Lifecore Biomedical, Inc. De Balance Sheet

Balance Sheet May2009 May2010 May2011 May2012 May2013 May2014 May2015 May2016 May2017 May2018 May2019 May2020 May2021 May2022 May2023 May2024 May2025
Assets
Current Assets
Cash & Equivalents 0.04B0.03B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B
Short-term Investments 0.02B0.02B0.03B0.00B0.00B0.00B
Cash & Current Investments 0.07B0.05B0.04B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B
Receivables - Net 0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.05B0.05B0.05B0.07B0.08B0.03B0.04B0.03B0.02B0.02B
Receivables - Other -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.01B
Receivables 0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.05B0.05B0.06B0.08B0.09B0.04B0.05B0.03B0.02B0.02B
Raw Materials 0.01B0.01B0.01B0.01B0.01B0.01B0.02B
Work In Process 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Finished Goods 0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Inventory 0.00B-0.00B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.03B0.05B0.07B0.03B0.04B0.04B0.04B0.03B
Current Deferred Tax Assets 0.00B0.00B0.00B0.00B0.00B
Prepaid Assets -0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B
Current Assets 0.09B0.09B0.09B0.08B0.09B0.09B0.09B0.09B0.08B0.10B0.13B0.16B0.15B0.12B0.09B0.08B0.09B
Non-Current Assets
Property, Plant & Equipment (Net) 0.02B0.05B0.05B0.06B0.07B0.07B0.08B0.12B0.13B0.16B0.20B0.19B0.11B0.12B0.13B0.15B0.13B
Long-Term Investments 0.00B0.02B0.02B0.03B0.04B0.06B0.06B0.06B0.07B0.06B0.06B0.04B
Goodwill 0.03B0.04B0.04B0.05B0.04B0.04B0.05B0.04B0.05B0.05B0.08B0.03B0.01B0.01B0.01B0.01B0.01B
Intangibles 0.01B0.02B0.06B0.06B0.06B0.06B0.02B0.02B0.02B0.03B0.03B0.00B0.00B0.00B0.00B0.00B
Goodwill & Intangibles 0.03B0.05B0.05B0.11B0.09B0.09B0.11B0.06B0.08B0.07B0.11B0.06B0.02B0.02B0.02B0.02B0.02B
Long-Term Deferred Tax 0.03B0.02B0.02B0.02B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.17B0.04B0.00B0.01B0.01B
Non-Current Assets -0.09B-0.09B0.12B0.20B0.21B0.22B0.25B0.26B0.28B0.31B0.39B0.14B0.36B0.16B0.16B0.17B0.15B
Assets 0.21B0.28B0.29B0.31B0.35B0.34B0.36B0.40B0.52B0.29B0.50B0.27B0.25B0.25B0.24B
Liabilities
Current Liabilities
Accounts Payables 0.02B0.02B0.03B0.03B0.04B0.03B0.02B0.03B0.05B0.05B0.01B0.01B0.02B0.02B0.01B
Payables 0.02B0.02B0.03B0.03B0.04B0.03B0.02B0.03B0.05B0.05B0.01B0.01B0.02B0.02B0.01B
Accumulated Expenses -0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.02B
Other Accumulated Expenses -0.00B0.00B0.00B0.02B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B
Short term Debt 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.03B0.05B0.08B0.03B0.10B0.00B0.00B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.00B0.00B
Current Deferred Revenue -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B
Total Current Liabilities 0.02B0.03B0.03B0.07B0.05B0.05B0.06B0.06B0.05B0.09B0.14B0.16B0.10B0.18B0.04B0.04B0.03B
Non-Current Liabilities
Capital Leases 0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.00B
Non-Current Debt 19.25B0.02B0.04B0.03B0.03B0.03B0.05B0.04B0.04B0.09B0.10B0.16B0.08B0.10B0.12B
Non-Current Deffered Revenue 0.00B0.00B0.00B
Preferred Stock Liabilities 0.04B0.04B0.05B
Minority Interest -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.00B0.00B0.05B0.00B
Non-Current Deferred Tax Liability 0.01B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.03B0.04B0.04B0.01B0.01B0.00B
Operating Leases 0.03B0.02B0.01B0.01B0.00B
Other Non-Current Liabilities 0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B0.03B0.02B
Total Non-Current Liabilities 0.06B0.06B0.13B0.11B0.11B0.12B0.15B0.25B0.31B0.30B0.19B0.15B0.17B0.17B
Total Liabilities 0.03B0.07B0.07B0.13B0.11B0.11B0.13B0.13B0.13B0.15B0.25B0.31B0.30B0.19B0.22B0.20B0.19B
Shareholder's Equity
Total Debt 19.25B0.02B0.05B0.04B0.03B0.04B0.05B0.05B0.06B0.14B0.18B0.19B0.10B0.08B0.10B0.12B
Common Equity 0.13B0.13B0.14B0.15B0.18B0.20B0.22B0.21B0.23B0.25B0.27B0.23B0.20B0.09B-0.00B0.01B0.00B
Shareholder's Equity 0.13B0.13B0.14B0.15B0.18B0.20B0.22B0.21B0.23B0.25B0.27B0.23B0.20B0.09B-0.00B0.01B0.00B
Liabilities and Shareholders Equity 0.21B0.28B0.29B0.31B0.35B0.34B0.36B0.40B0.52B0.29B0.50B0.27B0.25B0.25B0.24B
Retained Earnings 0.01B0.01B0.02B0.03B0.05B0.07B0.09B0.07B0.08B0.11B0.11B0.07B0.04B-0.08B-0.18B-0.17B-0.21B
Treasury Shares 0.00B0.00B