|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 23.79M | 27.81M | 44.92M | 22.33M | 25.60M | 35.23M | 28.11M | 23.72M | 21.86M | 26.54M | 31.14M | 24.52M | 30.15M | 35.70M | 37.89M | 24.70M | 32.56M | 35.15M | 36.44M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.38M | 13.02M | 16.88M | -30.15M | 16.79M | 14.14M | 23.59M | 17.68M | 17.75M | 16.18M | 17.99M | 23.37M | 21.79M | 20.19M | 23.81M | 20.61M | 19.32M | 21.48M | 25.31M | 22.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.29M | 10.77M | 10.93M | 14.58M | 5.54M | 11.46M | 11.64M | 10.42M | 5.98M | 5.68M | 8.55M | 7.78M | 2.73M | 9.96M | 11.89M | 17.27M | 5.39M | 11.08M | 9.85M | 13.98M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.59M | 1.64M | 6.68M | 1.69M | 1.68M | 2.25M | 7.76M | 2.21M | 2.18M | 2.23M | 2.12M | 2.15M | 2.10M | 2.17M | 2.16M | 2.19M | 1.92M | 2.04M | 2.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.49M | 6.71M | 7.15M | 19.76M | 6.95M | 5.46M | 13.75M | 32.95M | 8.10M | 8.29M | 10.28M | 12.29M | 9.20M | 9.34M | 9.85M | 12.23M | 14.79M | 11.12M | 9.98M | 8.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 1.10M | 2.07M | 13.36M | 1.13M | 0.63M | 5.27M | 1.33M | 1.05M | 0.56M | 2.57M | 0.01M | -0.01M | 0.16M | 0.77M | 0.74M | | | -0.12M | -2.52M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.71M | | | | -30.00M | | | -20.70M | -0.30M | 0.20M | 20.70M | 21.00M | -2.40M | 0.90M | 1.20M | -0.60M | -1.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.90M | 9.40M | 10.86M | 3.09M | 9.77M | 7.77M | 21.28M | 12.04M | 9.25M | 11.03M | 15.08M | 14.42M | 11.34M | 11.44M | 12.79M | 15.12M | 16.97M | 13.04M | 11.91M | 8.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60M | 1.37M | 0.07M | -6.63M | -4.22M | 3.69M | -9.64M | -2.51M | -3.27M | -5.35M | -6.53M | -6.64M | -8.61M | -1.48M | -0.90M | 2.15M | -11.58M | -1.96M | -9.03M | 5.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.60M | 1.37M | 0.07M | -6.63M | -4.22M | 3.69M | -9.64M | -2.51M | -3.27M | -5.35M | -6.53M | -6.64M | -8.61M | -1.48M | -0.90M | 2.15M | -11.58M | -1.96M | -9.03M | 5.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | | | -0.92M | -12.12M | 0.01M | | 0.11M | -5.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | -9.71M | 0.30M | -10.97M | 0.05M | 0.33M | 0.29M | -0.02M | -0.20M | -0.24M | 0.10M | -23.37M | -0.17M | -0.97M | -0.81M | -1.10M | -0.20M | -0.30M | 0.33M | 0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52M | -9.71M | 0.30M | -10.97M | 0.05M | 0.33M | 0.29M | 0.74M | -0.20M | -0.24M | 0.10M | -0.83M | -0.17M | -0.97M | -0.81M | -1.10M | -0.20M | -0.30M | 0.33M | 0.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.78M | -9.92M | -3.28M | -19.97M | -10.28M | 1.27M | -7.53M | -4.15M | -6.70M | -9.20M | -11.26M | -36.77M | -12.52M | 14.18M | 15.00M | -7.14M | -16.25M | -6.53M | -14.78M | -1.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.79M | -1.53M | -1.53M | -9.42M | -1.81M | -6.28M | 3.39M | -9.60M | 0.00M | 0.00M | 0.07M | 0.23M | 0.09M | -0.07M | 0.22M | -0.06M | -0.03M | 0.04M | -0.01M | 0.03M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.99M | -11.62M | -1.75M | -0.78M | -8.47M | 7.55M | -13.59M | -3.63M | -6.71M | -12.81M | -36.51M | -37.00M | -10.75M | 14.22M | 15.63M | -9.77M | -16.23M | -6.57M | -14.77M | -1.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.99M | -8.39M | -1.75M | -10.56M | -8.47M | 7.55M | -10.92M | 5.45M | -6.71M | -9.20M | -11.33M | -37.00M | -12.61M | 14.24M | 14.79M | -7.09M | -16.23M | -6.57M | -14.77M | -1.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.23M | -5.23M | -2.08M | -1.20M | -46.02M | -2.67M | -51.64M | -4.26M | -3.60M | -25.18M | -2.29M | 1.85M | -0.02M | 0.85M | 0.00M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.23M | -5.23M | -2.08M | -1.20M | -46.02M | -2.67M | -51.64M | -4.26M | -3.60M | -25.18M | -2.29M | 1.85M | -0.02M | 0.85M | 0.00M | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -3.23M | -5.23M | -2.08M | -1.20M | -46.02M | -2.67M | -51.64M | -4.26M | -3.60M | -25.18M | -2.29M | 1.85M | 14.22M | 15.63M | -7.08M | -16.23M | -8.70M | -15.65M | -2.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.40 | -0.24 | -0.03 | -0.32 | -1.31 | -0.37 | -1.88 | -0.37 | -0.31 | -0.37 | -1.23 | -0.41 | 0.47 | 0.51 | -0.33 | -0.53 | -0.25 | -0.42 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | -0.40 | -0.24 | -0.03 | -0.32 | -1.31 | -0.37 | -1.88 | -0.23 | -0.31 | -1.20 | -1.32 | -0.35 | 0.39 | 0.40 | -0.19 | -0.53 | -0.25 | -0.42 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.24M | 29.28M | 29.28M | 29.29M | 29.42M | 29.47M | 29.48M | 29.47M | 29.58M | 29.63M | 30.30M | 29.96M | 30.40M | 30.43M | 30.45M | 30.47M | 30.86M | 34.36M | 37.02M | 34.82M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.24M | 29.28M | 29.32M | 29.29M | 29.42M | 29.47M | 29.48M | 29.47M | 29.58M | 29.63M | 30.30M | 29.96M | 30.40M | 36.42M | 36.47M | 36.66M | 30.86M | 34.36M | 37.02M | 34.82M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.70M | -12.90M | -5.11M | -6.63M | -9.11M | -38.27M | -12.98M | -2.51M | -10.67M | -12.52M | -36.51M | -6.64M | -10.75M | 14.22M | 15.63M | 2.15M | -11.58M | -1.96M | -9.03M | 5.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.60M | 2.56M | 2.32M | 6.13M | 2.77M | 3.68M | -12.57M | | 3.61M | 4.83M | 0.35M | 3.15M | 3.24M | 3.37M | 12.12M | 4.40M | 4.62M | 4.84M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.49% | 15.41% | 46.63% | 47.14% | 17.58% | -493.32% | -45.00% | 231.49% | -0.06% | -0.04% | -0.62% | -0.63% | -0.70% | -0.46% | 1.45% | 0.80% | 0.15% | -0.66% | 0.05% | -2.96% |