Lamar Advertising Growth Metrics (2009-2025) | LAMR

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -10.49%-8.75%-6.35%-7.47%-5.63%-6.42%-5.84%-6.07%-4.49%-2.20%-3.10%2.53%2.75%2.83%6.84%-3.20%-2.39%-5.12%-7.05%-2.43%-2.08%-0.20%1.38%1.35%16.07%16.11%14.23%15.91%0.77%0.86%2.58%8.09%4.84%4.41%3.03%7.84%40.83%40.76%43.81%30.73%10.33%3.15%-2.58%-2.52%-11.61%-4.45%0.70%4.42%7.85%9.92%7.90%7.07%5.71%3.80%4.68%1.37%1.29%0.94%-0.80%0.35%0.34%1.39%4.65%
Assets Growth (3y) -6.91%-5.83%-5.11%-3.77%-2.53%-2.00%-0.85%-2.31%-1.43%-1.55%-1.27%-1.07%-0.60%-0.88%0.23%-1.45%3.52%3.21%2.49%4.65%4.63%5.33%5.91%8.29%7.04%6.93%6.48%10.55%14.16%14.02%14.98%15.07%17.66%14.87%13.01%11.18%11.15%11.53%12.15%9.99%1.69%2.70%1.91%2.91%0.25%2.92%4.38%4.26%4.91%4.82%3.87%2.89%2.42%2.04%2.81%
Assets Growth (5y) -4.15%-4.01%-3.23%-3.39%-2.41%-2.28%-1.68%-1.61%1.71%2.03%2.19%2.61%2.81%2.66%3.36%3.70%3.23%2.97%2.61%5.97%11.08%11.42%11.97%12.35%13.76%12.16%11.08%11.48%7.73%7.87%8.32%9.18%9.20%9.75%9.42%8.97%9.38%9.62%9.77%7.63%2.40%2.57%1.91%2.08%0.48%2.21%3.38%
Assets (QoQ) -2.16%-4.17%-0.69%-3.87%-0.26%-1.65%-1.88%-1.96%-1.10%-1.03%-2.12%-0.31%1.28%-1.95%3.56%-0.10%1.36%1.88%-6.17%0.73%-1.46%-0.20%-1.51%1.10%0.43%1.39%-1.54%15.78%0.46%-0.26%-0.09%0.66%0.55%1.45%5.27%-2.37%0.13%0.11%10.18%27.50%0.08%2.29%0.16%7.61%-6.44%-3.40%0.23%-2.43%1.15%1.81%3.93%0.77%3.09%-0.06%3.13%-0.52%1.23%0.79%-0.13%-0.59%0.88%-0.95%1.02%-0.60%1.94%2.24%
Capital Expenditures Growth (1y) 182.93%-76.70%59.49%60.53%245.44%251.71%137.27%51.77%-31.46%15.31%-1.14%16.47%30.59%-9.61%-11.52%0.54%-13.15%18.28%18.69%-15.29%29.66%-14.23%-17.63%25.17%-29.00%13.07%11.94%-728.56%-6.71%-7.43%-2.57%118.71%20.88%2.17%11.62%1.67%11.61%18.44%24.98%22.03%-0.93%-69.47%-77.48%-59.24%-36.47%137.43%260.06%209.41%76.09%87.54%36.25%-7.89%47.03%7.82%-4.54%-8.26%-30.28%-55.35%-23.00%-6.73%1.37%68.67%65.39%
Capital Expenditures Growth (3y) 58.25%-1.87%55.24%41.57%45.68%54.19%27.56%21.13%-8.05%7.23%1.26%-0.27%13.72%-2.84%-4.72%2.16%-7.19%4.68%3.05%-105.39%-4.95%-3.53%-3.51%13.76%-7.14%2.26%6.77%6.14%7.97%3.86%10.77%30.69%10.15%-28.25%-32.02%-20.33%-11.11%-4.96%0.44%15.45%3.48%10.77%3.37%5.12%18.04%68.70%67.30%37.76%21.76%-3.35%0.05%-7.63%1.29%-6.70%6.73%
Capital Expenditures Growth (5y) 33.41%0.21%31.48%19.30%28.34%30.04%15.20%13.51%-6.47%3.64%-0.87%-57.87%-0.52%-0.82%-1.16%4.63%-2.05%1.64%3.54%4.86%2.99%1.67%4.62%12.80%-2.41%-17.31%-19.28%-9.87%-4.55%-4.08%1.96%18.05%8.38%10.47%9.03%7.58%12.71%11.66%5.68%5.39%2.58%-8.13%-4.08%-0.12%3.06%29.31%42.92%
Capital Expenditures (QoQ) 413.47%-76.09%30.06%-14.93%-11.92%63.66%30.90%83.06%-10.32%10.41%-16.27%-17.34%50.88%-5.34%-1.35%-7.31%4.44%-7.34%12.09%-19.93%42.23%-7.02%-20.00%22.55%-5.91%-10.70%21.57%-30.48%49.83%-11.59%-782.62%110.32%48.68%-6.96%31.09%-33.34%25.67%1.64%19.40%-26.82%33.36%7.26%16.58%-40.59%-58.91%-20.88%111.02%-7.41%53.59%19.98%81.34%-47.31%63.58%-12.83%22.59%-15.88%19.95%-22.82%17.82%-36.07%-23.18%33.08%42.71%-30.52%27.82%30.49%
Cash & Equivalents Growth (1y) -82.99%-82.94%171.70%-18.33%-1.59%-30.56%8.07%-63.46%10.55%430.04%-7.39%75.84%110.44%20.18%375.10%-43.62%-8.92%-71.05%-84.69%-21.61%-52.65%-20.23%4.01%-14.24%-12.68%52.02%28.89%59.13%11.27%2.75%-21.51%0.00%-68.23%-54.32%-63.94%-39.50%226.78%-11.92%119.50%21.84%1,412.85%926.39%194.71%364.22%-91.33%-61.19%27.60%-17.92%169.20%33.41%-9.38%-47.27%-71.07%-47.89%-50.36%-15.23%8.60%63.11%-25.09%10.89%-0.79%-28.49%-25.39%
Cash & Equivalents Growth (3y) -43.01%-14.37%39.58%-19.34%31.80%64.15%68.16%-28.71%28.44%22.63%-12.35%-8.06%-3.19%-34.77%-8.89%-27.63%-27.79%-29.45%-41.02%2.27%-22.80%7.61%1.71%10.92%-32.42%-10.64%-28.54%-1.26%4.92%-25.51%-14.67%-9.67%150.43%60.44%32.62%50.69%62.42%51.95%102.10%66.82%52.26%74.50%50.48%26.19%-59.28%-35.38%-16.89%-28.41%-5.43%4.28%-30.41%-20.86%-32.20%-15.29%-34.78%
Cash & Equivalents Growth (5y) -18.72%-26.23%14.61%-25.34%-0.25%0.43%-5.42%-24.61%-2.61%17.46%-2.03%1.18%-2.49%-15.39%-5.21%-9.62%-33.19%-30.28%-43.40%-8.33%-13.74%-12.90%-3.59%0.12%72.47%45.18%18.74%40.35%8.66%10.49%18.50%22.94%29.66%16.41%21.95%8.17%27.25%19.52%30.00%15.72%2.09%35.20%4.85%13.56%-40.80%-20.65%-20.34%
Cash & Equivalents (QoQ) -18.67%-91.03%693.92%-70.63%-18.47%42.93%138.65%-64.61%-42.47%122.45%-19.30%7.05%175.82%-61.13%53.22%28.12%57.51%53.65%-81.82%106.98%-49.93%-18.77%-6.87%25.01%-15.64%5.91%-23.22%27.29%46.86%-10.20%-5.20%-11.00%35.61%-31.40%20.77%-71.73%94.98%-45.84%102.60%52.73%-47.44%34.97%12.46%1,796.44%-64.34%-61.25%77.14%-64.59%59.66%27.42%13.95%16.12%-20.88%-13.45%-33.69%-36.29%42.53%-17.55%13.23%-18.38%114.07%-62.13%67.61%-26.98%54.29%-60.49%
Cash from Investing Activities Growth (1y) -124.14%50.21%-134.19%-157.00%-252.34%-412.63%-184.82%-76.78%15.16%-34.69%-102.94%-501.63%-22.11%-50.90%-9.58%80.22%12.21%40.38%1.56%946.88%-71.78%-108.67%-16.31%52.44%-1,069.08%49.31%46.08%-118.66%93.16%-13.73%-154.85%-149.16%18.54%14.16%49.94%-121.89%-215.65%-41.45%-193.14%88.74%60.92%52.05%94.21%44.06%49.92%-112.08%-1,285.13%-785.14%-367.61%-380.36%32.10%16.21%36.81%65.63%-23.20%70.36%14.52%59.09%72.92%11.42%245.34%-213.48%-200.41%
Cash from Investing Activities Growth (3y) -88.52%-50.92%-138.32%-100.52%-53.97%-118.41%-85.02%-28.14%3.11%-6.61%-29.85%129.44%-22.57%-23.36%-7.86%65.75%-160.27%14.24%14.85%-34.05%-11.18%-6.36%-16.92%-39.40%13.30%20.90%11.73%-44.73%43.96%-11.36%-55.22%14.62%-0.16%16.50%56.03%48.11%14.83%-12.88%-33.00%17.70%2.91%-69.67%18.32%-60.68%-13.96%-51.85%-126.29%-30.02%-36.18%12.26%39.04%39.64%40.69%23.89%-0.07%
Cash from Investing Activities Growth (5y) -48.34%-25.33%-70.96%58.98%-40.65%-66.93%-48.63%96.32%-78.78%-5.09%-6.54%-23.45%-8.06%-1.60%-11.51%-3.49%0.34%9.24%4.66%-67.84%-28.72%-7.87%-18.59%-16.84%4.27%19.61%34.91%-15.61%49.02%-7.03%-24.58%-25.24%-18.67%-42.77%4.37%-0.71%-12.79%-18.88%-14.50%32.67%13.15%7.24%28.90%-1.72%30.87%-35.04%-56.62%
Cash from Investing Activities (QoQ) -184.20%50.55%675.94%-127.69%36.87%-132.58%-40.18%-71.18%8.15%-29.22%12.99%17.85%-45.82%-94.70%-157.96%83.33%-80.20%-41.39%53.44%26.00%-22.37%-133.46%500.58%-115.01%-48.65%-30.13%625.00%-215.12%93.55%-38.41%-81.71%57.78%-7.12%-210.14%-77.65%86.20%-12.88%-80.86%-687.42%80.36%49.42%-274.81%69.76%31.84%37.93%54.71%-191.95%38.98%-162.85%-195.79%-86.57%67.76%-170.02%58.19%-130.22%75.69%-46.87%-49.87%44.62%29.88%29.70%0.82%-81.17%215.07%-251.62%4.96%
Cash from Operations Growth (1y) -60.48%-11.88%29.33%29.63%237.55%-1.06%15.73%-27.54%42.11%15.02%6.29%27.51%40.92%2.99%19.61%-18.39%21.00%10.59%-9.08%49.29%-12.55%20.42%-3.48%9.95%-5.84%19.48%1.24%12.07%-33.07%0.48%-0.72%1.29%18.19%9.21%22.58%4.50%48.94%0.75%10.77%14.45%3.63%-16.21%-11.78%-6.50%32.39%36.68%34.62%18.12%22.47%4.28%10.59%-0.68%6.54%-5.90%-0.86%3.96%1.70%29.36%2.18%9.88%15.54%-10.48%3.63%
Cash from Operations Growth (3y) 23.76%0.09%16.74%6.20%89.08%5.43%13.74%-8.98%34.32%9.42%4.95%15.82%14.25%11.11%1.63%10.24%-0.12%16.75%-3.87%22.53%-18.01%13.07%-1.01%7.67%-9.35%9.45%7.20%5.86%5.62%3.40%10.46%6.60%22.19%-2.67%6.20%3.80%26.90%4.89%9.57%8.12%18.89%6.10%9.51%3.13%19.99%10.28%13.86%6.84%9.89%8.28%3.86%4.30%7.78%2.91%1.63%
Cash from Operations Growth (5y) 26.45%2.69%11.59%7.85%48.22%9.31%5.24%4.36%14.82%13.52%2.46%13.87%-1.23%10.49%1.08%8.74%-4.65%11.79%1.57%14.26%-0.60%9.73%5.66%8.34%2.83%2.05%3.78%4.89%10.08%4.83%9.87%6.00%24.22%5.61%12.26%5.58%21.67%2.52%7.60%5.47%12.73%7.77%5.88%4.62%15.21%9.21%9.34%
Cash from Operations (QoQ) 401.27%-22.71%36.41%-92.52%1,017.75%13.44%36.73%-80.53%227.63%32.68%-14.39%-61.81%165.17%22.61%2.71%-57.80%93.80%42.40%-29.92%-37.43%77.12%17.07%15.07%-63.35%143.89%-6.17%31.08%-68.61%209.46%-20.49%45.11%-81.25%364.57%-21.45%48.05%-78.12%329.25%-11.83%26.22%-68.82%190.36%-3.06%30.41%-71.77%134.77%2.05%38.23%-60.02%142.37%0.51%21.29%-58.55%106.39%6.59%8.92%-55.54%82.28%12.31%14.22%-56.50%131.85%-11.29%22.83%-54.26%79.64%2.69%
Dividends Paid - Common Growth (1y) 200.00%-66.67%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%97.80%86,729.67%87,021.98%87,208.70%36,185.56%-15.61%-15.84%-16.85%11.50%9.48%10.94%-429.81%11.61%11.53%10.09%110.70%10.38%10.76%-43.94%6.96%6.88%5.32%4.97%-47.48%-47.65%-47.67%-24.68%50.46%100.60%200.74%47.14%60.47%20.60%0.56%14.20%4.70%4.49%-16.40%4.37%4.37%12.46%32.52%19.56%17.98%9.64%
Dividends Paid - Common Growth (3y) 44.22%-30.66%0.00%0.00%0.00%0.00%0.00%0.00%25.53%854.02%855.09%855.77%795.34%801.54%801.75%798.75%828.42%829.18%833.51%-1,238.18%667.19%1.01%0.92%37.89%10.46%10.60%11.14%9.65%9.61%9.23%34.60%7.43%-14.73%-14.74%-23.75%-5.45%3.92%18.35%5.17%8.24%8.19%16.54%8.17%36.22%36.22%36.23%20.59%20.59%12.32%3.66%12.53%8.84%8.81%
Dividends Paid - Common Growth (5y) 31.81%210.68%287.28%287.45%272.56%274.10%274.15%273.41%280.76%280.94%282.01%-374.14%289.21%289.35%289.42%351.77%297.12%297.46%297.84%251.08%4.00%4.01%3.75%9.06%-5.41%-5.42%-5.42%0.83%0.80%6.48%21.88%6.56%8.41%8.44%-5.72%7.27%7.18%6.86%6.76%6.74%8.28%11.88%9.57%25.50%25.53%
Dividends Paid - Common (QoQ) 400.00%-66.67%1.10%-1.09%0.00%0.00%1.10%-1.09%0.00%0.00%1.10%-1.09%0.00%0.00%1.10%-1.09%0.00%0.00%1.10%95.65%43,797.22%0.34%1.32%-18.69%2.09%0.07%0.09%9.04%0.24%1.41%-397.56%136.90%0.18%0.09%-47.52%0.44%1.57%4.71%0.13%0.37%0.09%4.36%-49.90%0.04%0.06%50.20%0.07%33.37%50.01%-26.51%9.14%0.24%25.08%-16.54%0.06%0.03%0.07%4.19%0.07%7.79%17.92%-5.99%-1.26%0.17%
EBITDA Margin Growth (1y) 285.00484.00183.00411.00-934.00305.00-1551.00-1010.00-341.00-1595.00332.00-20.00436.00248.00140.00123.00212.00-192.00473.005,864.001,476.001,249.001,380.00-4018.00266.00378.00-216.00-63.00-349.00232.00256.00116.00-809.0040.00-190.0037.00938.00259.00-78.007.00-383.00-1719.00-540.00327.0082.001,769.00594.00-61.001,010.00-116.00517.00-1254.00-432.00-152.00-169.001,455.00-49.000.0045.00-2742.001,180.00267.00-172.00
EBITDA Margin Growth (3y) -991.00-805.00-1036.00-619.00-839.00-1042.00-1079.00-907.00307.00-1539.00945.005,967.002,124.001,305.001,994.001,970.001,954.001,435.001,638.001,783.001,394.001,859.001,420.00-3965.00-891.00650.00-150.0090.00-219.00531.00-12.00161.00-254.00-1420.00-809.00372.00637.00309.00-25.00273.00709.00-66.00571.00-988.00660.001,501.00942.00140.00529.00-268.00393.00-2540.00700.00115.00-296.00
EBITDA Margin Growth (5y) -343.00-749.00-422.005,368.00849.0016.00775.00939.002,049.0088.002,109.001,886.002,042.001,915.002,034.002,023.00797.001,707.001,704.001,937.001,523.002,158.001,152.00-3920.00-336.00-811.00-768.00425.00-520.00580.0041.00427.00838.00233.00303.00-944.001,215.0040.00323.00474.00228.00-218.00447.00-2274.001,792.001,768.00815.00
EBITDA Margin (QoQ) 1,077.00208.00-665.00-336.001,277.00-93.00-437.00-1681.002,516.00-1948.00103.00-1012.001,262.00-22.00-248.00-555.001,074.00-130.00-265.00-467.00670.00535.005,125.00-4855.00443.00666.00-273.00-571.00555.0073.00-120.00-856.001,135.0097.00-260.00-1781.001,984.00-133.00-33.00-880.001,305.00-471.0053.00-1271.00-31.00709.00921.00-1516.001,655.00-466.00265.00-445.00530.00167.00-1506.00377.00810.00150.00119.00-1127.00859.00194.00-2668.002,795.00-55.00-244.00
EBIT Growth (1y) 174.96%45.06%18.63%60.52%136.25%20.60%19.01%31.45%0.73%8.48%14.61%40.80%-26.12%13.75%5.84%5.07%63.44%-0.38%27.96%38.58%115.95%36.02%29.78%18.45%29.11%17.84%7.28%10.10%-13.09%9.49%9.97%4.02%-12.70%5.87%-2.55%8.84%37.80%6.19%10.19%8.27%6.38%-53.89%-25.16%-0.13%-7.92%124.20%25.96%6.17%35.46%11.76%35.74%-26.60%-1.37%6.18%3.95%74.20%4.88%4.21%-0.84%-80.88%53.48%7.30%1.36%
EBIT Growth (3y) 87.04%23.81%17.40%43.76%20.69%14.17%13.02%24.82%6.74%7.12%15.78%27.04%37.64%15.51%20.68%19.92%65.79%16.88%21.23%21.81%34.31%20.62%15.26%10.70%-0.69%10.96%4.76%7.62%1.50%7.17%5.70%7.02%8.57%-19.67%-7.03%5.58%10.51%3.16%1.28%4.71%9.89%4.93%8.56%-8.02%7.15%38.56%21.13%10.72%11.90%7.33%11.85%-37.47%16.66%5.89%1.47%
EBIT Growth (5y) 51.19%16.55%16.99%34.04%44.06%15.06%19.11%26.13%27.66%14.53%16.66%21.74%23.95%14.74%15.70%14.58%28.16%13.10%13.81%15.39%23.86%14.56%10.46%9.84%7.50%-7.73%-1.06%6.15%0.48%4.94%2.17%5.38%9.80%5.37%6.56%-1.72%12.52%5.43%7.95%7.98%6.54%5.04%5.69%-23.66%14.64%24.36%12.30%
EBIT Margin Growth (1y) 285.00484.00183.00411.00559.00305.00240.00306.00-35.0089.00184.00492.00-280.00123.0041.004.00404.00-27.00474.00635.001,130.00676.00616.00316.00341.00135.00-93.0040.00-386.00207.00208.0028.00-354.005.00-231.0041.00537.00-21.0023.004.0014.00-1300.00-348.00239.0022.001,436.0054.00-264.00271.00-132.00636.00-977.00-148.0052.0035.001,393.00-19.00-8.00-160.00-2816.001,282.00153.00-78.00
EBIT Margin Growth (3y) 809.00878.00608.001,209.00245.00516.00466.00802.0090.00185.00700.001,130.001,255.00772.001,131.00955.001,876.00784.00997.00991.001,086.001,018.00730.00384.00-399.00347.00-116.00109.00-204.00190.00-1.0073.00196.00-1317.00-557.00284.00573.00115.00-271.00-21.00307.004.00342.00-1001.00145.001,356.00726.00153.00104.00-88.00511.00-2399.001,115.00197.00-203.00
EBIT Margin Growth (5y) 934.00974.001,123.001,848.001,779.001,165.001,556.001,753.001,561.00995.001,223.001,486.001,210.001,114.001,246.001,023.001,136.00996.00974.001,060.001,268.001,001.00522.00429.00152.00-974.00-442.00352.00-167.00327.00-295.0048.00490.00-13.00133.00-957.00696.0034.00400.00396.00140.0048.00217.00-2424.001,408.001,501.00488.00
EBIT Margin (QoQ) 1,077.00208.00-665.00-336.001,277.00-93.00-437.00-187.001,022.00-158.00-371.00-528.001,145.00-62.00-64.00-1300.001,548.00-144.00-101.00-900.001,117.00358.0060.00-404.00662.00298.00-240.00-379.00456.0070.00-107.00-805.001,049.0070.00-287.00-1187.001,408.00-165.00-15.00-691.00850.00-122.00-33.00-681.00-464.00830.00554.00-898.00950.00-552.00236.00-363.00547.00216.00-1377.00465.00746.00200.00-19.00-947.00758.0048.00-2674.003,151.00-371.00-183.00
EBIT (QoQ) 761.64%15.58%-47.91%-46.99%354.57%-5.48%-29.52%-21.99%132.04%-6.72%-22.15%-40.22%149.90%-1.45%-4.36%-68.64%284.77%-8.30%-5.05%-51.21%134.52%17.78%2.84%-23.98%47.72%12.38%-6.15%-17.13%34.83%2.31%-3.68%-34.59%69.85%2.76%-8.89%-45.10%105.99%-5.41%1.75%-30.49%58.74%-1.85%-0.02%-31.71%-31.19%59.29%33.42%-37.04%67.54%-10.50%12.45%-19.66%38.23%8.70%-39.19%7.95%48.81%6.42%1.90%-35.01%47.85%1.26%-80.35%421.68%3.37%-4.35%
EBT Growth (1y) -19.84%23.99%111.10%87.55%53.49%212.10%942.27%124.00%-144.90%60.17%79.86%336.18%59.99%37.05%27.83%26.46%52.75%-26.30%108.21%312.22%613.26%185.52%41.09%25.51%25.51%14.82%2.00%4.78%-17.97%12.14%12.38%10.32%-61.59%8.13%-3.00%7.92%215.70%1.99%6.85%5.05%-21.21%-70.58%-38.05%5.32%-6.40%293.76%69.66%14.26%140.55%12.08%37.49%-41.11%-17.58%-2.60%-3.33%101.51%2.60%4.77%1.65%-99.78%92.17%12.06%-0.01%
EBT Growth (3y) -10.93%49.85%59.80%28.67%23.05%64.61%188.30%49.24%22.64%17.39%68.53%183.30%43.75%42.34%55.43%87.04%71.49%34.18%44.17%75.67%93.85%54.34%17.38%13.21%-26.60%11.66%3.60%7.65%-0.17%7.34%5.22%7.74%-1.51%-31.28%-13.73%6.09%32.54%5.72%3.94%8.13%21.06%9.09%13.05%-10.85%22.89%62.60%31.13%10.68%26.70%4.58%10.55%-86.24%17.57%4.57%-0.58%
EBT Growth (5y) 23.73%27.57%49.78%21.79%25.43%48.32%134.16%54.66%37.87%39.61%47.11%97.31%24.56%30.00%33.90%49.88%24.23%23.98%26.71%45.20%53.09%32.31%10.88%10.46%-0.33%-16.02%-5.95%6.66%-6.01%7.46%4.13%8.52%16.56%7.44%8.41%-4.29%35.79%5.22%8.34%8.45%8.45%5.79%7.26%-68.43%29.62%38.23%18.04%
EBT Margin Growth (1y) -279.00187.00453.003,164.00879.001,055.00391.00523.00-949.00298.00314.00304.001,017.00233.00174.0083.00345.00-291.00918.001,416.001,705.001,377.00640.00356.00171.0043.00-191.00-80.00-314.00209.00207.00154.00-802.0055.00-186.0012.00919.00-114.00-54.00-67.00-354.00-1465.00-599.00312.0027.001,862.00619.00-26.001,036.00-101.00554.00-1168.00-442.00-180.00-171.001,311.00-48.007.00-59.00-2698.001,436.00232.00-95.00
EBT Margin Growth (3y) -349.001,540.001,157.003,991.00947.001,586.00878.00910.00412.00240.001,405.001,803.003,066.001,320.001,731.001,854.002,221.001,129.001,367.001,692.001,562.001,630.00656.00429.00-944.00307.00-169.0085.00-196.00151.00-32.0099.00-236.00-1524.00-838.00257.00593.00283.00-34.00219.00709.00295.00574.00-882.00621.001,580.001,002.00117.00546.00-274.00323.00-2555.00946.0059.00-325.00
EBT Margin Growth (5y) 1,013.001,482.002,249.005,489.002,996.002,672.002,436.002,681.002,289.001,661.001,854.002,078.002,924.001,572.001,748.001,928.001,105.001,393.001,388.001,857.001,680.001,571.00417.00374.00-379.00-1272.00-822.00331.00-523.00547.00-12.00385.00827.00237.00334.00-937.001,187.001.00349.00362.00219.00123.00343.00-2269.002,009.001,820.00847.00
EBT Margin (QoQ) 614.00281.00-3179.002,005.001,080.00547.00-468.00-279.001,256.00-117.00-336.00-1752.002,503.00-101.00-346.00-1039.001,719.00-161.00-437.00-777.001,083.001,048.0061.00-488.00756.00310.00-223.00-672.00628.0076.00-112.00-906.001,151.0075.00-166.00-1862.002,008.00-166.0031.00-954.00975.00-106.0019.00-1241.00-137.00760.00930.00-1526.001,699.00-483.00285.00-464.00562.00172.00-1437.00262.00823.00181.0045.00-1097.00879.00115.00-2594.003,037.00-325.00-213.00
EBT (QoQ) 41.20%41.35%-746.04%58.93%62.71%108.57%-1,049.31%-53.37%189.89%-20.36%-78.14%-1,664.85%158.79%-10.58%-46.98%-243.53%301.40%-16.59%-47.55%-153.63%414.13%135.65%3.84%-33.23%74.74%16.45%-7.62%-33.23%59.86%3.45%-5.10%-47.73%118.54%3.67%-6.84%-81.80%515.20%-7.00%3.64%-46.76%98.75%-2.57%1.90%-60.07%-25.79%105.14%73.25%-64.51%212.18%-11.61%16.67%-25.28%45.45%8.43%-50.03%4.58%71.89%7.61%4.17%-46.75%75.54%4.40%-99.77%46,497.88%2.36%-6.84%
Enterprise Value Growth (1y) 82.99%82.94%-171.70%18.33%1.59%30.56%-8.07%63.46%-10.55%-430.04%7.39%-75.84%-110.44%-20.18%-375.10%43.62%8.92%71.05%84.69%21.61%52.65%20.23%-4.01%14.24%12.68%-52.02%-28.89%-59.13%-11.27%-2.75%21.51%0.00%68.23%54.32%63.94%39.50%-226.78%11.92%-119.50%-21.84%-1,412.85%-926.39%-194.71%-364.22%91.33%61.19%-27.60%17.92%-169.20%-33.41%9.38%47.27%71.36%48.38%50.44%16.02%-6.01%-62.06%26.60%-10.00%1.86%29.71%69.06%
Enterprise Value Growth (3y) 43.01%14.37%-39.58%19.34%-31.80%-64.15%-68.16%28.71%-28.44%-22.63%12.35%8.06%3.19%34.77%8.89%27.63%27.79%29.45%41.02%-2.27%22.80%-7.61%-1.71%-10.92%32.42%10.64%28.54%1.26%-4.92%25.51%14.67%9.67%-150.43%-60.44%-32.62%-50.69%-62.42%-51.95%-102.10%-66.82%-52.26%-74.50%-50.48%-26.19%59.42%35.59%16.94%28.63%6.51%-3.72%30.92%21.32%33.21%16.22%51.72%
Enterprise Value Growth (5y) 18.72%26.23%-14.61%25.34%0.25%-0.43%5.42%24.61%2.61%-17.46%2.03%-1.18%2.49%15.39%5.21%9.62%33.19%30.28%43.40%8.33%13.74%12.90%3.59%-0.12%-72.47%-45.18%-18.74%-40.35%-8.66%-10.49%-18.50%-22.94%-29.66%-16.41%-21.95%-8.17%-26.99%-19.29%-29.96%-15.51%-1.39%-34.76%-4.39%-13.17%41.33%21.17%33.49%
Enterprise Value (QoQ) 18.67%91.03%-693.92%70.63%18.47%-42.93%-138.65%64.61%42.47%-122.45%19.30%-7.05%-175.82%61.13%-53.22%-28.12%-57.51%-53.65%81.82%-106.98%49.93%18.77%6.87%-25.01%15.64%-5.91%23.22%-27.29%-46.86%10.20%5.20%11.00%-35.61%31.40%-20.77%71.73%-94.98%45.84%-102.60%-52.73%47.44%-34.97%-12.46%-1,796.44%64.34%61.25%-77.14%64.59%-59.66%-27.42%-13.95%-16.12%20.88%13.45%33.69%36.94%-42.62%16.90%-12.37%20.40%-118.02%62.36%-68.41%28.99%-56.17%83.44%
EPS (Basic) Growth (1y) 100.00%23.08%120.00%-100.01%48.15%220.00%300.00%186.54%-92.86%25.00%250.00%112,745.35%59.26%60.00%28.57%40.12%54.55%-33.33%105.56%73,045,664.21%940.00%281.25%140.54%-64.03%26.19%37.70%-2.25%-6.77%-18.87%11.90%12.64%-100.00%-65.12%8.51%-3.06%8.81%240.00%15.69%4.21%5.98%-21.57%-73.73%-37.21%5.14%-5.00%280.65%68.91%12.25%139.47%11.86%37.14%-46.28%-17.58%-3.03%-4.86%124.62%2.67%4.69%5.11%-100.86%75.32%13.43%-2.78%
EPS (Basic) Growth (3y) 98.56%46.65%68.69%-50.69%25.87%63.86%162.07%1,010.71%29.05%10.06%109.92%104,819.80%52.63%59.62%85.25%7,067.36%89.62%51.83%69.08%6,157.23%119.67%80.44%38.36%-97.75%-29.05%18.69%2.20%-96.75%-1.27%12.00%4.40%-96.60%-2.38%-30.91%-14.08%6.63%36.32%4.98%3.39%7.74%21.29%3.81%13.30%-14.09%23.31%60.43%30.14%10.64%26.54%4.33%11.10%-26.21%14.05%4.81%-0.93%
EPS (Basic) Growth (5y) 94.40%26.43%56.54%941.75%28.88%51.95%145.40%5,042.23%42.06%47.58%85.14%5,119.45%29.15%44.35%47.58%63.40%27.46%33.56%39.47%55.34%64.92%49.13%21.75%-89.44%-0.97%-12.66%-6.93%-86.91%-6.44%7.03%3.83%-86.42%16.18%7.03%8.00%-6.07%37.97%4.65%7.60%8.58%8.59%2.58%7.78%-15.01%27.54%37.43%17.63%
EPS (Basic) (QoQ) 100.00%61.54%1,373.37%-142.41%62.96%110.00%-100.78%-179,023.03%185.71%-66.67%-99.83%-399,300.45%155.56%-6.67%-45.48%-244.12%318.18%-25.00%-40.59%-146.75%420.00%131.25%21,112,580.35%-100.00%45.24%45.90%3,157,409.91%-100.00%58.49%3.57%3,011,356.81%-100.00%118.60%4.26%-9.27%-83.13%580.00%-6.86%1.84%-47.28%131.37%-16.10%3.56%-60.99%-22.50%100.52%73.42%-64.75%210.53%-11.02%15.24%-24.79%45.05%9.09%-54.86%15.38%70.67%7.03%6.57%-47.26%74.03%7.46%-100.88%10,793.21%12.59%-7.89%
EPS (Weighted Average and Diluted) Growth (1y) -13.27%23.08%120.00%-100.01%48.15%220.00%300.00%186.24%-92.86%25.00%250.00%112,790.11%59.26%60.00%28.57%40.02%54.55%-33.33%105.56%73,322,939.02%940.00%281.25%140.54%-64.03%26.19%37.70%-2.25%-6.16%-20.75%11.90%12.64%-100.00%-64.29%8.51%-3.06%9.00%240.00%15.69%4.21%6.06%-21.57%-73.73%-37.28%5.19%-5.00%280.65%69.10%13.34%139.47%11.86%37.14%-46.72%-18.68%-3.03%-4.86%124.62%2.70%4.69%5.11%-100.86%77.63%13.43%-2.78%
EPS (Weighted Average and Diluted) Growth (3y) -4.24%46.65%68.69%-50.74%25.87%63.86%162.07%1,009.32%29.05%10.06%109.92%104,941.21%52.63%59.62%85.25%7,074.71%89.62%51.83%69.08%6,178.80%118.28%80.44%38.36%-97.75%-29.05%18.69%2.20%-96.75%-1.27%12.00%4.40%-96.61%-1.61%-30.91%-14.11%6.74%36.32%4.98%3.39%8.14%21.29%3.81%13.30%-14.04%22.76%60.43%30.18%10.69%25.99%4.33%11.10%-26.21%14.05%4.81%-0.93%
EPS (Weighted Average and Diluted) Growth (5y) 26.83%26.43%56.54%941.75%28.88%51.95%145.40%5,042.23%42.06%47.58%85.14%5,129.90%28.88%44.35%47.58%63.36%27.46%33.56%39.47%55.38%64.92%49.13%21.75%-89.45%-0.97%-12.66%-6.95%-86.92%-6.44%7.03%3.83%-86.42%16.72%7.03%8.00%-5.99%37.60%4.65%7.60%8.64%8.31%2.58%7.78%-15.01%27.54%37.43%17.66%
EPS (Weighted Average and Diluted) (QoQ) 45.46%61.54%1,373.37%-142.41%62.96%110.00%-100.78%-179,023.03%185.71%-66.67%-99.83%-400,687.93%155.56%-6.67%-45.65%-244.57%318.18%-25.00%-40.81%-146.93%420.00%131.25%21,112,580.35%-100.00%45.24%45.90%3,157,409.91%-100.00%58.49%3.57%3,031,104.07%-100.00%123.81%4.26%-9.68%-83.05%580.00%-6.86%1.56%-47.14%131.37%-16.10%3.37%-60.91%-22.50%100.30%73.36%-64.70%210.53%-11.02%16.19%-25.41%45.05%9.09%-54.86%13.85%72.97%7.03%6.57%-47.95%76.32%7.46%-100.87%10,824.83%12.59%-7.89%
FCF Margin Growth (1y) -1218.00345.00487.00713.00-89.00-726.00-148.00-1735.00754.00211.00122.00595.00301.0022.00723.00-852.00473.00154.00-678.001,482.00-561.00693.00-114.0048.0064.00234.00-308.005,800.00-473.00-3.00-81.00-5777.0045.00157.00491.00-79.00419.00-315.00-55.00160.0011.00788.00766.00570.00891.0028.00-63.00-578.00-183.00-816.00-146.00-247.00-214.00-434.00-99.00116.00218.001,410.00117.00334.00309.00-832.00-323.00
FCF Margin Growth (3y) -553.00-170.00461.00-426.00966.00-493.00697.00-1991.001,527.00387.00167.001,225.00212.00869.00-68.00678.00-24.001,082.00-1100.007,330.00-970.00925.00-504.0071.00-364.00389.00102.00-56.00-9.00-160.00355.00-5697.00475.00630.001,203.00650.001,321.00501.00648.00151.00719.000.00556.00-255.00494.00-1221.00-309.00-709.00-179.00161.00-129.00203.00313.00144.00-306.00
FCF Margin Growth (5y) 221.006.00507.00204.00878.00354.00-94.00-461.001,030.001,315.00-255.007,073.00-196.001,101.00-458.00701.00-452.001,236.00-690.001,474.00-506.00767.00-67.00151.0066.00862.00813.00673.00893.00655.001,058.00-5705.001,183.00-157.00993.00-175.00924.00-748.00403.0020.00723.00976.00574.00195.001,021.00-644.00-515.00
FCF Margin (QoQ) 1,195.0098.001,044.00-3555.002,758.00240.001,270.00-4357.002,121.00819.00-316.00-1869.001,578.00729.00157.00-2163.001,299.001,431.00-1418.00-839.00980.00599.00742.00-2882.002,235.00-208.00903.00-2866.002,405.00-751.007,012.00-9138.002,875.00-830.001,316.00-3317.002,988.00-495.00745.00-2818.002,254.00-235.00960.00-2967.003,030.00-257.00763.00-2646.002,168.00-349.00249.00-2251.001,535.00321.00148.00-2218.001,315.00655.00363.00-2115.002,507.00-638.00581.00-2141.001,366.00-129.00
FCF Payout Ratio Growth (1y) -4,163.62%-72.06%-20.61%-20.86%76.90%33.01%1.49%61.85%117.62%-12.96%-8.10%-23.76%-34.62%-7.88%-22.63%31.49%27.65%80,473.92%102,352.34%49,971.77%56,660.27%-37.21%-16.42%-22.35%-7.35%-9.62%12.47%-219.77%126.13%8.94%10.33%83.52%-0.32%-11.76%-71.76%10.04%-0.46%-6.60%-1.93%-45.74%-50.82%-50.73%-58.14%16.71%65.26%199.44%34.50%73.52%13.64%-0.80%25.98%16.14%4.52%-21.96%-14.50%-34.15%4.56%16.69%-0.94%44.13%16.40%
FCF Payout Ratio Growth (3y) 55.16%-31.36%-9.53%-0.79%26.55%2.17%-10.31%17.51%29.01%764.48%799.77%694.74%679.53%675.33%771.75%699.62%775.58%670.42%887.52%-676.22%959.44%-14.81%1.22%56.66%-0.62%3.07%5.05%5.44%6.11%-1.04%42.67%-20.19%-15.89%-24.41%-51.24%-11.35%-6.82%11.28%-17.96%3.19%-2.61%13.54%-10.82%32.99%25.21%32.34%13.15%9.89%7.49%-3.33%2.19%3.30%8.35%
FCF Payout Ratio Growth (5y) 28.09%199.27%257.86%264.45%84.32%251.89%261.56%263.07%139.81%225.73%269.06%-242.14%297.50%240.68%282.81%388.64%246.09%293.01%239.46%261.38%-7.47%-1.85%-3.41%1.27%-10.14%-11.73%-11.81%-13.61%-5.43%-4.66%27.23%-22.14%3.80%-4.10%-27.78%7.03%-0.79%1.30%-9.87%-3.42%0.19%5.91%-9.69%17.42%19.03%
FCF Payout Ratio (QoQ) 234.70%-67.63%-26.27%-13,362.38%100.88%-8.02%-26.50%-3,971.12%105.08%-29.81%17.21%321.37%-74.89%-25.89%-2.76%261.34%-64.62%-37.76%65.26%250.78%22,232.34%-20.86%-19.23%297.63%-75.29%5.33%-24.96%374.40%-75.90%31.07%-179.92%995.71%-88.39%32.74%-93.69%17.52%-20.55%379.64%-75.43%6.30%-25.44%403.60%-86.41%-3.64%-25.30%327.79%-62.10%36.44%35.35%92.16%-51.10%-10.64%18.14%144.04%-54.92%-19.58%-11.80%167.39%-65.28%27.70%-1.57%127.00%-49.49%3.13%
Free Cash Flow Growth (1y) -102.35%19.31%25.96%26.36%-332.90%-24.82%-1.47%-38.21%667.63%14.89%8.82%31.16%52.95%8.55%29.25%-23.95%54.96%7.76%-14.96%74.37%-36.07%34.40%0.70%7.08%20.35%21.13%-1.35%175.38%-50.64%2.38%-0.22%-59.10%14.81%10.74%25.51%5.15%98.49%-2.80%7.38%12.76%7.04%-3.20%6.44%6.21%79.96%28.92%21.39%0.43%9.39%-7.52%6.13%1.37%-9.35%-9.85%-0.04%7.12%22.06%58.50%7.55%13.56%20.69%-18.15%-5.80%
Free Cash Flow Growth (3y) -16.78%1.01%10.53%0.79%240.81%-2.12%11.49%-14.90%149.08%10.36%6.15%20.26%14.86%16.28%3.44%12.40%6.04%20.61%-5.47%72.60%-27.59%18.56%-0.29%6.44%-11.98%11.15%7.30%5.80%4.00%3.29%10.38%-21.44%34.61%1.38%12.78%7.99%56.37%6.65%11.53%6.35%28.20%4.89%11.10%2.64%21.30%2.43%8.80%2.94%6.57%9.73%4.49%7.24%10.12%5.36%0.42%
Free Cash Flow Growth (5y) 6.44%3.81%8.22%6.31%108.32%6.31%3.48%2.85%65.33%16.95%3.51%38.68%-2.08%14.29%1.73%9.84%-7.54%14.74%1.13%17.20%-2.85%12.40%5.96%7.41%7.70%5.26%7.15%7.24%16.72%6.58%11.68%-12.35%36.86%4.43%13.07%5.10%30.55%0.23%8.04%5.49%18.45%10.52%8.07%5.64%21.33%6.88%5.46%
Free Cash Flow (QoQ) 122.72%2.98%37.12%-100.75%11,429.28%8.72%37.55%-102.56%2,067.63%42.48%-13.74%-76.53%298.27%34.94%3.97%-72.63%182.65%60.67%-38.83%-44.22%96.56%26.79%25.44%-79.55%313.24%-5.00%33.38%-77.02%315.92%-22.63%272.34%-95.88%762.76%-24.60%52.60%-88.44%732.14%-14.53%27.84%-78.17%307.52%-5.58%34.24%-79.28%268.54%3.82%33.95%-64.89%164.02%-2.25%10.83%-61.76%123.19%12.18%5.87%-65.80%121.96%24.39%13.45%-61.03%188.23%-15.59%19.79%-58.59%95.47%-2.86%
Gross Margin Growth (1y) 47.00134.00112.00154.00136.00-27.002.0063.0016.0067.00123.00143.0034.0068.00-59.007.00-63.00-80.0059.0014.00170.0090.00-115.00-34.00-59.00-57.0069.0030.00-4.0023.0021.00-65.00-24.0048.0018.00168.00177.0091.00111.00-16.00-23.00-594.00-279.00121.00139.00700.00441.0030.0043.00-64.00-115.00-61.00-78.0045.00-25.00-17.0048.00-68.00-8.0047.00-35.0018.0031.00
Gross Margin Growth (3y) 200.00173.00237.00361.00186.00108.0067.00213.00-13.0055.00123.00163.00141.0078.00-115.00-14.0049.00-47.0013.0010.00107.0057.00-25.00-70.00-87.0015.00108.00132.00149.00163.00149.0086.00130.00-454.00-150.00272.00293.00198.00273.00135.00158.0043.0048.0091.00103.00682.00302.00-47.0012.00-86.00-148.00-31.00-66.00-5.00-2.00
Gross Margin Growth (5y) 171.00161.00238.00381.00294.00118.0011.00193.0098.0088.0078.00159.0078.0045.00-25.00-49.0020.0025.0052.00112.00260.00196.00103.0082.0067.00-488.00-61.00237.00265.00269.00312.00238.00311.00182.00176.00242.00257.00179.00133.0057.00128.0020.0015.00121.00116.00632.00324.00
Gross Margin (QoQ) 465.0027.00-207.00-238.00551.005.00-165.00-256.00388.0035.00-104.00-303.00438.0091.00-84.00-412.00473.00-36.00-18.00-481.00455.00104.00-64.00-325.00375.00-101.0017.00-350.00378.0024.00-22.00-384.00405.0022.00-108.00-343.00477.00-8.0042.00-333.00391.0011.00-85.00-340.00-179.00326.00315.00-322.00382.0067.00-96.00-310.00276.0016.00-42.00-328.00399.00-54.00-34.00-263.00284.006.0021.00-345.00337.0018.00
Gross Profit Growth (1y) -0.49%6.42%7.12%7.71%6.94%2.01%3.73%5.60%4.60%5.00%6.29%8.35%4.47%8.62%2.83%4.96%1.96%-0.40%5.25%5.33%9.12%5.62%2.88%5.18%10.87%11.61%11.66%9.13%2.24%2.83%3.37%2.02%3.83%6.49%5.08%10.15%9.54%8.36%11.21%7.86%5.36%-29.36%-19.14%-5.70%-6.77%42.61%31.94%15.93%22.51%15.27%8.75%7.31%3.16%5.19%2.51%3.55%6.47%3.42%3.85%4.99%0.91%2.76%4.27%
Gross Profit Growth (3y) 3.64%4.46%5.71%7.21%5.33%5.17%4.27%6.29%3.67%4.34%4.78%6.20%5.14%4.54%3.65%5.16%7.25%5.50%6.54%6.53%7.35%6.62%5.90%5.40%5.58%6.92%6.65%7.04%5.16%5.87%6.50%6.62%6.22%-6.58%-1.87%3.86%2.47%2.97%5.86%5.65%6.37%5.11%5.08%5.47%5.62%20.03%13.73%8.81%10.40%7.84%5.00%5.27%3.49%3.79%3.54%
Gross Profit Growth (5y) 3.46%4.28%5.03%6.38%5.39%4.12%4.19%5.88%6.15%6.01%5.74%6.57%5.67%5.57%5.15%5.30%5.54%5.15%5.60%6.32%7.07%6.94%6.77%6.83%6.32%-1.32%1.75%4.52%2.70%3.63%5.20%5.79%6.48%6.03%6.28%6.87%6.34%5.77%5.75%5.55%5.74%4.79%4.31%4.99%4.83%12.94%9.75%
Gross Profit (QoQ) 19.84%-0.66%-6.60%-10.51%28.16%0.00%-6.09%-11.15%22.25%1.69%-4.40%-11.99%22.72%2.94%-2.55%-15.14%27.59%-2.54%-0.53%-17.57%24.64%2.99%-0.45%-14.60%20.64%0.32%1.77%-9.98%21.45%0.37%-0.54%-15.66%22.14%0.90%-1.84%-14.17%25.27%-0.44%2.89%-14.64%23.92%2.18%-0.21%-16.61%-16.91%16.95%16.38%-17.56%27.10%8.20%2.26%-12.88%19.59%2.08%0.91%-16.25%21.94%-0.52%1.93%-13.89%18.44%-0.11%3.05%-17.23%20.62%1.35%
Interest Coverage Ratio Growth (1y) 102.61%76.18%36.26%86.49%167.17%29.88%26.90%41.21%10.08%21.60%26.49%46.51%-19.65%15.99%8.24%23.61%98.17%44.69%97.44%92.53%166.44%43.58%28.25%18.46%5.34%-6.96%-14.77%-13.66%-17.00%7.16%6.67%-1.21%-18.15%6.16%-1.89%10.38%23.08%-11.63%-8.42%-3.53%9.41%-50.13%-18.22%18.86%19.55%201.42%69.08%26.04%42.38%-0.12%5.71%-49.86%-36.26%-28.26%-22.63%48.02%-2.29%2.59%4.09%-78.77%78.12%16.89%5.66%
Interest Coverage Ratio Growth (3y) 81.30%40.65%29.81%56.84%33.20%22.36%20.22%36.75%20.57%26.84%39.30%51.64%61.88%34.06%39.95%41.26%77.18%24.57%29.23%25.34%32.56%12.70%5.25%0.34%-10.55%1.91%-3.74%-1.99%-5.79%0.18%-1.41%1.70%3.30%-22.37%-9.76%8.17%17.20%9.93%8.19%13.06%23.03%14.50%13.49%-9.10%2.76%29.26%11.41%-2.20%-3.93%-9.75%-5.22%-45.99%3.52%-4.89%-5.24%
Interest Coverage Ratio Growth (5y) 56.83%36.10%36.13%55.81%65.66%30.64%34.49%42.29%37.52%22.21%24.20%28.95%29.97%19.16%20.04%19.18%30.46%17.07%17.70%16.51%18.60%6.08%0.94%1.47%-0.74%-14.15%-7.75%1.54%1.81%8.61%5.79%9.52%13.41%7.09%5.60%-4.37%7.88%-0.98%0.70%1.41%3.01%2.02%3.32%-25.08%13.56%20.97%8.75%
Interest Coverage Ratio (QoQ) 452.93%25.69%-47.78%-44.17%380.79%-2.79%-28.53%-20.01%133.72%-5.02%-20.48%-37.65%158.19%-1.20%-7.89%-65.81%272.71%-7.79%5.18%-45.18%172.11%25.83%2.57%-24.13%46.64%12.39%-5.27%-32.53%29.53%2.96%-4.04%-35.14%67.22%2.49%-11.13%-46.26%116.88%-5.29%-0.01%-40.08%55.73%-1.85%5.33%-32.04%-29.02%60.97%53.08%-31.65%78.95%-9.70%14.11%-22.78%25.54%-4.43%-45.87%-1.84%41.30%3.06%3.56%-35.21%48.35%4.57%-78.88%443.68%-2.64%-5.48%
Net Cash Flow Growth (1y) -144.25%83.46%110.37%243.43%25.16%-127.78%106.24%-115.38%103.47%561.97%-359.52%353.25%718.34%-30.65%203.94%-819.43%113.86%-179.12%-109.30%319.71%-78.87%84.53%147.78%191.15%-34.74%346.01%-241.54%-100.16%-182.11%-19.55%-261.75%5,888.25%-2,467.23%-6.79%37.79%-86.87%110.69%-257.91%167.84%-75.03%4,092.48%-1,940.48%-1,882.42%1,760.39%-116.69%107.98%117.42%-76.63%120.34%-194.04%-164.35%-316.41%-219.55%159.09%31.59%119.19%57.71%193.00%-482.22%297.06%-65.24%-53.49%30.72%
Net Cash Flow Growth (3y) -77.43%55.22%17.83%36.78%30.31%110.28%77.19%-68.72%37.64%-36.35%-31.05%247.69%54.63%-27.75%26.95%258.36%-33.44%-32.98%-27.30%78.45%-28.33%32.12%-34.74%-35.87%-150.70%56.66%-73.09%-77.17%31.09%-47.12%52.22%57.37%389.12%-217.59%-95.94%-15.20%9.24%37.02%60.13%2.77%12.47%-15.27%-58.71%-125.11%-26.84%26.92%57.52%-54.05%53.15%17.64%-65.86%18.14%-41.54%41.03%-40.26%
Net Cash Flow Growth (5y) -27.43%0.92%44.30%61.05%15.95%2.24%-24.39%78.12%15.82%24.28%-16.76%28.84%-31.83%-30.01%25.06%33.05%-52.38%-25.74%-16.45%15.73%-20.85%14.74%24.84%-61.33%128.01%-126.37%-109.67%-43.96%-77.78%14.04%46.46%59.27%42.63%-33.59%3.35%-18.21%28.90%7.41%1.50%-14.73%-22.15%36.00%-58.35%48.28%-15.19%15.56%20.92%
Net Cash Flow (QoQ) -120.28%-201.99%66.39%-114.99%92.42%289.30%365.08%-212.18%76.94%271.40%-134.69%125.32%2,967.73%-196.28%133.86%-18.17%159.98%44.30%-334.34%124.33%-196.18%83.04%5,637.78%-97.66%-170.43%152.38%33,644.55%-99.48%165.49%-130.14%62.68%-175.02%360.10%-235.52%697.11%-221.98%109.44%-190.45%226.00%-0.72%-239.55%138.86%-53.63%16,571.96%-167.92%66.06%148.40%-249.54%132.49%-25.94%-35.07%30.14%-250.25%49.32%-118.38%28.11%174.27%-158.66%161.26%-258.43%614.59%-216.57%141.78%-165.93%244.84%-273.64%
Net Income Growth (1y) -14.21%24.50%116.34%87.73%46.67%227.85%411.14%186.36%-72.33%21.84%187.98%4.67%55.02%66.08%48.70%58.29%52.87%-33.30%105.04%1,940.87%941.76%284.90%145.26%-63.19%26.03%37.99%-1.05%5.22%-18.57%12.80%13.25%15.32%-63.98%8.70%-2.36%4.95%240.51%17.89%6.01%5.43%-20.99%-73.45%-37.06%5.79%-5.34%280.57%70.24%13.44%140.42%12.20%36.83%-46.39%-17.31%-2.47%-3.94%125.90%3.02%5.12%5.27%-100.65%77.36%12.66%-2.53%
Net Income Growth (3y) -1.63%46.99%63.92%28.28%25.51%66.16%179.72%50.82%28.51%10.51%106.30%223.37%55.84%62.16%95.55%128.26%91.29%52.44%70.72%99.21%119.94%81.62%40.07%-23.56%-28.23%19.16%3.04%8.39%-0.04%13.07%5.44%8.46%-1.04%-30.19%-13.31%5.39%36.56%6.00%4.34%8.16%21.60%4.27%13.60%-13.67%23.46%60.89%30.80%11.16%26.99%4.78%11.43%-26.16%14.75%4.92%-0.48%
Net Income Growth (5y) 25.96%26.99%56.31%41.04%29.49%53.93%156.06%66.38%42.50%48.28%84.38%67.28%30.82%46.01%52.98%70.55%28.23%34.14%40.64%57.10%65.98%50.33%23.26%-13.14%-0.11%-11.94%-6.10%7.27%-5.67%7.87%4.66%8.90%17.14%7.75%8.70%-6.57%38.32%5.44%8.35%8.91%8.90%3.05%8.19%-14.98%28.02%37.60%18.08%
Net Income (QoQ) 45.55%59.61%-1,113.93%57.22%64.00%108.74%-1,011.52%-85.98%186.30%-65.06%54.01%-471.11%161.02%-17.43%-44.02%-259.49%325.29%-26.07%-40.41%-147.49%418.83%127.27%493.10%-80.41%45.79%44.82%-10.98%-32.95%59.62%3.85%-5.33%-48.11%121.11%4.26%-3.60%-83.79%567.23%-6.35%3.62%-47.41%131.00%-15.78%3.05%-60.59%-22.38%99.68%73.21%-64.74%212.06%-10.68%15.42%-25.27%45.64%8.93%-54.78%15.27%71.77%7.29%6.34%-47.43%75.28%7.43%-100.66%14,365.27%11.34%-7.06%
Net Income towards Common Stockholders Growth (1y) -14.15%24.31%114.16%-112.35%46.50%225.55%465.36%187.09%-89.10%22.02%243.01%13.49%58.93%66.52%27.07%41.63%52.40%-33.43%105.60%1,958.56%924.37%286.60%145.64%-63.21%26.09%38.05%-1.05%5.23%-18.60%12.82%13.26%8.25%-64.12%8.71%-2.36%9.80%241.97%17.90%6.02%7.38%-21.03%-73.51%-37.09%5.80%-5.36%281.38%70.34%13.45%140.76%12.21%36.86%-46.43%-17.50%-2.67%-4.22%125.71%2.87%5.17%5.33%-100.87%77.47%12.38%-3.88%
Net Income towards Common Stockholders Growth (3y) -4.92%46.74%68.06%-50.40%25.38%65.72%191.00%50.37%28.23%10.59%107.71%221.04%53.43%62.43%85.83%120.53%90.81%52.59%70.97%99.74%118.70%81.92%40.15%-25.17%-28.32%19.18%3.05%7.74%-0.04%13.08%5.44%8.47%-1.05%-30.24%-13.32%7.65%36.72%6.00%4.34%8.83%21.63%4.27%13.61%-13.69%23.42%60.90%30.70%11.11%26.90%4.73%11.35%-26.21%14.63%4.78%-1.02%
Net Income towards Common Stockholders Growth (5y) 25.74%26.86%55.79%28.90%29.42%53.65%162.42%65.99%42.34%48.49%85.19%66.53%29.58%46.17%48.38%64.97%28.07%34.22%40.76%56.78%65.41%50.48%23.30%-13.15%-0.11%-11.97%-6.11%7.28%-5.68%7.87%4.67%8.91%17.16%7.76%8.71%-5.39%38.39%5.40%8.29%9.28%8.84%3.02%8.15%-15.01%27.97%37.54%17.72%
Net Income towards Common Stockholders (QoQ) 45.36%59.15%1,298.75%-142.67%63.77%107.64%-1,145.07%-84.87%185.03%-65.58%60.98%-501.42%154.87%-3.25%-46.74%-245.28%322.44%-26.17%-40.63%-148.82%411.10%128.03%494.38%-80.45%45.89%44.89%-10.99%-32.99%59.73%3.85%-5.34%-48.16%121.37%4.27%-9.53%-82.82%570.68%-6.35%1.74%-46.48%131.24%-15.80%3.05%-60.65%-22.43%99.97%73.32%-64.79%212.56%-10.69%15.43%-25.29%45.68%8.93%-54.82%15.06%71.86%7.20%6.48%-47.56%75.69%7.36%-100.88%10,840.82%11.25%-8.17%
Net Margin Growth (1y) -138.00119.00203.00-2488.00498.00702.00107.00479.00-424.0067.00301.0015.00573.00249.0097.0082.00201.00-239.00514.005,856.001,516.001,258.001,405.00-4024.00170.00390.00-256.00-67.00-309.00213.00217.00105.00-789.0066.00-165.0049.00916.00246.00-69.00-15.00-337.00-1735.00-553.00316.0037.001,784.00615.00-43.001,008.00-96.00532.00-1259.00-428.00-178.00-191.001,447.00-43.0016.0034.00-2702.001,175.00234.00-193.00
Net Margin Growth (3y) -64.00888.00612.00-1993.00646.001,018.00505.00577.00349.0078.00912.005,954.002,290.001,268.002,016.001,914.001,887.001,409.001,663.001,765.001,377.001,861.001,366.00-3986.00-929.00668.00-203.0087.00-182.00525.00-17.00139.00-210.00-1423.00-787.00349.00617.00295.00-7.00257.00709.00-47.00594.00-986.00618.001,511.00956.00146.00537.00-257.00374.00-2514.00704.0073.00-351.00
Net Margin Growth (5y) 710.00898.001,223.003,945.002,364.002,037.002,425.002,409.002,035.001,725.002,061.001,862.002,151.001,871.001,978.001,952.00789.001,687.001,716.001,919.001,504.002,172.001,133.00-3953.00-349.00-820.00-826.00387.00-482.00574.0046.00412.00836.00265.00360.00-952.001,197.0022.00333.00446.00238.00-208.00437.00-2241.001,750.001,761.00796.00
Net Margin (QoQ) 449.00255.002,406.00-3247.00706.00339.00-286.00-261.00909.00-255.0086.00-1165.001,401.00-21.00-199.00-608.001,077.00-173.00-214.00-488.00637.00580.005,128.00-4828.00379.00727.00-301.00-634.00598.0081.00-113.00-876.001,121.0085.00-225.00-1771.001,976.00-145.00-11.00-903.001,306.00-460.0043.00-1225.00-92.00722.00912.00-1504.001,654.00-447.00253.00-452.00550.00180.00-1538.00379.00801.00167.00101.00-1112.00860.00184.00-2635.002,766.00-81.00-244.00
Operating Income Growth (1y) 174.96%45.06%18.63%60.52%136.25%20.60%19.01%31.45%0.73%8.48%14.61%40.80%-26.12%13.75%5.84%5.07%63.44%-0.38%27.96%38.58%115.95%36.02%29.78%18.45%29.11%17.84%7.28%10.10%-13.09%9.49%9.97%4.02%-12.70%5.87%-2.55%8.84%37.80%6.19%10.19%8.27%6.38%-53.89%-25.16%-0.13%-7.92%124.20%25.96%6.17%35.46%11.76%35.74%-26.60%-1.37%6.18%3.95%74.20%4.88%4.21%-0.84%-80.88%53.48%7.30%1.36%
Operating Income Growth (3y) 87.04%23.81%17.40%43.76%20.69%14.17%13.02%24.82%6.74%7.12%15.78%27.04%37.64%15.51%20.68%19.92%65.79%16.88%21.23%21.81%34.31%20.62%15.26%10.70%-0.69%10.96%4.76%7.62%1.50%7.17%5.70%7.02%8.57%-19.67%-7.03%5.58%10.51%3.16%1.28%4.71%9.89%4.93%8.56%-8.02%7.15%38.56%21.13%10.72%11.90%7.33%11.85%-37.47%16.66%5.89%1.47%
Operating Income Growth (5y) 51.19%16.55%16.99%34.04%44.06%15.06%19.11%26.13%27.66%14.53%16.66%21.74%23.95%14.74%15.70%14.58%28.16%13.10%13.81%15.39%23.86%14.56%10.46%9.84%7.50%-7.73%-1.06%6.15%0.48%4.94%2.17%5.38%9.80%5.37%6.56%-1.72%12.52%5.43%7.95%7.98%6.54%5.04%5.69%-23.66%14.64%24.36%12.30%
Operating Income (QoQ) 761.64%15.58%-47.91%-46.99%354.57%-5.48%-29.52%-21.99%132.04%-6.72%-22.15%-40.22%149.90%-1.45%-4.36%-68.64%284.77%-8.30%-5.05%-51.21%134.52%17.78%2.84%-23.98%47.72%12.38%-6.15%-17.13%34.83%2.31%-3.68%-34.59%69.85%2.76%-8.89%-45.10%105.99%-5.41%1.75%-30.49%58.74%-1.85%-0.02%-31.71%-31.19%59.29%33.42%-37.04%67.54%-10.50%12.45%-19.66%38.23%8.70%-39.19%7.95%48.81%6.42%1.90%-35.01%47.85%1.26%-80.35%421.68%3.37%-4.35%
Operating Margin Growth (1y) 285.00484.00183.00411.00559.00305.00240.00306.00-35.0089.00184.00492.00-280.00123.0041.004.00404.00-27.00474.00635.001,130.00676.00616.00316.00341.00135.00-93.0040.00-386.00207.00208.0028.00-354.005.00-231.0041.00537.00-21.0023.004.0014.00-1300.00-348.00239.0022.001,436.0054.00-264.00271.00-132.00636.00-977.00-148.0052.0035.001,393.00-19.00-8.00-160.00-2816.001,282.00153.00-78.00
Operating Margin Growth (3y) 809.00878.00608.001,209.00245.00516.00466.00802.0090.00185.00700.001,130.001,255.00772.001,131.00955.001,876.00784.00997.00991.001,086.001,018.00730.00384.00-399.00347.00-116.00109.00-204.00190.00-1.0073.00196.00-1317.00-557.00284.00573.00115.00-271.00-21.00307.004.00342.00-1001.00145.001,356.00726.00153.00104.00-88.00511.00-2399.001,115.00197.00-203.00
Operating Margin Growth (5y) 934.00974.001,123.001,848.001,779.001,165.001,556.001,753.001,561.00995.001,223.001,486.001,210.001,114.001,246.001,023.001,136.00996.00974.001,060.001,268.001,001.00522.00429.00152.00-974.00-442.00352.00-167.00327.00-295.0048.00490.00-13.00133.00-957.00696.0034.00400.00396.00140.0048.00217.00-2424.001,408.001,501.00488.00
Operating Margin (QoQ) 1,077.00208.00-665.00-336.001,277.00-93.00-437.00-187.001,022.00-158.00-371.00-528.001,145.00-62.00-64.00-1300.001,548.00-144.00-101.00-900.001,117.00358.0060.00-404.00662.00298.00-240.00-379.00456.0070.00-107.00-805.001,049.0070.00-287.00-1187.001,408.00-165.00-15.00-691.00850.00-122.00-33.00-681.00-464.00830.00554.00-898.00950.00-552.00236.00-363.00547.00216.00-1377.00465.00746.00200.00-19.00-947.00758.0048.00-2674.003,151.00-371.00-183.00
Profit After Tax Growth (1y) -14.21%24.50%116.34%87.73%46.98%227.96%426.89%165.74%-90.88%22.35%229.55%12.99%59.36%65.65%26.42%92.62%53.21%-33.21%104.75%1,940.87%954.00%284.04%145.12%-63.19%25.99%37.93%-1.02%5.22%-18.51%12.78%13.23%8.24%-63.82%8.69%-2.36%9.79%238.84%17.87%6.02%7.38%-21.16%-73.47%-37.14%5.79%-5.34%280.57%70.24%13.44%140.42%12.20%36.83%-46.39%-17.31%-2.47%-3.94%125.90%3.02%5.12%5.27%-100.65%77.36%12.66%-2.53%
Profit After Tax Growth (3y) -4.95%47.09%69.11%27.88%25.63%66.23%180.00%50.82%28.67%10.62%104.33%254.15%53.60%61.97%85.13%143.69%91.60%52.37%70.63%99.21%120.82%81.45%40.06%-25.15%-28.11%19.13%3.05%7.73%-0.03%13.05%5.44%8.46%-1.13%-30.21%-13.34%7.64%36.24%5.97%4.30%8.82%21.51%4.24%13.56%-13.67%23.46%60.89%30.80%11.16%26.99%4.78%11.43%-26.16%14.75%4.92%-0.48%
Profit After Tax Growth (5y) 26.14%27.03%56.35%41.04%29.51%53.97%156.10%66.38%42.64%48.29%83.31%76.66%29.68%45.89%48.04%75.15%28.36%34.10%40.59%56.52%66.38%50.24%23.25%-13.14%-0.15%-11.97%-6.12%7.27%-5.70%7.84%4.64%8.90%17.08%7.73%8.68%-5.38%38.12%5.42%8.32%9.31%8.85%3.04%8.17%-14.98%28.02%37.60%18.08%
Profit After Tax (QoQ) 45.55%59.61%-1,113.93%57.22%64.00%108.74%-1,011.52%-84.91%186.87%-64.02%13.73%-636.90%155.69%-3.08%-61.01%-293.12%326.97%-26.03%-40.59%-146.91%423.98%126.76%492.21%-80.37%45.69%44.73%-11.06%-32.83%59.51%3.87%-5.45%-47.98%120.75%4.28%-9.62%-82.61%563.15%-6.32%1.62%-46.33%130.69%-15.74%2.93%-60.59%-22.38%99.68%73.21%-64.74%212.06%-10.68%15.42%-25.27%45.64%8.93%-54.78%15.27%71.77%7.29%6.34%-47.43%75.28%7.43%-100.66%14,365.27%11.34%-7.06%
Property, Plant & Equipment (Net) Growth (1y) -10.81%-11.16%-10.95%-10.62%-9.21%-7.59%-6.04%-5.08%-6.26%-5.97%-5.79%-1.11%-0.50%-0.56%-0.22%-4.95%-5.02%-4.70%-4.17%-3.41%-2.16%-0.90%-0.59%1.06%7.89%8.75%8.33%8.00%0.68%-0.41%0.08%2.66%1.52%1.37%1.08%6.66%9.79%10.37%12.36%4.17%2.60%0.32%-3.46%-4.99%-5.58%-4.16%-0.24%4.32%5.74%8.85%8.36%12.15%12.56%11.19%10.44%4.45%3.19%1.05%-0.09%2.19%2.39%3.80%7.02%
Property, Plant & Equipment (Net) Growth (3y) -8.78%-8.27%-7.63%-5.68%-5.40%-4.75%-4.05%-3.73%-3.96%-3.77%-3.42%-3.17%-2.58%-2.07%-1.68%-2.47%0.09%0.90%1.05%1.77%2.05%2.38%2.53%3.86%3.32%3.16%3.10%5.75%3.92%3.67%4.36%4.49%4.57%3.92%3.12%1.83%2.07%2.00%2.66%1.08%0.80%1.53%1.43%3.59%3.96%5.07%6.08%6.91%7.09%6.94%6.14%6.18%5.95%5.26%5.70%
Property, Plant & Equipment (Net) Growth (5y) -6.43%-6.06%-5.50%-5.09%-4.68%-3.98%-3.39%-2.73%-1.33%-0.80%-0.61%-0.18%0.09%0.34%0.60%0.57%0.49%0.73%0.86%2.91%3.45%3.73%4.13%4.48%4.43%3.98%3.52%3.20%1.68%1.38%1.82%2.49%2.68%3.20%3.46%4.32%4.83%5.13%5.31%3.88%3.53%3.29%2.86%3.48%3.49%4.00%5.00%
Property, Plant & Equipment (Net) (QoQ) -2.78%-3.01%-3.19%-2.30%-3.16%-2.79%-2.84%-0.75%-1.43%-1.15%-1.84%-2.00%-1.12%-0.96%3.04%-1.39%-1.17%-0.62%-1.85%-1.46%-0.84%-0.08%-1.07%-0.18%0.43%0.24%0.57%6.57%1.23%-0.15%0.26%-0.65%0.13%0.34%2.84%-1.75%-0.02%0.06%8.53%1.13%0.50%1.86%0.62%-0.40%-1.73%-1.98%-0.97%-1.03%-0.25%2.03%3.57%0.31%2.68%1.58%7.18%0.68%1.44%0.89%1.37%-0.54%-0.66%-0.25%3.68%-0.34%0.71%2.85%
Return on Assets Growth (1y) -2.00-2.00-2.001.002.002.002.001.001.000.000.000.001.001.001.001.001.000.001.006.008.009.0010.000.00-1.00-3.00-4.000.000.000.000.000.000.000.000.00-1.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.001.002.002.003.002.001.000.00-1.00-1.00-2.001.001.001.002.00-2.00-1.00-1.00-1.00
Return on Assets Growth (3y) 0.001.001.003.003.003.003.002.002.001.002.007.009.0010.0011.007.007.007.007.007.006.007.006.000.00-2.00-3.00-4.00-1.00-1.00-1.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-2.00-1.00-1.001.001.002.001.001.002.002.003.003.002.001.00-1.00-1.00-1.00-1.00
Return on Assets Growth (5y) 1.002.003.0010.0012.0013.0014.009.008.008.008.007.007.008.008.008.007.007.006.006.005.005.005.00-1.00-3.00-6.00-8.00-4.00-3.00-2.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.000.001.001.002.00-1.001.002.002.00
Return on Assets (QoQ) -1.000.00-2.000.000.000.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.006.001.001.001.00-4.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.002.001.000.001.000.001.00-1.000.000.000.001.000.000.000.00-2.001.000.000.00
Return on Capital Employed Growth (1y) -1.000.001.001.002.002.002.002.001.001.001.001.001.001.001.000.001.000.001.002.003.003.004.003.002.001.000.000.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-1.00-2.00-2.00-2.00-2.002.002.002.002.001.001.000.000.000.00-1.001.002.002.002.00-2.00-2.00-2.00-2.00
Return on Capital Employed Growth (3y) 2.003.003.004.003.004.004.003.003.003.003.003.004.005.006.006.006.004.004.005.004.005.004.003.001.001.000.000.00-1.00-2.00-2.00-2.00-2.00-4.00-4.00-4.00-4.00-2.00-2.00-2.000.001.001.000.001.002.002.004.005.003.002.00-1.000.000.00-1.00
Return on Capital Employed Growth (5y) 4.005.005.006.007.008.008.008.007.007.007.007.006.006.006.005.005.004.004.005.003.002.002.001.00-1.00-3.00-4.00-4.00-4.00-2.00-2.00-2.00-2.00-2.00-1.00-2.00-1.00-2.00-1.000.002.003.002.00-1.001.003.003.00
Return on Capital Employed (QoQ) -1.000.000.000.000.000.000.001.000.000.000.000.000.000.001.000.001.000.00-1.000.000.001.001.001.001.001.001.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.00-1.000.000.00-1.00-2.000.000.000.002.000.000.000.000.001.00-1.000.000.000.001.001.000.00-1.00-3.001.000.000.00
Return on Equity Growth (1y) -12.00-8.00-7.007.009.0011.0011.006.003.001.002.000.003.003.003.003.002.001.002.0023.0026.0031.0033.00-2.00-4.00-6.00-11.002.000.000.001.001.000.001.00-1.00-2.003.003.004.004.001.00-8.00-11.00-11.00-11.003.009.0011.0016.0010.009.004.000.00-1.00-4.006.006.006.007.00-9.00-1.003.002.00
Return on Equity Growth (3y) 0.004.005.0013.0015.0015.0015.009.008.005.007.0027.0031.0035.0039.0025.0024.0025.0024.0024.0022.0024.0022.002.00-3.00-6.00-12.002.004.003.004.004.004.00-4.00-8.00-9.00-7.00-2.002.004.006.005.008.004.005.0012.0014.0021.0021.0015.0012.001.005.008.005.00
Return on Equity Growth (5y) 5.008.0011.0039.0043.0047.0051.0031.0030.0030.0029.0027.0027.0028.0028.0028.0025.0025.0024.0023.0026.0028.0025.004.001.00-11.00-19.00-5.00-7.00-1.002.003.009.009.0011.006.008.007.007.0014.0011.0010.0011.000.0010.0021.0024.00
Return on Equity (QoQ) -3.00-1.00-7.00-1.000.001.006.001.003.000.002.00-1.000.001.000.001.001.001.000.001.00-1.002.0021.003.004.005.00-14.001.002.00-1.000.00-1.001.001.001.00-2.001.00-1.000.003.001.000.000.00-1.00-7.00-3.000.00-1.007.003.001.005.001.002.00-4.000.000.00-1.006.000.001.000.00-10.009.005.00-1.00
Return on Invested Capital Growth (1y) 12.00-4.002.00-2.00-2.00-3.0032.00-1.00-4.00-9.00-34.000.005.009.00-3.001.003.009.004.0013.009.001.0010.00-5.00-5.00-5.00-6.000.000.000.000.000.000.000.000.006.0024.0026.0025.0023.007.00-2.00-4.00-10.00-13.000.003.005.009.003.005.002.000.002.00-1.008.002.00-2.002.00-8.004.0011.007.00
Return on Invested Capital Growth (3y) 6.00-16.000.00-3.00-2.00-2.00-5.000.003.0010.00-33.0014.0016.0020.0011.008.006.005.008.007.004.00-3.004.00-5.00-5.00-4.00-6.006.0024.0026.0026.0029.0031.0023.0021.0019.0018.0023.0024.0018.003.001.003.00-3.00-4.005.007.0015.0012.003.006.002.006.0010.008.00
Return on Invested Capital Growth (5y) 13.003.001.0011.0010.008.009.008.007.006.00-30.009.0011.0015.005.009.007.006.008.0013.0028.0022.0029.0023.0026.0019.0015.0019.0018.0023.0024.0024.0027.0027.0028.0026.0027.0028.0028.0028.006.000.004.00-3.002.0013.0016.00
Return on Invested Capital (QoQ) 18.00-5.00-1.001.002.001.00-5.001.000.0036.00-38.00-3.00-4.0011.00-4.001.001.00-2.000.003.008.00-7.009.00-1.000.002.00-6.000.000.000.000.000.000.000.000.000.000.000.006.0018.002.000.003.002.00-7.00-2.00-2.00-1.006.001.000.002.000.002.00-3.001.001.000.006.00-4.00-3.004.00-4.007.004.000.00
Return on Sales Growth (1y) -1.001.002.0020.005.007.001.005.00-3.001.002.000.005.002.002.001.002.00-2.005.0059.0015.0013.0014.00-40.002.004.00-3.00-1.00-3.002.002.002.00-8.001.00-2.00-1.009.002.00-1.00-1.00-3.00-17.00-6.003.000.0018.006.000.0010.00-1.005.00-13.00-4.00-2.00-2.0015.000.000.000.00-27.0012.002.00-2.00
Return on Sales Growth (3y) 0.009.005.0024.006.0010.005.006.003.001.009.0060.0022.0013.0021.0019.0019.0014.0017.0018.0014.0019.0014.00-38.00-9.007.00-2.001.00-2.005.000.001.00-2.00-14.00-8.002.006.003.000.002.007.000.006.00-10.006.0015.0010.001.005.00-3.004.00-25.007.001.00-3.00
Return on Sales Growth (5y) 7.009.0012.0084.0024.0020.0024.0024.0020.0017.0021.0019.0021.0019.0020.0021.008.0017.0017.0020.0015.0022.0011.00-40.00-4.00-8.00-8.004.00-5.006.000.004.008.003.004.00-11.0012.000.003.004.002.00-2.004.00-22.0018.0018.008.00
Return on Sales (QoQ) 4.003.00-20.0012.007.003.00-3.00-3.009.00-3.001.00-11.0013.00-1.00-2.00-6.0011.00-2.00-2.00-5.006.006.0051.00-48.004.007.00-3.00-6.006.001.00-1.00-9.0011.001.00-1.00-19.0020.00-1.000.00-9.0013.00-5.000.00-12.00-1.007.009.00-15.0017.00-4.003.00-5.006.002.00-15.004.008.002.001.00-11.009.002.00-26.0028.00-1.00-2.00
Revenue Growth (1y) -1.27%4.23%5.29%5.10%4.55%2.44%3.69%4.55%4.32%3.93%4.32%5.99%3.89%7.50%3.75%4.86%3.01%0.82%4.31%5.10%6.16%4.18%4.69%5.72%11.92%12.57%10.50%8.64%2.31%2.46%3.05%3.04%4.23%5.72%4.80%7.38%6.49%6.89%9.39%8.12%5.75%-22.53%-15.66%-7.38%-8.78%28.02%23.51%15.41%21.71%16.36%10.59%8.28%4.42%4.50%2.89%3.81%5.69%4.46%3.97%4.26%1.46%2.49%3.79%
Revenue Growth (3y) 2.50%3.53%4.43%5.21%4.25%4.60%3.92%5.13%3.74%4.05%4.13%5.32%4.35%4.13%4.25%5.23%6.97%5.74%6.46%6.48%6.72%6.32%6.03%5.78%6.08%6.84%6.07%6.33%4.33%5.01%5.71%6.16%5.49%-4.33%-1.12%2.45%0.90%1.97%4.45%4.95%5.50%4.89%4.83%5.00%5.05%15.89%12.01%9.06%10.33%8.30%5.76%5.43%3.84%3.81%3.55%
Revenue Growth (5y) 2.88%3.76%4.27%5.12%4.38%3.75%4.15%5.24%5.81%5.73%5.49%6.05%5.40%5.43%5.23%5.46%5.47%5.08%5.44%5.96%6.17%6.31%6.44%6.56%6.09%0.20%1.94%3.78%1.84%2.81%4.24%5.04%5.44%5.45%5.72%6.09%5.48%5.21%5.33%5.37%5.32%4.72%4.27%4.61%4.45%10.75%8.68%
Revenue (QoQ) 11.12%-1.08%-3.48%-6.94%17.31%-0.08%-3.65%-7.43%14.95%1.14%-2.85%-7.63%14.51%1.53%-1.30%-9.46%18.49%-2.01%-0.25%-11.06%15.97%1.38%0.51%-10.16%13.81%1.87%1.50%-4.90%14.47%0.00%-0.21%-10.44%14.64%0.57%-0.22%-9.40%16.28%-0.31%2.25%-10.15%16.72%2.02%1.06%-12.12%-14.49%11.06%10.99%-13.45%20.00%7.15%3.71%-8.73%14.72%1.84%1.54%-11.98%14.81%0.27%2.45%-10.39%13.47%-0.20%2.74%-12.79%14.62%1.08%
Share-based Compensation Growth (1y) 83.46%-3.76%66.84%84.65%-22.78%-49.47%-45.88%-15.85%22.51%73.64%45.45%-17.35%312.44%45.26%52.80%-48.68%-63.69%2.79%-7.41%344.67%-0.28%13.41%11.82%3.06%-18.00%8.11%36.55%6.30%-22.54%-68.31%-75.87%-71.50%203.23%157.58%327.57%163.80%-70.28%-20.19%22.59%72.72%53.92%-48.32%-53.80%-33.22%6.92%112.44%167.73%91.92%-51.56%28.57%-60.94%-40.62%351.69%-40.80%-23.34%-28.60%79.93%153.06%208.91%8.35%-26.88%-35.89%-37.34%
Share-based Compensation Growth (3y) 20.17%-5.48%9.51%8.70%57.43%8.42%6.35%-29.06%22.43%37.38%27.20%23.55%14.31%19.19%16.52%32.99%-33.28%8.01%12.23%69.52%-14.12%-27.03%-28.31%-32.16%24.42%-4.08%12.11%-7.20%-11.29%-13.31%8.15%9.10%11.52%2.04%34.28%44.91%-21.21%-4.31%14.88%30.33%-7.28%12.18%-21.53%-8.70%32.75%17.37%-7.10%-6.64%57.89%24.42%-2.56%-22.84%81.13%-1.34%14.06%
Share-based Compensation Growth (5y) 21.05%4.74%13.19%23.99%7.16%8.24%4.49%10.34%8.45%26.02%25.73%15.62%-1.05%-10.32%-12.21%-6.56%-6.95%0.57%7.84%29.64%-10.61%-4.39%14.07%7.30%-2.50%-18.30%-4.41%-1.62%2.81%-6.48%9.36%10.72%-6.40%23.75%20.42%28.24%1.36%-7.78%-14.61%-1.26%45.31%16.16%2.73%-10.05%25.21%21.27%9.19%
Share-based Compensation (QoQ) 247.91%-43.74%-5.80%-0.50%82.51%-2.46%4.25%-58.39%19.42%4.48%62.11%-39.42%69.26%-12.49%-7.88%202.27%-40.39%-7.94%-69.06%113.89%68.74%-17.07%48.58%-52.03%91.90%-18.23%36.94%-61.83%152.99%3.27%6.60%-72.19%3.51%-21.36%25.88%195.94%-12.07%30.53%-22.33%-66.66%136.14%100.49%9.43%-70.29%-20.72%79.23%58.19%-52.43%57.52%125.88%13.40%-88.00%318.15%-31.37%72.38%-8.69%-45.20%-11.12%60.55%130.09%-22.92%8.49%-43.69%55.27%-32.42%6.04%
Shareholder's Equity Growth (1y) -5.16%-5.16%-3.35%-2.75%-0.53%1.68%1.25%2.32%1.86%2.28%4.15%4.10%7.26%8.29%8.43%8.28%6.96%-2.59%-9.24%5.20%4.15%11.04%18.73%4.03%4.06%5.72%5.02%4.75%3.21%3.02%3.24%3.18%-1.28%0.23%0.59%2.56%6.67%6.13%6.46%4.29%2.54%-1.40%-2.46%1.90%3.84%9.63%9.02%1.19%3.58%0.69%2.62%-1.78%-5.16%-5.61%-6.86%1.79%1.98%2.38%2.20%-13.87%-12.85%-24.33%-13.79%
Shareholder's Equity Growth (3y) -1.32%-0.46%0.64%1.18%2.81%4.04%4.57%4.87%5.33%2.56%0.82%5.84%6.12%5.41%5.32%5.82%5.05%4.57%4.21%4.66%3.80%6.54%8.78%3.98%1.97%2.96%2.93%3.49%2.81%3.10%3.40%3.34%2.59%1.60%1.46%2.91%4.34%4.69%4.22%2.45%3.32%2.87%2.95%0.42%0.67%1.38%1.38%0.39%0.06%-0.91%-0.78%-4.86%-5.54%-9.90%-6.38%
Shareholder's Equity Growth (5y) 1.97%0.79%0.06%3.36%3.90%4.02%4.26%4.77%4.84%4.84%5.03%5.26%5.12%4.99%4.84%5.07%3.38%3.38%3.28%3.94%3.33%5.17%6.63%3.76%3.01%2.70%2.52%3.33%2.96%3.45%3.29%2.62%3.04%2.97%3.16%1.61%2.22%1.74%1.59%1.46%1.30%1.02%0.76%-2.35%-1.94%-4.19%-1.69%
Shareholder's Equity (QoQ) -0.37%-0.78%-1.53%-2.57%-0.37%1.12%-0.91%-0.35%1.84%0.70%0.13%-0.80%2.26%2.54%0.08%2.22%3.23%2.67%-0.06%0.98%-5.99%-4.34%15.85%-0.03%0.23%2.28%1.51%-0.01%1.84%1.59%1.25%-1.48%1.65%1.81%1.19%-5.74%3.20%2.18%3.17%-1.96%2.68%2.50%1.07%-3.60%-1.27%1.40%5.59%-1.77%4.24%0.83%-1.99%0.56%1.32%2.76%-6.19%-2.90%0.84%1.40%2.52%-2.72%1.25%1.21%-13.60%-1.57%-12.09%15.31%
Tax Rate Growth (1y) 316.0041.00-2027.0093.00-942.00-871.003,223.00-15776.002,182.001,692.00-1864.0016,605.00-644.00-1139.00-811.00-1320.0015.00619.0088.00-25927.00-3719.00-2053.00-4200.0022,960.00-40.00-1605.00296.00-40.0070.00-56.00-74.00-434.00591.00-50.00-63.00275.00-700.00-1506.0076.00-36.00-26.001,091.00-155.00-44.00-109.00338.00-34.0070.005.00-11.0047.00873.00-32.00-13.0062.00-1073.00-40.00-33.00-346.0039,512.00756.00-53.00255.00
Tax Rate Growth (3y) 1,556.00862.00-669.00922.00596.00-319.00548.00-490.001,552.001,171.00-2587.00-10641.00-4349.00-2573.00-4923.00-4287.00-3744.00-3039.00-3816.00-3007.00-3689.00-3714.00-3978.0022,486.00621.00-1711.00158.00-198.00-39.00-1612.00-61.00-194.00-134.00-465.00-142.00196.00-835.00-77.00-112.00-9.00-129.001,418.00-142.00900.00-135.00314.0075.00-129.00-67.00-56.00-237.0039,313.00684.00-98.00-30.00
Tax Rate Growth (5y) 927.00342.00-1392.00-26324.00-3109.00-1753.00-3564.00-3457.00-2206.00-2486.00-6491.0012,279.00-4319.00-4234.00-4701.00-4760.00-3083.00-3145.00-3954.00-3165.00-3798.00-5270.00-3965.0022,726.00-105.00-2126.0079.00-278.00-173.00-184.00-250.00-168.00-238.00-138.00-129.001,139.00-861.00-101.00-4.00-208.00-201.001,372.00-426.0039,339.00580.00229.00-16.00
Tax Rate (QoQ) 498.001,943.00-1868.00-256.00223.00-126.00252.00-1291.00294.003,968.00-18747.0016,667.00-196.00412.00-277.00-583.00-691.00741.00-786.00751.00-87.00210.00-26801.0022,959.001,579.00-1937.00359.00-40.0014.00-37.0023.0069.00-112.00-55.00-337.001,094.00-753.00-68.002.00119.00-1559.001,514.00-110.00129.00-442.00268.002.0064.004.00-103.00106.00-1.00-12.00-45.00932.00-906.007.0029.00-202.00126.0014.00-284.0039,655.00-38630.00-794.0023.00
Total Debt Growth (1y) -13.62%-11.50%-8.52%-9.94%-9.19%-10.26%-10.10%-10.40%-7.17%-4.20%-6.64%0.11%-1.50%-1.86%3.24%-10.28%-9.66%-10.29%-9.41%9.74%0.33%0.65%1.41%-0.25%24.83%23.31%20.91%21.84%-0.54%-0.03%2.92%-1.13%8.37%7.23%3.94%12.99%15.17%15.89%19.95%3.17%17.35%6.17%-2.93%-3.14%-20.04%-11.79%-4.28%4.40%10.21%16.43%13.35%9.93%7.64%4.55%5.77%0.85%0.96%-1.17%-4.59%-3.90%-6.28%0.43%3.17%
Total Debt Growth (3y) -10.03%-8.71%-8.43%-6.87%-6.01%-5.51%-4.66%-6.98%-6.17%-5.52%-4.42%-0.48%-3.71%-3.95%-1.75%-0.60%4.20%3.65%3.56%10.08%7.60%7.45%8.06%6.31%10.40%9.75%8.95%10.82%7.47%7.50%8.66%4.84%13.57%9.68%6.56%4.13%2.62%2.77%3.68%1.42%1.13%2.93%1.74%3.59%-1.74%2.40%4.70%5.00%6.20%6.36%4.58%2.14%0.61%1.24%1.35%
Total Debt Growth (5y) -8.31%-7.70%-6.41%-4.47%-5.52%-5.29%-4.46%-2.50%0.68%0.92%1.37%3.68%2.08%1.78%3.37%3.42%4.05%3.60%3.51%8.30%9.23%9.05%9.49%6.97%12.70%10.22%8.53%6.34%3.10%3.07%3.58%3.11%5.24%6.27%5.60%5.32%5.09%5.73%5.97%2.95%2.36%2.41%1.23%1.50%-2.14%1.28%2.47%
Total Debt (QoQ) -4.20%-6.08%-1.04%-2.99%-1.85%-2.91%-2.57%-2.18%-3.01%-2.74%-2.91%1.35%0.10%-5.21%4.11%-0.28%-0.28%-0.28%-9.52%0.41%-0.97%0.69%9.61%-8.20%-0.65%1.44%7.82%14.88%-1.87%-0.53%8.65%-6.23%-1.36%2.41%4.38%2.79%-2.40%-0.74%13.47%4.77%-1.79%2.74%-2.41%19.18%-11.15%-6.07%-2.62%-1.61%-1.99%1.93%6.21%3.86%3.55%-0.77%3.00%1.70%0.58%0.38%-1.78%1.80%-1.53%-3.09%-1.07%-0.72%5.52%-0.45%