|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 267.69M | 296.73M | 209.56M | 385.38M | 301.00M | 346.33M | 251.25M | 462.07M | 361.53M | 409.43M | 275.37M | 499.25M | 368.63M | 423.39M | 236.16M | 524.16M | 400.22M | 541.39M | 272.61M | 615.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 181.98M | 237.35M | 182.88M | 242.81M | 229.36M | 252.31M | 225.31M | 294.00M | 291.05M | 279.42M | 253.98M | 319.00M | 285.96M | 287.95M | 238.36M | 317.35M | 316.54M | 347.50M | 289.00M | 378.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 85.71M | 59.38M | 26.68M | 142.57M | 71.64M | 94.02M | 25.94M | 168.07M | 70.48M | 130.01M | 21.39M | 180.25M | 82.67M | 135.44M | -2.20M | 206.81M | 83.69M | 193.89M | -16.39M | 237.67M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.31M | 65.10M | 17.50M | 15.93M | 15.32M | 16.00M | 10.31M | 11.96M | 11.77M | 18.57M | 10.27M | 13.65M | 10.63M | 11.22M | 10.99M | 13.47M | 12.22M | 14.40M | 11.13M | 14.24M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.95M | 0.32M | | 1.46M | | -0.10M | 0.31M | 0.00M | 3.26M | | -3.09M | | | 1.78M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 47.31M | 65.10M | 17.50M | 15.93M | 15.32M | 16.00M | 10.31M | 11.96M | 11.77M | 18.57M | 10.27M | 13.65M | 10.63M | 11.22M | 10.99M | 13.47M | 12.22M | 14.40M | 11.13M | 14.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.11M | -11.05M | 9.03M | 126.64M | 56.32M | 78.02M | 15.63M | 154.49M | 58.71M | 110.00M | 11.13M | 166.59M | 72.04M | 124.22M | -13.19M | 193.34M | 71.47M | 179.49M | -27.53M | 223.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.11M | -11.05M | 9.03M | 126.64M | 56.32M | 78.02M | 15.63M | 154.49M | 58.71M | 110.00M | 11.13M | 166.59M | 72.04M | 124.22M | -13.19M | 193.34M | 71.47M | 179.49M | -27.53M | 223.42M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.92M | 1.97M | 1.69M | 1.97M | 1.94M | 2.16M | 1.95M | 2.83M | 2.15M | 1.91M | 2.00M | 2.36M | 1.79M | 1.52M | 1.37M | 2.14M | 2.08M | 1.91M | 1.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.05M | -20.44M | -0.01M | -14.45M | 1.39M | -17.86M | -28.95M | -0.13M | 0.07M | -0.52M | -5.61M | 0.11M | 0.92M | 14.29M | -0.01M | 0.80M | 0.17M | -35.53M | 1.02M | -2.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 37.73M | -20.87M | 2.44M | 111.42M | 71.13M | 60.86M | -16.55M | 117.82M | 69.45M | 83.74M | -0.86M | 191.03M | 84.86M | 139.45M | -17.25M | 166.79M | 68.82M | 182.55M | -27.30M | 218.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 48.12M | -28.59M | 47.97M | 71.97M | 39.28M | 26.18M | 10.20M | 57.47M | 33.72M | 36.22M | 9.92M | 63.07M | -0.47M | 46.45M | 2.52M | 69.36M | 34.45M | 10.98M | -5.71M | 81.67M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 360.41M | 494.58M | -44.68M | 43.56M | 31.12M | 39.58M | -26.76M | 56.31M | 35.73M | 42.06M | -10.85M | 128.35M | 85.33M | 93.25M | -19.50M | 97.43M | 34.38M | 169.59M | -21.59M | 137.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.27M | 11.85M | -0.47M | 0.14M | -0.08M | -0.18M | -0.15M | 0.14M | -0.18M | -0.13M | -0.10M | 0.22M | -0.14M | -0.07M | -0.06M | 2.34M | -0.11M | -0.02M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -10.39M | 7.72M | -45.52M | 39.45M | 31.85M | 34.68M | -26.75M | 60.35M | 35.73M | 47.52M | -10.78M | 127.96M | 85.33M | 93.00M | -19.77M | 97.43M | 34.37M | 171.56M | -21.59M | 137.10M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 370.53M | 30.09M | 0.73M | 4.14M | -0.82M | 4.20M | -0.01M | -4.04M | 0.25M | -5.96M | -0.06M | 0.39M | -0.00M | 0.32M | 0.21M | -0.00M | 0.01M | -0.25M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 370.53M | 30.09M | 0.73M | 4.14M | -0.82M | 4.20M | -0.01M | -4.04M | 0.25M | -5.96M | -0.06M | 0.39M | -0.00M | 0.32M | 0.21M | -0.00M | 0.01M | -0.25M | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 370.53M | 30.09M | 0.73M | 4.14M | -0.82M | 4.20M | -0.01M | -4.04M | 0.25M | -5.96M | -0.06M | 0.39M | -0.00M | 0.32M | 0.21M | -0.00M | 0.01M | -0.25M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.16 | 0.00 | 0.02 | 0.00 | 0.03 | 0.00 | -0.03 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 0.16 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | -0.03 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 185.57M | 189.69M | 178.00M | 167.12M | 164.65M | 167.67M | 157.20M | 157.19M | 157.27M | 157.26M | 157.01M | 153.85M | 151.58M | 153.27M | 147.56M | 146.12M | 147.36M | 147.82M | 142.29M | 139.21M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 185.57M | 189.69M | 178.00M | 167.46M | 165.01M | 168.27M | 157.20M | 157.58M | 157.80M | 157.88M | 157.01M | 154.35M | 152.18M | 153.90M | 147.56M | 146.77M | 148.21M | 148.67M | 148.67M | 139.94M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 162.09M | 189.69M | 178.00M | 167.12M | 164.65M | 167.67M | 157.20M | 157.22M | 157.37M | 157.59M | 155.16M | 152.55M | 150.69M | 150.79M | 148.81M | 147.36M | 147.37M | 142.94M | 139.98M | 137.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 35.11M | -11.05M | 9.03M | 126.64M | 56.32M | 78.02M | 15.63M | 154.49M | 58.71M | 110.00M | 11.13M | 166.59M | 72.04M | 124.22M | -13.19M | 193.34M | 71.47M | 179.49M | -27.53M | 223.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.74M | 22.36M | 3.73M | 4.16M | 3.69M | 5.16M | 5.95M | 6.14M | 5.17M | 46.70M | 4.66M | 5.13M | 4.98M | 1.83M | 2.37M | 3.15M | 2.60M | 2.54M | 3.14M | 4.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 127.54% | 136.99% | 1,962.64% | 64.59% | 55.22% | 43.02% | -61.60% | 48.78% | 48.55% | 43.26% | -1,151.04% | 33.02% | -0.55% | 33.31% | -14.59% | 41.58% | 50.06% | 6.02% | 20.92% | 37.33% |