|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 2.48M | 1.85M | 0.76M | 0.94M | 0.61M | 1.10M | 0.99M | 2.54M | 5.94M | 2.95M | 19.09M | | | | 8.46M | | 9.46M | 5.42M | 8.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 2.48M | 1.85M | 0.76M | 0.94M | 0.61M | 1.10M | 0.99M | 2.54M | 5.94M | 2.95M | 19.09M | | | | 8.46M | | 9.46M | 5.42M | 8.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17M | 29.60M | 28.86M | 31.59M | 26.22M | 27.50M | 39.75M | 38.31M | 31.93M | 27.46M | 30.97M | 29.02M | 10.77M | 19.43M | 12.02M | 10.81M | 25.84M | 30.30M | 11.36M | 13.54M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.20M | 0.10M | 10.50M | 12.60M | 13.90M | | 12.80M | 8.40M | 4.70M | 3.20M | 4.13M | 2.90M | 3.40M | 4.07M | 4.12M | 5.70M | 6.15M | 6.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.47M | 29.90M | 29.06M | 31.69M | 36.72M | 40.09M | 53.65M | 38.31M | 44.73M | 35.86M | 35.67M | 32.22M | 14.89M | 22.33M | 15.42M | 14.88M | 29.97M | 36.00M | 17.51M | 20.52M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.91M | 32.40M | 31.44M | 33.93M | 36.87M | 39.72M | 34.76M | 36.00M | 36.15M | 38.42M | 42.04M | 40.84M | 41.69M | 41.45M | 39.67M | 39.98M | 41.64M | 39.21M | 34.60M | 32.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.93M | 6.79M | 5.95M | 1.50M | 1.32M | 1.44M | 1.82M | 2.05M | 1.99M | 1.67M | 1.47M | 4.92M | 5.87M | 1.84M | 1.97M | 1.44M | 1.88M | 2.89M | 2.55M | 1.45M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.97M | 151.83M | 158.32M | 145.30M | 138.67M | 150.55M | 127.14M | 116.67M | 109.50M | 119.08M | 83.13M | 93.88M | 82.81M | 76.71M | 76.16M | 81.03M | 74.18M | 81.86M | 84.21M | 85.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.76M | 94.99M | 95.79M | 107.13M | 108.40M | 108.76M | 110.50M | 118.67M | 118.19M | 120.19M | 126.33M | 134.39M | 136.26M | 142.91M | 145.37M | 149.16M | 148.76M | 150.58M | 128.22M | 129.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 45.10M | 45.10M | 44.77M | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M | 4.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M | 18.08M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.13M | 90.22M | 169.37M | 3.25M | 81.29M | 2.94M | 2.89M | 36.90M | 10.88M | 1.32M | 2.92M | 4.31M | 4.07M | 4.13M | 5.68M | 3.43M | 2.57M | 4.95M | 6.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.08M | 346.24M | 348.54M | 356.58M | 306.06M | 270.75M | 197.10M | 158.03M | 156.88M | 156.89M | 153.53M | 159.67M | 162.81M | 169.10M | 170.08M | 172.93M | 172.64M | 173.53M | 153.48M | 153.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.04M | 498.07M | 506.86M | 501.88M | 444.73M | 421.31M | 324.24M | 274.70M | 266.38M | 275.97M | 236.66M | 253.54M | 245.62M | 245.82M | 246.24M | 253.96M | 246.82M | 255.39M | 237.69M | 239.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 7.99M | 8.89M | 11.62M | 8.61M | 8.65M | 13.29M | 12.95M | 9.62M | 13.30M | 14.66M | 22.10M | 15.69M | 19.02M | 15.69M | 16.33M | 18.01M | 14.97M | 7.41M | 8.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 7.99M | 8.89M | 11.62M | 8.61M | 8.65M | 13.29M | 12.95M | 9.62M | 13.30M | 14.66M | 22.10M | 15.69M | 19.02M | 15.69M | 16.33M | 18.01M | 14.97M | 7.41M | 8.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.13M | 6.42M | 7.50M | 4.74M | 3.26M | 9.42M | 8.94M | 5.92M | 4.10M | 6.73M | 4.14M | 4.52M | 3.35M | 4.07M | 22.54M | 5.57M | 4.63M | 19.75M | 21.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 6.12M | 5.78M | 3.01M | 4.71M | 3.88M | 12.99M | 6.48M | 6.62M | 9.37M | 11.63M | 7.14M | 4.86M | 7.66M | 8.89M | 9.35M | 11.38M | 9.87M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | 11.19M | 41.00M | 29.00M | 32.00M | 42.00M | 39.90M | 40.00M | 44.00M | 98.95M | | 0.58M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 1.00M | 0.98M | 1.24M | 1.22M | 4.39M | 4.37M | 4.35M | 4.33M | 1.22M | 1.27M | 1.22M | 1.19M | 4.16M | 3.96M | 4.14M | 4.12M | 3.97M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.74M | 0.29M | 1.07M | 0.97M | 1.61M | 0.90M | 0.80M | 0.73M | 2.71M | 7.00M | 10.04M | 8.60M | 3.50M | 10.58M | 9.25M | 9.01M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.69M | 173.88M | 125.31M | 101.85M | 103.65M | 122.39M | 90.40M | 176.58M | 178.74M | 195.62M | 37.40M | 39.29M | 35.41M | 40.25M | 36.81M | 38.87M | 40.52M | 35.29M | 31.12M | 30.18M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 3.21M | | | | 3.21M | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.92M | 82.00M | 145.05M | 164.90M | 123.83M | 124.19M | 79.60M | 98.18M | 98.57M | 147.00M | 98.90M | 16.81M | 19.09M | 92.08M | 19.91M | 124.67M | 21.61M | 110.53M | 124.94M | 130.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 1.69M | 0.30M | | 4.70M | 4.79M | 4.88M | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.53M | 39.32M | 40.11M | 40.92M | 41.75M | 42.59M | 43.44M | 44.31M | 45.20M | 46.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.96M | 8.06M | 61.48M | 49.46M | 51.29M | 62.42M | 8.79M | 4.74M | 8.85M | 1.98M | 0.52M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88M | 6.63M | 6.10M | 5.97M | 3.95M | 1.20M | 0.80M | 0.13M | 0.12M | 0.01M | 0.08M | 0.38M | 0.46M | 0.42M | 0.61M | 0.54M | 0.44M | 0.55M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.02M | 15.47M | 17.92M | 17.38M | 11.65M | 11.34M | 7.85M | 7.66M | 7.29M | 7.02M | 10.00M | 9.71M | 9.44M | 9.33M | 5.09M | 1.73M | 4.80M | 7.42M | 1.44M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14M | 4.02M | 3.03M | 2.87M | 2.38M | 1.93M | 0.54M | 0.19M | 0.20M | 0.20M | 0.20M | 0.17M | 0.22M | 0.18M | 5.05M | 25.40M | 5.11M | 5.15M | 9.81M | 9.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.37M | 286.05M | 301.63M | 297.07M | 249.23M | 263.95M | 181.14M | 186.69M | 188.31M | 204.63M | 162.90M | 218.28M | 218.85M | 203.29M | 181.75M | 174.66M | 202.21M | 190.47M | 180.46M | 182.17M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.50M | 290.07M | 304.66M | 299.94M | 251.61M | 265.88M | 181.68M | 186.88M | 188.50M | 204.83M | 163.10M | 218.46M | 219.07M | 203.47M | 186.81M | 200.06M | 207.32M | 195.63M | 190.27M | 191.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.92M | 93.19M | 186.05M | 193.90M | 155.83M | 166.19M | 119.50M | 138.18M | 142.57M | 245.95M | 98.90M | 17.39M | 19.86M | 92.86M | 20.69M | 125.44M | 22.38M | 111.30M | 124.94M | 130.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.54M | 208.00M | 202.20M | 201.95M | 193.12M | 155.42M | 142.56M | 87.82M | 77.88M | 71.14M | 35.02M | -4.23M | -13.56M | 1.42M | 17.69M | 11.31M | -3.94M | 15.45M | 2.23M | 1.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.04M | 498.07M | 506.86M | 501.88M | 444.73M | 421.31M | 324.24M | 274.70M | 266.38M | 275.97M | 236.66M | 253.54M | 245.62M | 245.82M | 246.24M | 253.96M | 246.82M | 255.39M | 237.69M | 239.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.63M | 46.00M | -1.72M | 165.53M | 28.36M | -10.12M | -0.71M | -0.59M | -89.94M | 173.86M | -139.25M | 174.28M | 175.70M | -175.07M | 177.10M | -166.52M | -182.75M | -191.46M | 206.28M | 206.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M |