Lifecore Biomedical Balance Sheet (2009-2025) | LFCR

Balance Sheet Mar2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025
Assets
Current Assets
Cash & Equivalents 0.05B0.04B0.00B0.04B0.01B0.03B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.02B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.02B0.01B0.01B0.01B0.01B
Short-term Investments 0.02B0.02B0.07B0.07B0.06B0.02B0.04B0.03B0.03B0.02B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.06B0.07B0.07B0.11B0.07B0.05B0.01B0.05B0.01B0.04B0.04B0.03B0.04B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.02B0.01B0.01B0.01B0.01B
Receivables - Net 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.06B0.05B0.05B0.05B0.05B0.06B0.07B0.06B0.07B0.07B0.08B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.02B
Receivables - Other 0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Receivables 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.04B0.05B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.06B0.05B0.06B0.05B0.05B0.06B0.08B0.07B0.08B0.08B0.09B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.04B0.04B0.04B0.03B0.02B0.02B0.02B0.02B0.03B0.04B0.02B0.02B
Raw Materials 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B
Work In Process 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Finished Goods 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Inventory 0.00B0.00B0.01B-0.00B-0.00B-0.00B-0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.05B0.06B0.06B0.07B0.07B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B
Current Deferred Tax Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Prepaid Assets -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Assets 0.09B0.09B0.10B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.08B0.07B0.08B0.08B0.09B0.08B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.08B0.09B0.09B0.08B0.09B0.08B0.09B0.10B0.09B0.10B0.09B0.09B0.11B0.13B0.13B0.14B0.15B0.16B0.14B0.15B0.16B0.15B0.14B0.15B0.13B0.12B0.11B0.12B0.08B0.09B0.08B0.08B0.08B0.08B0.07B0.08B0.08B0.09B
Non-Current Assets
Property, Plant & Equipment (Net) 0.02B0.02B0.02B0.02B0.02B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.10B0.11B0.12B0.12B0.12B0.12B0.13B0.13B0.14B0.14B0.16B0.17B0.17B0.19B0.20B0.20B0.20B0.19B0.19B0.09B0.09B0.10B0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.13B0.13B0.14B0.14B0.15B0.15B0.15B0.15B0.13B0.13B
Long-Term Investments 0.00B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.05B0.05B0.04B
Goodwill 0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.08B0.08B0.08B0.08B0.08B0.03B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Intangibles 0.01B0.01B0.02B0.01B0.01B0.01B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.05B0.06B0.05B0.05B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Goodwill & Intangibles 0.03B0.03B0.03B0.03B0.03B0.05B0.05B0.05B0.05B0.05B0.05B0.11B0.10B0.10B0.10B0.09B0.10B0.10B0.10B0.09B0.10B0.10B0.10B0.11B0.10B0.10B0.06B0.06B0.06B0.06B0.06B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.11B0.11B0.11B0.11B0.11B0.06B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Long-Term Deferred Tax 0.03B0.02B0.02B0.02B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.18B0.17B0.17B0.17B0.17B0.13B0.06B0.04B0.04B0.05B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B
Non-Current Assets -0.09B-0.09B-0.10B-0.10B-0.10B-0.09B-0.09B0.12B0.12B0.12B0.13B0.20B0.20B0.20B0.20B0.21B0.21B0.22B0.22B0.22B0.24B0.25B0.25B0.25B0.26B0.27B0.24B0.26B0.26B0.26B0.26B0.28B0.28B0.28B0.29B0.31B0.31B0.32B0.39B0.39B0.42B0.42B0.40B0.14B0.36B0.35B0.35B0.36B0.31B0.27B0.20B0.16B0.16B0.16B0.15B0.16B0.16B0.17B0.17B0.17B0.17B0.17B0.15B0.15B
Assets 0.21B0.21B0.21B0.21B0.28B0.27B0.28B0.28B0.29B0.29B0.30B0.31B0.31B0.33B0.34B0.34B0.35B0.34B0.36B0.33B0.34B0.34B0.34B0.35B0.36B0.37B0.38B0.39B0.40B0.40B0.41B0.50B0.52B0.55B0.56B0.55B0.29B0.50B0.50B0.51B0.50B0.44B0.42B0.32B0.27B0.27B0.28B0.24B0.25B0.25B0.25B0.25B0.25B0.25B0.26B0.24B0.24B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.02B0.02B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.04B0.04B0.03B0.03B0.03B0.05B0.05B0.05B0.05B0.06B0.05B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B
Payables 0.02B0.02B0.02B0.01B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.04B0.04B0.03B0.03B0.03B0.05B0.05B0.05B0.05B0.06B0.05B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B
Accumulated Expenses -0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.02B0.01B0.00B0.02B0.02B
Other Accumulated Expenses -0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.01B0.01B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.03B0.04B0.04B0.04B0.05B0.07B0.06B0.06B0.08B0.07B0.08B0.04B0.03B0.03B0.04B0.04B0.10B0.10B0.10B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue -0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Total Current Liabilities 0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.04B0.04B0.04B0.07B0.05B0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.05B0.06B0.05B0.06B0.05B0.05B0.05B0.05B0.06B0.07B0.07B0.09B0.09B0.10B0.12B0.14B0.15B0.14B0.16B0.16B0.15B0.17B0.13B0.10B0.10B0.12B0.09B0.18B0.18B0.20B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.00B
Non-Current Debt 19.25B0.02B0.02B0.02B0.01B0.01B0.01B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.09B0.09B0.08B0.11B0.10B0.10B0.09B0.08B0.15B0.16B0.12B0.12B0.08B0.10B0.08B0.09B0.09B0.10B0.10B0.11B0.11B0.12B0.12B
Non-Current Deffered Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Preferred Stock Liabilities 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B
Minority Interest 0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.00B0.00B0.06B0.07B0.06B0.05B0.05B0.06B0.01B0.00B0.01B0.02B0.00B
Non-Current Deferred Tax Liability 0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.01B0.04B0.01B0.01B0.01B0.04B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B
Other Non-Current Liabilities 0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B0.06B0.04B0.02B0.03B0.02B0.02B0.02B0.02B
Total Non-Current Liabilities 0.06B0.06B0.06B0.07B0.07B0.06B0.13B0.11B0.11B0.11B0.11B0.10B0.11B0.11B0.11B0.12B0.12B0.15B0.15B0.15B0.25B0.30B0.31B0.28B0.29B0.30B0.30B0.25B0.26B0.18B0.19B0.19B0.20B0.16B0.15B0.15B0.16B0.16B0.17B0.18B0.17B0.17B0.17B
Total Liabilities 0.03B0.03B0.03B0.03B0.03B0.07B0.07B0.07B0.07B0.07B0.06B0.13B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.12B0.13B0.12B0.13B0.12B0.13B0.12B0.13B0.13B0.12B0.12B0.13B0.14B0.15B0.14B0.15B0.15B0.16B0.23B0.25B0.28B0.30B0.30B0.31B0.28B0.29B0.30B0.30B0.25B0.27B0.18B0.19B0.19B0.20B0.16B0.22B0.22B0.20B0.19B0.20B0.21B0.20B0.19B0.19B
Shareholder's Equity
Total Debt 19.25B0.02B0.02B0.02B0.02B0.02B0.02B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.08B0.08B0.13B0.14B0.16B0.17B0.16B0.18B0.16B0.16B0.19B0.19B0.16B0.17B0.12B0.10B0.10B0.10B0.10B0.08B0.09B0.09B0.10B0.10B0.11B0.11B0.12B0.12B
Common Equity 0.13B0.13B0.13B0.13B0.13B0.14B0.14B0.14B0.14B0.15B0.15B0.16B0.17B0.17B0.18B0.19B0.19B0.20B0.20B0.21B0.21B0.22B0.22B0.22B0.23B0.21B0.21B0.22B0.22B0.22B0.23B0.23B0.23B0.25B0.25B0.25B0.25B0.27B0.27B0.26B0.26B0.25B0.23B0.22B0.21B0.20B0.20B0.19B0.16B0.14B0.09B0.08B0.07B0.04B-0.00B-0.01B0.00B0.02B0.01B-0.00B0.02B0.00B0.00B
Shareholder's Equity 0.13B0.13B26.38B0.14B0.14B0.14B0.15B0.15B0.16B0.17B0.17B0.18B0.19B0.19B0.20B0.20B0.21B0.21B0.22B0.22B0.22B0.23B0.21B0.21B0.22B0.22B0.22B0.23B0.23B0.23B0.25B0.25B0.25B0.25B0.27B0.27B0.26B0.26B0.25B0.23B0.22B0.21B0.20B0.20B0.19B0.16B0.14B0.09B0.08B0.07B0.04B-0.00B-0.01B0.00B0.02B0.01B-0.00B0.02B0.00B0.00B
Liabilities and Shareholders Equity 0.21B0.21B0.21B0.21B0.28B0.27B0.28B0.28B0.29B0.29B0.30B0.31B0.31B0.33B0.34B0.34B0.35B0.34B0.36B0.33B0.34B0.34B0.34B0.35B0.36B0.37B0.38B0.39B0.40B0.40B0.41B0.50B0.52B0.55B0.56B0.55B0.29B0.50B0.50B0.51B0.50B0.44B0.42B0.32B0.27B0.27B0.28B0.24B0.25B0.25B0.25B0.25B0.25B0.25B0.26B0.24B0.24B
Retained Earnings 0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.04B0.05B0.05B0.06B0.06B0.07B0.07B0.07B0.08B0.08B0.09B0.09B0.09B0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.09B0.10B0.11B0.11B0.11B0.11B0.11B0.10B0.10B0.09B0.07B0.06B0.05B0.04B0.04B0.03B-0.01B-0.02B-0.08B-0.09B-0.10B-0.14B-0.18B-0.19B-0.18B-0.16B-0.17B-0.18B-0.19B-0.20B-0.21B
Treasury Shares -0.22B0.00B0.00B