|
Gross Margin
|
14.81% | 18.37% | 15.19% | 12.68% | 14.56% | 14.27% | | 16.90% | 16.97% | 15.49% | 15.35% | 15.95% | 16.45% | 17.80% | 13.48% | 16.10% | 14.85% | 12.16% | 11.45% | 11.44% | 15.95% | 13.35% | 10.62% | 11.81% | 12.19% | 13.88% | 13.28% | 12.29% | 9.95% | 16.84% | 18.45% | 15.53% | 17.69% | 15.77% | 16.24% | 12.18% | 13.67% | 17.59% | 13.10% | 13.56% | 13.87% | 17.16% | 11.06% | 10.88% | 13.11% | 15.43% | 23.35% | 45.28% | 39.31% | 32.46% | 24.83% | 44.76% | 33.04% | 37.09% | 25.20% | 25.97% | 32.21% | 24.98% | 11.12% | 33.02% | 33.31% | 45.59% | 21.81% | 34.04% | 28.01% | 38.37% |
|
EBT Margin
|
5.40% | 7.19% | 6.25% | 4.37% | 5.16% | -0.54% | 230.79% | 4.83% | 5.00% | -3.49% | 4.18% | 6.73% | 9.66% | 4.84% | 6.89% | 10.37% | 6.40% | 5.41% | 1.67% | 2.52% | 7.61% | 4.30% | 2.57% | 2.82% | 3.42% | 4.57% | 2.84% | 2.13% | -25.91% | 4.66% | 4.80% | 1.88% | 3.91% | 1.50% | 3.17% | 0.47% | 2.38% | 6.17% | 0.20% | -0.25% | 1.23% | 0.63% | 11.06% | 10.88% | -11.00% | 0.15% | -60.76% | -41.69% | -11.80% | -6.26% | -46.04% | 4.97% | -21.38% | -13.59% | -28.25% | -42.06% | -42.43% | -118.05% | -51.06% | 47.02% | 42.02% | -18.85% | -65.80% | -20.05% | -42.04% | -3.06% |
|
EBIT Margin
|
4.97% | 6.63% | 5.76% | 3.92% | 4.91% | -0.63% | 241.73% | 5.03% | 5.09% | -4.66% | 3.92% | 5.16% | 5.04% | 4.19% | 2.94% | 9.68% | 5.65% | 3.84% | 1.80% | 2.65% | 7.70% | 4.39% | 2.64% | 2.93% | 3.49% | 4.61% | 2.91% | 2.00% | -25.87% | 4.62% | 5.02% | 2.96% | 3.35% | 1.32% | 2.35% | -0.57% | 2.40% | 5.72% | -0.36% | -0.49% | 2.08% | 1.62% | 11.06% | 10.88% | -9.82% | -0.29% | -46.76% | 5.78% | 0.26% | 0.74% | -18.91% | 14.41% | -27.36% | -9.33% | -13.80% | -24.48% | -24.61% | -21.31% | -35.13% | -4.92% | -2.51% | 5.67% | -46.89% | -6.02% | -25.68% | 14.62% |
|
EBITDA Margin
|
4.97% | 6.63% | 5.76% | 3.92% | 4.91% | -0.63% | 241.73% | 5.03% | 5.09% | -4.66% | 2.47% | 4.09% | 5.95% | 3.36% | 4.28% | 7.77% | 4.06% | 4.22% | 4.34% | 2.88% | 5.06% | 3.76% | 1.76% | 2.43% | 2.72% | 3.12% | 2.18% | 1.33% | -16.30% | 3.49% | 3.04% | 1.50% | 2.79% | 2.02% | 1.76% | 0.59% | 11.34% | 5.72% | 0.08% | -0.41% | 0.30% | 1.62% | 11.06% | 10.88% | -7.80% | -0.29% | -46.76% | 5.78% | 0.26% | 0.74% | -40.80% | 14.41% | -27.36% | -9.33% | -44.96% | -57.26% | -137.58% | -21.31% | -43.85% | 47.16% | 43.78% | 5.67% | -46.89% | -6.02% | -25.68% | 14.62% |
|
Operating Margin
|
4.97% | 6.63% | 5.76% | 3.92% | 4.91% | -0.63% | 241.73% | 5.03% | 5.09% | -4.66% | 3.92% | 5.16% | 5.04% | 4.19% | 2.94% | 9.68% | 5.65% | 3.84% | 1.80% | 2.65% | 7.70% | 4.39% | 2.64% | 2.93% | 3.49% | 4.61% | 2.91% | 2.00% | -25.87% | 4.62% | 5.02% | 2.96% | 3.35% | 1.32% | 2.35% | -0.57% | 2.40% | 5.72% | -0.36% | -0.49% | 2.08% | 1.62% | 11.06% | 10.88% | -9.82% | -0.29% | -46.76% | 5.78% | 0.26% | 0.74% | -18.91% | 14.41% | -27.36% | -9.33% | -13.80% | -24.48% | -24.61% | -21.31% | -35.13% | -4.92% | -2.51% | 5.67% | -46.89% | -6.02% | -25.68% | 14.62% |
|
Net Margin
|
8.36% | 6.64% | 8.75% | 2.62% | 3.11% | -1.58% | 313.89% | 2.93% | 3.13% | -3.49% | 2.66% | 4.21% | 6.01% | 3.50% | 4.37% | 7.83% | 4.07% | 4.28% | 1.67% | 2.52% | 7.61% | 4.30% | 2.57% | 2.82% | 3.42% | 4.57% | 2.84% | 1.37% | -16.28% | 3.15% | 3.07% | 1.25% | 2.70% | 1.58% | -0.18% | 0.12% | -0.19% | -0.60% | 0.15% | -0.47% | -0.39% | -0.54% | 11.06% | 10.88% | | -13.23% | -14.28% | -16.97% | -18.80% | -4.64% | -5.36% | -179.75% | -18.60% | -183.73% | -17.95% | -16.49% | -94.88% | -7.34% | 7.57% | 47.16% | 43.78% | -18.70% | -65.70% | -26.73% | -49.44% | -5.62% |
|
FCF Margin
|
7.54% | 9.17% | 9.62% | 2.99% | 6.20% | -13.02% | 166.38% | -5.83% | 12.16% | 0.33% | 3.82% | -8.07% | 10.53% | 14.73% | 2.99% | -3.45% | 8.34% | 3.19% | 0.18% | -2.98% | 5.56% | 2.08% | -0.12% | -2.74% | 5.02% | 4.41% | -3.88% | -5.46% | -5.24% | 0.59% | 7.19% | 6.45% | 16.92% | -5.66% | -1.97% | 2.14% | 6.21% | -9.48% | -9.83% | -1.23% | -1.23% | -8.52% | -11.12% | -10.89% | 2.94% | -11.06% | 54.68% | -5.67% | -42.55% | -17.74% | -31.72% | -39.98% | -66.04% | -42.51% | -18.81% | -28.36% | -70.94% | -30.29% | -54.58% | -9.86% | -21.80% | 15.84% | -16.33% | -26.35% | -12.11% | 8.92% |
|
Inventory Average
|
2.48M | 3.40M | -0.56M | 2.09M | 3.01M | 7.67M | | | | | 19.89M | 19.90M | 20.05M | 20.97M | 22.78M | 23.97M | 23.39M | 23.25M | 24.35M | 25.73M | 26.27M | 25.20M | 26.28M | 29.14M | 27.55M | 24.84M | 26.73M | 28.64M | 28.01M | 26.35M | 27.86M | 29.08M | 25.62M | 23.45M | 25.88M | 29.49M | 29.79M | 30.28M | 30.90M | 30.81M | 37.93M | 49.18M | 54.58M | 56.79M | 62.81M | 66.69M | 47.61M | 30.66M | 31.92M | 32.69M | 35.40M | 38.29M | 37.24M | 35.38M | 36.08M | 37.29M | 40.23M | 41.44M | 41.27M | 41.57M | 40.56M | 39.82M | 40.81M | 40.43M | 36.91M | 33.44M |
|
Assets Average
|
149.57M | 150.86M | 158.58M | 162.03M | 159.98M | 179.88M | | | | | 207.60M | 209.15M | 210.48M | 244.62M | 274.28M | 274.49M | 280.55M | 286.97M | 290.89M | 296.54M | 304.52M | 310.20M | 319.78M | 333.52M | 340.70M | 343.38M | 344.52M | 351.85M | 344.89M | 335.67M | 343.21M | 342.56M | 343.74M | 352.37M | 362.79M | 373.14M | 382.57M | 395.27M | 403.80M | 407.28M | 456.62M | 510.34M | 532.61M | 553.07M | 555.03M | 421.78M | 398.27M | 500.56M | 502.47M | 504.37M | 473.31M | 433.02M | 372.77M | 299.47M | 270.54M | 271.18M | 256.31M | 245.10M | 249.58M | 245.72M | 246.03M | 250.10M | 250.39M | 251.10M | 246.54M | 238.52M |
|
Equity Average
|
| | 127.75M | 131.28M | 133.12M | 132.29M | | | | | 138.70M | 141.88M | 146.01M | 149.68M | 153.38M | 162.39M | 171.22M | 176.69M | 182.08M | 187.87M | 194.95M | 201.35M | 205.30M | 209.32M | 213.30M | 216.97M | 221.22M | 225.34M | 216.64M | 208.67M | 213.84M | 218.25M | 221.84M | 226.15M | 229.66M | 231.94M | 241.43M | 251.36M | 252.97M | 253.48M | 261.82M | 270.10M | 267.55M | 262.01M | 253.37M | 239.36M | 224.79M | 213.27M | 205.10M | 202.07M | 197.53M | 174.27M | 148.99M | 115.19M | 82.85M | 74.51M | 53.08M | 15.40M | -8.89M | -6.07M | 9.55M | 14.50M | 3.69M | 5.76M | 8.84M | 1.78M |
|
Invested Capital
|
| 125.70M | 130.10M | 132.45M | 133.80M | 135.31M | | 142.30M | | 140.38M | 145.67M | 146.75M | 153.94M | 197.06M | 202.97M | 211.99M | 217.52M | 219.00M | 224.39M | 227.44M | 235.42M | 237.44M | 247.56M | 253.33M | 255.99M | 260.95M | 264.61M | 274.88M | 263.76M | 264.57M | 268.95M | 221.05M | 229.08M | 233.09M | 241.67M | 242.71M | 262.15M | 294.86M | 292.38M | 295.57M | 369.49M | 367.13M | 359.49M | 378.27M | 363.93M | 343.96M | 323.49M | 301.19M | 347.25M | 366.85M | 316.95M | 279.62M | 222.16M | 186.00M | 176.44M | 170.10M | 133.99M | 80.61M | 75.27M | 94.28M | 114.80M | 135.98M | 102.38M | 126.75M | 127.17M | 131.77M |
|
Asset Utilization Ratio
|
0.00M | 1.49 | 1.35 | 1.34 | 1.39 | 1.32 | | | | | 1.37 | 1.42 | 1.44 | 1.30 | 1.26 | 1.38 | 1.49 | 1.54 | 1.54 | 1.53 | 1.52 | 1.54 | 1.57 | 1.54 | 1.54 | 1.57 | 1.57 | 1.56 | 1.57 | 1.61 | 1.50 | 1.41 | 1.41 | 1.33 | 1.31 | 1.31 | 1.32 | 1.33 | 1.32 | 1.31 | 1.20 | 1.09 | 1.07 | 1.07 | 1.06 | 1.40 | 1.19 | 0.71 | 0.46 | 0.24 | 0.25 | 0.28 | 0.34 | 0.37 | 0.42 | 0.40 | 0.39 | 0.42 | 0.42 | 0.46 | 0.49 | 0.51 | 0.51 | 0.52 | 0.53 | 0.54 |
|
Interest Coverage Ratio
|
-0.00M | -0.00M | -0.00M | -573.25 | -685.50 | -4.31 | | 16.88 | | | 16.32 | 25.82 | 26.37 | | 5.55 | 22.28 | 13.67 | 2.71 | 4.58 | 7.28 | 24.95 | 13.50 | 9.23 | 8.25 | 9.47 | 13.37 | 7.84 | 6.39 | -69.47 | 11.12 | 8.38 | 8.59 | 10.82 | 4.07 | 6.75 | -1.45 | 6.56 | 15.09 | -0.59 | -0.81 | 1.83 | 1.27 | | | -6.79 | 0.25 | -6.37 | 0.86 | 0.03 | 0.11 | -0.69 | 1.33 | -2.62 | -1.65 | -1.01 | -1.48 | -1.35 | -1.19 | -2.74 | -0.46 | -0.27 | 0.44 | -2.63 | -0.42 | | |
|
Debt to Equity
|
| 0.00 | | | | 0.18 | | 0.16 | | 0.15 | 0.13 | 0.12 | 0.11 | 0.35 | 0.30 | 0.27 | 0.25 | 0.23 | 0.21 | 0.20 | 0.18 | 0.17 | 0.19 | 0.20 | 0.20 | 0.19 | 0.18 | 0.21 | 0.28 | 0.26 | 0.24 | 0.21 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.25 | 0.30 | 0.30 | 0.49 | 0.52 | 0.59 | 0.65 | 0.66 | 0.77 | 0.75 | 0.76 | 0.92 | 0.96 | 0.81 | 1.07 | 0.84 | 1.12 | 1.27 | 1.39 | 2.82 | -20.06 | -6.55 | 65.35 | 5.49 | 8.98 | -27.00 | 7.20 | 51.89 | 90.72 |
|
Debt Ratio
|
| 0.00 | | | | 0.12 | | 0.11 | | 0.10 | 0.09 | 0.08 | 0.08 | 0.19 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.17 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 | 0.16 | 0.19 | 0.19 | 0.27 | 0.27 | 0.28 | 0.30 | 0.30 | 0.61 | 0.32 | 0.32 | 0.37 | 0.39 | 0.35 | 0.39 | 0.37 | 0.36 | 0.37 | 0.36 | 0.42 | 0.33 | 0.36 | 0.38 | 0.39 | 0.40 | 0.43 | 0.44 | 0.49 | 0.51 |
|
Equity Ratio
|
| 0.82 | 0.79 | 0.83 | 0.84 | 0.65 | | 0.67 | | 0.66 | 0.68 | 0.68 | 0.71 | 0.54 | 0.58 | 0.60 | 0.62 | 0.61 | 0.64 | 0.63 | 0.65 | 0.65 | 0.64 | 0.62 | 0.63 | 0.63 | 0.65 | 0.63 | 0.63 | 0.61 | 0.63 | 0.64 | 0.65 | 0.64 | 0.63 | 0.61 | 0.65 | 0.62 | 0.63 | 0.62 | 0.54 | 0.52 | 0.49 | 0.46 | 0.45 | 0.79 | 0.43 | 0.42 | 0.40 | 0.40 | 0.43 | 0.37 | 0.44 | 0.32 | 0.29 | 0.26 | 0.15 | -0.02 | -0.06 | 0.01 | 0.07 | 0.04 | -0.02 | 0.06 | 0.01 | 0.01 |
|
Times Interest Earned
|
-0.00M | -0.00M | -0.00M | -573.25 | -685.50 | -4.31 | | 16.88 | | | 16.32 | 25.82 | 26.37 | | 5.55 | 22.28 | 13.67 | 2.71 | 4.58 | 7.28 | 24.95 | 13.50 | 9.23 | 8.25 | 9.47 | 13.37 | 7.84 | 6.39 | -69.47 | 11.12 | 8.38 | 8.59 | 10.82 | 4.07 | 6.75 | -1.45 | 6.56 | 15.09 | -0.59 | -0.81 | 1.83 | 1.27 | | | -6.79 | 0.25 | -6.37 | 0.86 | 0.03 | 0.11 | -0.69 | 1.33 | -2.62 | -1.65 | -1.01 | -1.48 | -1.35 | -1.19 | -2.74 | -0.46 | -0.27 | 0.44 | -2.63 | -0.42 | | |
|
FCF Payout Ratio
|
| | | | 0.00 | -0.10 | | | 0.00 | 0.00 | | | | 0.00 | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-63.92M | -66.51M | -69.46M | -68.07M | -69.62M | -48.72M | -9.90M | -45.04M | -6.68M | -34.59M | -37.54M | -26.82M | -35.93M | -20.36M | -8.89M | -5.16M | -12.08M | -13.54M | -8.41M | -4.17M | -11.37M | -12.55M | -6.77M | -3.38M | -14.07M | -12.45M | -5.39M | -4.45M | -6.67M | -8.35M | -6.97M | -1.55M | -11.20M | -5.14M | -7.18M | -3.99M | -7.61M | -4.43M | -2.83M | -3.03M | -1.72M | -1.08M | -1.99M | -1.59M | -2.61M | -0.36M | -0.44M | -2.48M | -1.85M | -0.76M | -0.94M | -0.61M | -1.10M | -0.99M | -2.54M | -5.94M | -2.95M | -19.09M | | | | -8.46M | | -9.46M | -5.42M | -8.27M |
|
Return on Sales
|
0.08% | 0.10% | 0.08% | 0.06% | 0.07% | 0.01% | 3.14% | 0.03% | 0.05% | -0.03% | 0.03% | 0.04% | 0.06% | 0.04% | 0.04% | 0.08% | 0.04% | 0.04% | 0.02% | 0.03% | 0.08% | 0.04% | 0.03% | 0.03% | 0.03% | 0.05% | 0.03% | 0.01% | -0.16% | 0.03% | 0.03% | 0.01% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.11% | 0.11% | 0.05% | -0.13% | -0.14% | -0.17% | -0.19% | -0.05% | -0.05% | -1.80% | -0.19% | -1.84% | -0.18% | -0.16% | -0.95% | -0.07% | 0.08% | 0.00% | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | |
|
Return on Capital Employed
|
114.41% | 0.10% | 0.09% | 0.08% | 0.08% | 0.05% | | | | | 0.04% | 0.05% | 0.05% | 0.08% | 0.07% | 0.10% | 0.10% | 0.11% | 0.10% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | -0.07% | -0.07% | -0.07% | -0.06% | 0.07% | 0.05% | 0.04% | 0.03% | 0.02% | 0.04% | 0.03% | 0.03% | 0.03% | 0.01% | 0.05% | 0.09% | 0.05% | 0.06% | -0.04% | -0.08% | -0.03% | -0.02% | -0.01% | 0.00% | -0.03% | -0.10% | -0.13% | -0.28% | -0.08% | -0.11% | -0.13% | -0.11% | -0.08% | -0.04% | -0.06% | -0.06% | -0.09% | -0.08% |
|
Return on Invested Capital
|
| | 0.12% | 0.12% | 0.12% | 0.09% | | | | | 0.05% | 0.04% | 0.03% | 0.05% | 0.05% | 0.07% | 0.08% | 0.08% | | | | | | | | | | 0.04% | -0.05% | -0.05% | -0.04% | -0.05% | 0.06% | 0.05% | 0.04% | 0.02% | 0.06% | 0.08% | 0.06% | 0.07% | 0.02% | 0.01% | | | 0.06% | 0.06% | -0.01% | -0.06% | -0.02% | -0.02% | -0.01% | 0.00% | -0.03% | -0.05% | -0.05% | -0.13% | -0.12% | -0.20% | -0.35% | -0.28% | -0.17% | -0.07% | -0.10% | -0.11% | -0.16% | -0.13% |
|
Return on Assets
|
-0.02% | 0.13% | 0.11% | 0.11% | 0.11% | 0.07% | | | | | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | -0.03% | -0.03% | -0.03% | -0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.05% | 0.05% | 0.02% | -0.02% | -0.06% | -0.07% | -0.03% | -0.03% | -0.13% | -0.15% | -0.35% | -0.40% | -0.24% | -0.33% | -0.14% | -0.12% | -0.10% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | |
|
Return on Equity
|
| | 0.14% | 0.13% | 0.13% | 0.10% | | | | | 0.04% | 0.05% | 0.05% | 0.09% | 0.10% | 0.13% | 0.12% | 0.13% | 0.11% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.08% | 0.08% | 0.08% | 0.07% | -0.04% | -0.05% | -0.05% | -0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.05% | 0.11% | 0.12% | 0.04% | -0.04% | -0.13% | -0.16% | -0.07% | -0.06% | -0.31% | -0.37% | -0.92% | -1.31% | -0.89% | -1.60% | -2.29% | 3.28% | 4.22% | 0.04% | 0.18% | 0.22% | 0.15% | 0.00% | |