Lamar Advertising Balance Sheet (2009-2025) | LAMR

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 193.75M157.57M14.14M112.25M32.96M26.88M38.41M91.68M32.44M18.66M41.52M33.50M35.87M98.92M38.45M58.91M75.47M118.88M182.66M33.21M68.74M34.42M27.96M26.04M32.55M27.45M29.08M22.33M28.42M41.74M37.48M35.53M31.62M42.88M29.42M35.53M10.05M19.59M10.61M21.49M32.83M17.25M23.29M26.19M496.64M177.09M68.63M121.57M43.05M68.73M87.57M99.79M115.88M91.69M79.36M52.62M33.52M47.78M39.40M44.60M36.41M77.93M29.51M49.46M36.12M55.73M22.02M
Cash & Current Investments 193.75M157.57M14.14M112.25M32.96M26.88M38.41M91.68M32.44M18.66M41.52M33.50M35.87M98.92M38.45M58.91M75.47M118.88M182.66M33.21M68.74M34.42M27.96M26.04M32.55M27.45M29.08M22.33M28.42M41.74M37.48M35.53M31.62M42.88M29.42M35.53M10.05M19.59M10.61M21.49M32.83M17.25M23.29M26.19M496.64M177.09M68.63M121.57M43.05M68.73M87.57M99.79M115.88M91.69M79.36M52.62M33.52M47.78M39.40M44.60M36.41M77.93M29.51M49.46M36.12M55.73M22.02M
Receivables - Net 5.52M-2.29M-14.03M142.52M1.73M161.29M158.13M141.17M144.10M165.88M160.92M147.44M144.94M159.54M164.75M159.83M158.17M177.70M179.43M161.74M162.26M184.41M180.58M169.61M168.53M183.31M187.70M174.40M181.08M207.44M207.51M-22.68M189.51M218.94M223.09M-17.52M209.23M228.38M227.96M235.58M218.11M249.28M265.06M254.93M251.15M232.18M225.75M240.85M218.60M257.41M262.66M269.92M255.64M303.32M294.84M285.04M259.44M322.19M310.17M301.19M298.51M318.46M351.23M334.80M308.13M345.87M340.76M
Receivables - Other 0.16M0.27M0.16M
Receivables 5.52M-2.29M-14.03M142.52M1.73M161.29M158.13M141.17M144.10M165.88M160.92M147.44M144.94M159.54M164.75M159.83M158.17M177.70M179.43M161.74M162.26M184.41M180.58M169.61M168.53M183.31M187.70M174.40M181.08M207.44M207.51M-22.68M189.51M218.94M223.09M-17.52M209.23M228.38M227.96M235.58M218.11M249.28M265.06M254.93M251.15M232.18M225.75M240.85M218.60M257.41M262.66M269.92M255.64M303.32M294.84M285.20M259.44M322.19M310.17M301.46M298.51M318.46M351.23M334.96M308.13M345.87M340.76M
Current Deferred Tax Assets 13.52M13.62M9.61M9.24M9.21M9.54M7.23M9.81M7.97M9.27M10.78M10.82M8.42M9.47M11.06M10.38M7.98M9.97M10.76M0.73M0.73M0.78M1.37M1.35M1.13M1.16M1.34M1.58M
Prepaid Assets -16.20M-17.07M52.52M59.05M54.23M60.30M58.83M40.05M59.09M59.06M56.78M39.51M59.17M59.07M55.43M41.13M61.73M61.77M60.13M42.05M63.25M62.80M60.96M42.71M65.37M65.84M63.61M44.44M71.12M71.36M70.19M1.32M75.25M74.03M72.82M32.59M77.43M75.90M75.69M80.68M36.89M35.62M28.20M29.05M36.80M34.97M25.41M18.15M25.70M22.05M20.20M18.90M36.13M45.08M30.83M26.89M45.48M35.31M28.60M27.39M41.16M44.33M31.58M41.01M61.06M55.94M44.81M
Current Assets 459.64M425.35M325.20M367.94M294.47M320.57M321.42M309.41M274.12M279.87M286.94M256.62M281.63M360.58M297.11M301.24M335.70M401.39M461.68M282.06M343.12M332.16M314.88M273.14M309.85M316.70M320.84M281.73M327.26M363.65M355.24M314.25M350.34M385.34M370.51M420.52M356.00M381.69M365.90M363.67M287.84M302.16M316.55M310.17M784.59M444.24M319.78M380.57M287.35M348.19M370.43M388.61M407.65M440.09M405.02M364.55M338.44M405.28M378.17M373.19M376.08M440.72M412.32M425.27M405.31M457.54M407.59M
Non-Current Assets
Property, Plant & Equipment (Net) 1,541.20M1,498.41M1,453.31M1,406.91M1,374.62M1,331.23M1,294.14M1,257.45M1,247.96M1,230.13M1,215.99M1,193.62M1,169.78M1,156.71M1,145.55M1,180.36M1,163.92M1,150.25M1,143.08M1,121.93M1,105.51M1,096.24M1,095.36M1,083.64M1,081.67M1,086.33M1,088.92M1,095.14M1,167.05M1,181.42M1,179.60M1,182.71M1,175.04M1,176.52M1,180.57M1,214.14M1,192.90M1,192.62M1,193.31M1,295.05M1,309.65M1,316.26M1,340.77M1,349.12M1,343.67M1,320.47M1,294.38M1,281.85M1,268.68M1,265.49M1,291.24M1,337.27M1,341.47M1,377.45M1,399.23M1,499.70M1,509.92M1,531.65M1,545.30M1,566.47M1,558.03M1,547.78M1,543.92M1,600.81M1,595.34M1,606.64M1,652.36M
Long-Term Investments -0.97M
Goodwill 1,415.82M1,416.02M1,416.20M1,424.28M1,415.35M1,425.41M1,425.60M1,426.13M1,426.70M1,426.83M1,426.73M1,680.48M1,427.21M1,428.17M1,688.75M1,738.69M1,739.34M1,744.65M1,755.94M1,757.09M1,757.00M1,757.20M1,765.74M1,766.30M1,768.99M1,779.53M1,796.80M1,800.13M1,958.84M1,958.63M1,980.26M1,979.89M1,979.91M1,979.98M1,994.01M1,993.99M1,990.94M1,990.89M1,990.94M2,172.92M2,129.89M2,136.09M2,156.22M2,165.81M2,165.61M2,165.70M2,165.75M2,165.86M1,912.36M1,912.40M1,926.92M2,189.96M1,936.46M2,004.14M2,002.75M2,288.80M2,035.27M2,035.27M2,035.21M2,035.27M2,035.22M2,035.20M2,035.22M2,035.08M2,035.09M2,035.20M2,111.20M
Intangibles 746.54M720.85M695.49M670.50M644.49M618.60M593.41M569.72M546.83M521.54M497.07M1,928.65M455.88M435.73M1,965.72M2,009.19M2,012.65M2,031.28M2,061.91M2,065.88M2,068.61M2,072.04M2,101.05M2,108.54M2,121.36M2,144.35M2,186.97M2,208.70M2,483.72M2,471.34M2,468.04M2,523.89M2,538.16M2,543.39M2,618.18M796.35M2,736.13M2,742.53M2,785.72M2,950.91M3,041.86M3,045.67M3,140.34M3,142.11M3,147.45M3,159.76M3,161.94M914.45M887.59M879.14M909.51M1,045.18M1,061.39M1,109.69M1,128.36M1,206.62M1,181.41M1,163.67M1,195.37M1,171.43M1,150.08M1,120.62M1,086.38M1,062.60M1,046.63M1,064.98M1,111.46M
Goodwill & Intangibles 2,162.36M2,136.87M2,111.70M2,094.78M2,059.84M2,044.01M2,019.01M1,995.86M1,973.54M1,948.36M1,923.81M3,609.13M1,883.09M1,863.90M3,654.47M3,747.88M3,751.99M3,775.93M3,817.84M3,822.96M3,825.61M3,829.24M3,866.79M3,874.84M3,890.34M3,923.88M3,983.76M1,938.86M4,442.56M2,318.31M2,317.67M2,352.89M2,346.99M2,331.68M2,398.51M2,526.18M2,497.15M2,480.66M2,500.44M2,824.22M2,844.04M2,825.64M2,911.72M2,893.90M2,872.64M2,856.74M2,831.27M2,816.16M2,799.94M2,791.54M2,825.81M2,970.98M2,987.24M3,103.21M3,131.11M3,495.43M3,216.68M3,198.95M3,230.58M3,206.70M3,185.30M3,155.82M3,121.61M3,097.68M3,081.71M3,100.18M3,222.67M
Long-Term Deferred Tax 9.16M8.64M8.81M13.52M13.60M225.67M247.45M12.50M13.54M1.47M3,453.16M0.10M3,498.99M3,575.81M
Other Non-Current Assets -2.88M-1.95M46.46M41.30M-1.02M47.00M44.99M43.17M41.09M40.87M38.31M38.97M41.78M39.69M40.74M41.19M42.84M42.77M43.65M44.40M41.94M37.81M37.42M37.06M39.34M39.02M36.95M37.40M38.75M38.52M39.39M5.46M41.51M41.91M43.02M-8.41M57.86M54.39M54.35M51.09M49.96M53.52M55.76M56.57M53.32M56.59M57.26M60.56M61.56M64.20M94.56M98.45M94.18M90.82M92.21M83.40M83.82M86.17M85.45M90.64M92.56M92.84M97.11M99.23M53.97M56.26M57.92M
Non-Current Assets 3,775.38M3,718.35M3,645.73M3,575.61M3,496.41M3,460.58M3,397.52M3,339.55M3,303.34M3,258.38M3,214.81M3,170.73M3,135.20M3,099.97M3,096.08M3,212.80M3,174.95M3,157.13M3,163.74M8.84M3,083.46M0.01M7.96M7.32M6.59M6.60M5.97M5.61M5.72M5.62M5.36M4.89M4.59M4.38M4.12M3.57M3.14M2.90M2.88M2.39M2.92M3.41M3.65M4.55M5.11M5.41M5.93M8.73M5,363.15M5,367.10M5,448.26M5,658.89M5,686.22M5,841.95M5,873.50M6,110.66M6,103.35M6,115.76M6,194.16M6,359.24M6,148.99M6,141.70M6,334.44M6,368.40M6,329.29M6,432.40M6,642.64M
Assets 4,235.02M4,143.69M3,970.93M3,943.54M3,790.88M3,781.15M3,718.94M3,648.96M3,577.46M3,538.25M3,501.75M3,427.35M3,416.83M3,460.55M3,393.19M3,514.03M3,510.66M3,558.52M3,625.42M3,401.62M3,426.58M3,376.47M3,369.76M3,318.82M3,355.22M3,369.71M3,416.40M3,363.74M3,894.51M3,912.52M3,902.52M3,898.88M3,924.59M3,946.08M4,003.23M4,214.35M4,114.53M4,119.97M4,124.62M4,544.64M5,794.54M5,799.16M5,931.74M5,941.15M6,393.00M5,981.58M5,778.40M5,791.44M5,650.50M5,715.30M5,818.69M6,047.49M6,093.86M6,282.04M6,278.52M6,475.21M6,441.78M6,521.04M6,572.32M6,563.62M6,525.07M6,582.42M6,520.07M6,586.55M6,547.18M6,673.97M6,823.30M
Liabilities
Current Liabilities
Accounts Payables -2.84M-3.51M10.41M10.68M0.45M9.87M12.69M13.21M13.36M12.61M21.27M12.66M12.69M11.95M13.35M13.54M15.53M16.30M16.11M13.34M18.08M18.12M17.98M16.37M18.05M19.17M16.64M17.45M18.91M18.44M17.64M-0.75M18.18M17.96M18.05M17.96M19.18M18.91M19.53M21.25M14.58M16.15M17.94M14.97M12.54M11.93M10.82M12.02M11.38M10.77M12.65M16.43M13.01M15.92M16.52M19.64M16.89M17.18M17.59M18.24M18.43M21.28M22.86M21.59M25.76M27.53M26.23M
Dividends payables 81.62M
Payables -2.84M-3.51M10.41M10.68M0.45M9.87M12.69M13.21M13.36M12.61M21.27M12.66M12.69M11.95M13.35M13.54M15.53M16.30M16.11M13.34M18.08M18.12M17.98M16.37M18.05M19.17M16.64M17.45M18.91M18.44M17.64M-0.75M18.18M17.96M18.05M99.59M19.18M18.91M19.53M21.25M14.58M16.15M17.94M14.97M12.54M11.93M10.82M12.02M11.38M10.77M12.65M16.43M13.01M15.92M16.52M19.64M16.89M17.18M17.59M18.24M18.43M21.28M22.86M21.59M25.76M27.53M26.23M
Accumulated Expenses 48.59M6.85M77.63M95.62M66.01M84.91M92.14M96.54M88.69M89.73M98.48M94.65M90.76M88.52M100.02M99.46M108.94M99.27M125.21M98.92M97.03M97.13M93.89M108.79M84.48M95.12M96.85M115.21M90.26M113.74M110.14M10.24M92.84M110.34M99.55M197.68M81.28M98.30M102.59M122.47M61.05M79.67M85.27M107.22M61.79M73.07M76.69M105.29M72.37M89.17M114.19M135.04M84.87M99.22M105.37M117.59M82.72M87.50M96.29M107.19M79.48M95.60M110.62M133.94M111.55M112.28M123.38M
Other Accumulated Expenses 0.42M12.54M13.73M12.85M13.95M242.42M227.18M15.67M203.17M239.46M217.44M304.32M195.41M229.71M224.67M12.63M345.92M389.23M396.31M11.55M190.96M204.54M198.09M12.50M282.18M222.61M263.60M
Short term Debt 78.00M96.47M114.87M121.28M86.11M12.53M16.30M5.69M5.52M0.71M9.09M17.31M26.24M157.97M35.65M33.13M33.31M384.23M393.83M55.94M0.78M15.64M15.60M15.62M15.66M17.55M19.38M16.51M17.86M23.37M28.82M33.92M39.49M17.47M17.41M17.66M23.98M23.95M26.73M204.12M199.93M209.70M218.10M226.51M169.62M9.12M131.07M122.43M155.04M122.19M174.72M174.78M174.84M239.70M199.72M249.78M234.62M234.79M247.05M250.02M585.76M599.82M250.00M249.81M223.37M249.93M179.98M
Current Leases 174.34M172.41M168.57M196.84M172.18M173.84M176.15M195.44M162.86M176.43M174.66M198.29M166.28M179.69M180.11M205.84M177.83M185.65M184.62M210.57M174.96M184.53M183.25M218.11M193.03M202.47M202.21M
Current Deferred Revenue 37.50M37.01M39.60M36.13M36.73M46.89M47.12M38.14M40.95M50.94M47.91M36.72M39.05M50.60M47.25M72.97M41.21M59.59M63.50M77.15M86.73M104.36M97.32M84.56M87.95M99.10M99.38M87.66M89.98M113.12M102.48M91.32M95.61M114.80M103.67M92.69M99.16M116.88M107.14M107.20M101.31M126.55M130.29M127.25M122.81M125.91M117.18M111.36M113.45M144.88M128.99M137.10M131.35M155.55M140.77M131.85M146.58M171.85M143.35M126.55M132.64M161.98M170.66M153.70M162.25M189.13M161.97M
Total Current Liabilities 176.35M226.46M242.52M263.71M199.97M154.21M168.24M153.58M148.52M153.99M176.75M161.34M168.74M309.04M196.28M219.11M198.99M559.39M598.65M245.35M202.61M235.24M224.80M225.34M206.14M230.94M232.24M236.83M217.01M268.68M259.09M277.32M246.12M260.57M238.69M325.99M223.59M258.04M255.98M455.04M551.22M604.48M620.17M672.81M538.93M393.86M511.90M547.87M516.43M544.78M606.55M662.97M571.67M691.41M643.83M726.04M659.98M698.30M690.24M713.90M992.61M1,064.53M738.73M778.47M717.29M782.66M695.10M
Non-Current Liabilities
Capital Leases 18.61M18.27M17.94M17.61M17.28M16.94M16.61M16.28M15.95M15.61M15.28M14.95M14.61M14.28M13.95M13.62M13.28M12.95M12.62M12.29M
Non-Current Debt 2,926.14M2,781.61M2,588.22M2,553.63M2,508.84M2,534.43M2,456.51M2,403.45M2,351.06M2,285.01M2,214.07M2,141.22M2,161.35M2,031.74M2,039.95M2,127.72M2,121.56M1,764.69M1,748.98M1,882.87M1,945.98M1,912.23M1,925.48M2,112.01M1,937.52M1,922.89M1,949.06M2,105.86M2,420.29M2,369.31M2,351.20M2,552.03M2,385.41M2,374.38M2,432.01M2,539.03M2,603.98M2,540.95M2,519.15M2,684.57M2,826.62M2,762.81M2,835.70M2,753.60M3,382.19M3,146.78M2,833.12M2,764.08M2,685.09M2,661.49M2,662.66M2,838.82M2,955.14M3,001.47M3,016.56M3,063.02M3,134.51M3,154.00M3,154.65M3,091.11M2,815.57M2,749.36M2,995.70M2,961.06M2,964.42M3,113.79M3,168.71M
Minority Interest 0.34M0.46M0.07M0.41M1.23M1.24M0.65M0.85M1.60M1.81M13.09M
Non-Current Deferred Tax Liability 151.42M142.45M147.32M116.13M134.61M95.92M92.48M-303.66M81.91M86.54M92.65M92.32M68.74M82.02M95.39M99.53M100.70M112.25M126.25M119.15M112.00M117.34M145.69M0.50M2.05M1.47M2.04M1.75M0.28M0.21M0.33M0.88M0.84M1.40M2.51M20.73M20.62M4.72M5.39M5.71M5.40M4.41M3.83M7.41M3.82M6.49M6.02M7.96M6.06M7.63M8.30M12.07M8.50M9.32M10.55M13.39M12.29M11.98M8.69M8.01M0.74M0.77M0.17M
Operating Leases 1,029.66M1,030.91M1,043.89M1,068.18M1,071.81M1,054.14M1,032.54M993.78M1,146.98M1,165.52M1,152.60M995.36M1,173.68M1,192.12M1,188.10M1,035.65M1,208.79M1,224.97M1,263.16M1,075.29M1,241.01M1,279.60M1,282.97M1,114.41M1,348.53M1,393.11M1,424.80M
Other Non-Current Liabilities 1.08M-1.18M11.77M160.26M-4.18M170.85M171.68M173.67M175.65M177.47M179.17M180.66M181.46M183.34M185.84M189.66M191.52M193.82M197.93M200.83M202.15M202.77M203.67M204.33M205.35M206.16M206.68M206.23M210.26M210.25M210.28M-4.07M211.23M211.49M212.14M215.09M215.06M215.40M216.05M222.99M224.02M224.23M225.83M226.14M226.61M224.94M223.94M222.88M222.89M223.88M267.02M269.37M273.86M277.49M278.09M390.44M391.21M392.90M397.04M397.99M396.54M402.13M402.47M614.71M615.70M615.51M623.40M
Total Non-Current Liabilities 3,415.83M3,293.53M3,128.36M2,951.48M3,034.93M2,802.93M2,730.86M2,656.76M2,595.72M2,539.87M2,495.95M2,407.69M2,414.26M2,437.58M2,346.42M2,462.75M2,438.40M2,455.50M2,494.00M2,267.84M2,282.37M2,288.04M2,318.88M2,133.03M2,168.69M2,180.11M2,203.86M2,136.45M2,663.27M2,662.54M2,635.94M2,833.43M2,659.63M2,663.48M2,700.56M2,895.76M2,859.27M2,831.05M2,811.61M3,189.87M4,460.95M4,435.64M4,538.08M4,534.71M5,028.61M4,633.27M4,415.41M4,365.80M4,246.10M4,259.82M4,309.87M4,561.04M4,596.15M4,764.48M4,726.14M4,889.40M4,889.89M4,957.65M4,988.44M4,632.94M4,944.89M4,981.88M4,568.39M4,760.06M4,798.31M4,984.42M5,082.46M
Total Liabilities 3,416.91M3,292.36M3,140.13M3,111.74M3,030.75M2,973.78M2,902.54M2,830.44M2,771.37M2,717.34M2,675.12M2,588.36M2,595.72M2,620.92M2,532.26M2,652.41M2,629.92M2,649.32M2,691.93M2,468.67M2,484.52M2,490.82M2,522.55M2,337.35M2,374.04M2,386.28M2,410.54M2,342.68M2,873.53M2,872.79M2,846.21M2,829.36M2,870.87M2,874.97M2,912.70M3,110.85M3,074.33M3,046.45M3,027.66M3,412.86M4,684.97M4,659.87M4,763.91M4,760.85M5,255.22M4,858.21M4,639.35M4,588.67M4,468.99M4,483.69M4,576.89M4,830.40M4,870.00M5,041.97M5,004.23M5,279.84M5,281.10M5,350.55M5,385.48M5,346.83M5,341.43M5,384.01M5,307.12M5,538.53M5,515.60M5,767.09M5,777.56M
Shareholder's Equity
Total Debt 3,004.14M2,878.07M2,703.09M2,674.91M2,594.94M2,546.97M2,472.81M2,409.14M2,356.58M2,285.72M2,223.16M2,158.53M2,187.59M2,189.71M2,075.61M2,160.85M2,154.87M2,148.92M2,142.81M1,938.80M1,946.76M1,927.87M1,941.08M2,127.64M1,953.17M1,940.44M1,968.43M2,122.36M2,438.15M2,392.68M2,380.02M2,585.95M2,424.91M2,391.85M2,449.43M2,556.69M2,627.96M2,564.90M2,545.88M2,888.69M3,026.55M2,972.50M3,053.80M2,980.12M3,551.81M3,155.90M2,964.19M2,886.52M2,840.12M2,783.68M2,837.38M3,013.59M3,129.97M3,241.16M3,216.28M3,312.80M3,369.13M3,388.79M3,401.70M3,341.13M3,401.34M3,349.18M3,245.71M3,210.86M3,187.78M3,363.71M3,348.70M
Common Equity 800.25M796.15M793.23M831.80M760.13M807.38M816.40M808.94M806.10M820.91M826.63M827.72M821.11M839.63M860.93M861.62M880.74M909.20M933.49M932.95M942.06M885.65M847.21M981.47M981.19M983.43M1,005.86M1,021.06M1,020.98M1,039.73M1,056.31M1,069.53M1,053.73M1,071.11M1,090.53M1,103.49M1,040.20M1,073.52M1,096.96M1,131.78M1,109.58M1,139.30M1,167.82M1,180.31M1,137.78M1,123.37M1,139.05M1,202.77M1,181.51M1,231.61M1,241.80M1,217.09M1,223.86M1,240.07M1,274.29M1,195.37M1,160.69M1,170.49M1,186.84M1,216.79M1,183.64M1,198.41M1,212.94M1,048.02M1,031.57M906.88M1,045.74M
Shareholder's Equity 854.49M851.34M844.70M831.80M810.41M807.38M816.40M808.94M806.10M820.91M826.63M827.72M821.11M839.63M860.93M861.62M880.74M909.20M933.49M932.95M942.06M885.65M847.21M981.47M981.19M983.43M1,005.86M1,021.06M1,020.98M1,039.73M1,056.31M1,069.53M1,053.73M1,071.11M1,090.53M1,103.49M1,040.20M1,073.52M1,096.96M1,131.78M1,109.58M1,139.30M1,167.82M1,180.31M1,137.78M1,123.37M1,139.05M1,202.77M1,181.51M1,231.61M1,241.80M1,217.09M1,223.86M1,240.07M1,274.29M1,195.37M1,160.69M1,170.49M1,186.84M1,216.79M1,183.64M1,198.41M1,212.94M1,048.02M1,031.57M906.88M1,045.74M
Liabilities and Shareholders Equity 4,235.02M4,143.69M3,970.93M3,943.54M3,790.88M3,781.15M3,718.94M3,648.96M3,577.46M3,538.25M3,501.75M3,427.35M3,416.83M3,460.55M3,393.19M3,514.03M3,510.66M3,558.52M3,625.42M3,401.62M3,426.58M3,376.47M3,369.76M3,318.82M3,355.22M3,369.71M3,416.40M3,363.74M3,894.51M3,912.52M3,902.52M3,898.88M3,924.59M3,946.08M4,003.23M4,214.35M4,114.53M4,119.97M4,124.62M4,544.64M5,794.54M5,799.16M5,931.74M5,941.15M6,393.00M5,981.58M5,778.40M5,791.44M5,650.50M5,715.30M5,818.69M6,047.49M6,093.86M6,282.04M6,278.52M6,475.21M6,441.78M6,521.04M6,572.32M6,563.62M6,525.07M6,582.42M6,520.07M6,586.55M6,547.18M6,673.97M6,823.30M
Treasury Shares 0.01M17.00M17.00M0.05M17.08M17.08M17.08M0.08M17.11M17.12M17.12M0.04M17.22M17.22M17.22M0.10M17.27M17.27M17.27M0.05M0.10M0.10M0.10M0.10M0.22M0.22M0.22M0.11M0.33M0.33M0.33M0.12M0.39M0.39M0.39M0.06M0.50M0.50M0.50M0.11M0.11M0.61M0.61M0.12M0.07M0.68M0.69M0.07M0.78M0.78M588.000.10M0.06M0.84M431.000.84M0.05M0.89M0.89M0.89M0.89M2.34M2.34M
Retained Earnings -1717.42M-1730.40M-1739.82M-651.32M-1785.09M-685.26M-684.57M-691.78M-705.12M-693.78M-689.88M-683.60M-706.51M-692.67M-681.27M-687.35M-680.30M-659.14M-640.89M-647.58M-652.50M716.19M-760.42M-632.86M-657.46M-664.78M-645.54M-635.80M-657.31M-648.40M-637.37M-630.96M-670.45M-659.48M-644.64M-1743.14M-713.69M-703.13M-699.34M-695.34M-740.09M-717.82M-714.60M-708.41M-768.69M-787.75M-775.50M-717.33M-754.91M-711.27M-705.75M-734.41M-753.96M-741.65M-717.65M-804.38M-855.89M-852.90M-840.56M-819.24M-874.13M-869.97M-866.08M-1036.58M-1056.98M-1059.79M-1075.46M