|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 16.89M | 19.59M | 22.80M | 19.94M | 20.29M | 24.21M | 24.79M | 21.20M | 21.21M | 23.53M | -65.95M | 20.25M | 21.30M | 22.57M | 21.10M | 16.80M | 12.30M | 17.79M | 41.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.00M | 6.60M | 7.60M | 8.10M | 8.10M | 8.90M | 9.20M | 8.90M | 8.80M | 9.00M | 9.40M | 8.50M | 8.50M | 8.50M | 8.40M | 8.30M | 8.30M | 8.30M | 9.30M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.58M | 0.46M | 0.56M | 0.68M | 0.57M | 0.73M | 0.76M | 0.79M | 0.79M | 0.60M | 0.74M | 0.57M | 0.77M | 0.66M | 0.63M | 0.68M | 0.52M | 0.56M | 0.58M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.91M | 4.14M | 4.85M | 4.58M | 3.49M | 4.94M | 5.27M | 4.07M | 3.79M | 4.53M | 5.50M | 3.92M | 4.16M | -0.83M | -0.40M | 4.14M | 3.69M | 3.06M | -1.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 9.49M | 11.21M | 13.01M | 13.36M | 12.16M | 14.57M | 15.22M | 13.76M | 13.38M | 14.14M | 15.64M | 12.99M | 13.43M | 15.70M | 13.82M | 13.13M | 12.51M | 13.29M | 29.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -1.04M | -0.00M | -0.70M | -0.98M | -0.30M | -0.82M | -1.66M | -0.48M | 6.39M | -0.00M | -0.70M | 10.27M | -2.80M | -0.83M | -0.43M | 15.41M | -2.15M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | -1.21M | 0.36M | -0.05M | 2.77M | 2.56M | 0.11M | 0.37M | -1.65M | 0.36M | 0.10M | 0.27M | 1.90M | 0.50M | 0.10M | 0.08M | 1.70M | 0.27M | 0.08M | 0.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -7.93M | -6.88M | -7.81M | -5.39M | -7.52M | -7.84M | -8.46M | -5.70M | 0.03M | -6.26M | -6.99M | 6.31M | -8.69M | -6.87M | -6.74M | 11.43M | -7.66M | -2.41M | -7.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | -0.53M | 1.50M | 1.97M | 1.18M | 0.62M | 1.80M | 1.11M | 1.75M | 7.86M | 3.14M | 1.82M | 13.57M | -0.82M | 0.01M | 0.54M | 15.11M | -7.88M | 2.09M | 4.21M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.02M | -0.02M | -0.03M | | -0.02M | -0.02M | -0.03M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 0.01M | 0.01M | 0.01M | -0.00M | 0.00M | -0.00M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 0.02M | 9.92M | 0.00M | 4.49M | 0.76M | 17.43M | 0.76M | 0.76M | 6.11M | | 6.12M | -0.27M | 0.76M | 0.76M | 0.76M | | 0.76M | 24.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.21M | -3.47M | -1.64M | -1.44M | -2.74M | -3.87M | -3.59M | -4.81M | -4.32M | 1.73M | -2.96M | -4.29M | 7.45M | -6.65M | -5.79M | -5.46M | 9.11M | -13.88M | -3.92M | -1.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.12 | -0.05 | -0.04 | -0.08 | -0.11 | -0.10 | -0.13 | -0.12 | 0.05 | -0.08 | -0.12 | 0.21 | -0.19 | -0.16 | -0.15 | 0.25 | -0.38 | -0.11 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | -0.12 | -0.05 | -0.04 | -0.08 | -0.11 | -0.10 | -0.13 | -0.12 | 0.05 | -0.08 | -0.12 | 0.21 | -0.19 | -0.16 | -0.15 | 0.25 | -0.38 | -0.11 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.87M | 28.12M | 31.36M | 30.36M | 34.29M | 34.52M | 34.61M | 34.56M | 35.55M | 35.72M | 35.82M | 35.73M | 35.84M | 35.84M | 35.84M | 35.91M | 36.18M | 36.18M | 36.19M | 36.51M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.87M | 29.36M | 29.22M | 30.36M | 34.29M | 34.52M | 34.47M | 34.56M | 35.55M | 35.72M | 35.82M | 35.73M | 35.84M | 35.84M | 35.84M | 35.91M | 36.18M | 36.18M | 36.19M | 36.51M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | -1.74M | 1.85M | 1.95M | 5.92M | 3.17M | 5.00M | 0.65M | 0.10M | 9.21M | 4.70M | -1.09M | 14.57M | -0.86M | -2.56M | 2.40M | 13.79M | -8.73M | 1.68M | 4.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 6.14M | 6.13M | 6.42M | 6.45M | 6.52M | 6.48M | 6.29M | 6.04M | 5.94M | 5.86M | 5.83M | 5.55M | 5.54M | 5.40M | 5.39M | 5.18M | 4.98M | 4.85M | 5.02M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.53M | 30.48M | 32.04M | 34.21M | 34.52M | 34.52M | 34.70M | 35.05M | 35.71M | 35.78M | 35.84M | 35.84M | 35.84M | 35.84M | 35.84M | 36.18M | 36.18M | 36.18M | 36.31M | 38.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |