|
Gross Margin
|
4.05% | 21.76% | 7.06% | 92.27% | -42.45% | 7.36% | 10.98% | 30.15% | -10.30% | 27.80% | 14.48% | 227.76% | -201.48% | -90.70% | 17.14% | 31.03% | -14.69% | 31.61% | 23.72% | 33.97% | 6.60% | 34.88% | 32.02% | 20.01% | 12.73% | 36.99% | 23.80% | 27.15% | 10.33% | 36.37% | 19.50% | 31.75% | 7.77% | 36.10% | 22.43% | 31.99% | -0.93% | 39.45% | 20.91% |
|
EBT Margin
|
-10.17% | 30.63% | 8.37% | 0.35% | -24.62% | 15.64% | -6.68% | 6.35% | -30.72% | 26.51% | -5.67% | -16.65% | -72.12% | 49.11% | -13.91% | -0.49% | -12.54% | -0.94% | -140.95% | -28.27% | -26.54% | -31.35% | 14.09% | -7.03% | 1.17% | 28.91% | 23.63% | 17.57% | -6.59% | 25.50% | 19.21% | 20.45% | -0.31% | 38.26% | 23.02% | 32.94% | -7.31% | 31.82% | 17.20% |
|
EBIT Margin
|
-1.23% | 17.09% | 1.34% | 14.54% | -19.87% | 19.27% | 3.04% | 14.73% | -16.05% | 21.79% | 3.73% | 15.07% | -25.88% | 14.01% | -6.64% | 16.29% | -40.08% | 9.59% | -130.68% | 12.93% | -44.37% | 17.61% | 13.11% | -3.72% | 4.31% | 32.86% | 18.71% | 22.53% | 6.22% | 33.43% | 16.24% | 26.87% | 4.04% | 33.37% | 19.54% | 29.34% | -5.59% | 36.89% | 17.86% |
|
EBITDA Margin
|
-1.23% | 17.09% | 1.34% | 14.54% | -19.87% | 19.27% | 3.04% | 14.73% | -16.05% | 21.79% | 3.73% | 15.07% | -25.88% | 14.01% | -6.64% | 16.29% | -40.08% | 9.59% | -130.68% | 12.93% | -44.37% | 17.61% | 13.11% | -3.72% | 4.31% | 32.86% | 18.71% | 22.53% | 6.22% | 33.43% | 16.24% | 26.87% | 4.04% | 33.37% | 19.54% | 29.34% | -5.59% | 36.89% | 17.86% |
|
Operating Margin
|
-1.23% | 17.09% | 1.34% | 14.54% | -19.87% | 19.27% | 3.04% | 14.73% | -16.05% | 21.79% | 3.73% | 15.07% | -25.88% | 14.01% | -6.64% | 16.29% | -40.08% | 9.59% | -130.68% | 12.93% | -44.37% | 17.61% | 13.11% | -3.72% | 4.31% | 32.86% | 18.71% | 22.53% | 6.22% | 33.43% | 16.24% | 26.87% | 4.04% | 33.37% | 19.54% | 29.34% | -5.59% | 36.89% | 17.86% |
|
Net Margin
|
-11.21% | 28.16% | 9.52% | 3.11% | -26.99% | 4.64% | -22.24% | 9.41% | 18.15% | 29.27% | -12.14% | 7.86% | 90.32% | 210.76% | -34.41% | 17.17% | 51.77% | -101.24% | -322.12% | 132.99% | 6.42% | 30.47% | 143.42% | 10.58% | 1.19% | 1.49% | 0.29% | 1.75% | 0.85% | -0.42% | 0.70% | -0.89% | 0.86% | 0.52% | 0.63% | 0.64% | 1.13% | 0.02% | 0.14% |
|
FCF Margin
|
-14.24% | -1.67% | 22.87% | -9.45% | -12.28% | -15.14% | 37.22% | -16.72% | -8.35% | -4.04% | 38.27% | -5.28% | 5.97% | -11.57% | 86.69% | -7.39% | -14.62% | 13.27% | 60.45% | 8.95% | -0.24% | -0.68% | 10.89% | -78.52% | 25.13% | -3.92% | 33.35% | -3.60% | 8.21% | 9.37% | 26.76% | 8.22% | 6.27% | 5.91% | 30.04% | 0.79% | 22.51% | 11.60% | 30.68% |
|
Assets Average
|
| | | | 7,486.53M | 7,640.16M | 7,576.15M | 7,586.92M | 7,454.02M | 7,223.64M | 6,960.53M | 6,880.09M | 7,301.58M | 7,462.65M | 6,958.25M | 6,660.57M | 6,496.75M | 6,225.38M | 5,564.41M | 5,073.02M | 4,727.47M | 4,064.86M | 3,780.01M | 3,062.83M | 2,211.02M | 2,156.34M | 2,100.36M | 2,035.50M | 2,033.86M | 2,133.18M | 2,134.08M | 2,111.45M | 2,151.00M | 2,119.10M | 1,994.49M | 1,894.61M | 1,860.13M | 1,947.06M | 2,076.23M |
|
Equity Average
|
| | | | 1,010.72M | 1,402.33M | 1,514.92M | 1,607.38M | 1,700.00M | 1,941.29M | 2,043.39M | 2,011.31M | 2,189.43M | 2,717.49M | 2,968.98M | 2,817.52M | 2,686.98M | 2,424.93M | 2,052.32M | 2,044.26M | 2,078.71M | 2,082.97M | 1,750.20M | 1,183.76M | 1,092.22M | 1,030.06M | 942.04M | 821.61M | 797.64M | 896.07M | 967.42M | 956.86M | 940.64M | 923.51M | 905.57M | 927.44M | 934.02M | 979.99M | 1,085.07M |
|
Invested Capital
|
| | | 772.18M | 1,534.93M | 2,573.05M | 1,768.08M | 1,745.16M | 1,899.21M | 2,273.04M | 2,076.17M | 4,833.10M | 2,433.17M | 3,243.21M | 2,950.81M | 4,018.50M | 2,761.06M | 2,491.36M | 1,913.46M | 3,312.94M | 1,956.29M | 2,323.38M | 1,277.88M | 1,296.82M | 1,098.11M | 1,061.32M | 915.26M | 1,008.53M | 870.48M | 1,033.91M | 1,012.70M | 1,117.51M | 980.62M | 943.22M | 918.28M | 1,061.69M | 1,023.12M | 1,167.61M | 1,221.10M |
|
Asset Utilization Ratio
|
| | | | 0.53 | 0.49 | 0.48 | 0.45 | 0.46 | 0.47 | 0.48 | 0.48 | 0.40 | 0.30 | 0.25 | 0.18 | 0.18 | 0.18 | 0.20 | 0.20 | 0.22 | 0.26 | 0.28 | 0.35 | 0.50 | 0.54 | 0.57 | 0.61 | 0.63 | 0.64 | 0.67 | 0.70 | 0.70 | 0.73 | 0.78 | 0.83 | 0.82 | 0.80 | 0.76 |
|
Interest Coverage Ratio
|
-0.11 | 1.99 | 0.12 | 2.25 | -1.16 | 1.98 | 0.36 | 1.79 | -1.56 | 3.64 | 0.50 | 20.12 | -1.00 | 1.25 | -0.65 | 2.44 | -3.05 | 1.13 | -12.88 | 1.46 | -3.67 | 4.26 | 9.40 | -2.02 | 2.42 | 30.41 | 15.25 | 16.16 | 2.63 | 25.17 | 11.36 | 29.51 | 2.39 | 32.48 | 14.47 | 37.27 | -5.58 | 61.47 | 27.43 |
|
Debt to Equity
|
| | | 5.73 | 2.81 | 2.42 | 2.03 | 1.90 | 1.69 | 1.38 | 1.32 | 1.31 | 0.96 | 0.44 | 0.45 | 0.41 | 0.62 | 0.70 | 0.77 | 0.44 | 0.50 | 0.08 | 0.13 | 0.13 | 0.15 | 0.13 | 0.14 | 0.30 | 0.32 | 0.22 | 0.14 | 0.17 | 0.24 | 0.25 | 0.17 | 0.10 | 0.12 | 0.11 | 0.09 |
|
Debt Ratio
|
| | | 0.54 | 0.48 | 0.48 | 0.41 | 0.42 | 0.40 | 0.42 | 0.37 | 0.40 | 0.29 | 0.19 | 0.19 | 0.18 | 0.25 | 0.27 | 0.27 | 0.20 | 0.21 | 0.05 | 0.04 | 0.07 | 0.07 | 0.06 | 0.06 | 0.12 | 0.13 | 0.10 | 0.06 | 0.08 | 0.10 | 0.11 | 0.08 | 0.05 | 0.06 | 0.06 | 0.05 |
|
Equity Ratio
|
| | | 0.09 | 0.17 | 0.20 | 0.20 | 0.22 | 0.24 | 0.31 | 0.28 | 0.30 | 0.30 | 0.44 | 0.41 | 0.43 | 0.40 | 0.38 | 0.35 | 0.46 | 0.42 | 0.62 | 0.31 | 0.52 | 0.47 | 0.48 | 0.41 | 0.39 | 0.39 | 0.45 | 0.46 | 0.45 | 0.43 | 0.44 | 0.46 | 0.52 | 0.49 | 0.52 | 0.53 |
|
Times Interest Earned
|
-0.11 | 1.99 | 0.12 | 2.25 | -1.16 | 1.98 | 0.36 | 1.79 | -1.56 | 3.64 | 0.50 | 20.12 | -1.00 | 1.25 | -0.65 | 2.44 | -3.05 | 1.13 | -12.88 | 1.46 | -3.67 | 4.26 | 9.40 | -2.02 | 2.42 | 30.41 | 15.25 | 16.16 | 2.63 | 25.17 | 11.36 | 29.51 | 2.39 | 32.48 | 14.47 | 37.27 | -5.58 | 61.47 | 27.43 |
|
FCF Payout Ratio
|
-0.01 | -1.21 | | | | | 0.02 | -0.09 | -0.19 | -0.03 | | | 0.05 | -0.02 | 0.00 | -0.14 | | | 0.00 | 0.51 | | | | -5.90 | 0.07 | -0.06 | 0.00 | -19.96 | 0.11 | | | 3.27 | 0.09 | 0.00 | | | 0.01 | 0.00 | |
|
Enterprise Value
|
-364.60M | -384.77M | -481.47M | -614.15M | -1017.50M | -525.81M | -467.76M | -513.63M | -352.68M | -274.94M | -397.33M | -111.22M | -291.58M | -220.96M | -106.01M | -110.63M | -313.00M | -298.14M | -729.42M | -880.18M | -596.04M | -440.28M | -1870.25M | -343.86M | -295.59M | -158.52M | -320.74M | -95.65M | -132.79M | -113.76M | -133.15M | -91.72M | -128.65M | -131.04M | -136.75M | -93.75M | -112.24M | -133.95M | -239.60M |
|
Return on Sales
|
-0.11% | 0.28% | 0.09% | 0.00% | 0.08% | 0.03% | -0.04% | 0.03% | 0.52% | 0.04% | -0.05% | 0.07% | 1.17% | 1.73% | -0.15% | 0.06% | -0.56% | -0.99% | -2.11% | 2.18% | 0.00% | 0.26% | 1.38% | 0.10% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.03% | 0.02% | 0.01% | 0.00% | 0.00% | -0.07% | -0.08% | -0.09% | -0.09% | 0.02% | 0.00% | 0.05% | 0.09% | 0.12% | 0.16% | 0.17% | 0.18% | 0.18% | 0.20% | 0.20% | 0.20% | 0.23% | 0.24% | 0.24% | 0.25% | 0.23% |
|
Return on Invested Capital
|
| | | | 0.24% | 0.11% | 0.21% | 0.77% | -0.31% | 0.18% | 0.19% | 0.13% | 0.16% | 0.07% | 0.06% | 0.03% | 0.01% | 0.01% | -0.01% | -0.09% | -0.19% | -0.20% | 0.07% | -0.01% | 0.15% | -0.01% | 0.04% | 0.07% | 0.10% | 0.14% | 0.13% | 0.15% | 0.16% | 0.21% | 0.27% | 0.27% | 0.24% | 0.24% | 0.18% |
|
Return on Assets
|
| | | | 0.06% | 0.02% | 0.01% | 0.01% | 0.05% | 0.05% | 0.05% | 0.06% | 0.04% | 0.12% | 0.13% | 0.13% | 0.08% | -0.07% | -0.16% | -0.06% | -0.04% | 0.05% | 0.29% | 0.16% | 0.22% | 0.19% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | 0.48% | 0.12% | 0.03% | 0.05% | 0.20% | 0.18% | 0.17% | 0.19% | 0.14% | 0.34% | 0.31% | 0.31% | 0.19% | -0.18% | -0.44% | -0.15% | -0.09% | 0.09% | 0.62% | 0.41% | 0.45% | 0.39% | 0.04% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% |