GLADSTONE LAND Corp (NASDAQ: LAND)

Sector: Real Estate Industry: REIT - Specialty CIK: 0001495240
Market Cap 398.64 Mn
P/B 0.55
P/E -26.56
P/S 4.47
ROIC (Qtr) 1.32
Div Yield % 5.23
Rev 1y % (Qtr) -21.20
Total Debt (Qtr) 480.36 Mn
Debt/Equity (Qtr) 0.73
Add ratio to table...

About

Gladstone Land Corp, also known as LAND, operates in the real estate investment trust (REIT) industry, with a specific focus on owning and leasing farmland to independent and corporate farming operations. The company's primary objective is to generate stockholder returns through monthly cash distributions, appreciation of its land, and capital gains from the sale of its properties. The company's main business activities revolve around the acquisition and leasing of farmland, farm-related real estate, and properties used by businesses that support...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 1.22B provides 2.55x coverage of total debt 480.36M, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 7.96M provides 1.64x coverage of SG&A expenses 4.87M, showing efficient operational cost management.
  • Free cash flow of 87.63M provides solid 2.55x coverage of operating expenses 34.35M, showing operational efficiency.
  • Strong tangible asset base of 1.22B provides 378.26x coverage of intangibles 3.23M, indicating robust asset quality.
  • Strong free cash flow of 87.63M provides 18x coverage of SG&A expenses 4.87M, indicating efficient cost management.

Bear case

  • Operating cash flow of 7.96M barely covers its investment activities of 79.67M, with a coverage ratio of 0.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 7.96M provides thin coverage of dividend payments of (20.27M) with a -0.39 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 87.63M provides weak coverage of capital expenditures of (79.67M), with a -1.10 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 30.25M show weak coverage of depreciation charges of 33.91M, with a 0.89 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 87.63M represents just -1.72x of debt issuance (50.86M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Specialty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 EQIX Equinix Inc 93.20 Bn 69.03 10.11 22.73 Bn
2 AMT American Tower Corp /Ma/ 84.92 Bn 69.21 11.41 45.01 Bn
3 DLR Digital Realty Trust, Inc. 61.15 Bn 48.23 10.00 19.66 Bn
4 CCI Crown Castle Inc. 37.84 Bn 64.24 6.91 29.58 Bn
5 IRM Iron Mountain Inc 32.10 Bn 222.02 4.65 18.73 Bn
6 SBAC Sba Communications Corp 25.39 Bn 332.98 15.54 15.02 Bn
7 WY Weyerhaeuser Co 19.35 Bn 59.73 2.80 5.57 Bn
8 LAMR Lamar Advertising Co/New 12.52 Bn 427.65 10.32 4.79 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.82 1.49
EV to Cash from Ops. EV/CFO 22.87 23.58
EV to Debt EV to Debt 2.08 2.74
EV to EBIT EV/EBIT 32.89 32.67
EV to EBITDA EV/EBITDA 14.43 18.09
EV to Free Cash Flow [EV/FCF] EV/FCF -25.71 66.87
EV to Market Cap EV to Market Cap 2.51 2.19
EV to Revenue EV/Rev 11.22 9.81
Price to Book Value [P/B] P/B 0.55 0.95
Price to Earnings [P/E] P/E -26.56 70.17
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.32 3.96
Dividend Payout Ratio % Div Payout % (Qtr) -143.70 112.65
Dividend per Basic Share Div per Share (Qtr) 0.56 3.59
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 23.13 187.43
Interest Coverage Int. cover (Qtr) 1.48 4.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 38.90 12.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -14.39 105.31
Dividend Growth (1y) % Div 1y % (Qtr) 0.18 27.11
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -17.99 44.10
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -26.73 -3.90
EBIT Growth (1y) % EBIT 1y % (Qtr) -17.99 45.16
EBT Growth (1y) % EBT 1y % (Qtr) -32.34 209.40
EPS Growth (1y) % EPS 1y % (Qtr) -50.00 198.65
FCF Growth (1y) % FCF 1y % (Qtr) -5.51 -130.11
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -26.61 5.54
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 0.20
Cash Payout Ratio Cash Payout (Qtr) -0.21 0.17
Cash Ratio Cash Ratio 0.00 0.30
Current Ratio Current Ratio 0.00 0.62
Debt to Equity Ratio Debt/Equity (Qtr) 0.73 1.20
Interest Cover Ratio Int Coverage (Qtr) 1.48 4.10
Times Interest Earned Times Interest Earned (Qtr) 1.48 4.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 94.40 59.74
EBIT Margin % EBIT Margin % (Qtr) 44.50 40.99
EBT Margin % EBT Margin % (Qtr) 14.50 18.94
Gross Margin % Gross Margin % (Qtr) 80.10 65.41
Net Profit Margin % Net Margin % (Qtr) -20.80 14.71