|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.60M | 7.60M | 8.10M | 8.10M | 8.90M | 9.20M | 8.90M | 8.80M | 9.00M | 9.40M | 8.50M | 8.50M | 8.50M | 8.40M | 8.30M | 8.30M | 8.30M | 9.30M | 10.30M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.02M | -0.03M | | -0.03M | -0.02M | -0.03M | -0.03M | -0.02M | 0.03M | -0.09M | -0.09M | 0.03M | 0.08M | -0.14M | -0.05M | 0.06M | 0.10M | -0.19M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.07M | | 0.80M | 0.01M | 0.03M | 0.03M | | -0.07M | 0.01M | 0.21M | 2.10M | -0.21M | | 0.11M | 0.32M | 0.44M | 0.88M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 3.39M | 12.02M | 7.55M | 11.80M | 3.72M | 20.71M | 4.71M | 17.86M | 0.08M | 17.42M | 3.42M | 15.91M | -1.37M | 11.58M | 4.47M | 3.95M | -12.04M | 10.61M | 9.29M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.27M | 0.27M | 0.28M | 0.27M | 0.28M | 0.26M | 0.26M | 0.25M | 0.30M | 0.24M | 0.22M | 0.22M | 0.31M | 0.36M | 0.22M | 0.22M | 0.40M | 0.15M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 6.60M | 7.60M | 8.10M | 8.10M | 8.90M | 9.20M | 8.90M | 9.04M | 9.24M | 9.75M | 8.79M | 8.81M | 8.80M | 8.65M | 8.43M | 8.37M | 8.39M | 9.35M | 10.37M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | | | 1.91M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 0.07M | 0.38M | -0.11M | -0.55M | 0.15M | 0.28M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | -0.94M | 0.66M | -0.34M | 0.48M | -0.57M | 6.11M | -6.37M | 2.74M | 2.18M | -1.45M | -2.86M | 4.05M | -4.49M | 1.84M | -3.97M | -3.18M | -5.42M | -1.28M | -0.19M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60M | 0.95M | 2.75M | 3.52M | 6.60M | 5.95M | 4.05M | 2.87M | 2.82M | 4.29M | 2.83M | 1.48M | 0.84M | 1.64M | 1.24M | 1.80M | 2.82M | 1.45M | 1.10M | 0.22M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | | | 64.00M | | | 4.51M | 62.01M | | 20.45M | 8.83M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.54M | -64.55M | -145.50M | -3.57M | -31.57M | -43.48M | -6.86M | -3.02M | 6.12M | -4.19M | -2.68M | 62.52M | -0.84M | -1.64M | 3.27M | 60.22M | -2.82M | 19.01M | 7.66M | -0.22M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 1.46M | -1.64M | 3.29M | 2.91M | 5.13M | -10.37M | | 0.50M | -0.49M | 0.19M | 0.01M | -0.00M | 0.01M | 0.08M | 0.01M | 0.06M | 0.04M | 0.07M | 0.01M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.78M | 27.22M | 5.12M | 4.81M | | | | | | 0.20M | | | | | | 10.60M | | -7.70M | 40.80M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | | | 2.90M | 24.30M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.85M | 51.60M | 72.08M | 48.82M | 36.53M | 65.88M | 36.87M | 14.69M | 3.02M | 3.20M | 0.36M | 0.28M | 0.02M | 0.09M | 4.70M | | | 1.14M | 15.93M | 37.12M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M | -28.50M | -0.25M | 0.06M | 7.61M | -0.00M | 0.00M | 0.23M | 0.95M | 0.02M | -0.00M | | 2.90M | 3.74M | -0.00M | 0.02M | | 0.01M | 0.07M | 60.38M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | -7.58M | 12.61M | 0.03M | -0.00M | 12.55M | 5.49M | 4.90M | 4.93M | 9.35M | 0.60M | 6.12M | 3.89M | 5.02M | 5.06M | 5.07M | 5.07M | 5.07M | 8.80M | 5.99M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.13M | 60.86M | 83.70M | 28.69M | 18.84M | 28.32M | 10.28M | -24.11M | -14.50M | -19.02M | -21.25M | -32.95M | -16.87M | -33.54M | -9.79M | -40.04M | -13.56M | -26.14M | -2.41M | -27.63M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | -0.30M | -49.78M | 32.67M | -0.94M | -11.44M | 24.14M | -22.41M | 9.48M | -23.13M | -6.51M | 32.98M | -1.80M | -36.54M | 5.06M | 24.64M | -12.44M | -19.17M | 15.87M | -18.55M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.91M | 2.44M | 9.27M | 4.04M | 5.20M | -2.24M | 16.66M | 1.84M | 15.04M | -4.21M | 14.60M | 1.94M | 15.07M | -3.01M | 10.34M | 2.67M | 1.13M | -13.48M | 9.52M | 9.08M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.11M | -0.30M | -49.78M | 32.67M | -0.94M | -11.44M | 24.14M | -22.41M | 9.48M | -23.13M | -6.51M | 32.98M | -1.80M | -36.54M | 5.06M | 24.64M | -12.44M | -19.17M | 15.87M | -18.55M |