|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89M | 19.59M | 22.80M | 19.94M | 20.29M | 24.21M | 24.79M | 21.20M | 21.21M | 23.53M | -65.95M | 20.25M | 21.30M | 22.57M | 21.10M | 16.80M | 12.30M | 17.79M | 41.45M | 16.55M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 1.79M | 1.13M | | 0.51M | 1.59M | | | 0.79M | 0.98M | | | 0.11M | | | | | 2.72M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.46M | 0.56M | 0.68M | 0.57M | 0.73M | 0.76M | 0.79M | 0.79M | 0.60M | 0.74M | 0.57M | 0.77M | 0.66M | 0.63M | 0.68M | 0.52M | 0.56M | 0.58M | 0.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 10.74M | 12.45M | 12.68M | 11.59M | 13.84M | 14.47M | | | | 5.21M | 0.43M | 0.03M | | -0.40M | 15.41M | | 3.06M | -1.20M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49M | 11.21M | 13.01M | 13.36M | 12.16M | 14.57M | 15.22M | 13.76M | 13.38M | 14.14M | 15.64M | 12.99M | 13.43M | 15.81M | 13.93M | 13.13M | 12.51M | 13.29M | 29.34M | 16.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | -0.00M | -0.70M | -0.98M | -0.30M | -0.82M | -1.66M | -0.48M | 6.39M | -0.00M | -0.70M | 10.27M | -2.80M | -0.83M | -0.43M | 15.41M | -2.15M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 2.77M | 0.06M | 0.11M | 0.37M | 2.62M | 0.36M | 0.10M | 0.27M | 1.90M | -0.03M | 0.10M | 4.97M | -1.32M | -0.86M | 0.08M | -5.03M | 1.46M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.93M | -6.88M | -7.81M | -5.39M | -7.52M | -7.84M | -8.46M | -5.70M | 0.03M | -6.26M | -6.99M | 6.31M | -8.69M | -6.87M | -6.74M | 11.43M | -7.66M | -2.41M | -7.90M | -4.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.74M | 1.50M | 1.99M | 5.92M | 3.17M | 1.80M | 11.15M | 1.75M | 7.86M | 3.14M | 0.56M | 13.57M | -0.86M | 0.01M | 2.40M | 13.79M | -8.73M | 2.09M | 4.06M | -4.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M | -0.00M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 0.02M | 12.21M | 3.91M | 4.49M | 0.76M | 5.91M | 6.07M | 6.08M | 0.76M | 24.32M | 6.12M | -0.27M | 6.02M | -15.23M | 6.00M | | 6.00M | 0.01M | 0.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.47M | -1.64M | -1.44M | -2.74M | -3.87M | -3.59M | -4.81M | -4.32M | 1.73M | -2.96M | -4.29M | 7.45M | -6.65M | -5.79M | -5.46M | 9.11M | -13.88M | -3.92M | -1.79M | -9.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.05 | -0.05 | -0.08 | -0.11 | -0.10 | -0.14 | -0.12 | 0.05 | -0.08 | -0.12 | 0.21 | -0.19 | -0.16 | -0.15 | 0.25 | -0.38 | -0.11 | -0.05 | -0.24 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.05 | -0.05 | -0.08 | -0.11 | -0.10 | -0.14 | -0.12 | 0.05 | -0.08 | -0.12 | 0.21 | -0.19 | -0.16 | -0.15 | 0.25 | -0.38 | -0.11 | -0.05 | -0.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.36M | 31.36M | 30.36M | 34.29M | 34.52M | 34.61M | 34.56M | 35.55M | 35.72M | 35.82M | 35.73M | 35.84M | 35.84M | 35.84M | 35.91M | 36.18M | 36.18M | 36.19M | 36.51M | 40.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.36M | 31.36M | 30.36M | 34.29M | 34.52M | 34.61M | 34.56M | 35.55M | 35.72M | 35.82M | 35.73M | 35.84M | 35.84M | 35.84M | 35.91M | 36.18M | 36.18M | 36.19M | 36.51M | 40.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14M | 6.13M | 8.47M | 6.45M | 6.52M | 6.48M | 5.81M | 6.04M | 5.94M | 5.86M | 8.38M | 5.55M | 5.54M | 5.40M | -16.47M | 5.18M | 4.98M | 4.85M | 7.75M | 4.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |