|
Gross Margin
|
53.92% | 100.00% | 45.83% | 68.33% | 92.88% | | 97.77% | 97.50% | 92.69% | 91.35% | 87.16% | 96.98% | 91.82% | 90.50% | 90.98% | 95.98% | 77.73% | 86.03% | 97.02% | 100.00% | 81.13% | 92.71% | 85.14% | 82.34% | 84.31% | 84.48% | 85.74% | 85.69% | 85.77% | 86.63% | 86.35% | 36.47% | 85.44% | 74.78% | 76.73% | 64.86% | 78.19% | 79.43% | 79.39% | 74.26% | 70.86% | 74.25% | 72.73% | 72.17% | 70.24% | 70.12% | 71.00% | 68.54% | 66.80% | 62.18% | 71.68% | 51.14% | 71.37% | 73.25% | 72.35% | 70.99% | 72.31% | 73.58% | 73.30% | 72.23% | 72.73% | 71.97% | 69.41% | 72.84% | 70.30% | 73.91% | 70.19% |
|
EBT Margin
|
-16.92% | -71.19% | 8.81% | -39.63% | -42.21% | | -28.17% | 12.38% | 31.05% | 7.63% | -61.62% | 29.54% | 1.69% | -14.89% | -43.42% | 66.09% | -19.21% | -4.93% | -5.65% | 82.72% | 114.01% | 96.95% | 3.17% | -20.41% | -9.01% | 46.98% | 6.03% | 29.59% | 12.14% | -3.46% | 10.67% | 31.65% | -1.91% | 16.96% | 2.24% | 48.65% | -1.89% | 90.11% | 10.66% | 32.01% | 3.98% | 112.80% | 20.70% | 116.09% | -0.16% | -39.50% | -28.14% | 212.58% | 1.11% | 263.93% | 90.12% | 55.02% | 38.65% | -0.37% | 26.86% | 37.89% | -24.66% | 39.32% | -58.28% | -198.36% | 47.21% | -45.53% | -60.78% | 36.68% | -26.89% | 7.37% | -6.19% |
|
EBIT Margin
|
2.80% | -30.98% | 22.49% | -31.19% | -25.28% | | 29.95% | 17.32% | 45.88% | 1.93% | -18.71% | 46.59% | 20.34% | 26.24% | -0.66% | -11.74% | -11.79% | 30.68% | 28.27% | -8.64% | -12.84% | 37.43% | 10.20% | 7.27% | 19.97% | 11.10% | 19.22% | 32.89% | 16.55% | 9.24% | 22.89% | 29.60% | 24.58% | 7.15% | 21.61% | -2.37% | 14.58% | 7.65% | 17.55% | -30.83% | -37.95% | -25.82% | -30.70% | -36.75% | -35.04% | -38.00% | -29.70% | -71.36% | -54.43% | -61.62% | -37.06% | -78.61% | -40.18% | -21.16% | -20.56% | -21.78% | -21.86% | -17.27% | -10.50% | -20.70% | -10.92% | -11.52% | -17.33% | -21.62% | -12.94% | -7.44% | -22.59% |
|
EBITDA Margin
|
-10.24% | 48.70% | 10.29% | -48.59% | -30.81% | | -32.33% | 8.73% | -21.58% | -15.61% | -67.73% | 16.74% | 20.34% | 26.24% | -0.66% | -11.74% | -11.79% | 30.68% | 28.27% | -8.64% | 94.16% | 37.43% | 10.20% | 7.27% | -66.16% | 11.10% | 19.22% | 32.89% | 16.55% | 9.24% | 22.89% | 29.60% | 24.58% | 7.15% | 21.61% | -2.37% | 14.58% | 7.65% | 17.55% | -30.83% | -37.95% | -25.82% | -30.70% | -36.75% | -35.04% | -38.00% | -29.70% | -71.36% | -54.43% | -61.62% | -37.06% | -78.61% | -40.18% | -21.16% | -20.56% | -21.78% | -21.86% | -17.27% | -10.50% | -20.70% | -10.92% | -11.52% | -17.33% | -21.62% | -12.94% | -7.44% | -22.59% |
|
Operating Margin
|
2.80% | -30.98% | 22.49% | -31.19% | -25.28% | | 29.95% | 17.32% | 45.88% | 1.93% | -18.71% | 46.59% | 20.34% | 26.24% | -0.66% | -11.74% | -11.79% | 30.68% | 28.27% | -8.64% | -12.84% | 37.43% | 10.20% | 7.27% | 19.97% | 11.10% | 19.22% | 32.89% | 16.55% | 9.24% | 22.89% | 29.60% | 24.58% | 7.15% | 21.61% | -2.37% | 14.58% | 7.65% | 17.55% | -30.83% | -37.95% | -25.82% | -30.70% | -36.75% | -35.04% | -38.00% | -29.70% | -71.36% | -54.43% | -61.62% | -37.06% | -78.61% | -40.18% | -21.16% | -20.56% | -21.78% | -21.86% | -17.27% | -10.50% | -20.70% | -10.92% | -11.52% | -17.33% | -21.62% | -12.94% | -7.44% | -22.59% |
|
Net Margin
|
0.00% | -45.20% | 0.10% | -42.04% | -29.00% | | -57.06% | 1.63% | -11.77% | -28.88% | -53.77% | 23.34% | -27.97% | -22.70% | -40.79% | 38.26% | -16.16% | -6.85% | -11.90% | -14.29% | 20.23% | 39.50% | -1.93% | -21.68% | -2.54% | 22.21% | 9.36% | 17.14% | -4.36% | -0.91% | -1.43% | 7.98% | 0.48% | 5.21% | -3.27% | 54.72% | -1.26% | 50.21% | 6.51% | 17.18% | -3.77% | 35.35% | 14.48% | 110.96% | -8.03% | -39.31% | -21.73% | 159.62% | -5.63% | 198.71% | 57.60% | 28.54% | 27.91% | -6.61% | 11.75% | 16.19% | -30.86% | 26.62% | -64.12% | -176.87% | 19.72% | -44.77% | -60.71% | 24.43% | -31.80% | -4.72% | -18.21% |
|
FCF Margin
|
41.34% | 557.94% | 7.94% | -447.03% | -28.82% | | -171.94% | -10.92% | -138.04% | -20.19% | -20.62% | 52.42% | -181.77% | 174.16% | -44.83% | -428.67% | -188.65% | -243.84% | -2.38% | -13.95% | -787.16% | -892.38% | -200.35% | -290.68% | -561.87% | -125.05% | -295.48% | -198.20% | -64.52% | -184.65% | -133.68% | -97.95% | -21.36% | -100.28% | -47.23% | -82.29% | -43.21% | -44.75% | -2.10% | -44.04% | -58.28% | -32.71% | -38.74% | -32.33% | -60.10% | -65.73% | 21.21% | -81.41% | -124.65% | -386.25% | -365.56% | -153.20% | -130.39% | -157.16% | -26.29% | 27.15% | -80.33% | 7.10% | -37.13% | -13.63% | -41.86% | -0.38% | -21.73% | 6.49% | -60.48% | 30.95% | -10.91% |
|
Assets Average
|
253.09M | 249.23M | 249.15M | 292.72M | 334.81M | | | 500.59M | 494.64M | 647.10M | 792.78M | 792.78M | 789.63M | 796.66M | 844.56M | 1,083.05M | 1,334.95M | 1,449.67M | 1,577.22M | 1,720.00M | 3,103.00M | 4,880.95M | 5,534.00M | 6,022.70M | 6,506.35M | 7,013.80M | 7,319.85M | 7,444.15M | 7,627.00M | 7,677.35M | 7,831.55M | 7,811.70M | 7,641.30M | 7,955.15M | 8,410.45M | 8,130.70M | 7,843.80M | 7,734.10M | 7,443.40M | 7,381.60M | 7,310.70M | 7,117.90M | 6,966.00M | 7,120.15M | 7,126.25M | 7,008.75M | 7,123.05M | 7,252.80M | 7,488.75M | 7,418.20M | 7,481.25M | 7,825.55M | 7,972.15M | 8,193.95M | 8,202.30M | 8,178.15M | 8,210.90M | 8,171.95M | 8,052.10M | 7,811.20M | 7,696.20M | 7,587.80M | 7,469.75M | 7,202.65M | 7,059.10M | 6,977.00M | 6,747.55M |
|
Equity Average
|
135.38M | 164.89M | 164.46M | 171.70M | | | | | | | 358.44M | 383.59M | 413.26M | 408.64M | 455.42M | 512.64M | 579.57M | 645.76M | 713.42M | 797.28M | 1,721.55M | 2,709.25M | 2,749.05M | 2,873.85M | 3,053.55M | 3,054.90M | 2,985.70M | 2,894.95M | 2,815.50M | 2,665.00M | 2,546.05M | 2,435.55M | 2,340.15M | 2,344.45M | 2,373.00M | 1,985.90M | 1,572.10M | 1,508.20M | 1,445.75M | 1,436.50M | 1,366.70M | 1,296.25M | 1,283.00M | 1,497.45M | 1,687.10M | 1,622.05M | 1,552.85M | 1,594.65M | 1,659.50M | 1,737.05M | 1,830.35M | 1,818.40M | 1,933.55M | 2,026.80M | 1,966.80M | 1,976.80M | 1,990.90M | 2,086.00M | 2,126.45M | 1,925.35M | 1,791.65M | 1,747.65M | 1,681.60M | 1,644.40M | 1,614.10M | 1,594.25M | 1,578.15M |
|
Invested Capital
|
164.95M | 164.84M | 164.07M | 179.97M | 39.18M | 15.94M | 113.60M | 314.61M | 100.10M | 363.31M | 353.58M | 413.60M | 412.92M | 404.36M | 506.48M | 518.80M | 640.34M | 651.18M | 775.66M | 818.90M | 2,624.20M | 2,794.30M | 2,703.80M | 6,043.90M | 3,063.20M | 3,046.60M | 6,221.40M | 7,265.10M | 6,495.30M | 6,470.40M | 6,575.60M | 7,243.10M | 6,296.40M | 6,544.50M | 6,735.10M | 7,277.50M | 4,839.60M | 4,443.60M | 4,314.00M | 4,381.50M | 4,291.00M | 3,965.60M | 3,920.40M | 6,719.20M | 4,105.90M | 4,039.40M | 4,036.70M | 6,772.70M | 4,201.60M | 4,160.20M | 4,507.20M | 6,903.90M | 5,092.30M | 5,105.50M | 4,954.40M | 5,028.40M | 5,013.90M | 5,087.60M | 4,873.50M | 4,639.30M | 4,558.00M | 4,466.70M | 4,401.90M | 4,233.20M | 4,212.90M | 3,981.50M | 3,932.20M |
|
Asset Utilization Ratio
|
0.05 | 0.08 | 0.24 | 0.29 | 0.25 | | | 0.08 | 0.08 | 0.07 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 |
|
Interest Coverage Ratio
|
-0.14 | 0.85 | -1.60 | -0.34 | 1.29 | | 1.60 | 2.87 | 2.62 | 0.03 | -0.39 | 2.96 | 0.39 | 0.52 | -0.01 | -0.44 | -0.28 | 1.15 | 0.92 | -0.25 | -0.63 | 2.34 | 0.73 | 0.64 | 2.12 | 1.44 | 2.62 | 0.45 | 2.36 | 1.34 | 2.75 | 0.35 | 0.82 | 0.78 | 3.12 | -0.03 | 0.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.00 | | | | 0.13 | | 0.69 | 0.71 | 0.60 | 0.60 | 0.62 | 0.49 | 0.79 | 0.64 | 0.63 | 0.53 | 0.50 | 0.34 | 0.55 | 0.76 | 0.04 | 0.87 | 1.08 | | | | | | | | 0.15 | 0.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.00 | 0.12 | | 0.22 | 0.09 | 0.20 | 0.31 | 0.31 | 0.31 | 0.32 | 0.31 | 0.28 | 0.32 | 0.30 | 0.27 | 0.25 | 0.23 | 0.20 | 0.29 | 0.36 | 0.02 | 0.40 | 0.45 | | | | | | | | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
0.66 | 0.66 | 0.66 | 0.53 | | | | 0.64 | | 0.46 | 0.45 | 0.52 | 0.53 | 0.50 | 0.57 | 0.40 | 0.46 | 0.43 | 0.47 | 0.46 | 0.60 | 0.52 | 0.47 | 0.48 | 0.46 | 0.41 | 0.40 | 0.38 | 0.36 | 0.33 | 0.32 | 0.31 | 0.31 | 0.28 | 0.28 | 0.20 | 0.20 | 0.19 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.24 | 0.24 | 0.22 | 0.21 | 0.23 | 0.22 | 0.25 | 0.24 | 0.23 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.27 | 0.26 | 0.23 | 0.23 | 0.23 | 0.22 | 0.24 | 0.22 | 0.23 | 0.23 |
|
Times Interest Earned
|
-0.14 | 0.85 | -1.60 | -0.34 | 1.29 | | 1.60 | 2.87 | 2.62 | 0.03 | -0.39 | 2.96 | 0.39 | 0.52 | -0.01 | -0.44 | -0.28 | 1.15 | 0.92 | -0.25 | -0.63 | 2.34 | 0.73 | 0.64 | 2.12 | 1.44 | 2.62 | 0.45 | 2.36 | 1.34 | 2.75 | 0.35 | 0.82 | 0.78 | 3.12 | -0.03 | 0.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.18 | -0.02 | -0.16 | -0.11 | 0.67 | -0.12 | -0.25 | -0.98 | -0.17 | -1.18 | -1.45 | 0.22 | -0.23 | 0.18 | -0.77 | -0.07 | -0.16 | -0.08 | -9.63 | -0.48 | -0.03 | -0.01 | -0.05 | -0.06 | -0.06 | -0.77 | -0.05 | -0.10 | -0.39 | -0.09 | -0.09 | -0.58 | -0.52 | -0.32 | -0.13 | -0.09 | -0.36 | -0.76 | -0.26 | -0.14 | -1.50 | -2.88 | -0.03 | -0.09 | -0.43 | -0.43 | 1.24 | -0.39 | -0.26 | -0.08 | -0.07 | -0.15 | -0.22 | -0.15 | -0.90 | 0.87 | -0.34 | 3.22 | -0.63 | -1.75 | -0.60 | -66.20 | -0.60 | 1.88 | -0.24 | 0.40 | -1.31 |
|
Enterprise Value
|
-0.07M | -0.01M | -10.32M | -75.64M | -43.73M | -2.87M | -50.71M | -55.76M | -35.49M | -176.19M | -131.84M | -112.57M | -121.12M | -85.02M | -125.26M | -121.80M | -198.52M | -130.18M | -171.70M | -127.60M | 98.50M | 1,175.90M | 920.80M | 442.00M | 1,337.30M | 938.70M | 1,264.10M | 450.70M | 753.60M | 636.20M | 489.60M | 389.20M | -136.40M | 59.40M | 148.20M | -141.80M | -211.70M | -267.70M | -230.60M | -347.20M | -371.20M | -359.90M | -345.20M | -566.00M | -623.10M | -693.40M | -699.50M | -936.90M | -1410.10M | -655.90M | -807.70M | -498.50M | -436.40M | -436.40M | -403.50M | -392.90M | -302.80M | -340.80M | -287.20M | -270.40M | -499.60M | -325.60M | -328.00M | -182.70M | -322.40M | -275.80M | -350.10M |
|
Return on Sales
|
-0.22% | -0.94% | 0.09% | -0.17% | -0.61% | -0.09% | -0.31% | 0.16% | -0.02% | -0.02% | -0.38% | 0.29% | -0.02% | 0.06% | 0.13% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.97% | 0.69% | -0.03% | -0.14% | -0.03% | 0.21% | 0.03% | 0.17% | 0.12% | -0.01% | 0.08% | 0.25% | 0.01% | 0.12% | 0.04% | 0.58% | -0.01% | 0.77% | 0.07% | 0.18% | 0.01% | 0.98% | 0.14% | 1.12% | -0.05% | -0.37% | -0.17% | 1.62% | -0.02% | 2.04% | 0.63% | 0.34% | 0.32% | -0.01% | 0.17% | 0.28% | -0.22% | 0.32% | -0.45% | -1.68% | 0.28% | -0.37% | -0.52% | 0.32% | -0.23% | 0.04% | -0.09% |
|
Return on Invested Capital
|
0.00% | -0.02% | 0.06% | 0.00% | | | | | | | 0.00% | 0.06% | 0.10% | -1.78% | 0.25% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | -0.01% | -0.02% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.03% | -0.02% | -0.02% | -0.01% |
|
Return on Assets
|
-0.01% | -0.04% | -0.03% | -0.03% | -0.04% | | | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.05% | 0.06% | 0.04% | 0.05% | 0.02% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | -0.04% | -0.03% | -0.04% | -0.04% | 0.00% | -0.01% | -0.01% | 0.00% |
|
Return on Equity
|
-0.03% | -0.06% | -0.04% | -0.06% | | | | | | | -0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.07% | 0.09% | 0.19% | 0.20% | 0.15% | 0.16% | 0.15% | 0.15% | 0.21% | 0.19% | 0.08% | 0.06% | 0.07% | 0.07% | 0.21% | 0.25% | 0.18% | 0.20% | 0.08% | 0.05% | 0.05% | 0.02% | 0.04% | 0.00% | -0.15% | -0.12% | -0.18% | -0.19% | -0.02% | -0.06% | -0.03% | 0.01% |