Lifecore Biomedical, Inc. \De\ Balance Sheet (2009-2025) | LFCR

Balance Sheet Mar2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025
Assets
Current Assets
Cash & Equivalents 47.28M43.46M4.00M2.22M6.34M27.82M9.90M5.45M6.68M8.13M7.24M4.24M12.53M22.18M10.05M4.86M9.94M13.72M8.90M5.77M12.99M14.24M8.53M4.97M15.70M14.13M7.10M5.97M8.21M9.97M8.63M2.57M12.73M6.00M8.26M4.60M7.66M2.90M1.36M1.51M1.72M1.08M1.99M1.59M2.61M0.36M0.44M2.48M1.85M0.76M0.94M0.61M1.10M0.99M2.54M5.94M2.95M19.09M8.46M9.46M5.42M8.27M
Short-term Investments 16.64M22.50M65.46M65.85M63.28M20.42M39.59M28.12M32.11M24.24M25.09M0.76M1.96M3.79M1.54M1.30M0.52M0.69M0.53M0.91M1.47M1.53M1.47M1.51M
Cash & Current Investments 63.92M65.96M69.46M68.07M69.62M48.24M9.90M45.04M6.68M36.26M39.35M28.47M37.63M22.18M10.80M6.82M13.73M15.26M10.19M5.77M12.99M14.24M8.53M4.97M15.70M14.13M7.10M5.97M8.21M9.97M8.63M3.08M12.73M6.69M8.79M5.51M9.13M4.43M2.83M3.03M1.72M1.08M1.99M1.59M2.61M0.36M0.44M2.48M1.85M0.76M0.94M0.61M1.10M0.99M2.54M5.94M2.95M19.09M8.46M9.46M5.42M8.27M
Receivables - Net 21.65M20.36M29.05M23.37M31.95M30.30M40.59M37.27M36.43M32.97M41.74M41.04M44.42M43.46M52.14M45.27M46.48M44.52M50.28M42.92M46.41M44.15M50.01M45.92M45.90M47.85M56.36M50.44M53.88M48.66M53.42M60.39M69.56M61.40M69.96M69.76M76.21M27.17M29.60M28.86M31.59M26.22M27.50M39.75M38.84M31.93M27.46M30.97M29.02M15.85M19.43M19.43M16.27M25.14M30.30M16.14M15.15M
Receivables - Other 0.38M-0.22M0.15M0.37M0.20M0.73M0.46M0.45M0.41M0.31M0.38M0.32M0.27M0.31M0.31M0.32M0.20M0.13M0.19M0.30M0.34M0.16M0.04M0.31M0.14M0.28M0.52M0.52M0.35M0.18M0.15M0.39M0.20M0.11M0.14M4.20M0.11M0.21M0.21M0.50M6.50M8.80M10.80M9.00M9.10M8.90M10.60M0.10M10.50M12.60M13.90M10.40M12.80M8.40M4.70M3.20M4.13M2.90M3.40M4.07M4.12M5.70M6.15M6.98M
Receivables 22.11M20.77M29.37M23.74M32.27M30.56M40.91M37.58M36.74M33.18M41.88M41.23M44.73M43.80M52.30M45.31M46.78M44.66M50.56M43.45M46.93M44.50M50.19M46.07M46.29M48.05M56.47M50.58M58.08M48.77M53.63M60.60M70.06M67.90M78.76M80.56M85.21M36.27M38.50M39.46M31.69M36.72M40.09M53.65M49.24M44.73M35.86M35.67M32.22M19.98M22.33M22.83M20.34M29.27M36.00M22.29M22.13M
Raw Materials 6.87M7.34M8.40M9.88M9.16M9.65M9.22M9.29M8.78M9.74M10.59M10.38M10.62M12.09M11.09M9.88M10.39M11.10M11.31M9.86M10.41M4.19M10.19M10.16M11.69M13.23M13.51M15.29M13.89M14.61M
Work In Process 2.01M3.52M2.68M2.73M3.15M3.58M3.07M3.53M2.99M3.41M2.72M3.25M3.08M4.05M3.40M1.88M2.79M3.57M3.09M3.52M2.70M13.04M2.98M3.45M3.85M4.70M3.76M3.67M3.15M3.09M
Finished Goods 7.23M8.88M7.85M9.41M11.24M11.17M10.09M11.30M12.82M13.72M12.36M11.11M14.14M14.30M10.17M13.27M15.24M14.19M12.76M12.16M17.07M10.74M10.11M10.02M12.60M12.90M11.48M12.86M12.95M13.93M
Inventory 5.29M1.50M-2.61M6.78M-0.76M16.11M-3.64M20.16M19.63M20.18M19.93M22.01M23.54M24.40M22.39M24.11M24.59M26.86M25.67M24.73M27.83M30.44M24.66M25.03M28.42M28.86M27.16M25.54M30.18M27.97M23.27M23.62M28.14M30.84M28.75M31.82M29.99M31.63M44.23M54.13M55.02M58.56M67.06M66.31M28.91M32.40M31.44M33.93M36.87M39.72M34.76M36.00M36.15M38.42M42.04M40.84M41.69M41.45M39.67M39.98M41.64M39.21M34.60M32.29M
Current Deferred Tax Assets 3.02M2.57M0.47M4.59M5.61M8.80M0.74M0.54M0.97M1.68M1.67M2.08M2.08M2.08M2.09M1.58M2.01M1.80M1.77M2.06M2.08M1.99M1.99M2.11M2.04M2.06M
Prepaid Assets 2.04M-0.18M0.91M0.93M-1.08M-1.17M1.46M5.99M5.99M5.74M2.41M2.58M2.84M3.01M6.20M2.86M2.82M4.22M3.06M3.17M5.99M5.09M3.63M5.46M5.13M8.01M5.61M4.47M4.82M3.93M4.65M3.50M4.34M4.43M7.61M7.96M8.31M5.90M7.99M8.26M12.15M10.06M9.38M14.23M13.93M6.79M5.95M1.50M1.32M1.44M1.82M2.05M1.99M1.67M1.47M4.92M5.87M1.84M1.97M1.44M1.88M2.89M2.55M1.45M
Current Assets 86.76M91.33M100.72M96.21M95.45M88.94M94.55M85.63M87.99M87.18M86.11M81.16M70.14M77.24M81.99M85.66M77.72M85.54M88.93M90.93M89.25M94.94M92.49M93.20M87.35M95.19M83.91M86.30M87.77M84.47M86.58M81.28M88.52M95.99M94.45M97.06M88.32M92.47M114.33M133.04M130.56M140.18M148.81M157.11M144.97M151.83M158.32M145.30M138.67M150.55M127.14M116.67M109.50M119.08M83.13M93.88M82.81M76.71M76.16M81.03M74.18M81.86M84.21M85.68M
Non-Current Assets
Construction in Progress 1.82M0.62M
Land & Improvements 18.23M41.99M43.88M
Property, Plant & Equipment (Net) 22.12M22.74M23.32M24.36M24.10M50.16M51.13M51.78M52.06M52.25M51.79M63.49M63.78M63.44M63.06M65.81M68.49M70.02M70.97M74.14M76.95M78.38M78.96M84.47M85.95M95.87M108.72M120.88M120.72M120.97M123.00M133.22M132.64M135.27M143.36M159.62M165.88M170.52M191.89M200.03M201.56M204.69M191.78M192.34M93.76M94.99M95.79M107.13M108.40M108.76M110.50M118.67M118.19M120.19M126.33M134.39M136.26M142.91M145.37M149.16M148.76M150.58M128.22M129.01M
Long-Term Investments 15.66M15.71M16.84M20.39M21.50M25.80M26.75M27.80M29.60M35.00M37.30M37.70M39.60M50.80M59.00M61.10M61.50M62.30M62.50M62.50M62.70M62.70M62.70M63.40M63.60M64.50M65.80M65.80M66.50M67.50M68.10M68.10M61.10M61.10M61.30M61.30M56.90M55.10M45.10M45.10M44.77M
Goodwill 27.36M27.36M27.36M27.36M27.36M41.15M41.19M36.46M36.46M36.46M36.46M49.62M49.62M49.62M49.62M35.70M49.62M49.62M49.62M35.70M49.62M49.62M49.62M49.62M49.62M49.62M49.62M35.40M49.62M49.62M49.62M54.51M54.78M54.78M54.78M54.51M54.51M54.51M75.74M76.74M76.74M77.25M77.25M33.92M13.88M13.88M13.88M13.88M13.88M13.88M13.88M13.90M13.88M13.88M13.88M13.90M13.88M13.88M13.88M13.88M13.88M13.88M13.88M13.88M
Intangibles 8.23M8.23M8.23M8.23M8.23M3.67M12.43M15.79M12.43M12.43M12.43M58.98M48.43M48.43M48.43M58.03M48.43M48.43M48.43M57.15M48.43M48.43M48.43M56.26M48.43M48.43M14.43M21.40M14.43M14.43M14.43M2.30M16.03M16.03M16.03M16.03M16.03M16.03M31.93M29.93M29.93M29.93M29.93M25.33M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M4.20M
Goodwill & Intangibles 35.59M35.59M35.59M35.59M35.59M44.83M53.62M52.26M48.89M48.89M48.89M108.61M98.05M98.05M98.05M93.73M98.05M98.05M98.05M92.85M98.05M98.05M98.05M105.88M98.05M98.05M64.05M56.80M64.05M64.05M64.05M56.81M70.81M70.81M70.81M70.54M70.54M70.54M107.67M106.67M106.67M107.17M107.17M59.24M18.08M18.08M18.08M18.08M18.08M18.08M18.08M18.10M18.08M18.08M18.08M18.10M18.08M18.08M18.08M18.08M18.08M18.08M18.08M18.08M
Long-Term Deferred Tax 32.23M22.44M24.58M17.48M
Other Non-Current Assets 3.76M3.83M4.03M4.23M4.43M3.04M4.21M0.20M0.15M0.25M0.44M2.14M2.04M1.79M1.48M1.42M1.39M1.39M1.40M1.39M1.60M1.66M1.65M1.42M1.30M2.08M2.32M1.75M1.78M2.62M2.80M2.92M3.94M5.15M5.36M5.16M5.09M4.70M3.77M2.93M2.71M2.58M2.02M2.16M176.06M173.81M170.43M169.37M168.43M133.22M59.83M39.31M36.90M45.59M5.69M2.92M4.31M4.07M4.13M5.68M3.43M2.57M4.95M6.58M
Non-Current Assets 61.46M62.16M62.95M64.18M64.12M111.25M112.48M120.69M120.90M122.23M125.44M196.53M200.72M200.88M201.01M205.28M213.11M216.72M217.85M222.69M236.69M246.16M247.81M253.26M255.24M265.91M244.77M256.35M256.00M256.87M259.56M277.33M278.45M283.32M291.38M307.64M314.58M319.19M387.25M386.05M415.57M419.82M401.25M136.39M358.08M346.24M348.54M356.58M306.06M270.75M197.10M158.03M156.88M156.89M153.53M159.67M162.81M169.10M170.08M172.93M172.64M173.53M153.48M153.66M
Assets 148.22M153.50M163.66M160.40M159.57M200.20M207.03M206.31M208.89M209.41M211.55M277.69M270.86M278.11M283.00M290.94M290.83M302.26M306.78M313.62M325.94M341.10M340.30M346.46M342.58M361.11M328.68M342.65M343.77M341.34M346.14M358.61M366.97M379.31M385.84M404.70M402.90M411.65M501.58M519.09M546.14M560.00M550.06M293.50M503.04M498.07M506.86M501.88M444.73M421.31M324.24M274.70M266.38M275.97M236.66M253.54M245.62M245.82M246.24M253.96M246.82M255.39M237.69M239.34M
Liabilities
Current Liabilities
Accounts Payables -8.93M-5.93M7.18M3.31M-1.18M0.96M4.57M16.75M18.16M18.89M14.45M22.64M26.72M25.94M27.74M32.03M29.08M34.52M29.62M31.98M37.21M39.18M28.17M35.01M31.95M36.92M25.09M30.90M31.61M25.91M24.76M24.53M26.95M37.48M35.24M34.67M27.03M31.72M46.43M53.97M46.16M47.15M63.66M51.65M6.35M7.99M8.89M11.62M8.61M8.65M13.29M12.95M9.62M13.30M14.66M22.10M15.69M19.02M15.69M16.33M18.01M14.97M7.41M8.22M
Payables -8.93M-5.93M7.18M3.31M-1.18M0.96M4.57M16.75M18.16M18.89M14.45M22.64M26.72M25.94M27.74M32.03M29.08M34.52M29.62M31.98M37.21M39.18M28.17M35.01M31.95M36.92M25.09M30.90M31.61M25.91M24.76M24.53M26.95M37.48M35.24M34.67M27.03M31.72M46.43M53.97M46.16M47.15M63.66M51.65M6.35M7.99M8.89M11.62M8.61M8.65M13.29M12.95M9.62M13.30M14.66M22.10M15.69M19.02M15.69M16.33M18.01M14.97M7.41M8.22M
Accumulated Expenses 1.17M-1.08M0.56M1.06M0.21M-0.26M2.15M3.08M2.62M3.38M3.92M5.78M3.96M4.56M5.91M4.98M3.93M3.31M4.21M4.10M3.55M4.97M4.74M6.74M3.91M5.38M4.21M5.46M4.04M5.70M6.14M7.51M5.39M7.62M6.73M9.98M4.95M6.82M7.03M10.69M7.40M8.70M8.46M9.03M3.97M4.13M6.42M7.50M4.74M3.26M9.42M8.94M5.92M4.10M6.73M4.14M4.52M3.35M4.07M22.54M5.57M4.63M19.75M21.96M
Other Accumulated Expenses 1.65M-1.12M-0.24M2.29M-0.28M0.70M2.91M3.58M13.62M13.30M12.72M18.64M7.57M4.51M2.45M2.33M3.22M4.51M4.44M4.87M4.41M4.94M4.79M5.21M4.85M5.88M7.28M7.77M9.14M8.42M10.90M9.04M9.75M8.47M10.37M8.71M8.85M9.92M10.41M10.00M8.79M10.70M11.11M9.98M3.67M6.12M5.78M3.01M4.71M3.88M12.99M6.48M6.62M9.37M11.63M7.14M4.86M7.66M8.89M9.35M11.38M9.87M
Short term Debt 0.30M4.52M4.33M4.33M4.33M4.33M4.33M11.67M7.50M7.50M7.05M5.93M5.96M5.99M6.02M6.05M6.98M7.55M9.30M8.35M7.65M13.53M8.55M7.87M7.93M1.50M4.94M4.94M10.50M10.00M12.00M27.00M39.00M42.00M44.00M52.00M70.60M61.50M58.50M77.40M69.00M77.00M41.00M29.00M32.00M42.00M39.90M98.18M98.57M98.95M0.58M0.77M0.77M0.77M0.77M0.77M0.77M
Current Leases 0.07M3.60M3.98M3.90M4.42M0.71M0.71M1.00M0.98M1.24M1.22M4.39M4.37M4.35M4.33M1.22M1.27M1.22M1.19M4.16M3.96M4.14M4.12M3.97M
Current Taxes 1.63M2.00M0.28M0.19M0.08M1.16M1.23M0.10M0.53M0.08M
Current Deferred Revenue 4.00M-2.18M2.70M2.01M-0.80M3.39M-2.15M2.66M1.15M0.35M0.34M0.16M0.93M1.25M0.63M1.28M1.67M1.30M1.06M0.21M1.10M0.84M0.85M0.38M1.15M0.83M0.71M0.47M0.43M0.31M0.28M1.67M1.91M2.62M2.06M1.72M1.29M0.50M0.49M0.61M0.62M0.35M0.30M0.74M0.29M1.07M0.97M1.61M0.92M0.80M0.73M2.71M7.00M10.00M8.60M3.50M10.58M9.25M9.01M
Total Current Liabilities 16.95M19.18M26.47M21.35M18.66M27.93M30.68M30.70M40.26M40.59M35.98M66.68M53.57M50.22M48.27M50.75M44.17M50.85M46.07M48.39M53.37M62.19M55.84M56.16M49.32M62.62M46.36M56.34M53.43M46.95M47.17M51.45M57.81M70.19M71.19M88.38M86.83M97.12M118.94M137.09M146.83M144.36M157.97M164.39M153.69M173.88M125.31M101.85M103.65M122.39M90.40M176.58M178.74M195.62M37.40M39.29M35.41M40.25M36.81M38.87M40.52M35.29M31.12M30.18M
Non-Current Liabilities
Capital Leases 3.71M3.80M3.79M3.77M3.75M3.73M3.71M3.69M3.67M3.64M3.62M3.59M3.56M3.53M3.54M3.50M3.47M26.38M0.01M3.21M3.21M
Non-Current Debt 19.25M17.50M15.50M14.50M13.17M12.17M40.30M38.94M37.19M35.79M34.37M32.96M31.19M29.76M28.32M33.05M34.67M32.90M34.17M32.95M34.69M48.61M45.97M44.07M44.77M43.53M42.30M41.06M39.83M38.59M37.36M36.12M34.89M89.64M87.19M84.75M107.47M104.54M101.36M93.92M82.00M145.05M164.90M123.83M124.19M79.60M98.90M84.26M88.06M92.08M96.34M100.82M105.55M110.53M115.66M121.20M
Non-Current Deffered Revenue 0.16M0.28M0.25M2.94M1.70M0.32M4.70M4.79M4.88M
Preferred Stock Liabilities 38.53M39.32M40.11M40.92M41.75M42.59M43.44M44.31M45.20M46.10M
Minority Interest -0.56M-0.48M1.67M1.81M1.65M1.70M1.82M1.91M1.65M1.66M1.72M1.78M1.60M1.62M1.69M1.76M1.59M1.62M1.68M1.71M1.52M1.55M1.62M1.66M1.54M1.53M1.54M1.61M1.52M1.52M
Liabilities from Discontinued Operations 2.13M0.46M58.96M66.45M61.48M49.46M51.29M62.42M8.79M4.74M8.85M16.83M0.52M
Non-Current Deferred Tax Liability 11.34M11.47M12.01M12.63M18.04M19.98M21.08M22.28M24.05M26.78M28.32M29.53M30.13M30.58M31.48M34.38M34.34M34.78M35.46M21.67M22.44M23.55M24.33M25.51M24.58M25.67M26.03M15.82M17.48M17.39M17.71M17.39M32.07M17.69M17.05M11.66M41.05M8.88M6.63M6.10M36.48M3.95M1.20M0.80M10.67M0.12M0.01M0.08M14.23M0.46M0.42M0.61M0.54M0.44M0.55M
Operating Leases 16.11M19.74M18.93M33.63M34.77M30.66M26.38M16.02M15.47M17.92M17.38M11.65M11.34M7.85M7.66M7.29M7.02M10.00M9.71M9.44M9.33M5.09M1.73M4.80M7.42M5.40M
Other Non-Current Liabilities 10.74M11.24M11.05M1.32M1.22M1.16M1.11M1.35M1.86M1.97M1.35M1.46M1.62M1.78M2.02M1.40M1.69M4.00M4.00M3.10M1.74M1.46M4.55M4.14M4.02M3.03M2.87M2.38M1.93M0.54M0.19M0.20M0.20M0.20M64.90M64.70M44.00M23.00M25.40M24.50M23.30M23.90M24.99M
Total Non-Current Liabilities 56.98M57.82M57.53M66.23M65.77M60.77M125.03M112.48M108.49M106.35M109.18M103.91M110.36M105.36M106.84M117.00M124.67M148.14M145.52M154.98M247.21M300.93M305.72M280.37M286.05M301.63M297.07M249.23M263.95M181.14M186.69M188.31M204.63M162.90M153.56M154.37M159.47M163.81M174.66M182.82M172.33M166.37M166.92M
Total Liabilities 25.11M26.30M33.56M27.94M25.78M67.72M69.06M68.59M67.55M66.99M61.94M126.13M113.83M110.35M108.32M110.53M105.36M111.99M107.14M108.86M118.41M129.99M124.80M126.36M118.58M134.43M122.07M130.30M126.82M121.79M122.00M130.46M135.80M146.60M135.69M152.14M149.52M158.08M231.52M248.95M281.19M300.92M302.39M310.27M284.50M290.07M304.66M299.94M251.61M265.88M181.68M186.88M188.50M204.83M163.10M218.46M219.07M203.47M186.81M200.06M207.32M195.63M190.27M191.91M
Shareholder's Equity
Total Debt 0.30M23.77M21.83M19.83M18.83M17.50M16.50M51.97M46.44M44.69M42.84M40.30M38.92M37.18M35.78M34.37M40.03M42.23M42.20M42.52M40.60M48.21M57.15M53.84M52.00M46.27M48.47M47.24M51.56M49.83M50.59M64.36M75.12M76.89M133.64M139.19M155.35M168.97M163.04M178.76M162.92M159.00M186.05M193.90M155.83M166.19M119.50M98.18M98.57M98.95M98.90M84.84M88.83M92.86M97.11M101.59M106.32M111.30M115.66M121.20M
Common Equity 123.11M125.41M128.38M130.93M132.20M130.78M136.41M136.06M141.34M142.42M149.61M149.74M157.03M167.76M174.68M178.69M185.47M190.27M199.64M203.07M207.53M211.11M215.50M218.43M224.01M226.67M206.61M210.73M216.95M219.55M224.14M228.15M231.17M232.71M250.15M252.56M253.38M253.57M270.06M270.14M264.95M259.08M247.67M231.04M218.54M208.00M202.20M201.95M193.12M155.42M142.56M87.82M77.88M71.14M35.02M-4.23M-13.56M1.42M17.69M11.31M-3.94M15.45M2.23M1.34M
Shareholder's Equity 125.41M130.10M132.45M133.80M130.78M137.97M136.06M141.34M142.42M149.61M149.74M157.03M167.76M174.68M178.69M185.47M190.27M199.64M203.07M207.53M211.11M215.50M218.43M224.01M226.67M206.61M210.73M216.95M219.55M224.14M228.15M231.17M232.71M250.15M252.56M253.38M253.57M270.06M270.14M264.95M259.08M247.67M231.04M218.54M208.00M202.20M201.95M193.12M155.42M142.56M87.82M77.88M71.14M35.02M-4.23M-13.56M1.42M17.69M11.31M-3.94M15.45M2.23M1.34M
Liabilities and Shareholders Equity 148.22M153.50M163.66M160.40M159.57M200.20M207.03M206.31M208.89M209.41M211.55M277.69M270.86M278.11M283.00M290.94M290.83M302.26M306.78M313.62M325.94M341.10M340.30M346.46M342.58M361.11M328.68M342.65M343.77M341.34M346.14M358.61M366.97M379.31M385.84M404.70M402.90M411.65M501.58M519.09M546.14M560.00M550.06M293.50M503.04M498.07M506.86M501.88M444.73M421.31M324.24M274.70M266.38M275.97M236.66M253.54M245.62M245.82M246.24M253.96M246.82M255.39M237.69M239.34M
Retained Earnings 7.37M9.22M11.41M12.94M14.67M13.21M17.57M17.13M18.94M22.28M27.04M29.82M34.19M43.10M47.89M52.41M57.16M60.61M67.01M71.55M73.91M77.13M80.90M85.10M88.05M89.92M68.73M73.46M77.19M78.52M82.02M84.47M86.62M87.10M103.19M109.30M109.49M108.90M109.97M109.71M104.65M97.91M86.39M71.25M57.63M46.00M39.02M37.74M28.36M-10.12M-23.70M-78.97M-89.94M-102.75M-139.25M-178.54M-189.29M-175.07M-159.44M-166.52M-182.75M-191.46M-204.09M-205.24M
Treasury Shares 0.22M0.92M