92%-168.13%-8.73%-321.67%122.57%-154.26%9.53%234.22%-33.63%-260.23%48.22%79.25%-2,696.72%69.48%-5.29%87.88%1,163.47%-180.55%43.74%102.16%7,473.68%-184.50%56.97%202.39%369.06%-113.39%186.18%231.03%189.74%-45.90%-42.65%66.43%492.58%-100.96%221.47%1,132.32%132.11%-109.85%2,207.08%-91.51%348.95%-105.11%-143.67%621.68%87.72%-68.77%-15.68%118.38%
Operating Margin Growth (1y) 759.00456.00308.00172.00-326.00-743.00-2360.00-165.00-1608.00-2575.00610.00-601.00-594.00590.00-47.00957.00-920.00-782.00-7332.00231.00846.001,106.008,246.00-935.0058.00425.00-1144.00-3328.006.00-500.00-18.003,739.00-134.00398.00119.00-332.00243.00247.00284.00539.00577.00515.00192.000.00964.00243.00158.002,516.00-811.00-381.00-114.00-2643.00-88.002,604.00-331.00-360.0084.00-2761.00309.0041.00335.00356.00-64.00
Operating Margin Growth (3y) -1175.00-2862.00-1442.00-594.00-2528.00-2728.00-1797.00191.00-3122.00-2768.00-6769.00588.00-668.00914.00867.00253.00-17.00749.00-229.00-4032.00910.001,031.007,085.00-523.00-70.00324.00-1042.0079.00115.00146.00386.003,946.00685.001,161.00596.00207.001,784.001,005.00634.003,056.00729.00377.00236.00-126.0064.002,467.00-287.00-486.00-816.00-537.00-136.00-2961.00330.00199.00-87.00
Operating Margin Growth (5y) -2689.00-3055.00-8821.00594.00-2603.00-2404.00-883.00-513.00-2219.00-1236.00333.00-3675.00-604.00839.00-294.00665.00-145.00647.00-128.00-625.001,019.001,677.007,488.00-317.00750.001,086.00-566.00619.001,656.00904.00735.006,463.00838.001,023.00640.0081.00884.003,229.00190.0053.00725.00221.00214.00-444.00483.0061.00-43.00
Operating Margin (QoQ) 147.00580.00-545.00578.00-157.00432.00-682.0081.00-574.00-1185.001,513.00-1363.00-1540.001,999.00302.00-1356.00-357.001,363.001,307.00-3233.00-219.00-5187.008,870.00-2619.0042.001,953.00-312.00-1625.00409.00385.00-2496.001,709.00-97.00866.001,262.00-2165.00435.00587.00810.00-1590.00440.00624.001,065.00-1552.00378.00302.00873.00-589.00-343.00216.003,232.00-3916.0088.00483.00703.00-1362.002,781.00-2452.00674.00-918.00-64.00617.00407.00-625.00-43.00197.00
Profit After Tax Growth (1y) 148.33%77.69%38.26%3.86%-28.37%-62.10%-120.79%-68.57%-129.50%-514.08%158.18%-263.79%-145.07%54.71%-199.65%-169.24%-48.18%-23.65%-1,573.15%114.43%37.96%34.42%113.70%84.50%11.84%58.74%-109.03%-317.69%-80.11%-115.77%-216.35%141.37%37.10%39.39%59.73%-34.70%20.47%25.34%323.33%82.91%67.99%125.55%162.09%399.89%356.51%209.83%9.31%-47.93%-93.94%-89.32%-7.68%-64.29%-140.07%6,560.23%-41.76%-20.64%-96.33%-103.95%91.52%0.62%1,008.41%327.86%-3.90%
Profit After Tax Growth (3y) -36.17%-68.55%-44.90%-36.34%-36.04%-39.43%-28.47%-50.16%-45.36%-62.85%-113.26%-13.99%-31.10%28.39%31.70%39.53%6.76%30.58%40.85%16.63%0.50%16.42%66.05%18.45%0.04%18.59%-28.36%-16.21%3.42%0.79%69.21%35.62%45.70%28.38%63.33%81.42%38.44%37.35%103.27%68.23%27.03%27.74%38.29%-2.40%60.36%180.33%-16.24%-47.15%-26.99%-31.64%0.98%-34.18%92.62%81.71%2.34%
Profit After Tax Growth (5y) -31.32%-28.92%-36.79%-26.97%-19.88%-20.84%-22.68%-18.08%-20.93%-21.31%34.56%-35.43%-29.04%20.03%-21.54%21.48%1.69%15.23%23.41%16.61%13.20%23.37%15.27%14.70%23.96%16.03%-7.61%40.00%22.33%22.63%58.96%26.87%15.15%15.31%34.36%2.12%56.34%44.05%40.32%6.18%47.70%25.95%24.16%-5.78%25.48%14.69%1.58%
Profit After Tax (QoQ) 27.53%83.89%63.54%-35.25%-8.75%43.09%22.84%-55.35%-51.71%-178.50%285.66%-141.91%-577.84%111.03%-622.72%37.29%-25.26%75.73%-1,312.35%65.49%-4.52%-228.40%112.18%-248.40%-10.49%168.60%64.02%-170.91%48.29%84.99%-3,854.99%41.33%38.05%77.99%617.25%-189.19%40.30%85.38%938.83%-208.62%43.95%143.73%587.01%-119.01%144.74%348.53%1,210.36%-90.25%-45.96%58.24%524.23%-98.86%-4.78%1,268.34%141.48%-101.27%15,925.69%-88.03%229.07%-103.15%-218.69%679.62%72.88%-71.55%-20.06%144.47%
Property, Plant & Equipment (Net) Growth (1y) 4.40%-10.19%-12.12%-14.40%-16.18%-13.14%-13.33%-17.37%-15.52%-14.05%-14.70%-45.23%-46.18%-47.30%-43.14%-4.47%-9.48%-7.57%-13.01%-16.78%-8.96%-6.68%-6.68%-4.65%-1.89%-3.02%-5.90%-6.76%-11.55%-11.20%-5.27%0.11%3.33%3.56%2.05%-1.94%-0.67%4.62%-52.74%-52.22%-52.18%-57.16%2.54%3.55%11.52%47.50%61.07%112.44%98.89%83.02%96.59%103.58%141.60%150.68%112.58%
Property, Plant & Equipment (Net) Growth (3y) -9.61%-12.47%-13.39%-27.10%-27.50%-26.72%-25.09%-24.38%-25.62%-25.19%-25.00%-24.20%-23.74%-23.11%-22.72%-8.82%-6.84%-5.78%-8.59%-9.56%-7.56%-7.03%-5.95%-3.81%-3.57%-3.74%-3.11%-2.91%-3.17%-1.28%-22.98%-22.30%-21.12%-22.57%-20.92%-21.42%-19.09%-12.89%-7.93%1.67%1.98%4.96%48.08%64.83%74.99%89.15%88.81%
Property, Plant & Equipment (Net) Growth (5y) -17.32%-20.05%-20.31%-20.98%-20.68%-19.44%-19.35%-19.26%-18.14%-17.64%-18.01%-17.29%-17.38%-17.10%-16.27%-6.68%-5.87%-5.11%-5.88%-6.20%-4.11%-2.73%-16.70%-16.05%-15.69%-16.76%-15.11%-14.65%-13.51%-9.47%-5.48%0.63%1.71%4.61%9.39%15.98%20.54%24.85%26.68%
Property, Plant & Equipment (Net) (QoQ) -0.29%-0.19%-2.62%-7.33%-2.44%-2.77%-4.65%-3.96%-2.65%-7.31%-2.52%-2.29%-3.39%-40.48%-4.21%-4.32%4.24%0.00%-9.23%-2.31%-1.90%-4.33%-0.70%0.14%-1.90%-2.25%2.18%-1.02%-4.82%-3.14%-3.08%-0.62%1.54%2.36%0.04%-0.40%0.05%-1.65%1.34%4.92%-54.81%-0.57%1.42%-6.01%8.18%0.41%9.22%24.33%18.13%32.43%2.26%14.40%26.89%37.14%21.36%18.70%7.61%
Return on Assets Growth (1y) 7.007.007.0027.0020.0017.0010.00-41.00-37.00-38.00-33.00-5.00-6.00-1.000.000.000.00-2.00-19.00-13.00-15.00-17.0021.0019.0020.0024.004.00-12.00-21.00-28.00-30.005.0017.0025.0027.004.002.001.002.006.007.008.007.0020.0020.0018.0017.00-9.00-12.00-13.00-13.00-8.00-6.000.00-1.004.003.00-8.00-6.00-6.00-5.001.000.00
Return on Assets Growth (3y) -10.00-14.00-16.00-19.00-22.00-22.00-23.00-46.00-42.00-41.00-53.00-19.00-20.00-20.001.005.006.005.005.00-7.00-15.00-21.00-6.0012.0016.0020.001.00-3.00-2.00-2.00-1.0015.0025.0034.0036.0030.0028.0027.0026.0018.0014.0013.0011.003.001.005.003.00-14.00-15.00-21.00-20.00-11.00-8.00-7.00-7.00
Return on Assets Growth (5y) -15.00-17.00-36.00-33.00-37.00-41.00-22.00-41.00-37.00-34.00-29.00-12.00-21.00-25.00-26.00-2.002.001.002.002.003.005.0023.0021.0025.0030.0010.0023.0024.0024.0023.0026.0033.0039.0040.0013.0010.0014.0012.0013.0011.005.004.001.00-1.00-3.00-3.00
Return on Assets (QoQ) 1.002.002.002.001.002.0022.00-4.00-2.00-5.00-29.000.00-3.000.00-2.00-1.002.000.00-2.000.00-1.00-17.004.00-1.00-3.0020.002.000.001.000.00-13.00-9.00-7.00-2.0022.003.001.001.00-2.001.001.001.002.002.002.001.0016.001.001.000.00-10.00-2.00-1.000.00-5.000.006.00-1.00-1.000.00-5.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -13.00-11.00-13.008.000.00-8.00-24.001.00-3.00-7.008.00-16.00-11.000.00-3.003.004.002.00-25.00-39.00-29.00-32.0034.0040.0031.0034.00-10.00-27.00-30.00-41.00-39.0021.0025.0037.0041.000.003.003.004.0010.009.0012.0010.005.005.003.004.0014.006.004.002.00-17.00-11.000.00-3.006.005.00-14.00-10.00-8.00-6.003.002.00
Return on Capital Employed Growth (3y) -16.00-27.00-29.00-8.00-15.00-16.00-20.00-12.00-10.00-5.00-20.00-52.00-36.00-30.006.005.006.005.00-1.00-25.00-28.00-38.00-14.0035.0026.0030.00-7.00-6.00-2.00-1.007.0030.0037.0051.0055.0015.0018.0018.0018.0029.0021.0019.0016.003.000.006.004.004.000.00-10.00-10.00-19.00-13.00-11.00-11.00
Return on Capital Employed Growth (5y) -23.00-25.00-57.00-43.00-39.00-45.00-10.00-10.00-8.00-3.004.00-38.00-35.00-36.00-42.00-1.001.001.002.00-4.00-1.001.0031.0044.0038.0045.006.009.0013.0013.0020.0050.0049.0058.0061.0012.0013.0021.0017.0019.0015.004.003.000.00-1.00-4.00-4.00
Return on Capital Employed (QoQ) 1.005.00-24.005.003.003.00-4.00-3.00-5.00-13.0022.00-7.00-9.002.00-3.00-2.002.000.004.00-1.000.00-28.00-10.009.00-3.0038.00-4.00-1.001.00-6.00-20.00-4.00-10.00-4.0039.00-1.002.001.00-3.003.002.002.003.002.004.000.00-1.003.001.001.009.00-5.00-1.000.00-10.000.0010.00-3.00-1.00-1.00-9.001.000.001.001.000.00
Return on Equity Growth (1y) -52.00-9.00-9.00-2.00-1.00-2.00-2.00-6.00-44.00-37.00-39.00-44.0042.0045.0049.0057.0010.00-33.00-64.00-93.00-100.0010.0050.0081.0090.0010.004.000.004.0023.0027.0035.0033.0066.0046.0036.0030.00-41.00-35.00-36.00-35.00-21.00-15.00-2.00-4.007.007.00-15.00-12.00-12.00-10.002.001.00
Return on Equity Growth (3y) -97.00-48.00-51.00-52.00-3.006.008.007.008.00-25.00-54.00-80.00-49.0022.0035.0046.000.00-13.00-10.00-11.00-6.0042.0081.00117.00128.0099.0077.0071.0068.0048.0037.0035.0029.004.00-5.00-3.00-9.00-55.00-43.00-54.00-51.00-26.00-18.00-16.00-16.00
Return on Equity Growth (5y) -45.00-36.00-65.00-87.00-93.00-17.00-6.00-4.00-3.00-5.000.002.0046.0055.0066.0082.0038.0076.0063.0060.0058.0067.0091.00116.00123.0037.0026.0033.0029.0034.0029.0017.0012.00-1.00-8.00-16.00-20.00
Return on Equity (QoQ) -46.00-1.00-4.00-1.00-3.00-1.003.000.00-4.00-1.00-1.00-38.003.00-3.00-6.0048.006.001.002.001.00-37.00-30.00-27.00-7.0073.0010.005.002.00-6.004.001.006.0012.008.0010.004.0044.00-12.000.00-2.00-27.00-6.00-1.000.00-13.00-1.0011.00-2.00-2.000.00-11.001.00-1.001.001.000.00
Return on Invested Capital Growth (1y) -18.00-81.00334.0032.0017.00-151.00-614.00-29.00-26.00-15.0026.00-13.00-10.000.00-3.00-2.00-5.00-9.00-53.00-36.00-31.00-33.00244.0045.0042.0047.00-194.00-40.00-48.00-66.00-68.0028.0037.0059.0071.002.006.004.008.0020.0025.0030.0027.0065.0042.0033.0029.00-45.00-36.00-37.00-36.00-22.00-16.00-3.00-6.006.005.00-16.00-12.00-11.00-8.003.001.00
Return on Invested Capital Growth (3y) -26.00-247.00-254.00-9.00-19.00-166.00-591.00-44.00-41.00-24.00-30.00-52.00-46.00-42.00189.006.006.004.00-3.00-31.00-37.00-53.00-18.0033.0031.0040.00-192.00-10.00-5.00-4.0011.0050.0068.0093.00105.0087.0073.0067.0064.0040.0030.0026.0020.00-2.00-10.00-8.00-13.00-61.00-48.00-57.00-54.00-27.00-19.00-17.00-17.00
Return on Invested Capital Growth (5y) -41.00-256.00-310.00-48.00-54.00-208.00-400.00-36.00-30.00-11.0020.00-47.00-52.00-62.00-74.00-6.00-5.00-3.00-1.00-1.006.0010.0060.0055.0062.0074.00-157.0075.0062.0060.0066.0070.0074.0089.0099.0020.0020.0027.0022.0024.0019.007.002.00-7.00-13.00-21.00-23.00
Return on Invested Capital (QoQ) 214.009.00-248.007.00151.00424.00-550.00-8.00-18.00-39.0035.00-5.00-7.002.00-3.00-2.003.00-1.00-3.00-4.00-1.00-44.0013.001.00-4.00233.00-186.00-2.002.00-8.00-31.00-10.00-17.00-10.0065.00-1.005.002.00-4.003.002.006.008.008.008.002.0046.00-15.00-1.00-2.00-27.00-6.00-2.000.00-14.00-1.0011.00-3.00-2.00-1.00-10.001.00-1.001.001.000.00
Return on Sales Growth (1y) 5.003.002.00-20.00-9.00-9.00-13.0025.00-2.00-10.00-2.00-6.00-2.007.001.00-6.000.00-2.00-66.0014.00-1.00-1.0064.008.002.005.002.00-35.00-15.00-9.001.0037.006.004.001.00-4.002.002.003.005.006.006.003.0044.008.002.000.00-29.00-5.00-3.000.00-18.000.0019.00-2.00-3.000.00-20.001.00-3.002.002.00-1.00
Return on Sales Growth (3y) -6.00-16.00-13.00-1.00-13.00-12.00-15.0013.00-3.00-6.00-67.002.00-3.003.00-1.0016.001.002.000.00-12.00-14.00-5.0067.0010.00-7.000.004.00-2.00-7.00-3.005.0038.0014.0012.007.0045.0017.0010.005.0020.009.005.002.00-3.002.0018.00-2.00-50.00-6.00-4.00-1.00-23.001.001.00-1.00
Return on Sales Growth (5y) -8.00-12.00-78.007.00-14.00-16.00-16.0035.00-2.00-2.00-1.00-25.00-15.000.002.0018.00-8.00-3.002.0020.00-6.001.0071.0011.002.008.009.0047.008.005.007.0053.0017.0011.006.00-2.0011.0026.003.00-1.008.004.002.00-9.004.000.00-2.00
Return on Sales (QoQ) 1.003.00-15.0016.00-1.003.00-38.0027.000.00-2.001.00-1.00-9.007.00-3.004.00-1.001.00-10.0011.00-3.00-63.0070.00-5.00-3.002.0014.00-11.000.00-1.00-23.009.006.009.0014.00-23.004.006.008.00-16.004.007.0011.00-15.004.003.0052.00-51.00-3.001.0023.00-27.000.004.006.00-9.0020.00-17.005.00-7.000.004.000.00-2.000.001.00
Revenue Growth (1y) 28.56%19.27%12.70%-11.42%-9.22%-19.72%-28.84%127.16%-30.46%-25.11%-17.89%-13.25%-11.28%-11.89%-10.20%-9.82%-43.58%-42.34%-37.44%-39.22%6.58%4.14%1.57%-1.12%37.59%40.06%33.21%38.09%-7.59%-9.13%-9.37%-7.12%-5.19%-1.20%4.12%4.02%2.22%4.01%3.59%5.42%10.71%-1.73%8.54%10.66%11.36%28.80%13.03%7.37%5.84%2.09%3.09%4.51%5.73%7.92%8.50%11.71%18.42%16.10%14.85%16.44%13.68%13.18%23.58%
Revenue Growth (3y) -6.73%-10.49%-13.00%31.28%-17.57%-19.09%-19.34%30.31%-29.66%-27.54%-22.73%-21.95%-18.90%-19.12%-17.06%-18.47%-6.12%-5.61%-5.41%-6.03%10.66%9.85%7.03%8.24%6.42%7.93%7.92%10.09%-3.61%-2.26%-0.76%0.61%2.37%0.32%5.39%6.66%8.02%9.60%8.32%7.79%9.28%8.92%8.14%7.48%7.61%12.37%8.13%7.82%9.84%8.55%8.71%10.78%12.49%12.35%15.48%
Revenue Growth (5y) -16.49%-18.29%-18.03%16.48%-19.56%-20.47%-19.72%16.30%-12.59%-11.11%-9.00%-8.28%-7.47%-7.60%-7.18%-7.01%-6.23%-5.46%-4.40%-4.32%5.60%6.37%5.75%6.82%6.41%5.15%7.16%9.25%2.00%3.40%3.70%3.89%4.81%5.83%6.41%6.37%7.12%7.72%7.29%7.90%10.32%10.11%9.52%10.06%10.90%13.27%12.41%
Revenue (QoQ) 8.02%15.81%-348.90%141.29%0.22%9.43%-346.06%133.64%-11.37%-3.00%-6.07%-13.89%-4.55%6.35%-0.76%-11.94%-5.20%8.40%-0.34%-44.90%-3.12%17.61%-3.18%-3.39%-5.33%14.70%-5.74%34.43%-3.63%9.09%-2.29%-10.04%-5.23%8.80%0.14%-8.18%-1.24%14.66%0.05%-9.77%0.48%14.20%1.82%-5.24%-10.81%26.13%3.81%-4.64%3.16%10.68%-1.40%-5.99%-0.50%11.77%-0.04%-4.90%1.56%12.38%2.92%0.82%-0.44%11.17%4.34%-1.56%-0.88%21.39%
Share-based Compensation Growth (1y) 26.63%7.59%31.90%-5.06%93.53%41.09%-1.96%-0.87%-31.16%37.50%0.00%116.65%41.28%0.00%-83.33%-68.80%-22.11%-35.73%682.00%-75.00%-66.70%-36.78%-86.45%80.00%12.35%-32.44%287.74%45.68%-3.22%-2.98%-28.47%-23.16%18.84%-81.91%-93.20%-92.65%-87.88%258.49%990.00%995.00%459.62%71.05%207.34%82.65%69.42%159.69%12.84%99.00%151.32%-41.82%-15.74%-6.53%-34.46%424.64%3.92%147.85%30.42%-59.43%88.82%-30.86%13.79%28.52%22.64%
Share-based Compensation Growth (3y) 19.05%27.80%8.95%26.80%23.47%24.72%-45.33%-12.50%-8.84%-4.04%9.23%-44.72%-28.44%-25.93%-43.89%-48.03%-33.70%-35.01%60.18%-13.13%-28.72%-25.44%-27.83%26.30%8.92%-50.87%-42.64%-56.50%-48.15%-14.31%-19.05%-14.79%-6.93%3.52%31.60%13.72%4.74%151.59%235.61%241.42%187.75%37.23%42.96%50.33%40.78%99.38%-0.40%66.43%29.03%7.38%18.25%17.00%-0.92%39.85%34.01%
Share-based Compensation Growth (5y) 13.17%6.05%11.00%-30.77%-13.36%-4.64%-29.58%-21.32%-22.29%-17.70%-7.29%-15.02%-16.81%-23.25%-13.30%-30.94%-19.64%-45.48%-27.52%-48.27%-44.61%-23.11%-22.54%10.16%-2.60%-6.18%44.60%10.48%5.74%22.82%12.96%17.59%27.97%10.88%16.72%22.29%13.61%117.44%101.36%147.14%82.72%40.63%41.80%42.24%32.87%32.81%18.00%
Share-based Compensation (QoQ) -1.86%-11.95%82.97%-19.91%-16.62%7.94%31.70%63.28%-39.21%-25.00%33.17%13.39%21.41%-45.45%188.50%-26.05%-14.06%-90.91%440.00%84.63%-29.09%10.61%-82.74%145.93%34.64%-76.29%129.25%53.50%-19.03%36.09%-13.87%1.98%-18.84%0.34%-7.48%57.72%-87.65%-62.26%0.00%160.00%265.38%14.74%0.46%32.88%11.68%106.15%-40.30%23.25%71.20%-10.43%5.29%55.65%-60.37%29.74%16.80%9.14%217.24%-74.30%178.55%-42.57%-1.32%19.62%2.00%-5.49%11.45%14.15%
Shareholder's Equity Growth (1y) 1.76%7.43%-10.85%-10.70%-16.96%-18.90%-15.63%-16.43%-26.84%-29.81%-32.87%-52.78%-42.83%-42.56%-42.41%-12.87%-2.43%-1.63%4.51%0.53%-32.19%-41.46%-47.95%-49.10%-16.59%-11.17%-6.92%-6.16%-12.98%-11.81%-9.64%-3.64%8.23%18.28%31.99%34.89%111.06%131.88%132.37%125.11%42.11%35.57%29.42%23.73%11.95%5.17%22.11%24.57%15.13%21.62%6.73%8.14%6.87%8.08%9.60%9.35%
Shareholder's Equity Growth (3y) -3.17%-13.26%-20.37%-29.37%-29.71%-31.11%-31.17%-29.95%-25.83%-26.53%-26.07%-25.49%-27.68%-30.84%-32.09%-23.61%-17.97%-20.02%-20.30%-21.69%-21.05%-22.89%-24.07%-22.79%-7.73%-2.51%3.54%6.84%25.74%34.23%40.46%43.03%48.07%54.92%58.34%55.46%49.74%48.97%54.28%51.39%22.35%20.14%19.04%18.57%11.26%11.40%12.62%13.78%
Shareholder's Equity Growth (5y) -17.61%-18.30%-21.20%-20.95%-25.48%-28.39%-29.24%-29.36%-25.41%-27.07%-27.84%-27.70%-22.78%-23.67%-23.42%-16.61%-12.27%-11.81%-9.60%-9.00%2.37%4.69%6.07%6.92%18.70%23.84%27.27%27.71%25.89%28.09%34.37%35.15%33.14%36.60%38.92%38.31%32.81%34.16%33.85%32.62%
Shareholder's Equity (QoQ) -1.32%1.11%-1.90%-8.91%-1.16%-5.98%-4.19%-5.23%-2.10%-17.70%-8.07%-9.37%-31.14%-0.34%-7.64%-9.14%4.19%11.60%-6.88%-3.47%0.22%-24.72%-19.62%-14.17%-2.00%23.37%-14.39%-10.07%-1.19%14.39%-13.24%-7.86%5.37%28.49%-5.19%2.82%7.69%101.05%4.17%3.04%4.32%26.93%-0.63%-1.63%-0.27%14.83%-6.64%14.20%1.75%6.13%-1.39%0.22%3.10%4.88%-0.27%1.63%2.86%
Tax Rate Growth (1y) 13.003.00-110.00-27092.0039.0039.00-372.0027,230.00426.00-1843.00-7734.004,176.00-689.001,777.009,041.0014,479.00-4207.00-4358.00-3543.00-22419.00342.00307.00-1233.00-439.00-1.00-72.00-1312.00-237.0037.0088.00840.00-555.00-27.00-49.00-562.00681.00-19.00-370.001,269.00-72.00-496.00-79.00-32678.002,759.002,679.0035,365.0015,200.00515.00-276.00-125.00-8469.004.00120.00205.00-5446.001,214.00171.002,856.00-335.00-1529.00-151.00
Tax Rate Growth (3y) 478.00-1801.00-8216.004,314.00-224.00-27.00936.0045,885.00-4470.00-4424.00-2236.00-3764.00-4554.00-2275.004,265.00-8380.00-3865.00-4123.00-6088.00-23095.00378.00323.00-1705.00-1232.009.00-33.00-1034.00-112.00-9.00-331.001,547.0053.00-542.00628.00-32070.002,245.002,434.003,869.002,615.0017,464.003,319.002,324.002,562.009,490.002,523.0035,446.001,284.001,733.0015.002,936.00-14250.00-311.00140.00
Tax Rate Growth (5y) -4418.00-4382.00-2717.00-3627.00-4089.00-4079.00-3840.0023,026.00-4129.00-4189.00-4781.00-4440.00-4518.00-2259.003,793.00-9172.00-3855.00-4085.00-5810.00-22970.00332.00-96.00-998.00-623.00-506.00156.00-32862.002,254.002,473.004,147.002,740.0017,417.002,900.003,031.003,170.008,975.002,953.003,713.002,695.003,548.004,537.002,615.005,624.003,709.002,543.00
Tax Rate (QoQ) -8.0090.00201.00-270.00-18.00-23.00-26781.0026,862.00-18.00-434.00820.0058.00-2287.00-6325.0012,730.00-4807.00179.00939.0018,168.00-23493.0027.001,755.00-708.00-732.00-8.00215.0085.00-293.00-79.00-1026.001,161.00-19.00-28.00-273.00-235.00509.00-50.00-786.001,007.00-191.00-401.00853.00-334.00-614.00-32933.0034,823.00139.00649.00-246.0014,658.00-14546.00-142.00-96.006,314.00-6073.00-25.00-10.00662.00588.00-1069.002,675.00-2529.00-607.00310.00
Total Debt Growth (1y) -22.53%-12.84%-0.90%-0.67%-1.02%-1.04%-1.09%-35.89%-1.28%-1.36%-1.37%101.40%-1.23%-1.18%-1.15%-25.88%12.76%40.71%-79.00%-44.95%-88.10%495.33%40.41%591.83%-6.53%-0.40%-29.38%-22.85%-59.93%25.35%-23.51%-24.14%45.77%-7.27%10.28%7.09%10.37%-30.23%-24.47%-30.34%-34.33%-49.42%-9.79%-10.03%-10.30%
Total Debt Growth (3y) -8.87%-5.24%-1.12%8.65%-1.18%-1.19%-1.20%-1.45%3.21%11.11%-41.06%-6.33%-45.09%7.31%-16.95%4.75%5.04%5.32%-8.35%-10.38%-14.03%30.64%20.58%59.38%-18.27%5.00%-15.86%-14.42%-13.62%-6.74%-13.95%-17.29%1.85%-31.09%-9.09%-12.45%-13.37%
Total Debt Growth (5y) -3.36%3.42%-27.47%-12.15%-30.55%3.81%-5.85%2.30%2.47%2.64%2.82%-4.33%-2.45%-14.28%-6.48%-9.10%-7.47%-7.36%-2.20%-9.50%-12.39%29.11%2.55%24.74%-16.93%-16.39%-16.50%-17.05%-17.61%-6.43%-14.65%
Total Debt (QoQ) -11.35%-12.26%53.37%-35.06%-0.25%-0.25%53.74%-35.30%-0.27%-0.30%-0.35%-0.37%-0.35%-0.31%103.48%-51.14%-0.29%-0.28%52.58%-25.67%24.42%-85.12%300.00%644.17%-5.66%-1.99%0.54%0.54%0.53%-30.51%9.83%-47.78%214.53%-57.60%8.93%0.34%100.09%-49.57%5.78%3.41%26.49%-45.41%-2.45%-2.51%-2.58%-2.64%-2.71%-2.79%-38.46%