|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 2.48M | 1.85M | 0.76M | 0.94M | 0.61M | 1.10M | 0.99M | 2.54M | 5.94M | 2.95M | 19.09M | | | | 8.46M | | 9.46M | 5.42M | 8.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 2.48M | 1.85M | 0.76M | 0.94M | 0.61M | 1.10M | 0.99M | 2.54M | 5.94M | 2.95M | 19.09M | | | | 8.46M | | 9.46M | 5.42M | 8.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17M | 29.60M | 28.86M | 31.59M | 26.22M | 27.50M | 39.75M | 38.31M | 31.93M | 27.46M | 30.97M | 29.51M | 15.85M | 10.77M | 12.02M | 16.27M | 25.14M | 30.86M | 16.14M | 15.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 8.90M | 10.60M | 0.10M | 10.50M | 12.60M | 13.90M | | 12.80M | 8.40M | 4.70M | 3.20M | 4.10M | 2.90M | 3.40M | 4.07M | 4.12M | 5.70M | 6.15M | 6.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.27M | 38.50M | 39.46M | 31.69M | 36.72M | 40.09M | 53.65M | 38.31M | 44.73M | 35.86M | 35.67M | 32.71M | 19.95M | 13.67M | 15.42M | 20.34M | 29.27M | 36.56M | 22.29M | 22.13M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.91M | 32.40M | 31.44M | 33.93M | 36.87M | 39.72M | 34.76M | 36.00M | 36.15M | 38.42M | 42.04M | 40.84M | 41.69M | 41.45M | 39.67M | 39.98M | 41.64M | 39.21M | 34.60M | 32.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.93M | 6.79M | 5.95M | 1.50M | 1.32M | 1.44M | 1.82M | 2.05M | 1.99M | 1.67M | 1.47M | 4.92M | 5.87M | 1.84M | 1.97M | 1.44M | 1.88M | 2.89M | 2.55M | 1.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.97M | 151.83M | 158.32M | 145.30M | 138.67M | 150.55M | 127.14M | 116.67M | 109.50M | 119.08M | 83.13M | 93.88M | 82.81M | 76.71M | 76.16M | 81.03M | 74.18M | 81.86M | 84.21M | 85.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.76M | 94.99M | 95.79M | 107.13M | 108.40M | 108.76M | 110.50M | 118.67M | 118.19M | 120.19M | 126.33M | 134.39M | 136.26M | 142.91M | 145.37M | 149.16M | 148.76M | 150.58M | 128.22M | 129.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 45.10M | 45.10M | 44.77M | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.90M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.10M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.51M | 173.81M | 90.22M | 3.42M | 168.43M | 133.22M | 59.83M | 39.31M | 12.53M | 10.88M | 2.70M | 2.92M | 4.31M | 4.07M | 4.13M | 5.68M | 3.43M | 2.57M | 4.95M | 6.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.08M | 346.24M | 348.54M | 356.58M | 306.06M | 270.75M | 197.10M | 158.03M | 156.88M | 156.89M | 153.53M | 159.67M | 162.81M | 169.10M | 170.08M | 172.93M | 172.64M | 173.53M | 153.48M | 153.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.04M | 498.07M | 506.86M | 501.88M | 444.73M | 421.31M | 324.24M | 274.70M | 266.38M | 275.97M | 236.66M | 253.54M | 245.62M | 245.82M | 246.24M | 253.96M | 246.82M | 255.39M | 237.69M | 239.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 7.99M | 8.89M | 11.62M | 8.61M | 8.65M | 13.29M | 12.95M | 9.62M | 13.30M | 14.66M | 22.10M | 15.69M | 19.02M | 15.69M | 16.33M | 18.01M | 14.97M | 7.41M | 8.22M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 7.99M | 8.89M | 11.62M | 8.61M | 8.65M | 13.29M | 12.95M | 9.62M | 13.30M | 14.66M | 22.10M | 15.69M | 19.02M | 15.69M | 16.33M | 18.01M | 14.97M | 7.41M | 8.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.13M | 6.42M | 7.50M | 4.74M | 3.26M | 9.42M | 8.94M | 5.92M | 4.10M | 6.73M | 4.14M | 4.52M | 3.35M | 4.07M | 22.54M | 5.57M | 4.63M | 19.75M | 21.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 6.12M | 5.78M | 3.01M | 4.71M | 3.88M | 12.99M | 6.48M | 6.62M | 9.37M | 11.63M | 7.14M | 4.86M | 7.66M | 8.89M | 9.35M | 11.38M | 9.87M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.03M | 11.19M | 41.00M | 29.00M | 32.00M | 42.00M | 39.90M | 98.18M | 98.57M | 98.95M | | 0.58M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 1.00M | 0.98M | 1.24M | 1.22M | 4.39M | 4.37M | 4.35M | 4.33M | 1.22M | 1.27M | 1.22M | 1.19M | 4.16M | 3.96M | 4.14M | 4.12M | 3.97M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.74M | 0.29M | 1.07M | 0.97M | 1.61M | 0.90M | 0.80M | 0.73M | 2.71M | 7.00M | 10.04M | 8.60M | 3.50M | 10.58M | 9.25M | 9.01M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.69M | 173.88M | 125.31M | 101.85M | 103.65M | 122.39M | 90.40M | 176.58M | 178.74M | 195.62M | 37.40M | 39.29M | 35.41M | 40.25M | 36.81M | 38.87M | 40.52M | 35.29M | 31.12M | 30.18M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 3.21M | | | | 3.21M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.92M | 82.00M | 145.05M | 164.90M | 123.83M | 124.19M | 79.60M | | | | 16.00M | 84.26M | 19.09M | 16.88M | 96.34M | 100.82M | 21.61M | 8.50M | 8.35M | 5.80M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 1.69M | 0.30M | | 4.70M | 4.79M | 4.88M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.53M | 39.32M | 40.11M | 40.92M | 41.75M | 42.59M | 43.44M | 44.31M | 45.20M | 46.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 66.45M | 61.48M | 6.96M | 51.29M | 62.42M | 8.79M | 4.74M | 2.15M | 16.83M | 0.46M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 6.63M | 6.10M | 5.97M | 3.95M | 1.20M | 0.80M | 10.67M | 0.12M | 0.01M | 0.08M | 0.38M | 0.46M | 0.42M | 0.61M | 0.54M | 0.44M | 0.55M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02M | 15.47M | 17.92M | 17.38M | 11.65M | 11.34M | 7.85M | 7.66M | 7.29M | 7.02M | 10.00M | 9.71M | 9.44M | 9.33M | 5.09M | 1.73M | 4.80M | 7.42M | 5.40M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.02M | 3.03M | 2.87M | 2.38M | 1.93M | 0.54M | | 0.20M | 0.20M | 0.20M | 64.90M | 64.70M | 44.00M | 5.05M | 12.06M | 24.50M | 5.15M | 23.90M | 24.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.37M | 286.05M | 301.63M | 297.07M | 249.23M | 263.95M | 181.14M | 186.88M | 188.31M | 204.63M | 162.90M | 153.56M | 154.37M | 159.47M | 181.75M | 188.00M | 182.82M | 190.47M | 166.37M | 166.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.50M | 290.07M | 304.66M | 299.94M | 251.61M | 265.88M | 181.68M | 186.88M | 188.50M | 204.83M | 163.10M | 218.46M | 219.07M | 203.47M | 186.81M | 200.06M | 207.32M | 195.63M | 190.27M | 191.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.95M | 93.19M | 186.05M | 193.90M | 155.83M | 166.19M | 119.50M | 98.18M | 98.57M | 98.95M | 16.00M | 84.84M | 19.86M | 17.65M | 97.11M | 101.59M | 22.38M | 9.27M | 8.35M | 5.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.54M | 208.00M | 202.20M | 201.95M | 193.12M | 155.42M | 142.56M | 87.82M | 77.88M | 71.14M | 35.02M | -4.23M | -13.56M | 1.42M | 17.69M | 11.31M | -3.94M | 15.45M | 2.23M | 1.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.54M | 208.00M | 202.20M | 201.95M | 193.12M | 155.42M | 142.56M | 87.82M | 77.88M | 71.14M | 35.02M | -4.23M | -13.56M | 1.42M | 17.69M | 11.31M | -3.94M | 15.45M | 2.23M | 1.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.04M | 498.07M | 506.86M | 501.88M | 444.73M | 421.31M | 324.24M | 274.70M | 266.38M | 275.97M | 236.66M | 253.54M | 245.62M | 245.82M | 246.24M | 253.96M | 246.82M | 255.39M | 237.69M | 239.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | 46.00M | -1.72M | -1.36M | -0.99M | -10.12M | -23.70M | -78.97M | -0.29M | -102.75M | -139.25M | -178.54M | -189.29M | -175.07M | -159.44M | -166.52M | -182.75M | -191.46M | -204.09M | -205.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |