Lifecore Biomedical Growth Metrics (2009-2025) | LFCR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Mar2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025
Growth Ratios
Assets Growth (1y) 34.60%29.67%32.81%33.77%4.77%7.37%8.68%8.41%7.80%12.07%12.85%10.93%10.47%5.11%5.87%-3.42%-1.10%0.35%-5.47%5.31%4.66%6.75%11.12%11.47%12.85%9.79%8.53%30.00%28.26%35.55%36.04%9.66%-43.46%-7.89%-11.06%-7.85%71.00%-11.59%-15.41%-36.03%-45.27%-40.10%-34.50%-27.01%-7.70%-7.79%-10.93%4.05%0.16%0.49%3.89%-3.47%-5.76%
Assets Growth (3y) 14.98%15.99%17.66%17.17%7.65%8.15%9.09%5.11%5.60%5.73%4.14%4.11%4.57%4.03%3.60%4.27%5.32%5.55%4.46%15.13%14.85%16.68%17.94%16.70%-6.46%11.09%9.50%9.52%7.44%3.35%0.78%-13.53%-19.11%-21.28%-21.01%-24.51%-4.76%-21.26%-20.97%-21.39%-20.31%-17.82%-15.37%-9.83%-4.49%
Assets Growth (5y) 10.68%10.48%10.27%10.35%5.25%6.26%6.40%6.40%6.82%6.74%6.37%10.33%10.60%10.87%10.42%10.08%-3.26%7.99%6.64%9.05%7.93%5.28%4.30%-1.30%-5.19%-6.21%-6.16%-9.31%-8.93%-9.42%-9.80%-13.26%-13.32%-14.69%-14.53%-15.45%-4.00%
Assets (QoQ) 1.25%0.25%1.02%31.27%-2.46%2.68%1.76%2.81%-0.04%3.93%1.50%2.23%3.93%4.65%-0.23%1.81%-1.12%5.41%-8.98%4.25%0.33%-0.71%1.40%3.60%2.33%3.36%1.72%4.89%-0.45%2.17%21.85%3.49%5.21%2.54%-1.77%-46.64%71.39%-0.99%1.77%-0.98%-11.39%-5.27%-23.04%-15.28%-3.03%3.60%-14.25%7.14%-3.13%0.08%0.17%3.13%-2.81%3.47%-6.93%0.69%
Capital Expenditures Growth (1y) 27.83%751.38%224.70%197.74%343.17%-79.76%-6.86%-16.52%-40.35%-18.24%29.98%-15.53%48.00%193.37%114.14%166.67%99.60%8.18%-5.68%-8.96%22.14%55.71%-14.91%285.78%257.22%85.20%-38.89%-77.75%-56.64%-0.16%168.75%42.31%137.85%-4.88%152.14%11.81%28.84%-9.84%-30.88%45.81%-58.17%-60.59%-51.63%-50.60%-28.51%185.77%75.25%81.53%36.87%-22.65%-60.28%-29.06%19.17%-28.96%50.37%10.73%-10.32%-62.18%-32.29%-42.74%-14.31%-22.71%
Capital Expenditures Growth (3y) 44.97%45.46%51.97%39.06%60.66%-21.40%37.37%23.43%20.78%37.42%37.95%27.05%53.38%70.33%19.78%110.79%105.74%46.12%-21.14%-7.89%23.68%42.26%11.80%6.90%54.44%20.71%60.59%-29.26%9.93%-5.04%67.31%32.38%8.63%-30.34%-5.53%-6.96%-27.23%0.51%-16.32%9.35%-25.75%-4.49%-30.43%-13.99%5.25%16.23%1.54%12.56%13.51%-40.77%-26.05%-23.38%-2.89%-40.78%
Capital Expenditures Growth (5y) 38.48%40.22%38.24%29.72%48.55%-3.94%15.78%45.87%50.37%49.56%6.42%11.97%41.08%55.66%23.06%24.29%55.12%24.26%27.15%4.45%42.11%19.81%19.49%14.77%14.70%-8.97%6.72%-23.91%-16.86%-0.72%31.76%15.78%4.64%-5.66%-10.11%0.73%-8.87%-11.01%-18.94%0.54%-15.24%-25.20%-19.27%-16.60%-2.17%-14.42%
Capital Expenditures (QoQ) -68.97%2.04%-35.04%67.71%1,625.09%-81.25%5.85%-19.67%26.95%-13.71%-5.12%-42.61%74.00%37.19%-38.34%0.56%244.91%0.14%-23.22%-24.73%86.94%-12.70%-25.89%0.99%138.31%-52.29%235.99%-6.49%23.55%-84.26%22.34%82.20%184.53%-57.62%-35.22%204.53%13.78%12.33%-71.27%250.92%-20.38%-13.88%-39.40%0.68%-24.98%5.69%-38.11%45.68%199.89%-35.18%-35.89%9.85%69.47%-66.71%14.49%84.51%1.03%-29.54%-15.69%49.43%-57.39%26.13%-28.70%123.61%-61.57%
Cash & Equivalents Growth (1y) -86.59%-35.99%147.57%-87.47%5.36%-70.76%-26.83%-22.25%87.66%172.61%38.76%14.66%-20.67%-38.14%-11.46%18.74%30.61%3.83%-4.14%-13.81%20.85%-0.81%-16.72%20.22%-47.66%-29.44%21.44%-57.05%55.03%-39.83%-4.20%79.35%-39.85%-51.67%-83.56%-67.10%-77.52%-62.75%46.43%5.28%51.39%-66.67%-77.94%55.33%-28.92%111.94%113.90%-75.40%-40.58%29.88%170.50%875.04%167.94%1,826.44%-55.68%-2.33%
Cash & Equivalents Growth (3y) -35.76%-20.09%35.96%-51.83%16.19%-20.99%-3.49%1.92%24.81%20.53%5.60%5.48%7.78%-13.96%-10.92%7.16%-6.17%-10.10%-1.03%-23.65%-0.65%-25.04%-1.05%-2.53%-21.27%-41.02%-42.38%-36.72%-40.59%-52.33%-38.67%-14.67%-41.06%-60.85%-62.41%-18.67%-37.69%-35.91%-11.59%-26.18%-13.85%-2.83%8.47%55.02%4.21%275.70%123.01%149.47%70.08%102.79%
Cash & Equivalents Growth (5y) -22.77%-20.00%16.36%-35.19%19.88%-12.67%-6.42%1.87%4.22%4.15%3.56%-9.53%0.32%-23.01%-3.84%-1.07%-5.08%-26.72%-31.33%-23.47%-33.24%-40.30%-25.25%-20.34%-30.16%-52.00%-42.69%-16.15%-25.76%-40.19%-35.82%-25.00%-38.71%-30.24%-21.02%5.23%-17.37%45.79%50.94%42.77%15.75%87.15%
Cash & Equivalents (QoQ) -8.07%-90.80%987.02%-85.41%338.82%-64.42%-44.97%22.62%21.80%-10.98%-41.52%195.96%76.93%-54.69%-51.68%104.76%37.97%-35.14%-35.19%125.23%9.67%-40.12%-41.73%215.79%-9.99%-49.72%-15.88%37.47%21.35%-13.46%-70.25%396.26%-52.90%37.78%-44.31%66.45%-62.15%-53.12%11.41%13.74%-37.28%84.26%-19.90%63.55%-86.19%21.94%464.01%-25.16%-58.82%23.07%-35.14%80.79%-9.99%156.31%133.78%-50.32%547.15%-42.71%52.58%
Cash from Investing Activities Growth (1y) 38.81%122.66%50.02%77.34%-532.64%11.29%74.94%1,435.07%80.11%-2,470.32%49.81%-138.37%-80.85%95.15%-47.11%16.91%18.71%-124.16%-268.51%-392.25%14.58%-52.54%77.51%-25.20%-409.09%-89.05%-65.61%29.10%-17.76%-18.26%-22.14%-28.67%-76.89%19.77%-110.18%65.52%-225.26%65.55%33.05%-51.02%95.02%-3.21%100.28%191.31%-29.19%-185.28%139,607.41%-199.50%1,468.46%-34.35%-100.60%29.06%-91.67%64.76%-2,136.28%-10.73%-217.23%56.01%32.29%42.74%124.25%22.71%
Cash from Investing Activities Growth (3y) -47.28%-81.48%60.24%-5.10%-52.64%-48.55%43.02%-62.07%33.63%-66.01%-39.61%-52.83%-7.89%45.07%-6.84%-72.36%-52.34%-86.28%-11.14%-63.48%-72.37%-50.52%23.09%-4.53%-119.70%-21.50%-62.00%31.99%-89.22%31.12%-19.78%12.49%34.06%34.17%26.07%35.28%40.62%-0.47%66.46%-11.12%42.29%-58.15%71.41%13.62%51.44%-10.54%-474.07%-40.64%-10.17%40.72%-27.87%23.38%-71.28%50.70%
Cash from Investing Activities Growth (5y) -30.30%8.28%19.37%-36.55%-25.24%-44.83%31.27%-92.21%-4.92%-56.62%-0.27%-27.68%-49.74%18.01%-19.79%-36.11%-49.08%-43.73%-28.65%-14.16%-96.72%1.18%8.53%9.87%-11.44%8.60%14.96%19.47%15.29%0.77%54.16%9.45%47.86%-1.80%49.48%19.61%17.49%13.64%18.94%-1.51%38.77%9.32%18.75%16.39%19.32%14.41%
Cash from Investing Activities (QoQ) -605.59%-512.81%95.23%193.90%-17.48%-1,451.83%97.84%-1,692.90%121.23%-404.39%215.25%-126.71%-2,429.92%93.55%11.89%-25.88%32.21%-95.65%50.23%-23.15%-86.94%-221.64%33.52%78.63%-233.80%52.57%-270.02%13.10%-23.96%58.45%-58.41%-44.34%-24.49%57.09%-66.88%-98.43%43.54%-12.41%72.62%-1,771.57%94.02%-118.49%38.24%38.26%-23.87%100.59%20,088.89%-187.36%-173.54%389.58%-114.38%1,301.44%-126.86%98.71%-1,602.65%241.14%-213.57%18.06%15.69%-49.43%57.39%-26.13%28.70%163.28%-235.82%
Cash from Operations Growth (1y) -5.87%-87.10%2.50%-3,304.41%260.93%404.96%-0.57%-120.30%-10.51%570.57%16.68%47.04%19.55%-43.17%-10.76%90.93%-13.98%-7.01%-13.11%-142.04%5.08%83.64%-144.76%782.46%-58.63%8.23%664.82%139.98%541.90%-53.55%-65.39%-34.76%-23.76%-107.83%-36.64%-58.70%-37.70%-174.28%-348.81%-462.36%-16.31%-788.94%416.71%117.28%-170.66%140.03%-91.99%-393.47%-131.45%-136.42%-179.84%51.08%32.26%-22.14%-656.49%154.74%87.91%485.32%92.64%-576.71%184.63%-38.65%
Cash from Operations Growth (3y) 44.87%63.47%5.95%-241.20%56.89%167.97%1.17%52.70%-2.73%52.46%-3.28%51.19%2.62%-1.00%-32.90%51.81%-27.95%22.72%30.00%246.61%40.79%-2.63%-4.35%133.22%26.51%-26.81%47.95%-13.53%45.00%-28.05%-36.54%-43.85%-26.47%-57.52%70.92%-36.28%-33.30%127.41%-14.24%-56.57%-49.91%-9.03%41.28%37.16%-45.93%43.74%-35.42%-7.72%42.55%19.68%-34.71%-8.48%27.43%69.70%
Cash from Operations Growth (5y) 25.61%18.21%-1.61%-54.21%28.41%101.06%-19.16%30.25%-16.74%47.76%18.00%31.31%23.48%-13.37%-7.47%34.16%12.85%-15.63%-13.59%66.20%5.80%-17.06%-27.58%-74.09%1.09%-24.23%63.71%-16.54%-30.62%-18.72%-32.67%-20.07%-21.52%-17.90%-18.32%-18.85%-20.85%-34.13%-42.18%-13.22%-16.13%51.95%35.38%8.33%-35.30%19.34%
Cash from Operations (QoQ) 2.39%36.88%-101.59%4,323.53%-85.97%987.59%-152.82%547.78%-80.37%114.15%-217.03%281.90%47.09%-62.74%-153.12%510.63%-30.08%-41.48%-105.40%3,994.29%-24.42%-45.32%-115.04%1,790.73%32.08%-113.33%329.29%2.50%245.52%-30.44%-2.58%174.16%-75.00%-48.17%83.65%220.39%-102.57%519.58%19.72%383.23%-111.30%-280.62%-74.35%211.61%-220.02%235.61%-90.49%-556.31%167.99%-72.88%-448.80%-259.88%89.30%40.55%-113.71%-398.30%80.71%-268.21%115.46%-210.09%714.67%-107.03%-901.63%119.54%345.58%
Dividends Paid - Common Growth (1y) 200.00%-100.12%200.00%
Dividends Paid - Common Growth (3y) 0.00%
Dividends Paid - Common (QoQ) 83,000.00%-200.00%
EBITDA Margin Growth (1y) 10.00-602.00-19.0031.00199.00-242.00-108.00117.0086.00802.00181.00368.00-189.0086.006.00-490.00100.00-46.00-258.00-45.00-234.00-64.0042.00-110.00-1902.0037.0086.0017.001,909.00-147.00-127.00-91.00855.00370.00-168.00-100.00-1104.00-410.001,097.001,129.00-810.00-191.00-5781.00-510.00806.00103.00595.00864.00-2762.00-1006.00-416.00-7168.00-11022.00-1199.00110.0010,442.0018,136.002,699.00-303.00-5317.00-6947.00894.00
EBITDA Margin Growth (3y) 295.00-42.0054.00515.0096.00646.0079.00-5.00-3.00842.00-71.00-167.00-323.00-24.00-210.00-644.00-2036.00-72.00-130.00-137.00-228.00-173.000.00-184.00862.00260.00-210.00-174.001,660.00-187.00802.00938.00-1059.00-231.00-4852.00518.00-1108.00-498.00-4088.001,482.00-2766.00-1095.00-5601.00-6814.00-12977.00-2103.00290.004,138.004,352.00493.00-609.00-2043.00167.002,394.00
EBITDA Margin Growth (5y) 206.00-2.00-198.00-19.00-38.00536.00-137.00-160.00-2140.00815.0057.00-259.00-316.00-134.00-251.00-718.00728.00150.00-426.00-328.00-476.00-213.00929.00845.00-1052.00-341.00-4894.00444.001,656.00-276.00-4384.001,291.00-3014.00-1135.00-4672.00-5786.00-14892.00-2703.00-4394.004,757.004,348.00405.00-5795.00-1690.00-1788.001,490.00
EBITDA Margin (QoQ) 77.00-4.00-112.0048.00-535.00579.00-62.00217.00-975.00713.00162.00186.00-259.0091.00350.00-371.0016.0012.00-147.00219.00-131.00-199.0067.0029.0040.00-94.00-85.00-1763.001,980.00-46.00-154.00129.00-76.00-26.00-117.001,075.00-562.00-564.00-49.0071.00132.00943.00-18.00-1868.00751.00-4647.005,253.00-551.0048.00-4154.005,522.00-4177.001,803.00-3563.00-1230.00-8031.0011,626.00-2254.009,101.00-338.00-3811.00-5256.004,087.00-1967.004,030.00
EBIT Growth (1y) 7.66%-112.73%17.02%53.86%36.58%-666.43%-26.95%19.30%7.74%209.01%4.52%163.55%65.03%18.91%-34.20%-71.37%46.15%29.01%78.85%22.54%-50.35%16.92%11.40%-27.88%-795.84%0.74%38.94%16.28%112.88%-74.32%-50.18%-121.29%-19.50%402.93%-116.40%12.81%-6.97%-69.28%3,530.87%2,660.07%-563.02%-118.10%-169.13%-91.14%100.49%173.94%60.17%168.56%-13,302.74%-889.46%22.47%-245.04%32.24%-153.26%-163.10%72.29%86.30%132.37%-34.48%-32.10%-908.83%147.88%
EBIT Growth (3y) 16.57%2.08%-3.68%69.13%34.41%128.53%-20.50%-3.44%37.48%54.28%7.15%-2.58%6.19%21.50%9.45%-36.75%-91.74%14.97%40.41%0.92%-23.66%-32.87%-8.30%-29.64%-10.32%9.17%-28.33%-30.37%27.99%-26.52%41.01%68.13%-76.17%-31.61%-80.60%58.43%-72.43%-65.48%-111.40%100.74%-70.69%-45.13%-30.32%-32.86%24.23%-145.43%6.69%-45.49%-142.50%86.37%-39.98%-36.28%2.15%59.17%
EBIT Growth (5y) 30.75%10.29%1.01%11.16%12.00%76.20%0.02%-4.47%-61.48%31.75%13.74%-4.96%1.42%-14.24%-1.92%-15.58%-12.15%14.44%-17.36%-16.98%-19.74%-14.11%34.12%31.86%-38.56%-15.69%-36.23%-13.31%14.89%-44.40%-22.62%2.48%-33.41%-29.44%-26.20%-50.42%-31.11%-23.06%-80.71%-19.60%-17.88%-2.82%-22.47%-16.29%9.67%69.19%
EBIT Margin Growth (1y) -6.00-726.0030.00111.0018.00-403.00-214.0013.00-5.00885.00-98.00452.0061.00-35.00-114.00-703.00205.0055.0084.0029.00-421.0023.0026.00-94.00-2935.000.00211.0096.002,921.00-330.00-266.00-353.00-94.00440.00-271.008.00-32.00-410.001,141.001,137.00-1190.00-191.00-5781.00-510.001,008.00103.002,784.00864.00-2762.00-1006.00511.00-3889.00274.00-1199.00-2133.001,956.002,211.002,699.00-1176.00-110.00-2318.00894.00
EBIT Margin Growth (3y) 7.00-245.00-281.00575.0074.00447.00-425.00-238.00261.00905.00-127.00-223.00-155.0043.00-3.00-768.00-3152.0078.00321.0032.00-435.00-306.00-29.00-350.00-108.00111.00-327.00-249.002,795.00-300.00604.00792.00-1316.00-161.00-4911.00634.00-214.00-498.00-1855.001,490.00-2944.00-1095.00-2486.00-3536.00-1480.00-2103.001,163.00-1069.00-277.00493.00-2798.00-2043.00167.002,394.00
EBIT Margin Growth (5y) 273.00-224.00-311.00-99.00-142.00525.00-315.00-303.00-3096.00928.00110.00-220.00-169.00-286.00-59.00-1024.00-324.00188.00-216.00-313.00-562.00-276.00841.00795.00-1330.00-490.00-4966.00378.002,613.00-388.00-2393.001,145.00-3070.00-1065.00-1615.00-2391.00-2702.00-2703.00-3477.00-443.00-459.00405.00-5795.00-1690.00-1587.001,490.00
EBIT Margin (QoQ) 166.00-88.00-184.0099.00-554.00669.00-103.007.00-975.00858.00124.00-12.00-85.00-124.00673.00-403.00-181.00-203.0084.00505.00-331.00-174.0029.0055.00113.00-171.00-91.00-2786.003,048.0040.00-205.0039.00-202.00103.00-292.00297.00332.00-608.00-13.00257.00-46.00943.00-18.00-2070.00953.00-4647.005,253.00-551.0048.00-1965.003,333.00-4177.001,803.00-448.00-1068.00-13.00330.00-1381.003,021.00241.00818.00-5256.004,087.00-1967.004,030.00
EBIT (QoQ) 27.68%3.35%-31.78%19.58%-115.10%1,050.00%-10.30%6.15%-184.73%190.55%46.50%-4.13%-14.28%-13.18%269.40%-39.97%-38.23%-51.96%60.73%206.42%-45.48%-33.40%10.13%24.15%28.39%-36.54%-28.70%-1,297.83%118.59%-12.48%-40.33%32.63%-62.92%69.78%-125.50%601.44%131.62%-105.54%-35.57%634.98%-23.50%518.39%1.16%-196.76%97.01%-2,261.25%112.96%-94.69%354.79%-1,371.99%187.38%-361.19%72.81%-24.91%-63.47%-22.03%-1.64%-29.77%82.78%39.65%340.11%-639.04%83.09%-360.90%159.00%
EBT Growth (1y) 4.16%-110.10%2.93%32.76%27.50%-567.70%-18.43%61.76%110.62%268.28%129.45%116.73%-2.43%44.98%-74.02%-74.60%27.52%-10.43%87.95%23.83%-50.79%18.25%12.12%25.07%-811.24%2.69%36.02%-55.82%115.00%-71.08%-29.98%-71.99%-31.60%376.97%-93.07%-153.02%-44.47%-88.86%5,937.80%5,153.42%-977.37%-75.54%-189.84%-163.93%80.50%-1,285.65%25.39%112.83%-129.53%-35.98%34.80%-823.03%-49.52%-862.26%-86.81%254.15%233.23%80.57%-29.81%-146.05%-198.50%84.40%
EBT Growth (3y) 40.90%4.31%24.43%66.96%37.86%163.47%-21.36%-3.79%37.87%61.15%3.86%-11.99%-15.09%15.37%-18.19%-26.72%-86.27%2.84%42.05%-11.88%-19.34%-29.45%2.21%-46.31%-9.98%12.31%-59.59%-27.36%27.18%-46.44%43.10%95.79%-74.70%-49.35%-79.25%-167.45%-43.42%-32.44%-248.90%83.15%-80.97%-81.14%-34.57%-37.38%12.53%-439.63%3.14%50.80%87.32%-36.48%-16.50%-92.49%-25.19%33.69%
EBT Growth (5y) 28.33%8.07%-1.21%7.92%10.46%80.68%0.49%6.64%-62.04%36.00%11.31%-17.74%-8.17%-14.53%-12.21%-45.36%-14.47%8.45%-32.60%-16.01%-27.57%-28.52%34.91%32.91%-40.90%-47.85%-41.04%-32.73%37.23%-19.58%-31.71%-9.25%-28.41%-32.57%-30.80%-78.03%-39.38%-44.16%-119.80%117.06%50.89%-56.45%-25.07%-19.34%2.57%-46.29%
EBT Margin Growth (1y) -24.00-773.00-47.0047.00-16.00-295.00-160.00189.00466.00833.00271.00365.00-326.0057.00-522.00-786.00121.00-112.0090.0030.00-420.0027.0027.0051.00-2933.009.00196.00-146.002,981.00-316.00-163.00-140.00-152.00466.00-296.00-72.00-115.00-553.001,085.001,113.00-1224.00-48.00-7182.00-5257.00-80.00-641.001,473.004,665.00-958.00-734.001,778.00-4703.00-2106.00-10446.00-2281.008,909.008,445.009,920.00-1473.00-6707.00-8405.001,580.00
EBT Margin Growth (3y) 426.00-235.0064.00600.00124.00596.00-411.00-232.00262.00779.00-161.00-391.00-624.00-27.00-404.00-704.00-3231.00-75.00313.00-64.00-371.00-279.0060.00-235.00-103.00160.00-264.00-358.002,714.00-403.00626.00900.00-1491.00-135.00-6393.00-4216.00-1418.00-1242.00-4624.00522.00-2261.00-1423.00-3931.00-5294.00-3143.00-11821.00970.008,871.005,382.00-1260.00-1976.00-2502.00-2066.001,054.00
EBT Margin Growth (5y) 222.00-289.00-368.00-155.00-174.00511.00-294.00-150.00-3090.00815.0062.00-485.00-575.00-334.00-372.00-990.00-402.0075.00-146.00-276.00-638.00-366.00849.00806.00-1442.00-442.00-6361.00-4502.001,411.00-1092.00-5084.00309.00-2528.00-1510.00-3142.00-4254.00-4482.00-12422.00-5127.004,727.004,078.00-1949.00-7685.00-3093.00-3103.00-321.00
EBT Margin (QoQ) 179.00-94.00-188.0079.00-570.00632.00-95.0016.00-849.00767.00255.00293.00-482.00204.00349.00-397.00-99.00-375.0085.00510.00-332.00-173.0025.0060.00115.00-173.0049.00-2924.003,057.0014.00-292.00203.00-240.00166.00-269.00191.00378.00-596.00-45.00148.00-60.001,042.00-18.00-2188.001,116.00-6091.001,908.002,989.00554.00-3978.005,101.00-2634.00778.00-1466.00-1381.00-37.00-7562.006,699.009,809.00-500.00-6087.00-4694.004,575.00-2199.003,898.00
EBT (QoQ) 27.45%3.52%-29.96%12.72%-112.36%1,154.78%-9.67%8.25%-164.73%228.86%79.14%40.95%-48.28%75.70%69.21%-36.55%-23.15%-68.51%65.44%218.54%-46.03%-33.92%9.00%26.57%29.71%-37.35%21.60%-819.75%118.73%-17.01%-60.51%144.32%-63.88%100.93%-84.20%496.55%151.88%-97.08%-220.87%724.76%-49.48%1,482.66%1.16%-208.47%101.41%-5,913.50%28.02%66.92%14.36%-265.84%112.37%-692.06%49.26%-75.43%-37.21%-22.43%-226.54%65.94%213.22%5.82%-147.61%-127.57%59.84%-126.36%92.46%
Enterprise Value Growth (1y) 48.18%4.99%57.18%121.61%76.54%1.97%-15.65%-9.46%-15.61%34.40%87.42%120.09%101.36%116.12%55.37%26.58%-5.22%-10.76%-1.82%17.41%40.31%20.56%1.90%-4.00%-22.57%-18.98%-4.19%17.21%19.37%21.75%5.88%-11.53%7.44%4.16%9.06%17.67%3.81%-28.48%-18.97%-20.39%-9.66%13.58%-4.64%-8.21%-3.32%12.65%6.05%-14.86%4.31%-17.23%-6.69%-5.12%-49.82%-23.57%-14.60%-5.81%43.79%-26.36%-27.19%-4.97%-17.33%47.38%
Enterprise Value Growth (3y) 30.21%12.89%35.45%64.06%44.22%43.61%34.93%36.12%17.22%37.37%41.93%48.44%38.86%32.48%15.84%12.58%0.98%-4.47%-1.40%9.73%9.05%5.95%1.11%-0.15%-0.23%0.91%3.42%6.86%10.01%-3.20%-2.20%-6.07%0.25%-5.42%-5.55%-4.91%-3.22%-2.91%-6.43%-14.63%-3.06%1.93%-1.92%-9.49%-20.31%-10.68%-5.46%-8.71%-9.04%-22.48%-16.60%-5.30%-15.82%-6.04%
Enterprise Value Growth (5y) 33.33%22.64%30.54%45.68%31.88%26.08%19.70%23.24%11.84%20.42%22.79%29.77%19.87%18.06%9.54%8.15%5.72%2.02%2.05%6.58%7.66%-2.39%-1.80%-1.39%-1.42%-3.55%-3.09%-2.27%3.06%3.02%-1.10%-8.32%0.32%-4.63%-3.57%-7.03%-13.85%-10.36%-8.17%-11.08%-8.05%-9.83%-10.12%-7.87%-9.66%-5.01%
Enterprise Value (QoQ) 82.35%-18.14%-41.57%69.89%29.20%22.55%-17.62%35.34%-25.38%1.38%-11.58%26.16%18.84%41.38%3.83%15.42%27.55%1.64%-15.41%-13.57%20.09%11.83%1.16%3.28%3.19%-5.48%-4.70%-16.70%7.97%11.77%16.60%-15.17%10.13%-2.80%-2.57%3.02%6.77%1.77%5.13%-9.12%-26.44%15.30%3.29%3.12%-7.51%-3.21%-0.58%8.62%7.77%-8.88%-20.18%33.08%-14.48%2.72%-18.84%-29.61%30.24%14.78%-10.49%7.46%-33.30%13.48%16.84%-6.52%18.91%
EPS (Basic) Growth (1y) -23.10%46.21%-21.64%-3.45%36.83%-155.12%-22.22%62.50%111.11%210.00%142.86%169.23%0.00%54.55%5.88%-62.86%26.32%0.00%-50.00%-7.69%-41.67%-5.88%22.22%-41.67%-657.14%6.25%9.09%-57.14%116.67%-47.06%-33.33%-33.33%353.85%166.67%-87.50%-205.23%-91.53%-95.83%-1,700.00%-992.87%-880.00%-5,300.00%-162.50%-73.91%38.46%94.23%23.81%-227.50%-91.67%-6,166.67%-15.63%67.18%-160.87%29.79%-10.81%209.30%142.50%81.82%-29.27%-153.19%-192.16%87.50%
EPS (Basic) Growth (3y) 30.48%-3.94%13.96%61.65%42.42%-2.15%25.99%17.57%38.67%54.67%8.74%-2.63%-9.68%13.30%-13.51%-41.52%-82.77%0.00%-12.64%-38.66%-18.48%-19.10%-3.85%-44.97%61.53%14.47%-55.04%-32.01%27.32%-61.11%-49.38%-113.02%-71.00%-98.13%-93.54%-180.20%-34.01%-28.56%-223.96%-296.31%-123.74%-474.89%-32.24%-23.19%-45.45%-36.41%0.80%46.98%60.38%-100.00%-18.32%42.43%-0.72%74.82%
EPS (Basic) Growth (5y) 22.92%6.50%-4.76%7.69%16.31%-2.48%4.10%-2.64%-60.55%29.91%11.38%-25.42%-7.31%-3.93%-13.99%-43.59%25.44%7.14%-43.90%-16.67%-26.93%-43.26%-30.45%-31.40%-36.77%-39.33%-42.22%-50.47%21.00%-16.83%-36.08%-114.74%-40.82%-87.04%-45.96%-88.02%-32.17%-49.63%-112.17%89.34%59.12%-91.86%-27.07%-1.68%-3.80%43.48%
EPS (Basic) (QoQ) 45.07%-7.45%-27.86%-20.61%175.83%-50.39%-11.11%12.50%-211.11%170.00%85.71%46.15%-42.11%54.55%105.88%-45.71%-10.53%5.88%-27.78%84.62%-29.17%-47.06%33.33%16.67%14.29%-31.25%-36.36%-1,214.29%121.79%-29.41%-75.00%333.33%-30.77%-11.11%-75.00%2,850.00%-59.32%-95.83%-310.46%337.58%-80.00%-1,700.00%-43.75%-69.57%-33.33%19.23%4.76%40.00%87.50%-966.67%-309.38%64.89%-308.70%80.32%-16.22%-179.07%-10.00%68.94%214.63%8.51%-147.06%-120.83%52.83%-88.00%93.62%
EPS (Weighted Average and Diluted) Growth (1y) -22.21%47.83%-99.92%-99.90%-99.86%-100.06%-22.22%62.50%100.00%210.00%142.86%161.54%0.00%54.55%5.88%-61.76%33.33%0.00%-50.00%-7.69%-41.67%-11.76%22.22%-41.67%-657.14%13.33%0.00%-57.14%116.67%-47.06%-27.27%-33.33%346.15%166.67%-87.50%-205.17%-91.38%-95.83%-1,700.00%-993.45%-880.00%-5,300.00%-162.50%-73.91%38.46%94.23%23.81%-227.50%-91.67%-6,166.67%-15.63%67.18%-160.87%29.79%-10.81%190.70%135.00%85.61%-29.27%-164.10%-211.90%84.21%
EPS (Weighted Average and Diluted) Growth (3y) -87.09%-90.33%-88.55%-83.93%-85.96%-90.19%25.99%17.57%38.67%54.67%8.74%-2.63%-8.04%10.89%-13.51%-40.95%-85.02%0.00%-15.14%-38.66%-18.48%-19.10%-3.85%-44.97%60.61%16.96%-55.04%-32.01%27.32%-61.11%-51.17%-113.02%-71.00%-98.13%-93.54%-180.20%-34.14%-28.56%-223.96%-296.38%-123.74%-474.89%-32.24%-23.19%-45.45%-36.41%0.80%43.82%55.36%-85.02%-18.32%42.43%-0.72%74.82%
EPS (Weighted Average and Diluted) Growth (5y) -68.99%-73.15%-76.01%-72.88%-70.72%-75.78%4.10%-2.64%-60.55%29.91%9.46%-25.42%-6.30%-3.93%-13.99%-43.26%26.37%7.14%-43.90%-16.67%-26.93%-43.26%-30.45%-31.40%-36.77%-40.46%-42.22%-50.47%21.00%-16.83%-37.47%-114.74%-40.82%-87.04%-45.96%-88.02%-32.40%-49.63%-112.17%83.03%53.06%-83.84%-27.07%-1.68%-3.80%43.48%
EPS (Weighted Average and Diluted) (QoQ) 45.49%-6.94%-27.72%-20.51%176.48%-99.95%-11.11%12.50%-211.11%170.00%85.71%38.46%-38.89%54.55%100.00%-47.06%-5.56%5.88%-27.78%84.62%-29.17%-47.06%33.33%16.67%7.14%-26.67%-36.36%-1,214.29%121.79%-35.29%-72.73%333.33%-30.77%-11.11%-75.00%2,800.00%-58.62%-95.83%-310.34%337.71%-80.00%-1,700.00%-43.75%-69.57%-33.33%19.23%4.76%40.00%87.50%-966.67%-309.38%64.89%-308.70%80.32%-16.22%-179.07%-10.00%68.94%195.12%7.69%-145.24%-178.95%52.83%-88.00%93.62%
FCF Margin Growth (1y) -134.00-2219.00-546.00-881.00597.001,335.00-35.00-224.00-164.001,440.00-82.00462.00-218.00-1154.00-282.0046.00-278.00-111.00-29.0025.00-54.00233.00-376.00-272.00-1026.00-382.001,107.001,191.002,216.00-624.00-915.00-431.00-1071.00-383.00-786.00-337.00-744.0096.00-129.00-966.00417.00-254.006,579.00522.00-4549.00-668.00-8639.00-3431.00-2349.00-2477.001,291.001,161.00-490.001,222.00-3577.001,850.004,914.004,614.003,824.00-1649.00970.00-693.00
FCF Margin Growth (3y) 299.00556.00-663.00-643.00215.001,621.00-399.00284.00-660.00175.00-393.00533.00-550.00-1031.00-687.00-201.00-1358.00-260.00701.00943.001,136.00-774.00-185.00488.00119.00-1389.00-595.00423.00401.00-911.00-1830.00-1734.00-1398.00-541.005,664.00-781.00-4876.00-826.00-2189.00-3875.00-6481.00-3399.00-769.00-1747.00-7388.00-1923.00-10925.00-419.002,075.003,359.001,538.001,363.005,394.005,143.00
FCF Margin Growth (5y) -198.00-709.00-974.00-572.00-117.001,744.00-805.0037.00-1740.0026.00337.001,452.00639.00-2038.00-496.00559.00-213.00-1267.00-1001.00175.00-679.00-1060.00-1100.00-816.00-208.00-1547.005,856.00-21.00-3731.00-1833.00-3890.00-4642.00-8296.00-3686.00-1684.00-3051.00-7715.00-2081.00-4475.00-863.00-2058.002,437.00-522.00-1546.00-1505.001,998.00
FCF Margin (QoQ) 163.0046.00-664.00321.00-1922.001,719.00-1000.001,799.00-1183.00348.00-1188.001,859.00420.00-1173.00-644.001,179.00-515.00-301.00-316.00855.00-348.00-220.00-262.00776.00-61.00-829.00-158.0022.00583.00660.00-74.001,047.00-2258.00369.00411.00407.00-1569.00-35.00860.000.00-729.00-259.0022.001,383.00-1400.006,574.00-6035.00-3688.002,481.00-1397.00-826.00-2607.002,353.002,370.00-955.00-4258.004,065.00-2428.004,471.00-1194.003,765.00-3218.00-1002.001,424.002,102.00
FCF Payout Ratio Growth (1y) 138.68%95.44%101.86%
FCF Payout Ratio Growth (3y) 29.41%
FCF Payout Ratio (QoQ) -33,491.31%-4,056.19%
Free Cash Flow Growth (1y) -10.48%-289.81%-51.83%-334.06%158.56%102.65%3.32%-60.94%-5.75%5,283.63%9.26%39.95%16.68%-71.92%-93.68%9.39%-28.51%-26.32%-180.31%-1.37%-1.01%135.72%-3,288.39%-111.27%-197.83%-86.58%249.24%192.65%421.33%-961.56%-129.05%-63.04%-58.85%-95.04%-438.16%-158.30%-121.22%2.67%-25.84%-914.44%335.34%-32.66%180.40%91.31%-363.23%53.86%-157.12%-658.64%-96.65%-49.94%37.00%39.41%19.09%21.04%-199.93%52.06%58.65%163.62%69.85%-188.60%45.33%-45.86%
Free Cash Flow Growth (3y) 29.69%39.35%-18.38%-62.13%41.67%33.89%-58.53%4.33%-7.70%123.32%-27.15%17.99%-6.18%-21.29%-54.93%-24.73%-39.12%-38.46%243.73%58.53%45.99%-67.80%-144.91%39.65%8.96%-62.04%-32.63%41.56%34.54%-163.79%-58.31%-61.16%-40.99%-36.05%95.26%-35.97%-49.10%15.86%16.70%-88.38%-130.10%2.82%33.86%26.36%-83.59%18.25%-45.49%-30.14%13.02%40.16%17.10%5.71%43.23%31.46%
Free Cash Flow Growth (5y) 12.72%-10.95%-15.18%-32.46%15.01%21.93%-31.55%-13.40%-22.53%28.64%22.89%25.23%21.02%-20.72%-22.38%21.65%-1.75%-42.69%-130.80%15.63%-17.83%-48.30%-150.93%-33.74%-8.37%-37.48%34.25%29.36%-11.69%-64.41%-23.76%-28.03%-25.10%-11.74%-14.40%-34.25%-32.55%6.74%-1.78%-14.19%-32.45%19.74%23.52%11.19%-24.13%16.95%
Free Cash Flow (QoQ) 16.39%25.00%-68.91%97.94%-346.79%131.72%-251.05%318.66%-97.47%1,137.61%-335.29%228.05%44.38%-74.88%-229.32%348.81%-65.26%-94.35%-1,955.44%296.31%-64.20%-106.16%-2,241.94%291.71%-14.74%-188.52%-46.02%11.23%111.69%884.67%-9.35%207.90%-131.35%66.80%215.33%242.80%-248.59%8.39%87.51%-24.76%-581.62%-18.44%-0.72%128.94%-484.23%171.79%-110.88%-777.09%32.65%11.13%-44.51%-127.36%48.65%62.66%-38.97%-203.58%49.88%-41.84%77.79%-161.86%177.11%-167.22%-112.64%50.40%176.36%
Gross Margin Growth (1y) -25.00-410.00300.00421.00241.00121.00-285.00-95.00-52.00232.00-186.0015.00-160.00-564.00-204.00-466.00109.00118.00-83.0037.00-376.0054.00266.0048.00-224.00295.00516.00323.00774.00-107.00-221.00-334.00-402.00182.00-313.00137.0020.00-43.00-205.00-268.00-76.00-173.001,229.003,440.002,620.001,703.00148.00-53.00-627.00463.0037.00-1878.00-82.00-1211.00-1408.00705.00110.002,061.001,068.00101.00-531.00-722.00
Gross Margin Growth (3y) 164.00-57.00-171.00342.0029.00-211.00-675.00-545.00-103.00-214.00-473.00-414.00-426.00-392.00-20.00-381.00-491.00467.00700.00408.00174.00242.00562.0038.00148.00370.00-18.00126.00392.0032.00-739.00-465.00-458.00-34.00711.003,310.002,564.001,488.001,173.003,120.001,917.001,993.001,415.001,509.001,910.00955.00-1222.00-1226.00-599.001,313.00-303.00-1072.00-503.00128.00
Gross Margin Growth (5y) 113.00-502.00-457.00-87.00-237.00-39.00-491.00-460.00-703.00135.00310.00-42.00124.00-203.00276.00-392.00-119.00542.00166.00211.00-208.00381.0044.00-93.0092.00155.001,007.003,299.002,936.001,562.00639.002,923.001,534.002,132.00896.001,379.001,854.00739.00-198.001,947.001,945.002,843.001,075.002,316.001,490.002,294.00
Gross Margin (QoQ) 356.00-318.00-251.00188.00-29.00392.00-130.008.00-149.00-14.0060.0050.00135.00-432.00262.00-125.00-269.00-72.000.00451.00-260.00-273.00119.0038.00170.00-60.00-99.00-235.00689.00161.00-292.00217.00-192.0047.00-405.00148.00392.00-448.0045.0031.00329.00-610.00-18.00223.00232.00792.002,194.00-598.00-685.00-763.001,992.00-1172.00405.00-1188.0077.00624.00-724.00-1385.002,190.0029.001,228.00-2378.001,223.00-603.001,036.00
Gross Profit Growth (1y) 7.06%3.81%33.22%59.84%53.54%12.76%-4.80%9.74%5.56%39.46%22.34%41.88%32.92%-11.40%-8.94%-25.60%15.12%23.89%13.21%14.07%-16.22%15.64%26.71%10.21%-23.42%22.05%11.90%-0.94%76.89%-16.08%-6.53%-12.76%-13.41%29.75%-13.11%13.16%8.90%5.66%-6.13%-8.12%-7.06%-8.09%-65.48%-30.55%-45.48%-39.48%4.74%6.35%6.49%-28.50%7.83%-50.44%-26.56%-25.37%-54.37%75.33%39.14%122.03%97.47%11.32%-17.23%-19.05%
Gross Profit Growth (3y) 20.17%17.74%15.77%35.52%29.15%11.69%1.98%5.03%17.33%15.25%8.04%6.39%8.63%8.28%9.31%-2.20%-9.61%20.47%17.09%7.59%4.31%5.80%9.84%-1.61%5.46%9.94%-3.14%-0.74%18.59%4.78%-8.65%-3.20%-4.30%8.01%-34.46%-10.29%-17.98%-16.24%-30.24%-12.12%-18.59%-26.46%-26.95%-28.47%-24.73%-31.39%-19.83%-2.59%2.86%5.81%-0.96%-1.10%-5.43%10.28%
Gross Profit Growth (5y) 21.57%12.37%9.85%16.13%15.75%14.83%8.75%7.81%0.72%16.66%12.33%5.62%11.67%5.39%6.44%-4.17%2.50%13.75%5.45%4.22%1.37%10.18%1.57%-0.19%3.49%5.23%-21.69%-9.00%-3.31%-8.54%-22.72%-7.70%-12.64%-11.43%-20.48%-17.57%-15.47%-20.70%-30.09%-10.02%-11.22%-8.00%-18.88%-6.50%-13.26%-10.31%
Gross Profit (QoQ) 18.68%-1.54%-16.38%9.57%15.07%26.36%0.32%5.26%-15.49%6.69%15.64%1.25%11.65%-6.41%34.12%-5.15%-25.58%-3.82%9.59%46.75%-19.91%-12.11%10.42%7.78%10.56%-3.70%-3.96%-25.10%76.20%-11.71%-14.98%33.74%-16.41%-1.66%-20.64%32.74%25.26%-34.15%3.35%27.74%21.53%-41.49%1.16%29.22%20.17%-78.02%103.51%1.45%33.39%-61.97%106.64%1.58%-10.44%-42.64%-5.02%50.52%-9.00%-64.93%264.99%19.45%45.22%-68.81%105.75%-11.18%42.02%
Interest Coverage Ratio Growth (1y) 46.17%99.73%100.52%102.94%102.79%-289.30%-5.78%52.97%38.02%-66.00%-13.74%-48.15%-17.41%-67.30%82.50%397.64%101.26%13.20%-62.03%-0.97%-15.00%-22.46%-833.22%-16.83%6.81%34.33%115.58%-63.37%-19.48%-116.86%-39.36%270.38%-108.74%43.90%-72.11%-91.59%-470.87%-80.43%100.42%-56.99%89.18%54.90%-9,301.69%-1,641.25%-47.09%-211.23%48.46%27.40%-170.30%69.15%80.34%136.66%3.88%7.39%
Interest Coverage Ratio Growth (3y) 26.43%26.03%26.80%26.41%38.02%-35.80%-24.43%9.31%41.02%-17.32%-31.65%-28.91%12.21%-34.03%-92.02%60.04%22.25%5.65%-24.31%-32.93%-9.92%-29.58%-11.52%4.11%-27.55%-28.61%26.54%-51.50%-37.99%-60.65%-43.32%37.41%-83.69%-80.80%-5.32%53.85%-50.84%-48.84%41.61%-89.57%24.51%-36.29%-124.58%60.07%-56.34%-32.34%
Interest Coverage Ratio Growth (5y) 15.09%14.97%14.90%15.03%15.03%38.52%-14.66%-17.65%-41.32%21.63%-12.49%-19.76%-16.32%3.97%-15.61%-13.65%40.94%-16.31%-16.12%-40.69%-37.69%-22.12%-54.95%-22.97%-33.04%14.87%-60.51%-15.80%-31.10%-17.53%-19.17%-16.55%-0.48%-17.14%-15.77%-35.95%10.85%-16.49%-19.16%
Interest Coverage Ratio (QoQ) -27.68%-106.70%82.94%-19.58%99.37%501.76%-2.57%13.19%-187.86%197.23%58.19%2.13%301.29%-38.62%-80.16%68.99%58.89%242.57%-45.90%-31.66%-10.64%14.90%41.12%-41.34%-18.47%-1,186.46%116.01%-24.68%2.54%26.00%-62.36%65.58%-121.47%553.28%129.89%-103.91%-37.75%325.35%-30.70%103.66%-2,665.46%113.52%-96.69%274.66%-745.33%293.58%-296.60%37.25%38.41%-46.39%8.90%11.60%-129.29%83.29%41.93%264.77%-701.28%83.90%
Net Cash Flow Growth (1y) -16.51%662.69%54.59%-150.62%-70.08%-93.22%95.02%32.44%573.62%562.29%-1,258.12%-72.70%-38.70%-60.85%60.25%39.71%41.95%-66.73%-18.52%-13.67%48.53%-224.84%-22.93%68.31%-79.12%207.14%81.95%-52.04%390.00%-530.06%319.40%-322.22%-116.83%34.13%-155.07%102.14%114.52%86.51%159.40%-355.48%206.34%-250.00%-74.84%634.85%-179.42%57.59%-33.62%-116.81%217.02%77.86%1,596.71%832.58%-608.52%7,749.76%-505.16%-307.86%96.19%-66.61%71.84%172.59%-2,628.38%-47.15%
Net Cash Flow Growth (3y) 18.95%65.42%32.52%-43.00%7.31%-43.98%35.44%11.06%80.30%-4.81%-85.65%-5.78%8.92%-29.32%16.64%39.89%-23.93%-23.65%35.93%18.18%14.96%-97.91%35.48%-26.71%-29.51%-44.78%39.81%28.81%-50.72%-33.55%39.55%38.65%-57.86%32.25%-56.50%31.86%29.31%41.50%28.04%-62.57%41.73%30.99%41.52%104.77%-88.76%109.41%-262.48%-65.82%39.00%97.08%-177.44%135.45%-93.92%149.32%
Net Cash Flow Growth (5y) 7.93%18.42%32.06%-14.92%21.11%-15.70%17.08%24.01%12.69%2.90%-7.26%10.62%5.74%-22.42%17.39%-6.87%-18.77%-26.67%20.49%15.43%-48.25%-20.22%16.64%35.54%-40.19%-7.46%15.24%31.13%-18.04%-20.75%16.21%26.98%-41.32%50.67%-1.50%18.74%-16.02%40.07%-46.81%-105.86%-20.61%59.72%-39.24%64.20%-47.23%26.72%
Net Cash Flow (QoQ) -177.41%-933.82%95.50%331.81%421.69%-183.43%75.16%127.68%18.18%-161.33%-236.73%375.99%16.19%-225.77%57.18%197.96%-25.79%-227.71%35.05%330.63%-82.61%-554.94%37.71%401.35%-114.62%-347.96%83.94%298.49%-24.97%-175.48%-35.25%739.71%-165.86%138.51%-360.28%74.51%-157.80%67.81%110.12%72.90%-339.55%241.74%-143.52%307.32%-373.69%110.19%824.89%-130.78%-46.17%115.95%-334.21%314.33%-127.65%1,322.27%1.12%-248.77%516.01%-164.74%48.12%97.27%3,741.22%-154.59%233.75%-202.62%170.53%
Net Income Growth (1y) 1.86%-5.03%68.77%-36.72%-41.24%-155.24%-61.76%57.49%107.32%209.33%128.52%160.97%-0.46%58.43%-59.09%-66.33%100.81%13.28%87.95%23.83%-50.79%18.25%12.12%-20.13%-547.03%-30.63%-13.07%-54.02%116.51%-54.89%-106.07%-89.74%-107.93%-144.17%193.60%-514.18%-119.86%3.06%7,971.58%2,756.51%-1,791.30%-2,410.57%-121.12%-126.02%54.62%89.91%63.08%-1,039.91%-25.35%-2,376.79%-256.10%92.17%-284.26%95.57%143.58%99.33%103.36%100.13%-974.46%-27,279.17%-1,843.68%-38,333.33%
Net Income Growth (3y) 7.45%-16.92%13.83%37.52%6.64%-1.46%-29.02%11.44%60.63%58.24%20.67%2.86%-0.55%28.51%-4.82%-30.68%-85.83%-2.41%22.36%-23.10%-28.66%-28.21%-27.22%-66.47%-27.21%-28.83%-63.31%-29.97%69.36%-29.92%66.13%124.34%-74.31%-133.62%-151.75%-212.89%-166.23%-34.92%-102.43%-328.72%-120.76%-297.37%-31.57%-30.69%-29.78%51.99%37.03%81.88%29.31%26.02%-138.52%47.73%-31.12%71.89%
Net Income Growth (5y) 19.92%0.58%2.55%1.63%3.68%5.09%-5.50%6.48%-61.88%29.27%11.36%-16.76%-6.21%-7.86%-15.39%-56.42%-15.53%-16.92%-36.40%-17.01%-15.59%-16.63%34.91%32.91%-34.69%-39.93%-23.23%-27.36%24.40%-20.01%-18.71%-104.19%-31.12%-95.92%-83.81%-94.12%-146.44%-21.91%57.75%47.18%27.66%14.91%-25.05%-19.37%-5.10%43.91%
Net Income (QoQ) 30.05%-40.03%14.01%14.55%21.26%6.57%-57.25%6.37%-214.00%173.78%76.04%40.02%-39.88%54.22%101.03%-46.59%-4.32%-60.17%65.44%218.54%-46.03%-33.92%9.00%26.57%29.71%-37.35%-22.35%-808.40%120.13%-21.50%-58.92%154.29%-44.99%-110.56%169.46%-296.45%-206.50%122.38%-407.37%-4.28%-35.14%1,963.43%1.16%-174.24%-79.39%84.32%-24.64%-29.48%60.11%42.64%-3,747.66%85.76%-688.17%91.75%15.36%-598.39%90.92%181.19%-101.29%3,629.17%-99.65%-541,100.00%59.51%-124.76%92.23%
Net Income towards Common Stockholders Growth (1y) -22.55%47.17%68.77%5.49%32.53%-155.24%-61.76%49.22%109.49%209.33%128.52%160.97%-0.46%58.43%-59.09%-66.33%100.81%13.28%87.95%23.83%-50.79%18.25%12.12%-20.13%-547.03%-30.63%-13.07%-54.02%116.51%-54.89%-106.07%-89.74%-107.93%-144.17%193.60%-514.18%-119.86%3.06%7,971.58%2,756.51%-1,791.30%-2,410.57%-121.12%-126.02%54.62%89.91%63.08%-1,039.91%-25.35%-2,376.79%-256.10%92.17%-284.26%95.57%143.58%-198.31%162.09%-209.84%-974.46%19.07%-211.18%71.10%
Net Income towards Common Stockholders Growth (3y) 29.07%-3.85%13.83%60.16%40.33%-1.46%-29.02%9.45%61.18%58.24%20.67%2.86%-0.55%28.51%-4.82%-30.68%-85.83%-2.41%22.36%-23.10%-28.66%-28.21%-27.22%-66.47%-27.21%-28.83%-63.31%-29.97%69.36%-29.92%66.13%124.34%-74.31%-133.62%-151.75%-212.89%-166.23%-34.92%-102.43%-328.72%-120.76%-297.37%-31.57%-30.69%-29.78%51.99%37.03%-38.62%70.89%-50.33%-138.52%42.60%-38.43%65.90%
Net Income towards Common Stockholders Growth (5y) 33.86%9.79%2.55%11.36%22.25%5.09%-5.50%5.34%-62.15%29.27%11.36%-16.76%-6.21%-7.86%-15.39%-56.42%-15.53%-16.92%-36.40%-17.01%-15.59%-16.63%34.91%32.91%-34.69%-39.93%-23.23%-27.36%24.40%-20.01%-18.71%-104.19%-31.12%-95.92%-83.81%-94.12%-146.44%-21.91%57.75%-79.07%94.27%-53.80%-25.05%-20.69%-8.57%37.02%
Net Income towards Common Stockholders (QoQ) 45.42%-7.06%-27.83%-20.60%176.36%6.57%-54.89%-0.26%-215.19%173.78%76.04%40.02%-39.88%54.22%101.03%-46.59%-4.32%-60.17%65.44%218.54%-46.03%-33.92%9.00%26.57%29.71%-37.35%-22.35%-808.40%120.13%-21.50%-58.92%154.29%-44.99%-110.56%169.46%-296.45%-206.50%122.38%-407.37%-4.28%-35.14%1,963.43%1.16%-174.24%-79.39%84.32%-24.64%-29.48%60.11%42.64%-3,747.66%85.76%-688.17%91.75%15.36%-598.39%90.92%181.19%-679.42%245.36%-145.31%-129.14%46.38%-99.69%88.22%
Net Margin Growth (1y) -126.0067.00268.00-45.002.00-1120.00-520.0093.00289.00739.00171.00361.00-195.0078.00-270.00-531.00355.001.0090.0030.00-420.0027.0027.00-69.00-1970.00-142.0022.00-88.001,899.00-156.00-324.00-113.00-289.00-219.0033.00-58.00-20.006.001,090.001,135.00-714.00-1270.00-2534.00-2785.00-1127.00859.00893.00-16278.0020.00-17909.00-1260.0016,326.00-7628.0017,639.002,552.00-1918.0013,866.00-1136.00-7326.00894.00-9322.001,308.00
Net Margin Growth (3y) 164.00-314.00-81.00409.0096.00-303.00-619.00-77.00449.00818.00-10.00-139.00-259.00107.00-153.00-570.00-2035.00-113.00140.00-127.00-491.00-271.00-274.00-270.00-361.00-517.00-269.00-260.001,589.00-369.00799.00963.00-1023.00-1482.00-1411.00-1708.00-1861.00-404.00-551.00-17928.00-1821.00-18319.00-2901.00-2737.00-8735.00589.002,185.00-1870.006,258.00-1405.00-6034.0015,302.00-3084.0017,811.00
Net Margin Growth (5y) 324.00-235.00-261.00-91.0031.00-274.00-502.00-116.00-1941.00704.0040.00-297.00-331.00-192.00-455.00-771.00-426.00-488.00-152.00-299.00-801.00-483.00849.00806.00-1095.00-1780.00-1713.00-1910.00-251.00-779.00-842.00-18100.00-2130.00-18531.00-1778.00-1660.00-9469.00-674.00742.00-3520.004,417.00-1816.00-7675.00-3761.00-4191.00762.00
Net Margin (QoQ) 227.00-146.00-145.00-63.00421.0055.00-458.00-16.00-701.00655.00155.00180.00-251.0087.00345.00-376.0021.00-261.0085.00510.00-332.00-173.0025.0060.00115.00-173.00-72.00-1841.001,943.00-8.00-182.00146.00-112.00-176.0029.00-31.00-41.0075.00-62.008.00-15.001,159.00-18.00-1841.00-570.00-105.00-268.00-183.001,416.00-71.00-17439.0016,115.00-16513.0016,578.00146.00-7839.008,754.001,491.00-4324.007,945.00-6248.00-4700.003,897.00-2271.004,382.00
Operating Income Growth (1y) 7.66%-112.73%17.02%53.86%36.58%-666.43%-26.95%19.30%7.74%209.01%4.52%163.55%65.03%18.91%-34.20%-71.37%46.15%29.01%78.85%22.54%-50.35%16.92%11.40%-27.88%-795.84%0.74%38.94%16.28%112.88%-74.32%-50.18%-121.29%-19.50%402.93%-116.40%12.81%-6.97%-69.28%3,530.87%2,660.07%-563.02%-118.10%-169.13%-91.14%100.49%173.94%60.17%168.56%-13,302.74%-889.46%22.47%-245.04%32.24%-153.26%-163.10%72.29%86.30%132.37%-34.48%-32.10%-908.83%147.88%
Operating Income Growth (3y) 16.57%2.08%-3.68%69.13%34.41%128.53%-20.50%-3.44%37.48%54.28%7.15%-2.58%6.19%21.50%9.45%-36.75%-91.74%14.97%40.41%0.92%-23.66%-32.87%-8.30%-29.64%-10.32%9.17%-28.33%-30.37%27.99%-26.52%41.01%68.13%-76.17%-31.61%-80.60%58.43%-72.43%-65.48%-111.40%100.74%-70.69%-45.13%-30.32%-32.86%24.23%-145.43%6.69%-45.49%-142.50%86.37%-39.98%-36.28%2.15%59.17%
Operating Income Growth (5y) 30.75%10.29%1.01%11.16%12.00%76.20%0.02%-4.47%-61.48%31.75%13.74%-4.96%1.42%-14.24%-1.92%-15.58%-12.15%14.44%-17.36%-16.98%-19.74%-14.11%34.12%31.86%-38.56%-15.69%-36.23%-13.31%14.89%-44.40%-22.62%2.48%-33.41%-29.44%-26.20%-50.42%-31.11%-23.06%-80.71%-19.60%-17.88%-2.82%-22.47%-16.29%9.67%69.19%
Operating Income (QoQ) 27.68%3.35%-31.78%19.58%-115.10%1,050.00%-10.30%6.15%-184.73%190.55%46.50%-4.13%-14.28%-13.18%269.40%-39.97%-38.23%-51.96%60.73%206.42%-45.48%-33.40%10.13%24.15%28.39%-36.54%-28.70%-1,297.83%118.59%-12.48%-40.33%32.63%-62.92%69.78%-125.50%601.44%131.62%-105.54%-35.57%634.98%-23.50%518.39%1.16%-196.76%97.01%-2,261.25%112.96%-94.69%354.79%-1,371.99%187.38%-361.19%72.81%-24.91%-63.47%-22.03%-1.64%-29.77%82.78%39.65%340.11%-639.04%83.09%-360.90%159.00%
Operating Margin Growth (1y) -6.00-726.0030.00111.0018.00-403.00-214.0013.00-5.00885.00-98.00452.0061.00-35.00-114.00-703.00205.0055.0084.0029.00-421.0023.0026.00-94.00-2935.000.00211.0096.002,921.00-330.00-266.00-353.00-94.00440.00-271.008.00-32.00-410.001,141.001,137.00-1190.00-191.00-5781.00-510.001,008.00103.002,784.00864.00-2762.00-1006.00511.00-3889.00274.00-1199.00-2133.001,956.002,211.002,699.00-1176.00-110.00-2318.00894.00
Operating Margin Growth (3y) 7.00-245.00-281.00575.0074.00447.00-425.00-238.00261.00905.00-127.00-223.00-155.0043.00-3.00-768.00-3152.0078.00321.0032.00-435.00-306.00-29.00-350.00-108.00111.00-327.00-249.002,795.00-300.00604.00792.00-1316.00-161.00-4911.00634.00-214.00-498.00-1855.001,490.00-2944.00-1095.00-2486.00-3536.00-1480.00-2103.001,163.00-1069.00-277.00493.00-2798.00-2043.00167.002,394.00
Operating Margin Growth (5y) 273.00-224.00-311.00-99.00-142.00525.00-315.00-303.00-3096.00928.00110.00-220.00-169.00-286.00-59.00-1024.00-324.00188.00-216.00-313.00-562.00-276.00841.00795.00-1330.00-490.00-4966.00378.002,613.00-388.00-2393.001,145.00-3070.00-1065.00-1615.00-2391.00-2702.00-2703.00-3477.00-443.00-459.00405.00-5795.00-1690.00-1587.001,490.00
Operating Margin (QoQ) 166.00-88.00-184.0099.00-554.00669.00-103.007.00-975.00858.00124.00-12.00-85.00-124.00673.00-403.00-181.00-203.0084.00505.00-331.00-174.0029.0055.00113.00-171.00-91.00-2786.003,048.0040.00-205.0039.00-202.00103.00-292.00297.00332.00-608.00-13.00257.00-46.00943.00-18.00-2070.00953.00-4647.005,253.00-551.0048.00-1965.003,333.00-4177.001,803.00-448.00-1068.00-13.00330.00-1381.003,021.00241.00818.00-5256.004,087.00-1967.004,030.00
Profit After Tax Growth (1y) 9.58%-168.38%1.56%31.51%28.43%-93.35%-18.73%57.49%107.32%209.33%128.52%160.97%-0.46%58.43%7.80%-61.07%34.02%0.68%-51.09%-7.73%-41.26%-9.10%25.46%-42.04%-661.77%12.70%12.20%-29.01%116.95%-45.10%-28.89%-63.27%353.38%158.51%-85.77%-219.92%-90.58%-94.53%-1,528.06%-1,054.11%-851.34%-4,227.79%-159.41%-72.45%39.42%94.85%24.36%-230.99%-94.70%-365.38%-16.82%66.71%-168.71%-919.23%-14.99%211.21%142.82%80.86%-28.71%-146.14%-194.48%83.81%
Profit After Tax Growth (3y) 42.89%13.07%23.56%75.49%38.39%74.89%26.04%16.96%40.37%55.28%6.41%-2.13%-7.81%13.18%-12.87%-40.73%-85.88%1.04%-11.70%-27.59%-17.61%-17.46%0.03%-46.74%62.82%16.95%-51.59%-32.24%27.49%-57.35%-51.02%-92.05%-73.33%-98.62%-93.72%-195.74%-34.42%-28.39%-210.80%-303.87%-121.47%-128.25%-31.85%-23.86%-46.89%-34.67%-0.53%47.75%61.86%-108.63%-20.02%44.52%-2.82%31.89%
Profit After Tax Growth (5y) 31.23%18.18%-0.11%14.19%15.84%38.33%4.20%-3.07%-61.91%30.51%11.14%-17.35%-5.69%-2.15%-12.00%-44.16%27.71%7.92%-41.31%-16.73%-24.91%-39.73%-32.17%-32.55%-38.27%-41.19%-44.06%-52.40%19.92%-16.70%-37.05%-98.75%-42.05%-27.72%-46.10%-95.14%-33.51%-49.68%-108.75%92.43%59.11%-84.36%-27.67%0.51%-5.10%40.32%
Profit After Tax (QoQ) 21.33%18.18%-29.84%8.92%-175.72%275.53%-9.16%6.37%-214.00%173.78%76.04%40.02%-39.88%54.22%101.03%-46.59%-4.32%4.93%-27.40%83.85%-28.12%-49.03%36.97%17.03%11.24%-29.65%-36.72%-1,234.37%122.32%-29.96%-59.96%170.81%-27.71%-9.28%-79.32%3,243.12%-58.78%-95.01%-274.33%362.50%-76.06%-1,403.54%-40.89%-70.89%-31.52%18.08%6.34%39.96%88.82%-1,103.46%-309.83%64.69%73.28%-202.09%-16.78%-185.08%-1.34%65.92%212.94%9.76%-145.31%-129.14%59.51%-124.76%92.23%
Property, Plant & Equipment (Net) Growth (1y) 8.96%120.56%109.88%3.23%2.18%22.63%22.50%21.43%21.75%3.65%7.39%10.37%12.56%12.66%12.35%11.93%11.25%13.93%11.71%22.32%37.69%43.11%40.45%26.18%13.14%10.21%9.87%11.82%16.55%19.82%25.06%26.06%33.85%25.31%21.51%20.04%-0.06%-3.84%-53.48%-53.59%-50.05%-44.30%15.61%14.50%15.36%10.77%9.03%10.51%14.32%13.25%15.29%18.91%15.07%10.99%9.17%5.36%-11.79%-13.51%
Property, Plant & Equipment (Net) Growth (3y) 32.80%40.81%39.83%37.58%37.80%9.47%11.05%12.71%13.91%14.47%15.09%9.98%10.46%14.75%19.91%22.47%20.80%19.99%20.12%21.57%19.90%19.95%22.00%23.63%24.50%21.16%20.85%18.28%18.63%19.16%15.96%13.02%-10.92%-11.12%-12.58%-12.45%-13.22%-13.92%-16.80%-15.97%-16.30%-16.26%-12.99%-11.26%13.27%14.59%14.92%11.67%11.13%11.45%5.08%2.82%
Property, Plant & Equipment (Net) Growth (5y) 26.26%26.66%26.96%26.33%26.79%10.98%13.40%18.48%18.32%18.28%18.89%15.98%15.77%16.35%17.85%19.39%19.35%19.48%22.01%21.96%21.24%21.17%19.42%17.89%1.75%-0.18%-2.50%-2.39%-2.13%-2.11%-2.12%-2.29%-2.28%-2.34%-2.50%-3.38%-3.86%-3.47%-5.40%-5.70%-5.89%-5.96%-7.74%-7.68%
Property, Plant & Equipment (Net) (QoQ) 2.84%2.56%4.44%-1.08%108.16%0.55%0.35%-0.87%22.60%0.44%-0.52%-0.61%4.37%4.07%2.24%1.36%4.46%3.78%1.86%0.75%6.97%1.76%11.54%13.40%11.19%-0.13%0.21%1.68%8.30%-0.44%1.99%5.98%11.34%3.92%2.80%12.54%4.24%0.76%1.55%-6.30%0.29%-51.25%1.31%0.84%11.84%1.18%0.33%1.60%7.39%-0.40%1.69%5.11%6.38%1.39%4.88%1.72%2.61%-0.27%1.22%-14.84%0.61%
Return on Assets Growth (1y) 4.005.004.003.001.00-3.00-1.00-2.000.002.00-1.00-1.00-1.00-2.00-7.00-8.00-8.00-9.006.006.005.005.00-3.00-3.00-2.00-2.00-1.000.003.006.004.000.00-7.00-13.00-10.00-3.002.00-5.00-8.00-32.00-37.00-12.00-18.0021.0028.0014.0033.0015.006.002.00-15.00-17.00
Return on Assets Growth (3y) 5.004.001.000.000.00-3.00-10.00-11.00-10.00-8.00-3.00-3.00-5.00-5.00-5.00-6.00-6.00-5.002.003.006.009.000.00-3.00-7.00-9.00-7.00-3.00-2.00-12.00-15.00-35.00-43.00-30.00-36.00-14.00-7.00-3.007.004.00-4.004.000.0019.00
Return on Assets Growth (5y) -5.00-6.000.00-2.00-4.00-6.00-7.00-8.00-7.00-5.00-7.00-7.00-4.00-1.00-2.00-6.00-10.00-13.00-4.000.000.00-9.00-19.00-38.00-42.00-26.00-33.00-14.00-12.00-10.001.001.00-9.00-14.00-19.00-16.00
Return on Assets (QoQ) 1.001.002.000.002.000.000.00-1.00-2.001.000.000.000.00-2.000.000.000.00-7.00-1.000.000.007.00-1.00-1.000.00-1.00-1.000.000.000.000.003.003.00-2.00-4.00-5.00-3.001.004.000.00-10.00-2.00-20.00-5.0016.00-9.0019.003.001.0011.001.00-7.00-3.00-6.00-1.00
Return on Capital Employed Growth (1y) 2.005.006.002.003.00-3.00-3.00-3.00-1.002.00-1.00-1.00-2.00-2.00-13.00-14.00-13.00-12.0013.0012.0010.009.00-4.000.00-1.001.001.00-3.002.006.002.005.00-10.00-17.00-7.00-8.004.008.00-1.00-8.00-12.00-28.00-5.000.000.0016.000.006.007.006.00-1.00-4.00
Return on Capital Employed Growth (3y) 4.004.002.00-2.000.00-3.00-17.00-18.00-16.00-13.00-1.00-3.00-4.00-6.00-4.00-2.00-3.00-3.0010.009.0012.0015.00-2.001.00-8.00-10.00-5.00-7.00-4.00-3.00-7.00-12.00-18.00-37.00-13.00-17.00-8.00-4.00-6.00-2.00-5.00-6.00-6.002.00
Return on Capital Employed Growth (5y) -11.00-11.002.00-3.00-3.00-7.00-8.00-6.00-6.00-3.00-4.00-6.00-3.001.00-2.000.00-11.00-14.004.005.006.006.00-10.00-15.00-17.00-30.00-10.00-15.00-16.00-15.00-11.00-5.00-11.00-15.00-14.00-14.00
Return on Capital Employed (QoQ) 0.000.004.00-2.003.001.000.00-1.00-3.001.000.000.000.00-2.000.000.000.00-13.000.001.000.0013.00-2.00-1.00-1.000.002.00-1.000.000.00-2.004.004.00-4.001.00-10.00-3.005.000.002.001.00-3.00-7.00-2.00-15.0020.00-2.00-2.001.003.004.00-1.000.00-4.001.00
Return on Equity Growth (1y) 9.007.009.007.004.001.00-5.00-3.00-3.00-1.003.00-2.00-1.00-2.00-3.00-12.00-13.00-13.00-13.009.009.008.008.00-5.00-5.00-3.00-3.00-1.000.005.0012.008.000.00-14.00-30.00-23.00-7.003.00-13.00-21.00-84.00-125.00-57.00-122.00-138.00459.00511.00164.00248.00-746.00-804.00-429.00-2191.00
Return on Equity Growth (3y) 10.008.007.003.000.00-2.00-5.00-16.00-18.00-16.00-13.00-4.00-5.00-7.00-8.00-7.00-9.00-9.00-8.003.004.0010.0017.002.00-5.00-12.00-21.00-17.00-7.00-6.00-31.00-37.00-91.00-136.00-100.00-167.00-229.00337.00441.0020.0026.00-411.00-350.00-388.00-2081.00
Return on Equity Growth (5y) -5.00-8.00-9.000.00-4.00-7.00-11.00-12.00-13.00-11.00-8.00-10.00-10.00-5.001.00-1.00-9.00-17.00-26.00-12.00-2.00-1.00-26.00-43.00-96.00-134.00-91.00-160.00-229.00329.00423.005.0019.00-423.00-393.00-432.00-2172.00
Return on Equity (QoQ) 3.001.002.004.001.003.00-1.001.00-2.00-4.002.000.001.000.00-2.000.000.000.00-12.00-1.000.00-1.0011.00-1.00-2.00-1.00-2.00-1.000.000.000.000.006.006.00-4.00-8.00-8.00-10.002.009.001.00-25.00-6.00-54.00-39.0042.00-71.00-70.00558.0094.00-418.0014.00-436.0036.00-44.00-1747.00
Return on Invested Capital Growth (1y) 5.002.004.005.003.00-8.0011.009.008.007.001.006.00-1.00-3.00-5.00-9.00
Return on Invested Capital Growth (3y) -4.00-13.00-13.007.005.00-5.00-8.00-5.00-5.00-5.00-9.00-13.00
Return on Invested Capital Growth (5y) -5.00-7.00-7.003.00-1.00-1.00-5.00-9.003.003.004.005.00-9.00-9.00-9.00-8.00
Return on Invested Capital (QoQ) 2.000.000.002.00-1.002.001.000.00-9.000.000.000.0010.00-1.00-1.00-1.00-2.00-4.004.000.001.001.00-3.00-2.00-1.00-3.00
Return on Sales Growth (1y) -4.00-2.000.00-1.00-2.00-4.00-6.00-5.00-3.002.003.004.003.001.000.00-2.00-1.00-1.000.001.00-1.00-1.00-1.00-1.00-5.00-5.00-5.00-6.004.004.003.004.00-2.00-2.00-2.00-1.00-1.000.002.005.003.000.00-7.00-16.00-18.00-12.00-6.00-34.00-29.00-82.00-86.00-15.00-41.0061.0068.0038.0085.0036.0016.006.00-29.00-32.00
Return on Sales Growth (3y) -8.00-5.00-3.00-2.00-2.00-1.00-3.00-3.00-1.002.003.003.001.00-1.00-1.00-2.00-7.00-7.00-7.00-6.00-2.00-2.00-3.00-3.00-3.00-4.00-4.00-4.001.002.004.008.001.00-2.00-6.00-12.00-15.00-12.00-10.00-45.00-43.00-94.00-99.00-66.00-88.00-34.00-24.00-12.0015.0014.00-1.0028.0015.0065.00
Return on Sales Growth (5y) -7.00-5.00-3.00-3.00-4.00-3.00-4.00-3.00-7.00-4.00-3.00-4.000.00-2.00-3.00-4.00-5.00-5.00-5.00-3.00-4.00-4.00-2.001.000.00-4.00-8.00-14.00-13.00-10.00-9.00-43.00-46.00-97.00-98.00-62.00-85.00-34.00-28.00-23.001.002.00-14.00-22.00-32.00-30.00
Return on Sales (QoQ) -2.00-1.000.000.00-1.001.00-1.00-1.00-3.00-1.000.001.002.000.001.00-1.000.00-1.00-1.001.000.000.000.00-1.000.000.000.00-5.000.000.000.005.000.00-1.000.00-1.00-1.000.000.000.000.003.003.00-2.00-3.00-4.00-7.00-3.002.002.00-35.002.00-51.00-2.0036.00-24.0050.006.005.0023.002.00-14.00-5.00-12.00-1.00
Revenue Growth (1y) 8.92%33.64%11.24%19.97%31.71%3.92%12.85%16.25%8.92%21.32%39.25%40.56%47.22%29.65%7.25%4.69%7.22%12.90%22.05%10.53%9.61%11.18%1.30%5.86%-6.16%0.64%-19.43%-21.56%-0.54%-10.38%6.17%11.16%12.08%16.34%7.68%1.71%7.35%8.30%11.27%14.48%-1.69%2.19%-83.65%-83.31%-81.82%-71.23%-1.52%7.60%26.70%-37.42%6.24%-14.60%-24.68%10.81%3.36%37.90%34.55%21.64%0.75%8.01%-1.54%-3.81%
Revenue Growth (3y) 16.04%18.99%20.46%25.15%28.30%17.80%19.01%19.59%19.80%21.10%22.16%17.60%20.05%17.62%9.86%7.00%3.32%8.10%-0.13%-2.82%0.76%0.09%-4.66%-2.63%1.51%1.62%-2.70%-3.92%6.17%4.13%8.35%8.98%5.76%8.79%-41.93%-42.08%-42.32%-31.72%-43.63%-40.98%-39.04%-43.13%-44.49%-46.48%-44.22%-41.57%2.64%8.21%8.69%-5.52%3.43%8.35%-0.07%9.04%
Revenue Growth (5y) 19.79%19.79%18.00%17.80%19.94%15.46%15.82%14.89%12.08%14.72%8.27%6.19%10.06%7.98%2.55%1.33%4.22%5.66%2.63%0.74%4.24%4.79%0.75%1.45%2.00%3.04%-30.05%-29.89%-26.54%-19.79%-27.18%-25.31%-22.90%-25.35%-27.17%-29.15%-28.79%-26.08%-27.76%-24.70%-25.50%-24.34%-29.18%-25.57%-25.48%-25.25%
Revenue (QoQ) -4.31%19.08%0.17%-4.58%17.41%-0.88%8.03%4.76%-7.36%7.64%11.28%-1.85%3.19%23.55%12.32%2.80%-9.12%2.21%9.63%5.29%-4.31%10.49%-0.71%4.42%-2.95%0.67%3.76%-7.44%4.09%-19.41%1.02%17.36%-6.21%-4.52%5.77%18.33%-2.65%-11.63%-0.09%24.89%-1.78%-9.21%2.80%7.25%2.09%-85.48%4.93%16.88%61.53%-50.28%14.65%37.62%-20.22%-15.59%-7.84%21.37%17.37%-21.27%22.95%18.42%6.11%-34.79%31.81%7.95%3.67%
Share-based Compensation Growth (1y) 55.68%16.61%130.00%137.50%59.12%67.58%87,054.15%-2.63%-1.61%0.90%-99.92%-27.25%8.16%0.36%-20.11%111,664.71%75,977.59%-177,000.71%43.17%-3.05%-99.89%100.04%100.25%-99.74%126.09%101.83%1.25%7.33%20.93%26.92%17.72%15.53%7.30%6.15%-23.37%-15.95%-28.86%-9.49%-27.47%-16.10%-30.64%-50.09%68.94%13.72%40.81%44.24%-30.49%-23.35%-21.96%-12.37%26.61%61.52%45.18%20.00%95.29%42.33%65.34%95.83%57.80%113.82%70.93%13.58%
Share-based Compensation Growth (3y) 34.58%25.40%16.52%18.93%19.19%19.28%-18.10%825.08%832.03%-1,114.95%-90.34%823.77%-3.04%-7.75%31.81%40.72%23.97%16.44%42.65%-86.12%-85.53%26.02%33.64%-85.28%43.15%39.58%-2.97%1.39%-2.63%6.84%-13.19%-6.60%-19.10%-21.73%-2.08%-7.09%-11.43%-13.31%-5.21%-9.90%-8.65%-14.24%14.13%12.08%16.85%14.90%19.78%20.78%23.27%27.22%57.43%70.03%60.09%38.71%
Share-based Compensation Growth (5y) 357.56%-411.54%12.59%348.90%7.37%5.83%9.51%14.57%15.18%9.84%-71.65%16.82%20.03%14.99%22.24%28.14%19.84%16.29%21.23%-69.60%-70.30%14.88%5.82%-70.46%7.68%4.20%2.28%-0.11%-2.05%-2.57%-5.14%-6.62%-10.26%-9.53%-3.74%-0.14%-4.67%-7.28%16.06%10.95%12.84%8.19%35.58%33.78%35.15%27.53%
Share-based Compensation (QoQ) 60.80%-22.26%-12.73%42.71%20.44%53.33%-9.88%-4.39%26.83%79,646.84%-99.90%-3.38%30.07%-37.63%-7.18%43.65%20.69%-50.36%129,756.12%-2.22%-380.64%100.04%87,839.70%-99.89%12.02%81.96%12.92%-1.78%0.00%-8.71%19.70%10.66%4.96%-15.33%17.47%2.78%3.84%-38.87%28.85%-13.01%32.11%-51.02%49.05%-28.08%-4.95%65.80%0.34%-10.95%-2.63%-20.10%10.65%-9.33%9.32%15.44%41.15%-18.50%-9.63%87.87%2.87%-5.33%7.03%51.38%39.40%-24.32%-28.88%
Shareholder's Equity Growth (1y) 4.29%4.03%-99.43%10.06%11.10%17.79%16.76%19.33%18.11%13.42%14.29%13.64%11.89%10.95%7.95%7.57%7.94%7.37%-4.13%-3.53%-3.15%-3.14%8.49%8.27%6.55%6.00%11.60%10.70%9.61%8.97%7.96%6.96%4.56%2.17%-8.29%-14.47%-17.52%-19.72%-18.36%-12.59%-11.63%-25.28%-29.50%-56.51%-59.67%-54.23%-75.43%-104.82%-117.41%-98.00%-49.50%367.49%70.96%987.19%-87.40%-88.19%
Shareholder's Equity Growth (3y) 6.09%10.96%-80.37%14.28%13.66%14.02%12.93%13.41%12.57%10.55%5.75%5.65%5.37%4.89%3.93%3.96%3.66%3.30%5.10%4.96%4.19%3.81%9.34%8.63%6.89%5.67%3.38%0.42%-1.86%-3.67%-6.85%-7.18%-8.66%-15.05%-19.18%-31.24%-33.51%-35.00%-47.90%-26.38%-27.28%-81.03%-55.61%-61.73%-26.42%-53.68%-74.99%-75.22%
Shareholder's Equity Growth (5y) 10.12%10.80%-62.09%9.14%8.95%9.04%8.42%8.79%8.04%6.76%7.45%7.16%6.44%5.91%6.23%5.87%5.01%4.18%2.82%1.13%-0.49%-1.70%-0.43%-0.85%-2.30%-6.67%-8.65%-17.38%-19.56%-21.10%-32.51%-15.06%-15.48%-64.54%-42.03%-46.98%-15.04%-43.10%-61.02%-64.32%
Shareholder's Equity (QoQ) -99.48%3.89%0.76%5.05%0.09%4.87%6.84%4.12%2.30%3.79%2.59%4.93%1.72%2.20%1.72%2.08%1.36%2.55%1.19%-8.85%2.00%2.95%1.20%2.09%1.79%1.32%0.67%7.49%0.96%0.32%0.08%6.50%0.03%-1.92%-2.22%-4.40%-6.71%-5.41%-4.82%-2.79%-0.13%-4.37%-19.52%-8.28%-38.39%-11.33%-8.64%-50.77%-112.08%-220.57%110.48%1,144.62%-36.02%-134.80%492.31%-85.57%-40.06%
Tax Rate Growth (1y) 170.0099.0026.00-1279.00-126.00-672.00-261.00-634.00-35.00-503.00-1055.003,861.001,148.001,508.00-992.00-139.00
Tax Rate Growth (3y) 1,945.001,159.0065.001,151.00-1707.002,958.0074.00-825.00-1309.00-762.00-5718.00-4519.00-1742.00
Tax Rate Growth (5y) 50.0038.00-15.00-382.00-694.00-75.00394.00248.00-2073.00949.00-1851.00-1863.00-6122.00-3150.00
Tax Rate (QoQ) 112.00110.0041.00-1011.00885.00-1194.001,194.00-1556.00101.00-471.00365.00-256.00-271.00-725.00178.004,195.00-1209.003,123.00-65.00-64.00
Total Debt Growth (1y) -99.90%0.02%-19.84%162.08%146.61%155.38%159.64%-22.45%-16.18%-16.82%-16.48%-14.72%2.85%13.58%17.95%23.70%1.43%14.18%35.43%26.64%28.06%-4.03%-15.19%-12.27%-0.83%7.69%4.38%36.24%45.69%54.31%164.13%116.27%106.79%119.76%22.00%28.43%4.87%-5.90%14.11%8.47%-4.35%4.52%-35.77%-49.37%-36.75%-40.46%-17.24%-13.59%-9.88%-6.16%-1.81%19.75%19.69%19.86%19.11%19.30%
Total Debt Growth (3y) -87.21%27.39%19.42%20.12%28.58%34.13%36.76%-6.47%-4.38%2.56%10.08%10.14%10.13%7.57%10.65%11.18%8.81%5.67%6.23%14.82%22.77%16.83%32.73%37.24%44.03%53.99%49.83%55.83%46.74%47.22%54.35%44.43%27.53%29.30%-3.66%-10.98%-14.07%-16.34%-15.35%-22.00%-18.30%-16.41%-19.49%-19.38%-11.97%-12.51%-1.08%7.27%
Total Debt Growth (5y) -70.57%16.62%17.17%22.11%22.52%21.47%24.05%-1.89%2.12%2.20%3.38%9.81%14.06%15.64%30.15%32.28%31.15%31.96%31.04%33.27%32.03%26.95%26.62%29.21%24.55%29.14%19.78%15.76%13.84%14.71%14.35%5.68%3.41%3.85%-6.19%-6.10%-7.30%-8.01%-6.64%-7.48%
Total Debt (QoQ) -99.90%15.96%-5.04%-7.06%-5.71%214.98%-10.65%-3.76%-4.14%-5.92%-3.43%-4.48%-3.76%-3.94%16.46%5.48%-0.06%0.75%-4.51%18.74%18.55%-5.79%-3.43%-11.01%4.76%-2.55%9.16%-3.36%1.54%27.21%16.73%2.35%73.81%4.16%11.61%8.77%-3.51%9.64%-8.86%-2.41%17.01%4.22%-19.63%6.65%-28.10%-17.84%0.40%0.39%-0.05%-14.22%4.71%4.53%4.58%4.62%4.65%4.69%3.92%4.79%