Kennedy-Wilson Holdings reported revenue growth of -8.65% and asset growth of -4.33% for the quarter ended Mar 2026. These growth metrics cover 63 quarters of results from Sep 2010 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 1.67% | 8.33% | 7.47% | 5.48% | 15.75% | 3.99% | 5.02% | 1.02% | -1.52% | -2.15% | -6.77% | -5.76% | -8.53% | -5.89% | -9.74% | -6.81% | -9.32% | -10.02% | -4.86% | -4.33% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -1.43% | 1.75% | 2.19% | 3.68% | 5.95% | 5.24% | 4.23% | 5.46% | 5.04% | 3.30% | 1.71% | 0.14% | 1.41% | -1.44% | -4.03% | -3.91% | -6.52% | -6.08% | -7.14% | -5.64% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -1.36% | -0.49% | 0.57% | 1.13% | 0.09% | -1.08% | 1.38% | 0.47% | 1.77% | 1.39% | 0.88% | 1.19% | 1.39% | 1.42% | -0.96% | 0.59% | -0.78% | -1.37% | -2.01% | -2.19% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -6.02% | 8.16% | 1.31% | 2.43% | 3.13% | -2.83% | 2.32% | -1.47% | 0.54% | -3.46% | -2.51% | -0.41% | -2.41% | -0.68% | -6.49% | 2.82% | -5.03% | -1.45% | -1.13% | 3.40% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 941.26% | 1,013.65% | 221.64% | 119.24% | -41.42% | -86.62% | -100.12% | -62.20% | -78.39% | -0.93% | 23,666.67% | 31.38% | -31.49% | -58.30% | -70.58% | -50.10% | -76.92% | 229.33% | 49.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 58.08% | 123.11% | 47.30% | 22.15% | 84.21% | 3.83% | -26.00% | 1.49% | 9.64% | 13.87% | -3.83% | 2.88% | -55.74% | -61.91% | -56.67% | -37.19% | -54.32% | 512.99% | -0.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 4.44% | 5.85% | 22.42% | 17.15% | 1.10% | -22.40% | -14.91% | -21.46% | -12.94% | 8.04% | -2.44% | -1.97% | -1.54% | -14.30% | -49.15% | -7.28% | -32.31% | -2.93% | -4.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 806.98% | -6.81% | -36.04% | -59.44% | 142.33% | -78.71% | -100.56% | 13,166.67% | 38.52% | -2.39% | 33.40% | -27.16% | -27.77% | -40.59% | -5.88% | 23.56% | 1,243.14% | -44.09% | |||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -6.56% | 15.62% | -45.62% | -67.88% | -32.91% | -50.01% | -16.29% | -24.41% | -15.98% | -21.27% | -28.59% | 55.14% | -5.30% | 10.94% | -30.67% | -34.19% | -15.66% | 4.22% | -15.17% | -48.23% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 15.37% | 26.09% | 2.45% | 1.42% | 4.47% | 2.90% | -8.52% | -19.34% | -19.24% | -23.08% | -31.24% | -27.78% | -18.88% | -24.14% | -25.44% | -8.28% | -12.45% | -3.08% | -25.11% | -19.15% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 30.20% | 24.36% | -9.94% | -10.58% | -4.15% | -3.90% | 4.57% | -4.21% | -2.85% | -4.63% | -8.46% | 4.12% | -1.93% | -0.99% | -17.64% | -11.73% | -15.90% | -12.05% | -28.17% | -33.68% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -52.28% | 22.48% | -37.58% | -11.95% | -0.32% | -8.75% | 4.52% | -20.49% | 10.79% | -14.50% | -5.20% | 72.74% | -32.37% | 0.16% | -40.75% | 63.95% | -13.32% | 23.78% | -51.78% | 0.05% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -616.09% | -773.54% | -178.34% | -261.09% | 44.65% | 127.81% | 99.22% | 114.98% | 57.79% | -66.38% | 417.86% | 563.41% | 26.37% | 115.82% | 1,652.81% | -109.35% | 781.18% | 53.19% | -142.24% | 454.59% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -41.89% | -91.16% | -86.08% | -64.40% | -177.70% | 169.93% | -26.76% | -46.43% | -18.71% | 41.23% | -73.09% | 16.99% | 44.38% | 30.09% | 34.55% | 54.70% | 60.27% | 3.59% | -186.58% | 30.07% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -9.10% | -15.50% | -63.68% | -92.99% | -96.91% | 23.06% | -15.31% | 21.76% | -17.08% | -14.16% | -35.62% | 19.42% | -51.70% | 71.46% | 15.38% | -15.95% | 59.71% | 36.28% | -16.48% | -11.89% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -370.70% | -1.30% | 14.69% | 31.14% | 6.98% | 150.89% | -102.40% | 1,417.86% | -362.06% | 140.54% | -77.30% | 2,650.56% | -129.08% | 218.82% | 84.40% | -114.68% | 2,217.90% | -73.28% | -150.85% | 223.22% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 135.27% | -130.46% | 855.56% | 23.11% | 263.11% | 191.30% | -30.88% | -13.75% | 72.99% | -102.38% | 37.23% | 91.64% | -43.28% | -1,300.00% | -42.64% | -826.79% | 14.44% | -35.71% | -2.36% | -69.36% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -1.87% | -37.03% | 247.18% | -32.89% | 95.74% | 61.48% | 23.42% | -22.33% | 61.54% | -26.13% | 109.28% | 58.19% | 52.74% | 32.73% | -18.36% | 4.13% | 3.94% | -34.85% | -8.40% | -9.47% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -11.89% | -17.83% | 17.30% | -48.65% | -8.08% | -22.83% | 21.65% | -27.53% | 42.79% | -15.01% | 108.81% | 25.92% | 49.21% | 5.92% | 8.16% | -7.24% | 28.02% | -16.28% | 43.16% | -2.79% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 113.45% | -278.64% | 395.65% | -208.27% | 163.50% | -55.08% | 123.81% | -278.19% | 196.57% | -100.62% | 13,000.00% | -110.85% | 755.36% | -115.26% | 628.57% | -275.34% | 180.92% | -118.10% | 480.26% | -404.15% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 597.02% | 367.82% | -75.02% | 661.18% | -104.01% | -77.38% | -45.80% | -218.89% | 524.28% | -653.78% | -1,173.55% | 168.83% | -253.37% | -69.93% | 127.12% | -382.63% | 78.41% | 72.77% | -10.57% | 136.80% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 66.96% | -43.31% | -22.83% | 189.72% | -39.79% | -65.54% | -73.85% | -54.08% | 41.72% | -49.69% | -51.15% | 87.50% | -31.25% | -60.42% | 16.42% | -62.77% | -12.00% | -65.85% | 37.57% | 39.52% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 164.46% | 83.45% | 55.23% | 86.05% | -29.80% | 24.22% | -38.47% | -69.50% | -4.55% | -17.38% | -36.13% | 82.53% | -46.56% | -18.99% | -44.62% | -48.06% | 22.46% | -9.19% | -18.83% | 46.62% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 4,080.75% | -67.77% | -42.32% | -24.17% | -128.46% | 281.67% | 38.23% | -266.33% | 201.58% | -337.12% | -167.96% | 110.66% | -326.34% | -162.72% | 142.76% | -211.14% | 82.71% | -231.25% | 240.47% | -54.27% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 2.94% | -1.97% | -11.68% | 10.74% | 4.13% | 10.03% | 11.19% | -1.39% | 2.13% | 1.52% | 2.13% | -4.21% | -1.19% | -50.60% | -50.75% | -46.33% | -49.85% | 0.61% | 0.00% | -8.74% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -24.98% | 210.38% | 38.52% | -33.49% | -37.68% | 168.48% | 100.00% | 4.05% | 3.06% | 3.07% | 0.10% | 1.51% | 1.67% | -17.98% | -17.61% | -20.27% | -20.31% | -20.39% | -20.47% | -22.30% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 1.12% | 7.02% | -21.99% | 14.31% | -10.68% | 13.98% | 20.90% | 3.97% | -14.80% | 101.72% | 24.72% | -22.59% | -24.56% | 57.55% | 32.11% | -10.35% | -11.51% | -11.46% | -13.15% | -12.52% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -3.37% | -5.08% | -1.34% | 22.37% | -9.14% | 0.30% | -0.30% | 8.54% | -5.90% | -0.30% | 0.30% | 1.79% | -2.93% | -50.15% | 0.00% | 10.91% | -9.29% | 0.00% | -0.60% | 1.21% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -2362.00 | -737.00 | -725.00 | 1,425.00 | 4,046.00 | 1,650.00 | 5,684.00 | 1,832.00 | 389.00 | 1,006.00 | 108.00 | 1,094.00 | 575.00 | -683.00 | -92.00 | -201.00 | 407.00 | -526.00 | -582.00 | -967.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -6927.00 | -5461.00 | -4778.00 | -222.00 | 466.00 | 1,014.00 | 1,498.00 | 1,318.00 | 2,073.00 | 1,920.00 | 5,066.00 | 4,350.00 | 5,011.00 | 1,973.00 | 5,699.00 | 2,724.00 | 1,372.00 | -204.00 | -567.00 | -75.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -7086.00 | -5995.00 | -10822.00 | -6476.00 | -2831.00 | -4217.00 | -1940.00 | -3644.00 | -2492.00 | -2805.00 | 1,013.00 | 2,703.00 | 1,430.00 | 1,337.00 | 1,513.00 | 2,210.00 | 3,056.00 | 710.00 | 4,392.00 | 3,182.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -720.00 | 2,456.00 | -4155.00 | 3,844.00 | 1,902.00 | 60.00 | -122.00 | -8.00 | 459.00 | 677.00 | -1020.00 | 978.00 | -59.00 | -582.00 | -429.00 | 869.00 | 550.00 | -1515.00 | -485.00 | 484.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -64.13% | -23.62% | -35.92% | 7.39% | 56.89% | 32.31% | 70.57% | 42.32% | 12.15% | 47.39% | 4.61% | 48.44% | 39.92% | -46.36% | -1.03% | -11.41% | 33.55% | -19.00% | -12.97% | -59.64% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -81.71% | -48.89% | -23.31% | 2.10% | 8.09% | 13.21% | 16.54% | 12.54% | 14.66% | 23.93% | 27.47% | 34.94% | 38.95% | 19.52% | 34.30% | 30.80% | 29.48% | 2.87% | -2.88% | 2.85% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -43.56% | -25.09% | -31.52% | -26.32% | -33.45% | -19.99% | -47.87% | -24.90% | -28.58% | -19.76% | 12.05% | 22.53% | 16.34% | 12.83% | 10.94% | 17.41% | 24.33% | 5.17% | 15.32% | 13.30% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -2362.00 | -737.00 | -725.00 | 1,425.00 | 4,046.00 | 1,650.00 | 5,684.00 | 1,832.00 | 389.00 | 1,006.00 | 108.00 | 1,094.00 | 575.00 | -683.00 | -92.00 | -201.00 | 407.00 | -526.00 | -582.00 | -967.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -6927.00 | -5461.00 | -4778.00 | -222.00 | 466.00 | 1,014.00 | 1,498.00 | 1,318.00 | 2,073.00 | 1,920.00 | 5,066.00 | 4,350.00 | 5,011.00 | 1,973.00 | 5,699.00 | 2,724.00 | 1,372.00 | -204.00 | -567.00 | -75.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -7086.00 | -5995.00 | -10822.00 | -6476.00 | -2831.00 | -4217.00 | -1940.00 | -3644.00 | -2492.00 | -2805.00 | 1,013.00 | 2,703.00 | 1,430.00 | 1,337.00 | 1,513.00 | 2,210.00 | 3,056.00 | 710.00 | 4,392.00 | 3,182.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -720.00 | 2,456.00 | -4155.00 | 3,844.00 | 1,902.00 | 60.00 | -122.00 | -8.00 | 459.00 | 677.00 | -1020.00 | 978.00 | -59.00 | -582.00 | -429.00 | 869.00 | 550.00 | -1515.00 | -485.00 | 484.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -23.48% | 36.53% | -143.63% | 51.50% | 42.51% | 0.35% | -5.92% | 4.93% | 12.46% | 40.32% | -92.05% | 48.62% | -2.01% | -45.39% | -32.58% | 43.34% | 39.16% | -160.40% | -25.86% | 19.94% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 776.36% | 417.23% | -68.07% | 4,281.82% | -100.17% | -63.63% | -26.83% | -167.63% | 11,620.00% | -323.47% | -625.33% | 297.55% | -204.34% | 7.52% | 117.88% | -153.57% | 116.64% | 90.71% | 39.03% | 137.68% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 13.30% | 73.33% | 8.12% | 104.94% | -26.06% | 8.20% | -31.59% | -446.26% | 49.80% | -37.13% | -47.78% | 288.30% | -30.26% | -40.13% | -11.74% | -39.52% | 180.20% | -29.90% | 9.31% | 33.86% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 117.70% | 40.85% | 4.83% | 76.36% | -15.06% | 43.79% | -9.72% | -55.38% | -21.78% | -44.19% | -46.98% | 62.98% | -18.84% | -35.80% | -21.36% | -180.13% | 17.47% | 26.02% | -21.13% | 63.87% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 30,343.00 | 11,826.00 | -15756.00 | 3,755.00 | -26430.00 | -6326.00 | -1713.00 | -6331.00 | 3,968.00 | -8514.00 | -23625.00 | 7,187.00 | -8485.00 | -251.00 | 23,504.00 | -7410.00 | 5,290.00 | 5,460.00 | 2,062.00 | 3,798.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 17,382.00 | 7,947.00 | 2,301.00 | 3,467.00 | -11317.00 | 616.00 | -7820.00 | -2450.00 | 7,881.00 | -3014.00 | -41094.00 | 4,611.00 | -30946.00 | -15091.00 | -1834.00 | -6554.00 | 774.00 | -3305.00 | 1,940.00 | 3,575.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 26,739.00 | 7,945.00 | 2,337.00 | 4,056.00 | -1733.00 | 2,462.00 | -1075.00 | -2277.00 | -5079.00 | -6893.00 | -23037.00 | 4,323.00 | -15833.00 | -8148.00 | -7941.00 | -2673.00 | 4,686.00 | 2,195.00 | -15529.00 | 999.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 26,282.00 | -17381.00 | -3510.00 | -1637.00 | -3902.00 | 2,723.00 | 1,103.00 | -6255.00 | 6,398.00 | -9759.00 | -14008.00 | 24,557.00 | -9274.00 | -1525.00 | 9,746.00 | -6357.00 | 3,426.00 | -1355.00 | 6,348.00 | -4620.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 25,909.09% | -63.96% | -29.87% | -33.33% | -101.04% | 7,600.00% | 41.07% | -161.63% | 276.69% | -245.49% | -231.62% | 123.17% | -193.32% | -28.95% | 164.13% | -169.42% | 128.99% | -172.00% | 1,059.72% | -81.19% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 615.16% | 364.79% | -77.75% | 730.32% | -104.25% | -74.73% | -39.01% | -216.28% | 525.41% | -651.91% | -1,180.44% | 165.68% | -253.52% | 14.84% | 113.47% | -252.47% | 89.21% | 72.71% | -10.67% | 133.37% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 25.92% | 76.81% | 8.00% | 105.73% | -29.68% | -6.77% | -47.33% | -61.20% | 43.12% | -54.56% | -51.34% | 89.58% | -31.57% | -47.17% | -3.90% | -46.81% | 11.02% | -48.62% | 9.14% | 32.65% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 154.81% | 86.58% | 15.44% | 104.38% | -22.71% | 28.53% | -27.65% | -78.72% | -18.43% | -57.55% | -59.44% | 48.09% | -26.04% | -42.17% | -26.63% | -33.21% | 31.19% | 3.01% | -29.32% | 34.79% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 3,932.96% | -69.33% | -42.94% | -6.02% | -125.86% | 282.22% | 37.74% | -279.16% | 194.60% | -336.41% | -169.65% | 110.89% | -321.11% | -31.13% | 142.65% | -223.29% | 84.36% | -231.83% | 239.60% | -53.94% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 609.61% | 363.83% | -77.91% | 673.31% | -104.30% | -74.69% | -39.05% | -227.84% | 524.93% | -652.87% | -1,193.60% | 165.61% | -253.69% | 14.84% | 113.47% | -252.65% | 89.21% | 72.71% | -10.67% | 133.22% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 25.83% | 76.93% | 8.06% | 102.62% | -29.70% | -6.70% | -47.32% | -61.69% | 43.11% | -54.56% | -51.43% | 89.53% | -31.63% | -47.24% | -3.53% | -48.58% | 11.02% | -48.65% | 9.58% | 32.62% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 154.27% | 86.46% | 15.18% | 100.54% | -22.71% | 28.51% | -27.82% | -71.14% | -18.30% | -57.69% | -59.77% | 48.82% | -26.09% | -42.25% | -26.45% | -33.46% | 31.19% | 3.01% | -29.26% | 34.73% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 3,891.63% | -69.11% | -43.38% | -13.55% | -128.43% | 281.91% | 36.32% | -281.34% | 194.49% | -336.67% | -169.65% | 110.88% | -321.36% | -31.13% | 142.65% | -223.29% | 84.36% | -231.83% | 239.60% | -54.14% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -32052.00 | -38677.00 | -7179.00 | -575.00 | 22,909.00 | 33,927.00 | 18,035.00 | 5,006.00 | 16,426.00 | -1085.00 | -4078.00 | 3,847.00 | -748.00 | 1,541.00 | 2,013.00 | -1862.00 | 3,133.00 | 1,081.00 | -3933.00 | -4720.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -34150.00 | -36346.00 | -10916.00 | -7211.00 | -12446.00 | 1,245.00 | 44,317.00 | -2024.00 | 7,283.00 | -5835.00 | 6,778.00 | 8,279.00 | 38,588.00 | 34,383.00 | 15,969.00 | 6,991.00 | 18,811.00 | 1,538.00 | -5998.00 | -2735.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -20161.00 | -23188.00 | -11523.00 | -10903.00 | -5689.00 | 2,094.00 | 10,944.00 | -3712.00 | 5,185.00 | -3504.00 | 3,041.00 | 1,642.00 | 3,233.00 | 1,702.00 | 42,252.00 | -39.00 | 9,668.00 | -3212.00 | 4,857.00 | 1,697.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -26161.00 | 2,070.00 | 21,236.00 | 2,280.00 | -2677.00 | 13,087.00 | 5,344.00 | -10748.00 | 8,743.00 | -4423.00 | 2,350.00 | -2823.00 | 4,148.00 | -2135.00 | 2,822.00 | -6698.00 | 9,143.00 | -4186.00 | -2193.00 | -7484.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 82.69% | -105.74% | 61.96% | 15.62% | -103.82% | -1,153.84% | 690.55% | -50.99% | 2,200.62% | 30.23% | -302.66% | -78.15% | -2,155.16% | 4.76% | 206.90% | 60.51% | 100.60% | -119.43% | -122.22% | 43.89% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 53.81% | 34.67% | -1.28% | 47.06% | 62.39% | -207.99% | 402.60% | 7.71% | 111.13% | -35.76% | -65.74% | -31.42% | -858.26% | -102.72% | 145.49% | -2.03% | 66.04% | -13.39% | -35.38% | 26.64% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 3.83% | 4.80% | 37.12% | 15.55% | 13.63% | -46.49% | 64.83% | 1.17% | 44.12% | -19.52% | -65.55% | 16.78% | -87.16% | -80.97% | 207.01% | 11.17% | 23.81% | -24.99% | -1.58% | 12.84% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 71.41% | 4.97% | -104.97% | -51.50% | 30.93% | -484.61% | 196.54% | -138.73% | 1,060.92% | -119.42% | -180.42% | 65.95% | -10,985.10% | 99.10% | 414.77% | -112.58% | 267.60% | -430.71% | 68.12% | 68.24% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -494.74% | -1,806.94% | -132.18% | -31.23% | 48.91% | 91.22% | 118.83% | 34.69% | 104.86% | -45.50% | -150.40% | 46.23% | -104.81% | 48.13% | 146.07% | -35.90% | 8,500.00% | 54.15% | -550.00% | -62.63% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -62.43% | -375.09% | -36.76% | -25.63% | -65.72% | 12.83% | 27.32% | -12.75% | 29.02% | -61.08% | 39.60% | 22.76% | 89.39% | 59.54% | 26.90% | 21.85% | 29.99% | 29.79% | -44.94% | -5.92% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -5.14% | -12.41% | -24.06% | -35.35% | -3.41% | 22.19% | 17.65% | -5.21% | 16.07% | -68.77% | 24.66% | 6.98% | 59.69% | 12.94% | 15.04% | -0.93% | 21.03% | -20.29% | 14.51% | -0.37% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -237.93% | 0.12% | 51.87% | 19.23% | -31.55% | 82.84% | 203.27% | -380.21% | 109.79% | -613.46% | 64.23% | -198.95% | 99.12% | -5,440.00% | 131.77% | -981.82% | 154.12% | -130.24% | -211.81% | -218.69% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -794.00 | 68.00 | -1740.00 | 457.00 | 1,108.00 | 67.00 | 1,985.00 | 94.00 | 33.00 | 95.00 | 125.00 | 41.00 | -161.00 | -388.00 | 61.00 | -242.00 | 194.00 | 78.00 | 4.00 | 69.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -1725.00 | -771.00 | -2312.00 | 51.00 | -100.00 | -38.00 | -118.00 | 208.00 | 346.00 | 230.00 | 369.00 | 593.00 | 979.00 | -227.00 | 2,170.00 | -107.00 | 66.00 | -216.00 | 190.00 | -132.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -2445.00 | -1467.00 | -3533.00 | -1407.00 | -1411.00 | -438.00 | -1434.00 | -1153.00 | -585.00 | -609.00 | -202.00 | 187.00 | -228.00 | -332.00 | 67.00 | 7.00 | 379.00 | -81.00 | 434.00 | 419.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -462.00 | 950.00 | -2054.00 | 2,023.00 | 188.00 | -91.00 | -136.00 | 133.00 | 127.00 | -29.00 | -106.00 | 49.00 | -76.00 | -256.00 | 343.00 | -254.00 | 361.00 | -372.00 | 270.00 | -190.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -10.25% | 0.00% | -7.95% | 34.04% | 47.92% | 23.17% | 47.47% | 7.42% | 8.12% | 4.36% | 2.12% | 3.77% | -11.87% | -16.03% | -2.47% | -9.07% | 5.58% | -7.68% | -10.94% | -7.76% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -27.02% | -17.77% | -20.29% | -3.71% | -2.24% | -0.97% | -1.18% | 3.35% | 12.80% | 8.73% | 11.50% | 14.32% | 12.12% | 2.58% | 13.67% | 0.45% | 0.20% | -6.82% | -3.92% | -4.53% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -15.11% | -11.44% | -15.50% | -9.07% | -8.75% | -13.54% | -8.52% | -9.78% | -9.07% | -6.50% | -5.28% | -0.10% | -2.30% | -3.18% | -0.79% | 0.82% | 5.96% | -0.07% | 3.78% | 4.61% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 1.51% | 21.66% | -18.05% | 32.44% | 12.02% | 1.30% | -1.88% | -3.53% | 12.76% | -2.23% | -3.98% | -1.98% | -4.23% | -6.84% | 11.53% | -8.61% | 11.20% | -18.54% | 7.59% | -5.35% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -209.41% | 46.84% | 55.66% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -115.44% | 9.35% | 23.95% | -108.32% | 62.98% | 24.39% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -1,209.41% | 956.48% | -248.54% | -111.47% | 102.25% | -111.74% | 97.37% | -69.33% | 100.59% | -179.90% | -96.39% | 351.81% | -617.89% | 87.29% | -771.78% | -37.23% | 68.18% | 1,160.87% | -29.35% | -98.13% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -197.22% | 115.06% | -84.53% | -4.46% | 32.38% | -16.09% | -26.90% | -41.40% | -20.55% | -41.17% | -27.58% | -21.20% | 38.37% | -26.86% | 23.40% | 67.23% | -74.42% | 79.39% | -180.82% | 26.61% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -251.80% | 5.45% | -41.92% | 9.00% | -47.68% | 17.93% | 60.45% | -26.53% | 1.86% | -21.16% | -17.30% | 46.98% | -27.17% | 11.06% | -22.42% | 5.52% | -23.10% | 42.09% | -23.42% | -64.35% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -260.89% | 121.91% | -291.23% | 82.98% | 131.60% | -214.12% | 57.22% | -997.59% | 137.43% | -259.24% | 69.98% | 1,507.36% | -176.98% | 96.09% | -1,959.42% | 201.34% | -139.03% | 230.25% | -351.09% | 101.47% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 665.73% | 468.02% | -74.32% | 2,600.00% | -100.41% | -67.45% | -11.51% | -171.75% | 5,355.56% | -371.61% | -701.79% | 231.36% | -202.11% | -4.21% | 118.52% | -178.51% | 111.59% | 84.73% | 32.72% | 182.77% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 9.76% | 77.79% | 10.43% | 192.40% | -26.13% | 6.75% | -37.28% | -69.44% | 47.51% | -48.18% | -49.89% | 194.58% | -30.42% | -42.95% | -0.45% | -39.93% | 101.83% | -34.48% | 13.95% | 41.84% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 152.45% | 40.80% | -0.40% | 109.13% | -15.34% | 19.22% | -17.95% | -95.69% | -22.33% | -47.45% | -55.77% | 88.12% | -18.56% | -40.34% | -22.75% | -38.07% | 16.47% | 12.33% | -19.59% | 76.88% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 13,925.00% | -67.22% | -38.90% | -9.71% | -102.25% | 2,722.22% | 66.10% | -173.21% | 264.81% | -235.52% | -268.02% | 115.98% | -228.12% | -38.30% | 165.42% | -167.73% | 118.92% | -282.14% | 668.63% | -57.76% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 611.64% | 362.55% | -77.94% | 721.43% | -104.18% | -75.11% | -39.73% | -217.24% | 533.33% | -662.20% | -1,196.46% | 165.93% | -251.54% | 16.05% | 113.36% | -251.67% | 89.17% | 72.61% | -10.57% | 133.58% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 25.26% | 75.94% | 6.90% | 104.61% | -29.61% | -7.47% | -47.69% | -60.33% | 43.04% | -54.30% | -51.21% | 89.49% | -31.51% | -46.97% | -4.07% | -46.94% | 10.74% | -48.77% | 9.41% | 32.68% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 167.37% | 95.23% | 21.10% | 112.67% | -24.22% | 30.90% | -25.61% | -76.23% | -18.67% | -57.27% | -58.72% | 47.89% | -25.90% | -41.83% | -26.84% | -32.74% | 31.39% | 3.32% | -29.50% | 34.77% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 3,946.43% | -69.41% | -43.10% | -7.20% | -125.86% | 282.22% | 37.80% | -280.53% | 195.59% | -336.41% | -168.76% | 110.86% | -319.70% | -30.96% | 142.76% | -223.26% | 84.31% | -231.25% | 239.62% | -53.72% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 23,802.00 | 7,934.00 | -13109.00 | 3,354.00 | -20532.00 | -4586.00 | -1235.00 | -5877.00 | 3,323.00 | -7586.00 | -19306.00 | 5,058.00 | -7139.00 | 341.00 | 20,130.00 | -5152.00 | 4,006.00 | 4,249.00 | 12.00 | 4,349.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 14,850.00 | 5,109.00 | 1,136.00 | 3,167.00 | -4196.00 | -273.00 | -9477.00 | -2283.00 | 6,593.00 | -4239.00 | -33650.00 | 2,536.00 | -24348.00 | -11831.00 | -411.00 | -5971.00 | 190.00 | -2996.00 | 835.00 | 4,255.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 19,962.00 | 5,904.00 | 2,056.00 | 2,743.00 | -1182.00 | 1,501.00 | -3853.00 | -2960.00 | -2358.00 | -7063.00 | -19405.00 | 2,349.00 | -8012.00 | -7518.00 | -8653.00 | -2377.00 | 3,459.00 | 352.00 | -13508.00 | 1,732.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 20,434.00 | -14110.00 | -2907.00 | -63.00 | -3452.00 | 1,836.00 | 444.00 | -4705.00 | 5,748.00 | -9074.00 | -11276.00 | 19,660.00 | -6449.00 | -1593.00 | 8,513.00 | -5623.00 | 2,708.00 | -1350.00 | 4,276.00 | -1285.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -64.13% | -23.62% | -35.92% | 7.39% | 56.89% | 32.31% | 70.57% | 42.32% | 12.15% | 47.39% | 4.61% | 48.44% | 39.92% | -46.36% | -1.03% | -11.41% | 33.55% | -19.00% | -12.97% | -59.64% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -81.71% | -48.89% | -23.31% | 2.10% | 8.09% | 13.21% | 16.54% | 12.54% | 14.66% | 23.93% | 27.47% | 34.94% | 38.95% | 19.52% | 34.30% | 30.80% | 29.48% | 2.87% | -2.88% | 2.85% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -43.56% | -25.09% | -31.52% | -26.32% | -33.45% | -19.99% | -47.87% | -24.90% | -28.58% | -19.76% | 12.05% | 22.53% | 16.34% | 12.83% | 10.94% | 17.41% | 24.33% | 5.17% | 15.32% | 13.30% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -23.48% | 36.53% | -143.63% | 51.50% | 42.51% | 0.35% | -5.92% | 4.93% | 12.46% | 40.32% | -92.05% | 48.62% | -2.01% | -45.39% | -32.58% | 43.34% | 39.16% | -160.40% | -25.86% | 19.94% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -2362.00 | -737.00 | -725.00 | 1,425.00 | 4,046.00 | 1,650.00 | 5,684.00 | 1,832.00 | 389.00 | 1,006.00 | 108.00 | 1,094.00 | 575.00 | -683.00 | -92.00 | -201.00 | 407.00 | -526.00 | -582.00 | -967.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -6927.00 | -5461.00 | -4778.00 | -222.00 | 466.00 | 1,014.00 | 1,498.00 | 1,318.00 | 2,073.00 | 1,920.00 | 5,066.00 | 4,350.00 | 5,011.00 | 1,973.00 | 5,699.00 | 2,724.00 | 1,372.00 | -204.00 | -567.00 | -75.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -7086.00 | -5995.00 | -10822.00 | -6476.00 | -2831.00 | -4217.00 | -1940.00 | -3644.00 | -2492.00 | -2805.00 | 1,013.00 | 2,703.00 | 1,430.00 | 1,337.00 | 1,513.00 | 2,210.00 | 3,056.00 | 710.00 | 4,392.00 | 3,182.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -720.00 | 2,456.00 | -4155.00 | 3,844.00 | 1,902.00 | 60.00 | -122.00 | -8.00 | 459.00 | 677.00 | -1020.00 | 978.00 | -59.00 | -582.00 | -429.00 | 869.00 | 550.00 | -1515.00 | -485.00 | 484.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 665.73% | 468.02% | -1.22% | 2,600.00% | -100.41% | -67.45% | -55.75% | -171.75% | 5,355.56% | -371.61% | -486.21% | 231.36% | -202.11% | -4.21% | 115.01% | -178.51% | 111.59% | 84.73% | 63.84% | 182.77% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 9.76% | 77.79% | 73.02% | 192.40% | -26.13% | 6.75% | -22.00% | -69.44% | 47.51% | -48.18% | -54.50% | 194.58% | -30.42% | -42.95% | -36.47% | -39.93% | 101.83% | -34.48% | -1.71% | 41.84% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 152.45% | 40.80% | 30.40% | 109.13% | -15.34% | 19.22% | -6.48% | -95.69% | -22.33% | -47.45% | -61.10% | 88.12% | -18.56% | -40.34% | -22.75% | -38.07% | 16.47% | 12.33% | -16.13% | 76.88% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 13,925.00% | -67.22% | 135.03% | -76.53% | -102.25% | 2,722.22% | 219.49% | -138.06% | 264.81% | -235.52% | -354.29% | 112.95% | -228.12% | -38.30% | 165.42% | -167.73% | 118.92% | -282.14% | 801.96% | -65.78% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 312.00 | 489.00 | 281.00 | 324.00 | -312.00 | -491.00 | -305.00 | -434.00 | -91.00 | -138.00 | -485.00 | -320.00 | -509.00 | -412.00 | 313.00 | 136.00 | 342.00 | 434.00 | 83.00 | 259.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 138.00 | 239.00 | 143.00 | 180.00 | -75.00 | -150.00 | -326.00 | -400.00 | -91.00 | -140.00 | -509.00 | -429.00 | -911.00 | -1040.00 | -477.00 | -617.00 | -258.00 | -116.00 | -89.00 | 75.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 435.00 | 545.00 | 332.00 | 399.00 | 88.00 | 38.00 | -45.00 | -133.00 | -264.00 | -390.00 | -648.00 | -573.00 | -674.00 | -699.00 | -498.00 | -583.00 | -258.00 | -118.00 | -113.00 | -34.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 352.00 | 119.00 | -191.00 | 44.00 | -284.00 | -60.00 | -6.00 | -84.00 | 59.00 | -107.00 | -352.00 | 81.00 | -130.00 | -10.00 | 373.00 | -96.00 | 76.00 | 82.00 | 22.00 | 80.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -41.00 | 25.00 | -84.00 | -50.00 | 120.00 | 131.00 | 136.00 | 190.00 | 150.00 | 71.00 | 31.00 | -30.00 | 15.00 | 50.00 | -98.00 | 2.00 | -29.00 | 54.00 | 133.00 | -52.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -637.00 | -573.00 | -371.00 | -243.00 | -97.00 | 84.00 | 107.00 | 152.00 | 229.00 | 227.00 | 83.00 | 110.00 | 285.00 | 253.00 | 69.00 | 162.00 | 136.00 | 175.00 | 66.00 | -80.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -616.00 | -622.00 | -602.00 | -625.00 | -566.00 | -810.00 | -450.00 | -311.00 | -367.00 | -371.00 | -204.00 | -83.00 | 68.00 | 205.00 | 40.00 | 124.00 | 215.00 | 331.00 | 118.00 | 59.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -154.00 | 12.00 | 76.00 | 15.00 | 17.00 | 23.00 | 81.00 | 69.00 | -23.00 | -56.00 | 41.00 | 8.00 | 22.00 | -20.00 | -107.00 | 108.00 | -9.00 | 62.00 | -28.00 | -77.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -2362.00 | -737.00 | -725.00 | 1,425.00 | 4,046.00 | 1,650.00 | 5,684.00 | 1,832.00 | 389.00 | 1,006.00 | 108.00 | 1,094.00 | 575.00 | -683.00 | -92.00 | -201.00 | 407.00 | -526.00 | -582.00 | -967.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -6927.00 | -5461.00 | -4778.00 | -222.00 | 466.00 | 1,014.00 | 1,498.00 | 1,318.00 | 2,073.00 | 1,920.00 | 5,066.00 | 4,350.00 | 5,011.00 | 1,973.00 | 5,699.00 | 2,724.00 | 1,372.00 | -204.00 | -567.00 | -75.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -7086.00 | -5995.00 | -10822.00 | -6476.00 | -2831.00 | -4217.00 | -1940.00 | -3644.00 | -2492.00 | -2805.00 | 1,013.00 | 2,703.00 | 1,430.00 | 1,337.00 | 1,513.00 | 2,210.00 | 3,056.00 | 710.00 | 4,392.00 | 3,182.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -720.00 | 2,456.00 | -4155.00 | 3,844.00 | 1,902.00 | 60.00 | -122.00 | -8.00 | 459.00 | 677.00 | -1020.00 | 978.00 | -59.00 | -582.00 | -429.00 | 869.00 | 550.00 | -1515.00 | -485.00 | 484.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 1.21% | -0.95% | 23.38% | 25.45% | 25.55% | 22.03% | 6.24% | 6.01% | 7.64% | 3.01% | 0.36% | 3.18% | -9.90% | -11.34% | -3.28% | -5.94% | 2.80% | -8.71% | -11.00% | -8.65% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -20.81% | -14.93% | -9.74% | -3.94% | -1.79% | -0.80% | -0.64% | 2.35% | 11.01% | 7.58% | 9.57% | 11.12% | 6.79% | 3.68% | 1.03% | 0.95% | -0.10% | -5.88% | -4.76% | -3.93% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -9.29% | -8.08% | -6.14% | -5.74% | -5.48% | -12.52% | -5.09% | -7.07% | -7.67% | -5.00% | -4.75% | -0.62% | -1.68% | -2.27% | -0.97% | 0.80% | 4.85% | 0.16% | 2.52% | 3.35% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.05% | 5.54% | 14.86% | -5.10% | 9.14% | 2.57% | 0.00% | -5.30% | 10.82% | -1.84% | -2.57% | -2.64% | -3.23% | -3.41% | 6.27% | -5.31% | 5.77% | -14.22% | 3.61% | -2.82% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -12.05% | -9.21% | -12.82% | -43.39% | -1.37% | -44.93% | 7.35% | -33.64% | 1.39% | 92.11% | 75.34% | -26.76% | -17.81% | -16.44% | -50.78% | 36.54% | -5.00% | 6.56% | 1.59% | -35.21% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -6.04% | -9.47% | -9.59% | 0.95% | 0.00% | -15.51% | 16.64% | -6.19% | -4.19% | -1.33% | 17.95% | -34.96% | -6.33% | -4.02% | -2.51% | -12.78% | -7.49% | 19.59% | -4.29% | -13.47% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -13.06% | -15.05% | -17.04% | 0.38% | -5.19% | -16.39% | -4.10% | -6.43% | -3.67% | -4.73% | 6.83% | -12.94% | -3.58% | -0.64% | 6.49% | -3.76% | -7.24% | -3.08% | -3.88% | -24.62% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -61.38% | -5.48% | -1.45% | 57.35% | -32.71% | -47.22% | 92.11% | -2.74% | 2.82% | 0.00% | 75.34% | -59.38% | 15.38% | 1.67% | 3.28% | 12.70% | -19.72% | 14.04% | -1.54% | -28.13% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 1,512.00 | -970.00 | 1,492.00 | -22844.00 | -10268.00 | 739.00 | -1283.00 | -505.00 | 9,788.00 | -1356.00 | -1078.00 | 2,950.00 | 175.00 | -970.00 | -304.00 | -2726.00 | 2,437.00 | -5547.00 | 399.00 | -10266.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 774.00 | -517.00 | -375.00 | -5442.00 | -9289.00 | 261.00 | 2,208.00 | 286,196.00 | 1,032.00 | -1588.00 | -869.00 | -20399.00 | -305.00 | -1587.00 | -2666.00 | -281.00 | 12,400.00 | -7873.00 | -983.00 | -10042.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -4125.00 | 11.00 | 1,789.00 | -11424.00 | -10876.00 | 9,772.00 | 4,540.00 | -6026.00 | 294.00 | -1134.00 | -2737.00 | -2997.00 | 674.00 | -2065.00 | 826.00 | 286,420.00 | 3,643.00 | -8105.00 | -774.00 | -33392.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -22277.00 | 700.00 | 905.00 | -2172.00 | -9701.00 | 11,707.00 | -1117.00 | -1393.00 | 592.00 | 563.00 | -840.00 | 2,635.00 | -2183.00 | -583.00 | -173.00 | 213.00 | 2,980.00 | -8567.00 | 5,773.00 | -10453.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -4.81% | 6.12% | 0.00% | 18.54% | 33.56% | 12.60% | -40.82% | 0.44% | -7.32% | -6.31% | -5.87% | -8.85% | -4.53% | -2.56% | -8.58% | -5.50% | -13.46% | -13.71% | -6.14% | 0.39% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | -7.99% | -2.35% | -1.89% | 0.45% | 5.20% | 4.42% | -15.49% | 7.47% | 5.62% | 3.83% | -17.72% | 2.76% | 5.72% | 0.92% | -20.14% | -4.71% | -8.51% | -7.64% | -6.87% | -4.73% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 30.16% | -7.95% | -5.21% | 54.84% | 53.79% | -11.94% | -1.45% | -0.72% | -0.36% | -12.05% | -1.49% | 0.60% | 0.78% | -12.28% | 1.35% | -0.54% | -1.20% | -13.73% | 0.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -8.72% | 14.66% | 90.70% | -40.61% | 2.84% | -3.34% | 0.23% | 0.81% | -5.11% | -2.28% | 0.70% | -2.39% | -0.61% | -0.26% | -5.53% | 0.90% | -8.99% | -0.55% | 2.76% | 7.92% |