|
Real Estate - Gross (Quarter)
|
39.68M | | 44.32M | 44.87M | 78.48M | 79.12M | 90.39M | 117.12M | 148.37M | 169.93M | 185.97M | 217.28M | 228.42M | 257.42M | | | | | | | | | | | | | | | | | | | 1,095.44M | | 1,165.37M | 1,223.93M | 1,357.80M | 1,361.76M | 1,390.65M | 1,427.48M | 1,432.39M | 1,431.76M | 1,433.71M | 1,437.27M | 1,383.74M | 1,384.23M | 1,380.26M | 1,378.06M | 1,324.63M | 1,326.59M | 1,312.65M | 1,311.34M | 1,297.01M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | 6.63M | 7.43M | | | | | | | | | | | | | | | | | | | 49.24M | | 60.40M | 67.01M | 74.00M | 81.73M | 89.71M | 98.28M | 106.97M | 115.58M | 124.30M | 133.24M | 142.21M | 149.61M | 154.86M | 163.13M | 167.78M | 176.05M | 183.20M | 190.21M | 198.26M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | 221.78M | 249.98M | 268.58M | | 326.31M | 379.50M | 405.22M | 444.39M | 449.49M | 458.92M | 463.27M | 497.07M | 538.95M | 541.45M | 587.97M | 740.61M | 792.08M | 799.46M | 820.76M | 858.75M | 1,046.20M | 1,046.37M | 1,104.96M | 1,156.93M | 1,283.80M | 1,280.03M | 1,300.94M | 1,329.20M | 1,325.43M | 1,316.18M | 1,309.41M | 1,304.03M | 1,241.53M | 1,234.62M | 1,225.40M | 1,214.93M | 1,156.85M | 1,150.54M | 1,129.45M | 1,121.12M | 1,098.75M |
|
Cash & Equivalents (Quarter)
|
| | | | 16.27M | | | | 2.62M | | 3.16M | | 2.53M | 2.19M | 2.08M | 2.40M | 2.44M | 2.47M | 2.77M | 3.76M | 2.94M | 2.68M | 2.58M | 2.93M | 14.73M | 23.11M | 28.70M | 3.99M | 13.69M | 30.23M | 24.78M | 6.46M | 9.22M | 72.89M | 66.79M | 66.49M | 16.71M | 49.38M | 48.44M | 37.01M | 61.14M | 38.73M | 48.21M | 25.08M | 18.57M | 51.55M | 49.76M | 13.21M | 18.27M | 42.92M | 30.48M | 11.31M | 27.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.12M | 0.04M | | | | | | | | | | | | | | | | 0.02M | | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M |
|
Buildings (Quarter)
|
1.31M | | | | 7.49M | 2.19M | 3.01M | 10.63M | 10.48M | 11.60M | 10.85M | 10.91M | 11.18M | 14.62M | 14.62M | | 14.67M | 14.85M | 16.80M | 17.79M | 18.19M | 18.43M | 18.46M | 18.51M | 18.51M | 18.53M | 20.25M | 20.58M | 20.66M | 20.66M | 21.25M | 21.88M | 28.15M | 32.81M | 37.91M | 45.49M | 46.80M | 46.97M | 46.81M | 47.47M | 48.69M | 48.76M | 49.41M | 50.88M | 50.52M | 50.51M | 50.51M | 50.15M | 49.06M | 49.06M | 49.05M | 49.05M | 48.79M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.50M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 1.50M | |
|
Land & Improvements (Quarter)
|
30.83M | 30.83M | 33.97M | 33.97M | 63.94M | 63.99M | 72.81M | 93.34M | 123.00M | 141.48M | 156.09M | 184.18M | 192.02M | 210.67M | 213.66M | | 265.99M | 318.47M | 332.04M | 356.01M | 356.32M | 360.38M | 360.58M | 389.33M | 417.31M | 419.60M | 435.87M | 556.56M | 583.25M | 590.14M | 609.79M | 632.18M | 713.33M | 714.68M | 752.80M | 769.38M | 812.83M | 813.42M | 831.10M | 843.44M | 845.78M | 845.68M | 843.21M | 843.21M | 792.28M | 792.31M | 791.97M | 791.13M | 743.14M | 743.16M | 728.75M | 728.59M | 717.41M |
|
Intangibles (Quarter)
|
0.44M | 0.44M | 0.48M | 0.48M | 0.64M | 0.64M | 1.03M | 1.22M | 0.07M | 2.37M | 0.07M | 0.89M | 1.76M | 2.23M | 2.03M | | 2.00M | 1.87M | 5.91M | 5.80M | 5.49M | 5.33M | 5.08M | 5.83M | 5.69M | 5.36M | 5.04M | 5.26M | 4.83M | 4.00M | | | 3.73M | 4.39M | 5.04M | 4.74M | 2.80M | 4.19M | 5.03M | 5.95M | 5.70M | 5.52M | 5.26M | 5.02M | 4.78M | 4.55M | 4.26M | 3.94M | 3.59M | 3.44M | 3.33M | 3.23M | 3.13M |
|
Goodwill & Intangibles (Quarter)
|
0.44M | 0.44M | 0.48M | 0.48M | 0.64M | 0.64M | 1.03M | 1.22M | 0.07M | 2.37M | 0.07M | 0.89M | 1.76M | 2.23M | 2.03M | | 2.00M | 1.87M | 5.91M | 5.80M | 5.49M | 5.33M | 5.08M | 5.83M | 5.69M | 5.36M | 5.04M | 5.26M | 4.83M | 4.00M | | | 3.73M | 4.39M | 5.04M | 4.74M | 2.80M | 4.19M | 5.03M | 5.95M | 5.70M | 5.52M | 5.26M | 5.02M | 4.78M | 4.55M | 4.26M | 3.94M | 3.59M | 3.44M | 3.33M | 3.23M | 3.13M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 2.47M | | 2.37M | | 3.24M | 0.23M | 2.91M | 0.21M | 2.83M | 2.06M | 4.28M | | 5.75M | 6.03M | 7.01M | 7.17M | 6.19M | 7.43M | 7.47M | 9.54M | 8.14M | 10.81M | 24.84M | 33.67M | 46.59M | 52.15M | 55.91M | 65.66M | 64.98M | 66.02M | 65.85M | 71.98M | 68.81M | 72.78M | 73.13M | 85.85M | 46.94M | | 14.50M | | 66.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 228.68M | | 275.19M | | 333.99M | 386.98M | 417.02M | 456.56M | 462.28M | 472.92M | 475.21M | 509.90M | 565.12M | 575.95M | 628.72M | 757.03M | 816.79M | 841.12M | 856.69M | 878.38M | 1,067.29M | 1,134.47M | 1,201.63M | 1,261.84M | 1,351.55M | 1,385.75M | 1,410.32M | 1,437.81M | 1,457.25M | 1,426.45M | 1,428.73M | 1,406.11M | 1,387.32M | 1,363.51M | 1,352.55M | 1,317.93M | 1,312.19M | 1,281.74M | 1,258.59M | 1,225.78M | 1,239.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 3.50M | | 3.95M | | 2.80M | 2.60M | 4.68M | 4.38M | 7.40M | 8.57M | 9.96M | 6.40M | 9.15M | 6.71M | 9.13M | 7.01M | 10.13M | 8.73M | 12.44M | 12.00M | 9.08M | 8.57M | 10.81M | 8.41M | 10.87M | 12.71M | 14.57M | 11.57M | 16.27M | 9.67M | 14.10M | 9.72M | 10.30M | 8.40M | 11.24M | 18.79M | 18.40M | 15.71M | 13.78M | 10.03M | 22.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 3.50M | | 3.95M | | 2.80M | 2.60M | 4.68M | 4.38M | 7.40M | 8.57M | 9.96M | 6.40M | 9.15M | 6.71M | 9.13M | 7.01M | 10.13M | 8.73M | 12.44M | 12.00M | 9.08M | 8.57M | 10.81M | 8.41M | 10.87M | 12.71M | 14.57M | 11.57M | 16.27M | 9.67M | 14.10M | 9.72M | 10.30M | 8.40M | 11.24M | 18.79M | 18.40M | 15.71M | 13.78M | 10.03M | 22.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.79M | 0.83M | 0.92M | 0.92M | 0.92M | 1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
0.10M | | 0.07M | 0.06M | 0.16M | 0.31M | 0.31M | 0.45M | 0.47M | 0.12M | 0.63M | 0.54M | 0.57M | 0.63M | 14.50M | | 190.80M | 220.72M | 35.05M | 0.98M | 10.00M | 3.90M | 3.50M | 1.02M | 335.79M | 333.83M | 0.10M | 1.19M | 2.17M | 2.92M | 1.65M | 11.60M | 623.96M | 628.91M | 627.41M | 3.18M | 667.88M | 660.00M | 661.85M | 0.10M | 626.40M | 3.03M | 0.10M | 0.10M | 573.91M | 0.20M | 0.20M | 530.48M | 3.60M | 0.20M | 0.20M | 480.16M | 0.20M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 27.66M | | 27.77M | 27.83M | 27.89M | 27.95M | 28.01M | 28.07M | 28.12M | 28.18M | 28.24M | 3.29M | 28.36M | 28.42M | 28.48M | 28.54M | 28.59M | 58.37M | | 58.59M | 58.70M | 58.80M | 58.90M | 59.01M | 59.11M | 59.21M | 59.31M | 59.42M | 59.52M | 59.62M | 59.72M | 59.83M | 59.93M | 60.03M | 60.13M | 60.24M | 60.34M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 5.71M | | 11.09M | 11.54M | 11.38M | 9.93M | 8.03M | 7.91M | 5.79M | 5.55M | 4.81M | | | 2.40M | 2.35M | 2.36M | 1.15M | | | 1.83M | 2.03M | 2.13M | 2.25M | 2.25M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 4.94M | | 7.80M | | 7.65M | 8.97M | 7.26M | 9.04M | 7.10M | 10.53M | 7.86M | 10.96M | 9.96M | 11.67M | 9.39M | 15.12M | 15.23M | 15.47M | 16.10M | 14.74M | 19.28M | 17.70M | 21.53M | 20.14M | 20.71M | 18.29M | 19.99M | 17.01M | | 20.59M | 0.37M | | 0.55M | | 20.61M | 14.63M | 16.18M | 3.35M | 0.62M | 0.05M | 1.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 145.74M | | 185.16M | | 238.55M | 272.06M | 305.28M | 328.53M | 337.23M | 330.42M | 332.20M | 351.73M | 374.11M | 369.51M | 387.98M | 488.61M | 522.59M | 517.60M | 534.21M | 546.32M | 664.22M | 699.10M | 698.79M | 716.25M | 741.78M | 735.54M | 738.40M | 713.58M | 725.89M | 670.98M | 693.43M | 674.63M | 667.16M | 640.19M | 623.47M | 612.10M | 608.83M | 588.51M | 587.89M | 563.93M | 566.92M |
|
Total Liabilities (Quarter)
|
| | | | -48.51M | | | | -59.97M | | | | 150.68M | | 192.96M | -86.55M | 246.21M | 281.03M | 312.54M | 337.57M | 344.33M | 340.95M | 340.06M | 362.70M | 384.07M | 381.18M | 397.37M | 503.74M | 537.82M | 533.07M | 550.31M | 561.06M | 683.50M | 716.80M | 720.32M | 736.39M | 762.48M | 753.82M | 758.39M | 730.59M | 725.89M | 691.57M | 693.80M | 674.63M | 667.71M | 640.19M | 644.08M | 626.73M | 625.01M | 591.86M | 588.51M | 563.98M | 568.89M |
|
Total Debt (Quarter)
|
0.10M | | 0.07M | 0.06M | 0.16M | 0.31M | 0.31M | 0.45M | 0.47M | 0.12M | 0.63M | 0.54M | 0.57M | 0.63M | 14.50M | | 190.80M | 220.72M | 35.05M | 0.98M | 10.00M | 3.90M | 3.50M | 1.02M | 335.79M | 333.83M | 0.10M | 1.19M | 2.17M | 2.92M | 1.65M | 11.60M | 623.96M | 628.91M | 627.41M | 3.18M | 667.88M | 660.00M | 661.85M | 0.10M | 626.40M | 3.03M | 0.10M | 0.10M | 573.91M | 0.20M | 0.20M | 530.48M | 3.60M | 0.20M | 0.20M | 480.16M | 0.20M |
|
Common Equity (Quarter)
|
| | | | 48.51M | | | | 59.97M | | | | 78.01M | | 82.23M | 86.55M | 87.78M | 105.95M | 104.48M | 118.99M | 117.95M | 131.97M | 135.15M | 147.20M | 181.05M | 194.77M | 231.35M | 253.29M | 278.97M | 308.06M | 306.38M | 317.31M | 383.79M | 417.67M | 481.31M | 525.45M | 589.07M | 631.92M | 651.93M | 707.23M | 731.36M | 734.88M | 734.93M | 731.49M | 719.61M | 723.32M | 708.47M | 691.20M | 687.18M | 689.88M | 670.07M | 661.79M | 670.29M |
|
Shareholder's Equity (Quarter)
|
| | | | 48.51M | | | | 59.97M | | | | 78.01M | | 82.23M | 86.55M | 87.78M | 105.95M | 104.48M | 118.99M | 117.95M | 131.97M | 135.15M | 147.20M | 181.05M | 194.77M | 231.35M | 253.29M | 278.97M | 308.06M | 306.38M | 317.31M | 383.79M | 417.67M | 481.31M | 525.45M | 589.07M | 631.92M | 651.93M | 707.23M | 731.36M | 734.88M | 734.93M | 731.49M | 719.61M | 723.32M | 708.47M | 691.20M | 687.18M | 689.88M | 670.07M | 661.79M | 670.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 228.68M | | 275.19M | | 333.99M | 386.98M | 417.02M | 456.56M | 462.28M | 472.92M | 475.21M | 509.90M | 565.12M | 575.95M | 628.72M | 757.03M | 816.79M | 841.12M | 856.69M | 878.38M | 1,067.29M | 1,134.47M | 1,201.63M | 1,261.84M | 1,351.55M | 1,385.75M | 1,410.32M | 1,437.81M | 1,457.25M | 1,426.45M | 1,428.73M | 1,406.11M | 1,387.32M | 1,363.51M | 1,352.55M | 1,317.93M | 1,312.19M | 1,281.74M | 1,258.59M | 1,225.78M | 1,239.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -8.90M | | -10.99M | | -13.40M | -14.62M | -15.94M | -17.80M | | | | | | | | -0.35M | -0.39M | -1.50M | -1.50M | -1.72M | -1.50M | -0.13M | -1.34M | -0.99M | -1.04M | 3.69M | 6.26M | 9.46M | 9.01M | 7.36M | 8.71M | 10.27M | 7.37M | 8.37M | 8.34M | 5.78M | 7.63M | 6.31M | 5.46M | 5.05M | 4.90M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.06M | 0.12M | | | | |
|
Shares Outstanding (Quarter)
|
2.75M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 6.53M | 7.68M | 7.75M | 7.75M | 9.06M | 9.06M | 9.99M | 9.99M | 9.99M | 10.02M | 10.02M | 11.85M | | | 13.79M | 15.22M | 16.02M | 16.07M | 17.89M | 18.46M | 20.53M | 20.89M | 20.94M | 21.35M | 21.53M | 22.20M | 26.22M | 27.53M | 30.48M | 32.04M | 34.21M | 34.52M | 34.52M | 34.70M | 35.05M | 35.71M | 35.78M | 35.84M | 35.84M | 35.84M | 35.84M | 35.84M | 36.18M | 36.18M | 36.18M | 36.31M | 38.01M |