|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.00M | 6.60M | 7.60M | 8.10M | 8.10M | 8.90M | 9.20M | 8.90M | 8.80M | 9.00M | 9.40M | 8.50M | 8.50M | 8.50M | 8.40M | 8.30M | 8.30M | 8.30M | 9.30M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | | -0.03M | -0.02M | -0.03M | -0.03M | -0.02M | 0.03M | -0.09M | -0.09M | 0.03M | 0.08M | -0.14M | -0.05M | 0.06M | 0.10M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | | 0.07M | | 0.80M | -0.71M | 0.03M | 0.03M | | -0.07M | 0.01M | 0.21M | 2.10M | -0.29M | 0.04M | 0.07M | 0.32M | 3.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | 10.31M | 3.39M | 12.02M | 7.55M | 11.80M | 3.72M | 20.71M | 4.71M | 17.86M | 0.08M | 17.42M | 3.42M | 15.91M | -1.37M | 11.58M | 4.47M | 3.95M | -12.04M | 10.61M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.25M | 0.26M | 0.27M | 0.27M | 0.28M | 0.27M | 0.27M | 0.26M | 0.26M | 0.25M | 0.30M | 0.24M | 0.22M | 0.22M | 0.30M | 0.36M | 0.22M | 0.22M | 0.40M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.00M | 6.60M | 7.60M | 8.10M | 8.10M | 8.90M | 9.20M | 8.90M | 9.04M | 9.24M | 9.75M | 8.79M | 8.81M | 8.80M | 8.65M | 8.43M | 8.37M | 8.39M | 9.35M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.07M | | | -0.55M | 0.15M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.08M | -0.94M | 1.21M | -0.34M | 0.48M | -2.25M | 7.79M | 0.99M | 2.93M | -9.56M | 6.60M | -2.86M | 4.05M | -5.34M | -0.95M | -2.48M | -4.67M | 1.51M | -8.22M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | -0.60M | 0.95M | | 3.52M | 6.60M | 5.95M | 4.05M | 2.87M | 2.82M | 4.29M | 2.83M | 1.48M | 0.84M | 1.64M | 1.24M | 1.80M | 2.82M | 1.45M | 1.10M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | | | 64.00M | | | 4.51M | 62.01M | | 20.45M | 8.83M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41M | -79.54M | -64.55M | -145.50M | -3.57M | -31.57M | -43.48M | -6.86M | -3.02M | 6.12M | -4.19M | -2.68M | 62.52M | -0.84M | -1.64M | 3.27M | 60.22M | -2.82M | 19.01M | 7.66M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 0.77M | 2.14M | 2.30M | 3.29M | -2.54M | 0.08M | 0.12M | | 0.50M | -0.49M | 0.19M | 0.01M | -0.00M | 0.01M | 0.08M | 0.01M | 0.06M | 0.04M | 0.07M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | | 30.78M | 27.22M | 5.12M | 4.81M | | | | | | | | | | | | | | -7.70M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | | | 2.90M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.87M | 50.40M | 64.80M | 241.20M | 48.82M | 36.53M | 65.88M | 267.80M | 14.69M | 3.02M | 3.20M | | 0.28M | 0.02M | 0.09M | 4.70M | | | 1.14M | 15.93M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.38M | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M | | -28.75M | 0.06M | 0.05M | 7.56M | 0.00M | 0.23M | 0.95M | 0.02M | -0.00M | | 2.90M | 3.74M | -0.00M | 0.02M | | 0.01M | 0.07M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.03M | 3.60M | 4.13M | 4.85M | 5.49M | 5.74M | 4.09M | 4.96M | 10.50M | 5.00M | 5.01M | 5.02M | 5.06M | 5.07M | 5.07M | 7.87M | 6.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.43M | 63.13M | 60.86M | 83.70M | 28.69M | 18.84M | 28.32M | 10.28M | -24.11M | -14.50M | -19.02M | -21.25M | -32.95M | -16.87M | -33.54M | -9.79M | -40.04M | -13.56M | -26.14M | -2.41M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | -6.11M | -0.30M | -49.78M | 32.67M | -0.94M | -11.44M | 24.14M | -22.41M | 9.48M | -23.13M | -6.51M | 32.98M | -1.80M | -36.54M | 5.06M | 24.64M | -12.44M | -19.17M | 15.87M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 10.91M | 2.44M | 12.02M | 4.04M | 5.20M | -2.24M | 16.66M | 1.84M | 15.04M | -4.21M | 14.60M | 1.94M | 15.07M | -3.01M | 10.34M | 2.67M | 1.13M | -13.48M | 9.52M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.68M | -6.11M | -0.30M | -49.78M | 32.67M | -0.94M | -11.44M | 24.14M | -22.41M | 9.48M | -23.13M | -6.51M | 32.98M | -1.80M | -36.54M | 5.06M | 24.64M | -12.44M | -19.17M | 15.87M |