|
Cash & Equivalents (Quarter)
|
28.19M | 14.43M | 66.00M | 43.66M | 30.29M | 26.13M | 26.52M | 27.61M | 19.99M | 20.43M | 61.71M | 17.29M | 4.27M | 6.25M | 12.89M | 7.09M | 6.76M | 12.70M | 12.30M | 5.18M | 4.85M | 32.42M | 38.42M | 20.17M | 10.95M | 19.24M | 21.06M | 11.20M | 7.21M | 7.20M | 14.56M | 8.50M | 8.50M | 10.18M | 17.57M | 4.50M | 6.49M | 11.76M | 23.64M | 9.74M | 23.34M | 26.52M | 38.03M | 26.74M | 33.01M | 47.15M | 83.30M | 65.60M | 66.98M | 69.62M | 46.07M | 40.28M | 66.36M | 41.72M | 75.99M | 68.55M | 66.99M | 53.96M | 59.27M | 28.66M | 16.70M | 13.48M | 28.52M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 14.76M | 4.21M | 24.34M | 4.28M | 1.22M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
28.19M | 14.43M | 66.00M | 43.66M | 30.29M | 26.13M | 26.52M | 27.61M | 19.99M | 20.43M | 61.71M | 17.29M | 4.27M | 6.25M | 12.89M | 7.09M | 6.76M | 12.70M | 12.30M | 5.18M | 4.85M | 32.42M | 38.42M | 20.17M | 10.95M | 19.24M | 21.06M | 11.20M | 7.21M | 7.20M | 14.56M | 8.50M | 8.50M | 10.18M | 17.57M | 4.50M | 6.49M | 11.76M | 23.64M | 9.74M | 23.34M | 26.52M | 38.03M | 26.74M | 33.01M | 47.15M | 83.30M | 65.60M | 66.98M | 69.62M | 50.29M | 55.04M | 70.57M | 66.06M | 80.27M | 69.78M | 66.99M | 53.96M | 59.27M | 28.66M | 16.70M | 13.48M | 28.52M |
|
Receivables - Net (Quarter)
|
| | 33.70M | | 20.41M | 20.41M | 19.70M | 17.23M | 18.60M | 19.57M | 17.37M | 15.73M | 20.76M | 25.96M | 16.13M | 17.70M | 18.57M | 18.19M | 13.53M | 15.72M | 17.57M | 17.02M | 10.41M | 10.71M | 11.67M | 13.74M | 15.38M | 17.39M | 17.89M | 18.50M | 15.79M | 19.64M | 20.68M | 21.66M | 18.68M | 22.58M | 22.08M | 22.09M | 20.65M | 26.50M | 27.91M | 33.55M | 30.02M | 30.60M | 31.72M | 29.98M | 26.16M | 34.87M | 31.59M | 31.90M | 37.17M | 34.86M | 32.05M | 40.26M | 35.69M | 40.48M | 43.58M | 53.12M | 42.98M | 47.28M | 47.26M | 51.13M | 36.93M |
|
Receivables (Quarter)
|
| | 33.70M | | 20.41M | 20.41M | 19.70M | 17.23M | 18.60M | 19.57M | 17.37M | 15.73M | 20.76M | 25.96M | 16.13M | 17.70M | 18.57M | 18.19M | 13.53M | 15.72M | 17.57M | 17.02M | 10.41M | 10.71M | 11.67M | 13.74M | 15.38M | 17.39M | 17.89M | 18.50M | 15.79M | 19.64M | 20.68M | 21.66M | 18.68M | 22.58M | 22.08M | 22.09M | 20.65M | 26.50M | 27.91M | 33.55M | 30.02M | 30.60M | 31.72M | 29.98M | 26.16M | 34.87M | 31.59M | 31.90M | 37.17M | 34.86M | 32.05M | 40.26M | 35.69M | 40.48M | 43.58M | 53.12M | 42.98M | 47.28M | 47.26M | 51.13M | 36.93M |
|
Inventory (Quarter)
|
| | 3.56M | | 3.22M | 3.38M | 3.05M | 2.96M | 3.17M | 3.10M | 2.68M | 2.70M | 2.95M | 2.38M | 2.27M | 2.12M | 2.19M | 2.22M | 1.49M | 1.59M | 1.60M | 1.61M | 1.24M | 1.10M | 1.28M | 1.15M | 1.69M | 1.67M | 1.88M | 1.79M | 1.66M | 1.91M | 1.80M | 2.31M | 1.45M | 1.69M | 2.09M | 1.90M | 1.61M | 1.83M | 3.11M | 2.87M | 2.39M | 2.67M | 3.33M | 3.15M | 2.72M | 2.64M | 3.08M | 2.71M | 2.62M | 2.64M | 2.56M | 2.94M | 2.95M | 2.42M | 2.35M | 2.71M | 3.05M | 2.39M | 4.50M | 3.09M | 3.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | 11.06M | | 9.84M | 9.29M | 8.72M | 8.44M | 8.02M | 8.10M | 7.73M | 7.54M | 6.79M | 6.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 2.49M | | 12.53M | 12.55M | 11.74M | 2.13M | 2.14M | 2.32M | 7.08M | 3.10M | 16.21M | 18.50M | 8.52M | 8.04M | 4.09M | 2.68M | 0.88M | 4.39M | 3.61M | 2.77M | 2.71M | 0.33M | 2.63M | 2.18M | 2.89M | 0.21M | 0.25M | 2.19M | 2.35M | 2.81M | 0.24M | 2.21M | 0.18M | 3.16M | 0.39M | 0.36M | 4.19M | 0.31M | 3.75M | 0.11M | 3.72M | 10.77M | 0.21M | 2.97M | 4.88M | 5.36M | 4.47M | 2.25M | 4.74M | 6.29M | 7.97M | 6.95M | 5.56M | 6.07M | 4.09M | 3.64M | 4.03M | 8.05M | 8.37M | 8.20M | 7.87M |
|
Current Assets (Quarter)
|
| | 117.49M | | 78.74M | 73.73M | 72.66M | 72.47M | 73.27M | 73.49M | 99.51M | 57.02M | 53.78M | 61.59M | 103.62M | 44.51M | 45.93M | 43.47M | 113.06M | 79.41M | 80.88M | 106.63M | 104.86M | 89.18M | 79.43M | 91.16M | 64.54M | 59.34M | 52.83M | 40.16M | 44.72M | 37.85M | 36.66M | 44.39M | 57.11M | 37.74M | 40.18M | 44.36M | 50.48M | 42.49M | 61.01M | 66.84M | 74.16M | 70.78M | 72.50M | 110.95M | 121.63M | 113.03M | 111.46M | 111.05M | 114.14M | 107.59M | 137.49M | 130.68M | 134.66M | 118.75M | 119.39M | 115.44M | 111.25M | 86.38M | 79.63M | 77.33M | 87.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 172.43M | | 180.88M | 180.36M | 180.01M | 175.30M | 162.45M | 158.49M | 154.10M | 146.94M | 141.11M | 137.37M | 127.33M | 124.13M | 121.28M | 117.17M | 69.74M | 66.81M | 63.92M | 66.63M | 66.62M | 60.48M | 59.08M | 57.96M | 55.45M | 55.06M | 55.13M | 54.08M | 52.87M | 54.02M | 53.47M | 50.89M | 49.29M | 47.78M | 47.48M | 48.21M | 49.34M | 49.37M | 49.17M | 49.20M | 48.39M | 49.03M | 51.45M | 23.25M | 23.12M | 23.45M | 22.04M | 23.84M | 23.94M | 26.15M | 32.51M | 38.40M | 50.86M | 52.01M | 59.49M | 75.50M | 103.53M | 125.65M | 149.14M | 160.49M | 171.60M |
|
Goodwill (Quarter)
|
| | 115.30M | | 106.71M | 97.37M | 97.37M | 97.37M | 83.86M | 83.86M | 65.53M | 65.53M | 62.47M | 62.47M | 117.18M | 62.47M | 62.47M | 23.51M | 115.87M | 22.21M | 22.21M | 21.99M | 23.30M | 117.18M | 23.30M | 117.18M | 117.18M | 117.18M | 117.18M | 14.54M | 14.54M | 117.18M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 117.18M | 14.54M | 117.18M | 117.18M | 14.54M | 117.18M | 117.18M | 14.54M | 117.18M | 14.54M | 117.18M | 14.54M | 14.54M | 14.54M | 117.18M | 117.18M | 117.18M | 10.74M | 117.18M | 10.74M | 117.18M | 117.18M | 10.74M | 10.74M | 10.74M | 117.18M |
|
Intangibles (Quarter)
|
| | 0.84M | | | | 1.27M | | 0.91M | 2.29M | 0.18M | 0.73M | 0.20M | 0.61M | 0.20M | 1.17M | 1.17M | | 1.06M | 1.06M | 0.31M | 1.06M | 0.47M | 0.31M | 0.47M | 0.47M | 0.03M | 0.16M | 0.16M | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 116.14M | | 106.71M | 97.37M | 98.64M | 97.37M | 84.77M | 86.15M | 65.71M | 66.25M | 62.66M | 63.08M | 117.38M | 63.63M | 63.63M | 23.51M | 116.94M | 23.27M | 22.52M | 23.05M | 23.77M | 117.49M | 23.77M | 117.65M | 117.21M | 117.34M | 117.34M | 14.54M | 14.55M | 117.18M | 14.54M | 14.54M | 14.54M | 14.54M | 14.54M | 117.18M | 14.54M | 117.18M | 117.18M | 14.54M | 117.18M | 117.18M | 14.54M | 117.18M | 14.54M | 117.18M | 14.54M | 14.54M | 14.54M | 117.18M | 117.18M | 117.18M | 10.74M | 117.18M | 10.74M | 117.18M | 117.18M | 10.74M | 10.74M | 10.74M | 117.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | 1.52M | | 1.86M | 4.41M | 14.01M | 1.52M | 3.60M | 7.15M | 17.07M | 17.92M | 19.31M | 18.41M | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | 0.42M | | | | | | | 35.72M | 34.47M | 33.70M | 32.08M | 23.71M | 23.64M | 23.64M | 23.64M | 2.90M | 25.21M | 25.21M | 25.21M | 23.22M | 22.80M | 22.80M | 22.76M | 25.36M | 24.81M | 24.81M | 24.81M | 21.67M |
|
Other Non-Current Assets (Quarter)
|
| | 7.86M | | 0.81M | 4.20M | 4.43M | 4.38M | 4.72M | 0.84M | 3.69M | 4.00M | 3.99M | 4.38M | 54.50M | 3.54M | | | 30.00M | | 2.66M | 2.70M | 44.37M | 1.09M | 1.12M | 48.30M | 16.85M | 11.19M | 6.19M | 0.95M | 7.19M | 8.49M | 0.91M | 7.82M | 11.60M | 3.22M | 4.50M | | 15.00M | | 1.00M | 1.07M | 0.73M | 0.80M | 0.85M | 0.80M | 0.79M | 0.79M | 0.83M | 0.82M | 0.81M | 0.84M | 1.16M | 1.18M | 0.76M | 1.44M | 0.94M | 1.36M | 1.55M | 1.37M | 1.32M | 1.27M | |
|
Non-Current Assets (Quarter)
|
| | 122.90M | | 120.82M | 112.37M | 109.58M | 108.59M | 97.88M | 101.94M | 93.17M | 94.70M | 92.25M | 91.32M | 75.00M | 73.42M | 72.95M | 34.81M | 30.90M | 30.68M | 30.80M | 48.65M | 36.26M | 40.64M | 40.49M | 41.28M | 43.23M | 22.52M | 22.27M | 23.32M | 57.63M | 25.00M | 25.67M | 27.30M | 39.63M | 70.48M | 67.24M | 69.17M | 94.94M | 77.39M | 84.72M | 89.77M | 122.64M | 120.04M | 120.70M | 119.25M | 150.55M | 151.21M | 151.91M | 156.38M | 153.49M | 147.36M | 141.42M | 146.70M | 159.73M | 184.41M | 187.49M | 213.09M | 221.77M | 215.41M | 218.55M | 229.12M | 234.53M |
|
Assets (Quarter)
|
| | 412.82M | | 380.44M | 366.46M | 362.25M | 356.35M | 333.60M | 333.93M | 346.77M | 298.66M | 287.14M | 290.29M | 305.95M | 242.06M | 240.16M | 195.45M | 213.71M | 176.90M | 175.59M | 221.91M | 207.75M | 190.30M | 179.00M | 190.39M | 163.21M | 136.91M | 130.23M | 117.56M | 155.21M | 116.87M | 115.80M | 122.58M | 146.04M | 155.99M | 154.90M | 161.74M | 194.76M | 169.25M | 194.90M | 205.82M | 245.19M | 239.85M | 244.65M | 253.46M | 295.30M | 287.69M | 285.42M | 291.28M | 291.57M | 281.09M | 311.42M | 315.78M | 345.25M | 355.16M | 366.38M | 404.02M | 436.56M | 427.43M | 447.32M | 466.94M | 493.16M |
|
Accounts Payables (Quarter)
|
| | 25.62M | | 19.64M | 19.67M | 15.47M | 14.07M | 12.80M | 14.03M | 13.50M | 11.99M | 9.72M | 11.16M | 14.60M | 9.82M | 11.10M | 9.82M | 11.89M | 11.54M | 14.91M | 15.18M | 12.86M | 13.32M | 11.89M | 17.14M | 13.75M | 10.57M | 14.23M | 10.42M | 10.51M | 13.39M | 15.59M | 19.48M | 14.11M | 14.54M | 18.41M | 18.90M | 14.58M | 12.70M | 14.06M | 17.58M | 15.68M | 17.72M | 13.38M | 16.04M | 12.30M | 13.08M | 13.94M | 16.24M | 10.50M | 12.94M | 16.84M | 17.58M | 18.15M | 14.28M | 19.00M | 27.86M | 37.03M | 34.36M | 33.99M | 35.07M | 27.02M |
|
Dividends payables (Quarter)
|
| | 16.65M | | 5.65M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 42.27M | | 25.29M | 19.67M | 15.47M | 14.07M | 12.80M | 14.03M | 13.50M | 11.99M | 9.72M | 11.16M | 14.60M | 9.82M | 11.10M | 9.82M | 11.89M | 11.54M | 14.91M | 15.18M | 12.86M | 13.32M | 11.89M | 17.14M | 13.75M | 10.57M | 14.23M | 10.42M | 10.51M | 13.39M | 15.59M | 19.48M | 14.11M | 14.54M | 18.41M | 18.90M | 14.58M | 12.70M | 14.06M | 17.58M | 15.68M | 17.72M | 13.38M | 16.04M | 12.30M | 13.08M | 13.94M | 16.24M | 10.50M | 12.94M | 16.84M | 17.58M | 18.15M | 14.28M | 19.00M | 27.86M | 37.03M | 34.36M | 33.99M | 35.07M | 27.02M |
|
Accumulated Expenses (Quarter)
|
| | 26.07M | | 16.09M | 14.04M | 11.30M | 12.87M | 14.48M | 14.75M | 9.75M | 11.71M | 15.55M | 15.58M | 10.65M | 11.98M | 14.78M | 15.14M | 13.87M | 13.85M | 15.05M | 15.08M | 11.21M | 12.77M | 10.14M | 11.83M | 15.37M | 17.73M | 13.71M | 14.62M | 11.77M | 11.71M | 12.22M | 13.78M | 10.61M | 11.96M | 9.12M | 9.52M | 7.87M | | | 12.53M | 16.69M | | | 15.78M | 15.67M | 9.29M | 10.89M | 10.04M | 8.65M | 9.01M | 12.35M | 12.67M | 13.68M | 9.21M | 11.61M | 12.28M | 11.99M | 8.85M | 15.44M | 16.80M | 18.43M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.91M | | 0.53M | 0.42M | 0.63M | 0.39M | 0.28M | 0.24M | 0.27M | 0.23M | 0.32M | 0.34M | 0.69M | 0.70M | 0.83M | 0.72M | 0.78M | 0.68M | 0.78M | 0.73M | 0.69M | 0.24M | 0.21M | 0.16M | 0.65M | 0.63M | 0.46M | 2.12M | 0.56M | 0.51M | 0.51M | 0.56M | 2.32M | 1.77M | 1.09M | 0.59M | 0.20M | 0.13M | 0.09M | 0.03M | 0.03M | 0.07M | 0.06M | 0.06M | 0.01M | 0.03M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.44M | | 0.48M | 0.51M | 0.48M | 0.45M | 0.42M | 0.41M | 0.41M | 0.41M | 0.42M | 0.43M | | 0.44M | 15.45M | 7.50M | 30.00M | | 6.00M | 5.81M | 10.00M | 10.00M | 3.35M | 1.68M | 11.71M | 5.00M | 8.00M | | | | | | 15.00M | 3.63M | 4.58M | 7.12M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.43M | | | 0.46M | 0.47M | 0.48M | 0.49M | 0.52M | 0.11M | | | | | | | | | | | | | 9.51M | 9.84M | 9.09M | 9.14M | 9.37M | 8.22M | 8.32M | 8.50M | 9.37M | 10.01M | 10.31M | 11.48M | 11.23M | 11.64M | 10.31M | 9.63M | 10.06M | 10.41M | 10.92M | 11.74M | 11.84M | | 10.34M | 9.50M | 9.75M | 10.74M | 0.43M | 0.46M |
|
Current Taxes (Quarter)
|
| | 1.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.44M | | | 1.02M | 0.22M | | 0.51M | 2.06M | 1.55M | 6.09M | 3.05M | 2.83M | 2.29M | | | 1.07M | 1.30M | | | |
|
Current Deferred Revenue (Quarter)
|
| | 50.94M | | 49.69M | 46.35M | 43.24M | 41.77M | 39.71M | 41.12M | 34.65M | 32.58M | 29.91M | 35.79M | 30.20M | 31.01M | 27.60M | 34.86M | 26.47M | 26.78M | 22.35M | 26.80M | 23.70M | 16.10M | 15.16M | 19.86M | 24.78M | 23.17M | 20.53M | 26.20M | 24.65M | 20.89M | 19.42M | 21.52M | 22.55M | 18.33M | 19.72M | 22.90M | 23.41M | 18.28M | 17.57M | 19.35M | 23.45M | 20.20M | 22.18M | 24.69M | 25.41M | 21.20M | 21.70M | 22.70M | 24.15M | 21.00M | 22.90M | 21.80M | 26.90M | 22.27M | 24.33M | 23.00M | 30.60M | 28.85M | 28.08M | 33.48M | 44.20M |
|
Total Current Liabilities (Quarter)
|
| | 121.67M | | 92.14M | 81.30M | 71.12M | 69.55M | 67.70M | 70.55M | 58.57M | 56.92M | 55.93M | 63.30M | 56.58M | 53.96M | 69.76M | 68.50M | 83.48M | 53.32M | 59.59M | 64.13M | 70.91M | 74.22M | 65.47M | 76.62M | 66.26M | 57.09M | 56.93M | 53.36M | 47.48M | 46.50M | 47.73M | 55.35M | 64.58M | 59.75M | 62.76M | 68.12M | 57.20M | 51.08M | 68.57M | 71.28M | 66.84M | 60.55M | 62.47M | 68.88M | 65.88M | 55.05M | 58.19M | 59.88M | 55.02M | 54.57M | 68.66M | 66.10M | 73.41M | 59.88M | 66.89M | 73.45M | 90.21M | 83.10M | 88.25M | 95.88M | 100.71M |
|
Capital Leases (Quarter)
|
| | | | | | 9.67M | | 0.03M | 9.67M | 26.34M | 0.01M | 26.15M | 26.05M | 25.51M | 25.84M | 9.67M | 25.16M | 25.04M | 24.91M | 24.79M | 24.64M | 3.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.13M | 28.81M | 28.70M | 29.36M | 29.26M | 30.37M | 30.90M | 30.78M | 30.65M |
|
Non-Current Debt (Quarter)
|
| | 56.51M | | 36.27M | 36.13M | 36.03M | 35.92M | 35.83M | 35.73M | 73.11M | 35.51M | 35.40M | 35.29M | 54.50M | 40.07M | 34.95M | | | | | 38.84M | 32.12M | 31.29M | 31.51M | 31.73M | 30.24M | 24.16M | 24.02M | 16.72M | 52.59M | 22.30M | 24.29M | 24.37M | 33.77M | 20.96M | 21.43M | 19.79M | 32.03M | 16.58M | 16.12M | 15.67M | 15.21M | 14.76M | 14.30M | 13.85M | | | | | | | | | | | | | | | 13.00M | 8.00M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 7.76M | | 8.06M | 8.09M | 8.37M | 8.68M | 8.74M | 8.71M | 8.66M | 8.43M | 8.35M | 8.27M | 7.70M | 7.44M | 7.25M | 7.08M | 6.85M | 6.82M | 6.71M | 6.58M | 4.72M | 3.82M | 3.67M | 3.60M | 5.67M | 5.55M | 5.28M | 4.67M | 4.34M | 4.03M | 3.83M | 3.61M | 3.41M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 2.82M | | 3.18M | 3.36M | 6.59M | 6.65M | 6.69M | 6.75M | 6.90M | 6.62M | 6.24M | 5.96M | 1.52M | 1.50M | 1.28M | 1.11M | 5.30M | 5.13M | 4.96M | 5.25M | 5.55M | 5.54M | 5.54M | 5.48M | 5.37M | 5.32M | 5.28M | 4.98M | 4.44M | 4.41M | 4.39M | 4.23M | 4.27M | 4.23M | 4.19M | 4.15M | 4.01M | 3.93M | 3.85M | 3.77M | 4.25M | 4.45M | 4.65M | 4.85M | 1.61M | 1.51M | 1.37M | 1.25M | 0.67M | 0.70M | 0.64M | 0.62M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | 11.98M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.33M | 16.76M | 14.72M | 15.96M | 11.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 12.13M | | | | | | | | 4.53M | 4.91M | 5.29M | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.15M | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.35M | 34.47M | 35.94M | 46.02M | 43.68M | 51.15M | 55.24M | 52.70M | 50.33M | 50.63M | 49.13M | 86.41M | 90.55M | 87.37M | 92.00M | 91.00M | 90.57M | 87.65M | 91.89M | 88.85M | 101.93M | 105.93M | 131.25M | 138.80M | 136.18M | 134.49M | 156.52M | 162.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.59M | | 1.20M | 1.17M | 1.12M | 1.07M | 1.06M | 1.08M | 1.04M | 1.02M | 1.01M | 1.05M | 0.75M | 0.71M | 0.67M | 0.63M | 0.36M | 0.37M | 0.22M | 0.21M | | | | | 0.74M | 0.64M | 0.82M | 0.69M | 0.55M | 0.42M | 0.28M | 0.16M | 0.14M | 0.11M | 0.09M | 0.06M | 0.21M | 0.94M | 1.01M | 2.44M | 3.13M | 2.92M | 2.87M | 2.80M | | | | | | | | | 0.06M | 0.05M | | | 0.02M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 188.75M | | 139.66M | 128.88M | 122.10M | 120.80M | 118.96M | 121.74M | 147.25M | 107.48M | 105.92M | 112.82M | 160.01M | 107.88M | 118.53M | 111.52M | 130.34M | 99.86M | 105.72M | 149.12M | 126.75M | | | | 107.54M | 92.12M | 91.51M | 79.74M | 108.85M | 77.23M | 80.25M | 87.57M | 106.03M | 121.29M | 122.94M | 128.09M | 139.42M | 115.42M | 139.84M | 146.10M | 139.01M | 130.09M | 132.06M | 136.71M | 153.90M | | | | 146.69M | | | | 178.39M | 190.62M | 201.52M | 234.06M | 258.28M | 249.65M | 266.64M | 281.08M | 293.48M |
|
Total Liabilities (Quarter)
|
| | 190.34M | | 140.86M | 130.05M | 123.23M | 121.87M | 120.02M | 122.82M | 148.30M | 108.51M | 106.94M | 113.87M | 160.75M | 108.58M | 119.19M | 112.15M | 130.70M | 100.23M | 105.93M | 149.33M | 126.75M | 114.88M | 106.19M | 117.43M | 108.28M | 92.76M | 92.34M | 80.42M | 109.40M | 77.65M | 80.53M | 87.73M | 106.17M | 121.40M | 123.03M | 128.16M | 139.63M | 116.36M | 140.86M | 148.54M | 142.14M | 133.01M | 134.92M | 139.51M | 153.90M | 147.10M | 146.93M | 153.13M | 146.69M | 145.84M | 156.95M | 158.61M | 178.44M | 190.67M | 201.52M | 234.06M | 258.29M | 249.65M | 266.64M | 281.08M | 293.48M |
|
Total Debt (Quarter)
|
| | 56.95M | | 36.75M | 36.64M | 36.51M | 36.37M | 36.25M | 36.13M | 73.53M | 35.92M | 35.82M | 35.72M | 54.50M | 40.51M | 50.40M | 7.50M | 30.00M | | 6.00M | 44.65M | 42.12M | 41.29M | 34.87M | 33.41M | 41.96M | 29.16M | 32.02M | 16.72M | 52.59M | 22.30M | 24.29M | 24.37M | 48.77M | 24.59M | 26.01M | 26.90M | 34.03M | 18.58M | 18.12M | 17.67M | 17.21M | 16.76M | 16.30M | 15.85M | | | | | | | | | | | | | | | 13.00M | 8.00M | |
|
Common Equity (Quarter)
|
| | 222.49M | | 239.59M | 236.41M | 239.03M | 234.48M | 213.58M | 211.11M | 198.48M | 190.15M | 180.21M | 176.41M | 145.20M | 133.47M | 120.96M | 83.30M | 83.01M | 76.67M | 69.66M | 72.58M | 81.00M | 75.42M | 72.80M | 72.97M | 54.93M | 44.15M | 37.89M | 37.14M | 45.81M | 39.22M | 35.27M | 34.85M | 39.87M | 34.59M | 31.87M | 33.58M | 43.15M | 40.91M | 42.06M | 45.30M | 91.07M | 94.86M | 97.74M | 101.96M | 129.42M | 128.60M | 126.50M | 126.16M | 144.88M | 135.25M | 154.47M | 157.16M | 166.80M | 164.49M | 164.86M | 169.96M | 178.26M | 177.78M | 180.68M | 185.85M | 199.69M |
|
Shareholder's Equity (Quarter)
|
| | 222.49M | | 239.59M | 236.41M | 239.03M | 234.48M | 213.58M | 211.11M | 198.48M | 190.15M | 180.21M | 176.41M | 145.20M | 133.47M | 120.96M | 83.30M | 83.01M | 76.67M | 69.66M | 72.58M | 81.00M | 75.42M | 72.80M | 72.97M | 54.93M | 44.15M | 37.89M | 37.14M | 45.81M | 39.22M | 35.27M | 34.85M | 39.87M | 34.59M | 31.87M | 33.58M | 43.15M | 40.91M | 42.06M | 45.30M | 91.07M | 94.86M | 97.74M | 101.96M | 129.42M | 128.60M | 126.50M | 126.16M | 144.88M | 135.25M | 154.47M | 157.16M | 166.80M | 164.49M | 164.86M | 169.96M | 178.26M | 177.78M | 180.68M | 185.85M | 199.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 412.82M | | 380.44M | 366.46M | 362.25M | 356.35M | 333.60M | 333.93M | 346.77M | 298.66M | 287.14M | 290.29M | 305.95M | 242.06M | 240.16M | 195.45M | 213.71M | 176.90M | 175.59M | 221.91M | 207.75M | 190.30M | 179.00M | 190.39M | 163.21M | 136.91M | 130.23M | 117.56M | 155.21M | 116.87M | 115.80M | 122.58M | 146.04M | 155.99M | 154.90M | 161.74M | 194.76M | 169.25M | 194.90M | 205.82M | 245.19M | 239.85M | 244.65M | 253.46M | 295.30M | 287.69M | 285.42M | 291.28M | 291.57M | 281.09M | 311.42M | 315.78M | 345.25M | 355.16M | 366.38M | 404.02M | 436.56M | 427.43M | 447.32M | 466.94M | 493.16M |
|
Treasury Shares (Quarter)
|
| | 4.04M | | 5.91M | 5.91M | 0.50M | 5.91M | 5.91M | 0.59M | 1.34M | 5.91M | 5.91M | 5.91M | 1.25M | 5.91M | 1.21M | 1.17M | 0.93M | 0.72M | 0.61M | 5.91M | 0.45M | 0.33M | 5.91M | 1.29M | 1.14M | 0.67M | 0.62M | 0.62M | 0.61M | 0.15M | 0.04M | 5.91M | 0.04M | 0.50M | 0.60M | 0.60M | 0.60M | 1.63M | 1.62M | 1.57M | 1.57M | 5.91M | 5.91M | 1.73M | 1.74M | 1.54M | 1.55M | 1.55M | 1.57M | 0.10M | 1.40M | 1.40M | 1.40M | 1.04M | 0.99M | | 0.93M | 1.70M | 0.80M | 1.70M | 1.70M |
|
Retained Earnings (Quarter)
|
| | -4.75M | | 167.03M | 163.09M | 167.69M | 163.04M | 140.74M | -6.72M | 124.06M | -6.63M | -6.48M | 99.89M | 66.06M | -3.45M | -3.34M | -3.22M | -7.47M | -1.27M | -7.00M | -6.77M | -7.07M | -6.85M | -6.63M | -6.41M | -6.10M | -5.88M | -43.74M | -5.22M | -37.53M | -44.40M | -48.51M | -4.03M | -4.06M | -3.91M | -3.75M | -3.60M | -3.46M | -43.81M | -4.02M | -3.82M | 6.20M | 10.39M | 12.51M | -4.24M | -1.24M | 39.67M | -1.28M | -1.30M | -7.90M | -1.01M | 60.42M | -1.04M | -0.04M | 69.06M | 68.38M | 72.34M | 0.27M | 0.27M | 82.67M | 0.27M | 99.17M |