Kennedy-Wilson Holdings Growth Metrics (2009-2025) | KW

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 33.69%106.01%45.08%50.42%54.44%62.50%56.85%1.77%11.29%61.94%76.24%87.56%86.01%40.12%217.96%253.85%248.12%252.02%51.58%37.21%27.64%19.95%14.64%4.75%9.24%0.80%-0.42%7.64%7.15%0.89%4.42%-9.40%-13.53%-4.44%-9.08%-6.78%-6.04%-1.05%-4.03%1.05%3.47%0.34%10.08%1.67%8.33%7.47%5.48%15.75%3.99%5.02%1.02%-1.52%-2.15%-6.77%-5.76%-8.53%-5.89%-9.74%-6.81%-9.32%-10.02%
Assets Growth (3y) 46.65%47.95%52.42%56.29%60.80%47.32%54.49%106.37%89.03%93.16%99.89%104.04%108.82%102.19%80.87%76.79%71.97%69.32%62.06%20.05%15.66%14.32%6.85%6.03%0.71%0.40%-0.95%-1.86%-3.13%-4.51%-1.56%-3.06%-5.15%-5.62%-1.74%-1.33%-1.43%1.75%2.19%3.68%5.95%5.24%4.23%5.46%5.04%3.30%1.71%0.14%1.41%-1.44%-4.03%-3.91%-6.52%-6.08%
Assets Growth (5y) 77.61%84.70%87.10%79.88%82.13%70.02%73.16%72.50%57.55%58.65%57.39%57.51%59.33%57.45%43.18%41.86%37.75%35.08%32.63%10.44%5.49%3.95%2.90%0.79%-0.77%-0.32%-0.71%-0.03%-1.36%-0.49%0.57%1.13%0.09%-1.08%1.38%0.47%1.77%1.39%0.88%1.19%1.39%1.42%-0.96%0.59%-0.78%-1.37%
Assets (QoQ) -0.09%0.03%34.94%-0.86%-4.96%2.78%58.10%0.00%0.00%-0.79%2.58%9.36%45.51%7.97%9.17%8.46%9.60%145.01%21.50%6.70%10.83%5.50%9.98%-0.74%4.15%0.83%0.49%3.51%-3.89%-0.40%8.63%3.05%-9.51%3.08%-5.74%-1.65%0.01%-1.93%-3.36%-0.86%5.32%-4.88%1.75%1.51%2.12%4.36%-6.02%8.16%1.31%2.43%3.13%-2.83%2.32%-1.47%0.54%-3.46%-2.51%-0.41%-2.41%-0.68%-6.49%2.82%-5.03%-1.45%
Capital Expenditures Growth (1y) 50.14%101.93%354.88%-93.33%33.72%-94.25%-85.15%-54.67%-65.90%13,254.29%1.21%22,902.48%2,040.85%-48.85%2,257.05%894.71%3,168.42%706.08%105.90%-75.10%120.33%-7.17%-86.50%50.39%-45.02%-48.88%-54.01%-31.10%-36.82%-53.98%179.15%-54.35%-81.06%-13.61%-56.63%-62.98%32.78%-17.50%-34.09%2.49%-24.90%20.45%26.13%941.26%1,013.65%221.64%119.24%-41.42%-86.62%-100.12%-62.20%-78.39%-0.93%23,666.67%31.38%-31.49%-58.30%-70.58%-50.10%-76.92%
Capital Expenditures Growth (3y) 254.27%26.24%27.03%9.76%345.11%418.55%-25.11%116.46%912.26%520.25%719.64%266.22%729.00%1,055.22%56.43%87.12%55.01%240.83%56.39%-49.63%-36.34%-8.53%-39.78%-44.25%-22.09%-59.63%-41.20%-17.73%-51.17%-45.84%-31.03%-7.25%-44.26%-42.63%-4.96%-28.83%58.08%123.11%47.30%22.15%84.21%3.83%-26.09%1.49%9.64%13.87%-3.83%2.88%-55.74%-61.91%-56.67%-37.19%-54.32%
Capital Expenditures Growth (5y) 299.29%95.72%105.88%40.38%430.07%221.85%97.76%137.71%229.50%210.59%204.39%24.98%258.28%251.36%-2.07%53.10%3.22%36.49%8.75%-31.15%-46.56%-28.08%-31.07%-45.18%-29.08%-42.01%-27.38%-14.28%4.44%5.85%4.91%17.15%1.10%-22.40%-14.91%-21.46%-12.94%8.04%-2.44%-1.97%-1.54%-14.30%-20.62%-7.28%-32.31%
Capital Expenditures (QoQ) -9,405.79%79.43%1,195.48%-100.23%467.31%2,621.64%-71.34%17.10%-26.03%1,901.82%-97.39%-11.91%28,865.63%-84.83%494.23%-91.80%592.11%599.05%150.78%-73.06%70.69%78.56%-69.67%138.37%-28.08%-74.03%237.87%-12.86%-33.13%-76.64%406.17%-20.09%-51.29%41.68%-17.23%-66.85%122.22%-28.87%-29.35%18.91%38.08%-43.18%9.87%-12.86%121.45%-40.50%806.98%-6.81%-36.04%-59.44%142.33%-78.71%-100.56%13,166.67%38.52%-2.39%33.40%-27.16%-27.77%-40.59%-5.88%23.56%
Cash & Equivalents Growth (1y) 63,403.29%30,319.23%391.55%-18.84%-18.83%6,569.59%190.68%147.12%244.62%-54.77%-13.98%4.31%62.24%61.51%43.06%40.78%38.27%150.18%30.26%450.94%-28.94%-46.04%-34.91%-21.98%-7.23%-2.70%83.81%21.06%346.82%210.19%81.43%-60.34%-46.43%-21.45%-18.23%38.91%2.29%-9.64%-8.01%17.60%50.28%81.86%88.49%68.17%116.14%-6.56%15.62%-45.62%-67.88%-32.91%-50.01%-16.29%-24.41%-15.98%-21.27%-28.59%55.14%-5.30%10.94%-30.67%-34.19%-15.66%4.22%
Cash & Equivalents Growth (3y) 1,111.08%1,993.64%130.78%27.90%65.56%265.25%52.93%53.67%97.73%22.27%17.03%100.75%16.82%29.67%6.65%82.23%-3.04%9.52%15.94%73.29%43.35%17.65%29.48%-27.91%30.46%33.34%39.71%-12.63%34.78%30.09%10.92%-13.47%-6.27%8.88%12.34%40.05%49.22%15.37%26.09%2.45%1.42%4.47%2.90%-8.52%-19.34%-19.24%-23.08%-31.24%-27.78%-18.88%-24.14%-25.44%-8.28%-12.45%-3.08%
Cash & Equivalents Growth (5y) 424.91%720.04%87.06%74.60%34.85%131.01%24.84%73.23%38.50%-0.82%13.91%50.19%45.89%45.77%32.25%23.78%16.89%26.19%18.25%23.45%10.05%2.94%10.30%-9.35%27.83%31.25%36.44%5.70%51.39%30.20%24.36%-9.94%-10.58%-4.15%-3.90%4.57%-4.21%-2.85%-4.63%-8.46%4.12%-1.93%-0.99%-17.64%-11.73%-15.90%-12.05%
Cash & Equivalents (QoQ) -86.31%109,364.19%460.09%-24.32%-93.44%1,668.85%-7.52%-24.32%438.75%-22.91%-21.38%5.54%-29.29%46.60%-4.66%64.14%-29.60%29.85%-6.17%61.22%27.37%-32.39%296.83%-79.20%-3.28%-18.45%375.68%-75.27%1.44%54.06%213.30%-8.74%-29.58%-9.89%-31.51%23.26%3.26%-6.20%16.36%-9.24%-8.78%-4.50%48.76%15.98%10.38%-1.02%32.71%49.06%-52.28%22.48%-37.58%-11.95%-0.32%-8.75%4.52%-20.49%10.79%-14.50%-5.20%72.74%-32.37%0.16%-40.75%63.95%-13.32%23.78%
Cash from Investing Activities Growth (1y) -506.04%104.03%54.10%-106.60%-113.69%-618.31%59.61%-1,618.32%230.52%-70.86%53.72%-229.45%-178.94%-105.17%-187.20%70.09%-3,292.35%-522.90%-338.46%-458.96%-37.37%101.74%-83.94%56.44%118.73%-1,487.56%57.70%116.07%-106.20%103.10%30.49%97.55%-493.48%5,720.48%159.31%11.03%284.62%-97.56%-107.85%-5.22%138.10%-589.83%-627.27%498.43%-36.29%-616.09%-773.54%-178.34%-261.09%44.65%127.81%99.22%114.98%57.79%-66.38%417.86%563.41%26.37%115.82%1,652.81%-109.35%781.18%53.19%
Cash from Investing Activities Growth (3y) 166.39%29.08%55.89%-79.00%-30.09%-172.21%18.72%-156.80%-226.96%-179.51%-79.96%-76.61%-238.50%30.50%-185.06%10.02%120.56%-14.54%-50.54%33.72%74.83%26.15%18.53%28.83%59.00%192.52%29.55%33.00%-12.10%26.91%68.14%27.63%203.97%-107.73%30.31%84.67%68.69%-41.89%-91.16%-86.08%-64.40%-177.70%169.93%-26.76%-46.43%-18.71%41.23%-73.09%16.99%44.38%30.09%34.55%54.70%60.27%3.59%
Cash from Investing Activities Growth (5y) -239.75%-35.44%-1.56%-52.49%-152.48%14.50%-34.06%-110.40%61.52%-39.42%-35.30%18.99%-19.40%15.95%-46.77%17.41%-26.28%36.34%27.78%23.37%16.81%14.99%52.12%16.49%18.16%-37.94%36.96%31.95%0.60%-9.10%-15.50%-63.68%-92.99%-96.91%23.06%-15.31%21.76%-17.08%-14.16%-35.62%19.42%-51.70%71.46%15.38%-15.95%59.71%36.28%
Cash from Investing Activities (QoQ) -19,015.54%0.35%134.59%-109.20%227.02%-1,235.72%95.03%-197.87%-208.09%11.49%-111.55%122.63%-503.31%76.03%-1,405.91%94.58%-948.24%66.44%-56.86%-514.82%-92.47%76.38%-99.96%-51.10%102.44%-2,598.96%52.64%164.97%-280.46%23.82%117.99%-125.07%190.22%-1,808.43%151.13%-175.31%984.80%-82.59%-4.28%25.22%-88.29%-155.93%1,256.06%214.55%-124.08%16.96%1,051.25%-66.51%-370.70%-1.30%14.69%31.14%6.98%150.89%-102.40%1,417.86%-362.06%140.54%-77.30%2,650.56%-129.08%218.82%84.40%-114.68%2,217.90%-73.28%
Cash from Operations Growth (1y) -168.81%27.02%44.10%108.20%-264.95%-118.50%25.83%471.99%49.90%3,110.74%-305.46%-76.30%-357.33%-85.18%205.28%1,042.86%-33.70%2,656.76%202.94%-74.38%55.01%-47.16%273.30%416.13%46.39%-64.01%-11.70%-61.72%225.84%193.81%-9.57%-331.02%335.71%-80.88%-47.72%102.30%-151.43%-162.39%-123.68%1,438.46%-45.82%-329.41%894.74%-136.00%-109.29%135.27%-130.46%855.56%23.11%263.11%191.30%-30.88%-13.75%72.99%-102.38%37.23%91.64%-43.28%-1,300.00%-42.64%-826.79%14.44%-35.71%
Cash from Operations Growth (3y) -48.25%91.96%-18.91%28.29%-102.97%-6.19%72.87%149.29%-45.23%400.05%146.25%-11.47%-40.11%29.26%140.47%147.23%31.43%73.73%115.34%-20.30%32.07%-17.63%43.91%-87.24%70.31%-41.30%-25.26%-72.72%-41.28%-32.96%-28.30%-6.54%-74.00%-35.94%-0.55%49.71%-52.83%-1.87%-37.03%247.18%-32.89%95.74%61.48%23.42%-22.33%61.54%-26.13%109.28%58.19%52.74%32.73%-18.36%4.13%3.94%-34.85%
Cash from Operations Growth (5y) -57.50%95.98%49.07%18.39%-38.13%64.45%106.78%82.93%5.88%90.97%113.75%6.52%30.99%17.96%63.00%-72.71%30.38%24.12%36.40%-51.49%7.42%-15.63%-18.83%10.03%-17.13%-20.51%-4.72%-16.13%-53.80%-11.89%-17.83%17.30%-48.65%-8.08%-22.83%21.65%-27.53%42.79%-15.01%108.81%25.92%49.21%5.92%8.16%-7.24%28.02%-16.28%
Cash from Operations (QoQ) -26.44%-208.89%-891.06%91.33%235.77%-147.92%245.45%-485.63%93.12%-92.16%1,221.72%-133.77%513.57%-125.88%165.57%-751.71%113.41%83.78%611.76%-176.24%376.42%-79.80%-39.81%-233.87%424.70%42.67%-16.78%-113.91%317.98%250.00%-63.92%-54.29%408.93%7.72%-192.18%186.22%-77.66%194.50%-95.95%-2,030.77%72.91%-11.76%363.16%-283.00%20.22%306.85%-111.92%-963.89%113.45%-278.64%395.65%-208.27%163.50%-55.08%123.81%-278.19%196.57%-100.62%13,000.00%-110.85%755.36%-115.26%628.57%-275.34%180.92%-118.10%
Dividends Paid - Common Growth (1y) -124.06%51.10%1,069.10%-84.53%197.50%545.73%-24.12%88.94%143.51%120.54%36.35%90.51%43.99%63.46%47.68%-72.56%43.66%41.10%37.66%1,230.00%369.61%1,212.62%114.15%25.56%-8.77%-77.96%-6.17%205.69%-57.67%93.62%-19.72%-87.56%58.38%29.29%-94.15%-12.60%318.77%81.64%70.00%-63.06%-74.25%-77.42%1,694.12%714.63%3.16%2.94%-1.97%-11.68%10.74%4.13%10.03%11.19%-1.39%2.13%1.52%2.13%-4.21%-1.19%-50.60%-50.75%-46.33%-49.85%0.61%
Dividends Paid - Common Growth (3y) 94.16%89.52%129.11%-17.73%75.64%162.41%15.18%-0.41%71.42%71.98%40.47%90.86%113.37%211.66%63.29%66.10%83.26%59.82%40.38%270.96%21.95%77.60%17.28%-21.84%-15.11%-17.98%-64.68%-30.73%41.08%65.67%-56.95%-65.76%19.54%-19.06%21.27%38.03%3.62%-24.98%210.38%38.52%-33.49%-37.68%168.48%100.00%4.05%3.06%3.07%0.10%1.51%1.67%-17.98%-17.61%-20.27%-20.31%-20.39%
Dividends Paid - Common Growth (5y) 67.04%67.25%86.20%15.24%90.46%212.83%35.12%75.17%84.85%71.22%40.98%92.87%30.27%66.82%26.81%11.74%32.78%59.18%-33.52%40.88%64.46%67.43%-30.65%-31.20%-7.98%-25.71%6.09%0.00%-5.69%1.12%7.02%-21.99%14.31%-10.68%13.98%20.90%3.97%-14.80%101.72%24.72%-22.59%-24.56%57.55%32.11%-10.35%-11.51%-11.46%
Dividends Paid - Common (QoQ) -0.22%44.03%2,616.92%-115.87%78.13%1,209.23%-59.82%0.00%0.00%88.84%0.05%28.88%-9.43%16.75%39.80%-2.59%2.82%5.48%-74.03%410.00%0.98%2.91%150.94%80.08%182.25%-83.21%47.14%30.84%-31.81%-28.52%379.34%-81.88%211.89%-70.36%-25.73%130.71%154.61%-98.66%1,010.00%1,005.41%10.43%-98.75%141.18%670.73%-3.16%-0.33%9.51%-2.40%-3.37%-5.08%-1.34%22.37%-9.14%0.30%-0.30%8.54%-5.90%-0.30%0.30%1.79%-2.93%-50.15%0.00%10.91%-9.29%0.00%
EBITDA Margin Growth (1y) -2058.00-4262.005,732.00924.00-3540.00800.004,192.004,185.006,707.00-2847.00-3213.00444.002,893.00310.0010,595.00675.00-1807.001,591.00-16032.00-2633.00902.002,562.008,271.00-187.00367.00-329.00803.00-208.00-128.00-3197.00-1000.0050.00-407.00-2846.00-5253.00-3347.00-4825.00-592.00292.00-1218.00100.00-3461.00-1939.00-2362.00-737.00-725.001,425.004,046.001,650.005,684.001,832.00389.001,006.00108.001,094.00575.00-683.00-92.00-201.00407.00-526.00
EBITDA Margin Growth (3y) 3,058.00-2246.00-1095.003,685.001,902.006,060.00-1737.0011,574.005,304.007,793.00-946.00-8650.00-1514.001,988.004,463.002,834.00-2145.00-538.003,824.00-6958.00-3028.001,141.00-965.008,074.00-345.00-168.00-6373.00-5450.00-3505.00-5359.00-6635.00-5962.00-4515.00-5131.00-6899.00-6900.00-6927.00-5461.00-4778.00-222.00466.001,014.001,498.001,318.002,073.001,920.005,066.004,350.005,011.001,973.005,699.002,724.001,372.00-204.00
EBITDA Margin Growth (5y) 10,440.00-1127.00-9.005,586.00-3534.005,155.002,416.003,813.002,484.009,062.001,287.00424.00-1909.002,227.00937.002,637.00-2303.00-1073.00-2220.00-13212.00-6325.00-4090.00-4403.003,112.00-4911.00-4892.00-10425.00-7098.00-7086.00-5995.00-10822.00-6476.00-2831.00-4217.00-1940.00-3644.00-2492.00-2805.001,013.002,703.001,430.001,337.001,513.002,210.003,056.00710.00
EBITDA Margin (QoQ) 5,894.00-3841.00-5888.001,777.004,106.00-3031.00597.00-5212.008,446.00360.00590.00-2690.00-1108.00-5.004,248.00-241.00-3691.0010,280.00-5673.00-2723.00-293.00-7343.007,726.00812.001,367.00-1634.00-732.001,366.00671.00-502.00-1743.001,446.00-2399.001,695.00-693.00990.00-4838.00-712.001,214.00-488.00-605.00172.00-297.00830.00-4166.001,693.00-720.002,456.00-4155.003,844.001,902.0060.00-122.00-8.00459.00677.00-1020.00978.00-59.00-582.00-429.00869.00550.00-1515.00
EBIT Growth (1y) -884.24%-61.79%140.49%246.29%-167.81%364.46%-40.06%2,156.10%95.82%-117.77%-212.50%202.70%9,600.00%3.70%-144.44%207.14%22.11%496.15%516.67%-54.65%163.79%431.07%3.64%4.49%30.39%-2.38%44.56%-20.86%47.62%-108.05%-32.52%29.46%-44.65%-1,181.40%-292.09%-322.16%-234.66%5.08%19.10%-9.70%21.87%-45.32%-25.23%-64.13%-23.62%-35.92%7.39%56.89%32.31%70.57%42.32%12.15%47.39%4.61%48.44%39.92%-46.36%-1.03%-11.41%33.55%-19.00%
EBIT Growth (3y) 90.16%55.39%-26.22%30.61%0.45%39.15%-40.86%-53.94%494.16%89.93%-12.16%125.44%61.55%575.33%181.30%132.42%13.32%61.34%182.47%102.00%-27.89%71.88%-34.21%0.36%2.30%2.13%-44.34%-57.05%-62.31%-45.81%-43.89%-45.00%-72.75%-37.19%-160.48%-58.02%-81.71%-48.89%-23.31%2.10%8.09%13.21%16.54%12.54%14.66%23.93%27.47%34.94%38.95%19.52%34.30%30.80%29.48%2.87%
EBIT Growth (5y) -83.69%78.83%4.68%26.77%64.51%54.06%75.64%48.07%150.88%79.60%28.58%76.58%28.37%258.36%-9.75%65.18%8.32%27.97%-84.18%-51.91%-25.22%-42.05%-47.90%-28.99%-35.74%-25.56%-27.65%-31.27%-43.56%-25.09%-31.52%-26.32%-33.45%-19.99%-47.87%-24.90%-28.58%-19.76%12.05%22.53%16.34%12.83%10.94%17.41%24.33%5.17%
EBIT Margin Growth (1y) -2808.00746.004,851.007,116.00-4866.002,927.00-2554.002,431.001,806.00-5833.00-3213.00444.002,893.00310.00-105.00675.00-1807.001,591.003,281.00-2633.00902.002,562.00-342.00-187.00367.00-329.00803.00-208.00-128.00-3197.00-1000.0050.00-407.00-2846.00-5253.00-3347.00-4825.00-592.00292.00-1218.00100.00-3461.00-1939.00-2362.00-737.00-725.001,425.004,046.001,650.005,684.001,832.00389.001,006.00108.001,094.00575.00-683.00-92.00-201.00407.00-526.00
EBIT Margin Growth (3y) 1,754.005,722.00-2315.001,945.001,349.00-168.00-2596.00-5872.003,550.002,892.00-3931.00-37.00-1514.001,988.004,463.002,834.00-2145.00-538.003,824.003,742.00-3028.001,141.00-965.00-539.00-345.00-168.00-6373.00-5450.00-3505.00-5359.00-6635.00-5962.00-4515.00-5131.00-6899.00-6900.00-6927.00-5461.00-4778.00-222.00466.001,014.001,498.001,318.002,073.001,920.005,066.004,350.005,011.001,973.005,699.002,724.001,372.00-204.00
EBIT Margin Growth (5y) -1564.006,841.00-1229.003,846.004,525.00-1073.001,557.00-2933.00731.004,161.00-1699.00424.00-1909.002,227.00937.002,637.00-2303.00-1073.00-2220.00-2511.00-6325.00-4090.00-4403.00-5501.00-4911.00-4892.00-10425.00-7098.00-7086.00-5995.00-10822.00-6476.00-2831.00-4217.00-1940.00-3644.00-2492.00-2805.001,013.002,703.001,430.001,337.001,513.002,210.003,056.00710.00
EBIT Margin (QoQ) -3378.005,347.00-5368.00591.00-1263.002,856.00-4395.00-2064.006,530.00-2625.00590.00-2690.00-1108.00-5.004,248.00-241.00-3691.00-420.005,027.00-2723.00-293.001,270.00-887.00812.001,367.00-1634.00-732.001,366.00671.00-502.00-1743.001,446.00-2399.001,695.00-693.00990.00-4838.00-712.001,214.00-488.00-605.00172.00-297.00830.00-4166.001,693.00-720.002,456.00-4155.003,844.001,902.0060.00-122.00-8.00459.00677.00-1020.00978.00-59.00-582.00-429.00869.00550.00-1515.00
EBIT (QoQ) -705.16%536.88%-187.59%66.13%-7.20%22.37%-95.90%-1,557.93%735.59%-84.21%54.17%-102.70%-2,600.00%0.00%514.81%-15.18%-127.37%-153.85%621.21%-66.28%-11.21%166.99%-43.27%96.15%78.76%-47.90%-42.81%144.79%33.83%-22.85%-68.69%356.59%-107.30%746.51%-39.93%95.21%-269.02%3.09%30.52%-18.33%-19.13%17.40%5.79%15.72%-121.57%28.82%-23.48%36.53%-143.63%51.50%42.51%0.35%-5.92%4.93%12.46%40.32%-92.05%48.62%-2.01%-45.39%-32.58%43.34%39.16%-160.40%
EBT Growth (1y) -116.38%-191.70%122.78%159.30%-137.42%311.93%-92.62%-423.57%16.17%57.76%-2,300.00%14.29%71.21%63.82%1,431.82%5,050.00%289.47%-216.06%-121.16%-25.93%166.67%270.24%268.55%-109.24%93.75%16.06%-115.31%601.64%-67.20%54.47%-12.50%542.81%224.59%-35.15%255.56%-17.59%49.49%188.81%-103.57%-126.10%-209.80%37.05%650.00%776.36%417.23%-68.07%4,281.82%-100.17%-63.63%-26.83%-167.63%11,620.00%-323.47%-625.33%297.55%-204.34%7.52%117.88%-153.57%116.64%90.71%
EBT Growth (3y) 27.95%24.36%-56.39%51.54%1.26%16.94%119.98%178.60%415.87%34.94%-70.99%-300.00%222.14%51.17%47.92%88.99%-50.21%127.60%31.87%-27.13%-29.97%19.22%71.59%33.78%43.91%27.29%5.15%-35.53%205.72%16.75%42.49%60.31%-50.11%-94.23%36.92%32.11%13.30%73.33%8.12%104.94%-26.06%8.20%-31.59%-446.26%49.80%-37.13%-47.78%288.30%-30.26%-40.13%-11.74%-39.52%180.20%-29.90%
EBT Growth (5y) 97.10%82.71%-0.09%-22.99%-22.10%37.39%83.90%50.46%-62.69%34.26%42.74%-78.26%75.34%23.94%42.14%3.93%156.61%65.51%18.10%-37.47%12.71%52.40%50.48%56.20%-21.44%-40.04%35.70%-44.51%117.70%40.85%4.83%76.36%-15.06%43.79%-9.72%-55.38%-21.78%-44.19%-46.98%62.98%-18.84%-35.80%-21.36%-180.13%17.47%26.02%
EBT Margin Growth (1y) -2529.00-3698.005,201.007,327.00-3346.001,716.00-2936.00-2252.001,820.003,655.00-2091.00996.003,777.001,664.0013,322.0010,188.00882.00-10313.00-12301.00-4998.00286.004,999.002,114.00-5043.00464.00207.00-1405.002,042.00-843.001,700.002.007,314.00842.00-1664.00587.002,270.001,004.008,408.00-414.00-15230.00-4884.009,649.00127.0030,343.0011,826.00-15756.003,755.00-26430.00-6326.00-1713.00-6331.003,968.00-8514.00-23625.007,187.00-8485.00-251.0023,504.00-7410.005,290.005,460.00
EBT Margin Growth (3y) 1,861.005,630.00-5224.0010,571.002,300.002,251.007,034.008,295.008,933.006,479.00-4995.00-1070.006,187.004,945.00-3650.003,135.00148.001,633.00-5107.00-11592.00-7999.00-93.006,906.00712.004,313.00463.00242.00-816.0011,626.001,003.008,444.00175.00-5646.00-3038.0016,393.00299.0017,382.007,947.002,301.003,467.00-11317.00616.00-7820.00-2450.007,881.00-3014.00-41094.004,611.00-30946.00-15091.00-1834.00-6554.00774.00-3305.00
EBT Margin Growth (5y) 13,093.0016,814.00-565.001,922.003,321.003,420.001,720.00-1892.00-1108.007,229.00211.00-360.003,186.004,566.00-1744.001,733.009,504.001,631.00-5072.00-11003.001,585.001,753.0013,650.00884.00-8647.00-3417.0018,300.00-1103.0026,739.007,945.002,337.004,056.00-1733.002,462.00-1075.00-2277.00-5079.00-6893.00-23037.004,323.00-15833.00-8148.00-7941.00-2673.004,686.002,195.00
EBT Margin (QoQ) -5427.008,000.00-4844.00-259.004,055.001,867.00-2343.00-6925.009,116.00-2784.00-1659.00-2853.0010,951.00-8530.001,428.00-72.008,838.003,128.00-1705.00-9379.00-2358.001,140.005,598.00-4094.002,355.00-1745.00-1559.001,413.002,098.00-3356.001,887.00-1472.004,641.00-5054.009,199.00-7945.002,135.00-2803.0010,882.00-9211.009,539.00-11625.00-3933.001,136.0024,072.00-21148.0026,282.00-17381.00-3510.00-1637.00-3902.002,723.001,103.00-6255.006,398.00-9759.00-14008.0024,557.00-9274.00-1525.009,746.00-6357.003,426.00-1355.00
EBT (QoQ) -129.78%174.51%-383.99%55.50%170.54%15.86%-76.05%-1,313.10%222.38%-97.92%-1,150.00%-214.29%330.30%-128.95%59.09%-5.56%1,410.53%135.34%52.05%-95.96%-902.78%57.09%632.26%-85.45%412.50%-57.52%-129.19%404.92%206.99%-105.60%1,056.25%-80.07%1,345.90%-104.08%5,563.89%-89.93%188.89%-90.21%2,794.64%-81.74%458.11%-100.12%-21,050.00%23.17%796.62%-99.51%25,909.09%-63.96%-29.87%-33.33%-101.04%7,600.00%41.07%-161.63%276.69%-245.49%-231.62%123.17%-193.32%-28.95%164.13%-169.42%128.99%-172.00%
Enterprise Value Growth (1y) -63,403.29%-30,319.23%-391.55%26.28%18.83%-6,045.60%-159.98%-101.87%-241.24%51.75%4.99%-8.20%-63.91%-53.12%-37.07%-4.76%149.62%1,003.27%636.28%446.39%1,257.66%-20.17%37.28%1.97%-43.65%-32.23%-61.27%-13.65%-118.10%-90.66%-69.73%-136.43%-55.21%-550.67%-255.60%-144.85%-75.34%-34.44%-49.70%-63.02%-67.86%-92.66%-102.64%-65.53%-126.30%5.41%-15.47%46.79%69.05%33.47%50.04%21.18%30.61%21.91%28.82%31.18%-64.99%4.46%-14.21%32.43%35.47%15.29%-6.74%
Enterprise Value Growth (3y) -1,107.10%-1,981.66%-129.84%-17.21%-65.58%-256.76%-50.16%-31.78%68.40%105.46%107.89%80.97%135.38%135.38%129.52%78.64%79.63%90.26%69.29%71.57%-50.14%-63.03%-45.60%-32.40%-29.23%-31.72%-29.71%-40.45%-35.59%-36.90%-39.33%-51.17%-65.93%-139.13%-88.71%-87.65%-88.15%-34.81%-51.87%-12.81%-5.54%-6.64%-5.34%11.46%21.38%21.08%25.68%33.91%29.24%20.82%25.95%28.44%9.60%14.18%4.62%
Enterprise Value Growth (5y) 327.77%945.25%146.63%50.98%100.72%218.82%93.21%58.75%87.59%41.19%41.70%40.41%-2.41%21.96%26.06%-3.09%-1.29%-15.51%-6.08%-22.16%-41.98%-18.19%-18.89%-26.82%-19.78%-22.32%-20.62%-32.47%-31.09%-24.83%-29.55%-26.82%-26.19%-56.36%-36.41%-22.61%-7.42%-4.95%-4.49%4.88%-6.12%1.98%1.02%20.24%12.35%16.84%12.93%
Enterprise Value (QoQ) 86.31%-109,364.19%-633.12%42.18%93.44%-1,668.85%-9.95%36.35%-396.42%25.17%14.62%-7.60%29.81%-47.34%2.77%-62.99%34.42%-31.89%25.69%177.19%1,093.81%-21.69%-52.00%202.56%-29.81%34.66%-64.35%67.21%-15.58%-23.04%-20.51%-135.05%143.55%149.49%-195.68%-49.29%-26.45%13.86%-50.56%-6.91%3.04%4.08%-63.96%-10.09%-11.28%-0.88%-33.94%-50.51%53.49%-23.14%38.28%12.46%0.00%7.54%2.63%22.93%-12.55%15.73%5.85%-84.76%34.83%-0.74%44.30%-76.46%14.45%-26.94%
EPS (Basic) Growth (1y) -3,382,317,484.40%-11,277.42%101.95%75.17%5.88%2,171.73%-250.00%0.00%31.25%-11.33%14.29%50.00%45.45%-131.41%300.00%1,400.00%50.00%-588.33%-141.67%-25.64%533.33%180.19%-40.00%-106.90%-123.08%-52.18%110.19%500.00%-166.67%530.77%-380.42%862.50%212.50%-74.20%-100.00%-53.25%66.67%425.99%-75.00%-183.33%-220.00%7.65%42.86%616.67%366.67%-76.98%725.00%-104.52%-75.00%-42.86%-220.00%500.00%-650.00%-1,218.75%163.33%-253.57%15.15%113.42%-257.89%88.37%73.21%
EPS (Basic) Growth (3y) -30,760.97%20.09%-320.45%33.76%9.35%29.33%-102.69%100.00%104.08%42.76%-57.64%10.61%89.76%47.08%20.14%-5.27%12.64%20.63%66.79%-60.97%-41.02%-38.67%64.10%26.32%38.47%-11.54%-8.01%17.02%171.44%91.29%104.57%-127.76%-79.15%-31.04%13.47%-25.99%26.26%74.72%9.23%102.06%-29.95%-7.17%-47.88%-62.43%43.15%-54.20%-51.41%88.99%-31.57%-46.85%-4.98%-47.36%10.61%-48.12%
EPS (Basic) Growth (5y) 3,371.06%39.68%-85.09%3.21%9.10%22.55%103.53%-28.47%19.73%28.45%-5.96%16.02%27.23%6.17%39.22%19.73%94.26%28.47%44.49%-18.47%-1.59%47.58%39.50%-6.96%-24.86%-27.62%34.54%10.59%139.92%78.26%16.23%103.68%-23.52%28.47%-28.10%-71.88%-18.32%-56.32%-59.53%46.51%-26.15%-41.80%-26.63%-33.78%30.12%3.58%
EPS (Basic) (QoQ) -4,936,705,582.88%101.29%-26,733.51%80.11%104.65%-353.11%-200.00%-166.67%212.19%-139.00%14.29%-83.33%244.70%-137.69%50.00%-100.00%16.67%340.00%225.00%-107.69%-1,047.22%85.47%680.00%-55.17%112.31%-125.36%71.43%-50.00%539.99%-94.60%1,021.67%-200.00%1,140.73%-102.40%3,950.00%-88.31%138.71%-118.62%1,000.00%-58.33%653.36%-106.19%-328.57%40.00%775.85%-103.29%3,975.00%-69.03%-41.67%-10.71%-128.00%271.43%33.33%-287.50%193.33%-335.71%-171.21%110.61%-326.32%-30.23%142.90%-224.88%83.33%-200.00%
EPS (Weighted Average and Diluted) Growth (1y) -192.17%19.97%-131.41%300.00%1,366.67%50.00%-570.63%-141.67%-28.95%533.33%177.58%-40.00%-107.41%-123.08%-49.26%110.19%500.00%-166.67%530.77%-380.42%862.50%212.50%-74.53%-100.00%-53.25%66.67%426.15%-75.00%-183.40%-220.00%8.55%42.86%609.59%361.11%-76.88%700.00%-104.58%-74.47%-42.86%-225.00%500.00%-650.00%-1,218.75%163.33%-253.57%15.15%113.42%-257.89%88.37%73.21%
EPS (Weighted Average and Diluted) Growth (3y) -364.10%88.30%100.40%12.63%17.79%-5.27%12.64%20.63%66.79%-60.97%-40.51%-38.67%64.89%26.32%41.81%-11.54%-6.58%17.02%171.44%91.29%103.71%-127.76%-79.18%-31.04%13.31%-25.99%25.72%73.49%9.70%100.00%-29.95%-7.17%-47.66%-62.43%43.14%-54.20%-51.51%88.99%-31.64%-47.23%-4.98%-48.12%10.61%-48.12%
EPS (Weighted Average and Diluted) Growth (5y) 176.63%39.23%-14.87%-22.23%20.46%15.94%39.22%19.73%94.26%28.47%44.23%-18.47%-1.08%47.58%39.74%-6.96%-25.49%-27.62%36.02%10.59%139.32%77.60%16.23%102.02%-23.52%28.47%-28.10%-71.88%-18.32%-56.32%-59.86%46.51%-26.15%-41.80%-26.45%-33.78%30.13%3.58%
EPS (Weighted Average and Diluted) (QoQ) -15,576.37%850,637.07%-144.87%-137.69%50.00%-100.00%16.67%340.00%216.67%-107.89%-1,017.72%85.09%640.00%-51.85%100.11%-126.91%71.43%-50.00%539.99%-94.60%1,021.67%-200.00%1,140.73%-102.40%3,950.00%-88.31%135.65%-118.86%1,000.00%-58.33%643.93%-106.27%-328.92%40.05%772.93%-103.30%3,925.00%-69.28%-40.43%-14.29%-129.17%271.43%33.33%-287.50%193.33%-335.71%-171.21%110.61%-326.32%-30.23%142.90%-224.88%83.33%-200.00%
FCF Margin Growth (1y) -7016.00-17988.0043,612.00-10922.0015,132.006,333.00-4373.0019,434.00-2421.00-48108.00-688.00-41799.004,245.0041,471.00-59851.00-64855.00-19797.00-27672.0022,529.0076,733.00-9513.009,248.0049,736.00-5959.0016,180.0010,025.004,316.008,437.008,645.001,565.00-2185.005,552.004,513.003,825.00-1507.001,205.00-3664.001,171.00-182.00-3303.005,995.00-4908.00-6455.00-32052.00-38677.00-7179.00-575.0022,909.0033,927.0018,035.005,006.0016,426.00-1085.00-4078.003,847.00-748.001,541.002,013.00-1862.003,133.001,081.00
FCF Margin Growth (3y) -22311.00-38378.00-5277.001,837.00-15983.0016,955.00-304.00-64912.00-87220.00-17974.00-34310.00-38010.00-29921.00-25065.0023,047.0012,413.005,919.00-13130.00-8400.0076,580.0079,211.0015,312.0020,838.0051,866.008,030.0029,338.0015,416.00624.0015,194.009,494.006,562.00-3874.003,454.006,844.0089.00-8144.00-34150.00-36346.00-10916.00-7211.00-12446.001,245.005,948.00-2024.007,283.00-5835.006,778.008,279.0038,588.0034,383.0015,969.006,991.0018,811.001,538.00
FCF Margin Growth (5y) -82850.00-145032.00-20829.0015,635.00-53305.00-12354.00-18728.007,352.00-16446.00-11306.00-15037.0016,041.00-27443.00-240.0034,637.0014,544.0019,908.0028.00-3009.0072,888.0085,968.0016,161.0025,835.0050,178.005,932.0031,669.0011,679.00-6013.00-20161.00-23188.00-5525.00-10903.00-5689.002,094.0010,944.00-3712.005,185.00-3504.003,041.001,642.003,233.001,702.003,882.00-39.009,668.00-3212.00
FCF Margin (QoQ) 51,660.00-55000.00-45497.0041,821.0016,102.00-12713.0011,785.00-43.007,304.00-23419.0035,593.00-21898.00-38384.0024,002.00-5519.0024,145.00-1157.00-77321.00-10522.0069,203.00-9033.00-27120.0043,682.00-17042.009,728.0013,368.00-12013.005,097.003,573.007,659.00-7892.005,305.00-3507.003,909.00-155.004,266.00-4194.00-1424.002,557.00-603.00642.00-2777.00-564.008,695.00-10262.00-4324.00-26161.002,070.0021,236.002,280.00-2677.0013,087.005,344.00-10748.008,743.00-4423.002,350.00-2823.004,148.00-2135.002,822.00-6698.009,143.00-4186.00
FCF Payout Ratio Growth (1y) 470.55%-387.30%-55.93%-769.23%-125.25%-890.30%-483.15%122.78%-36.77%115.43%47.29%-133.04%28.51%-145.10%-1,157.86%-544.11%84.66%84.69%99.52%86.43%-145.58%-6,026.81%-3.71%-56.80%-535.34%88.12%-89.44%-470.20%-31.38%-248.82%-45.34%85.27%31.19%-139.39%-92.98%-65.70%-320.81%-277.57%88.03%36.81%71.50%84.92%4,156.90%-332.22%38.30%82.69%-105.74%61.96%15.62%-103.82%-1,153.84%690.55%-50.99%2,200.62%30.23%-302.66%-78.15%-2,155.16%4.76%206.90%60.51%100.60%-119.43%
FCF Payout Ratio Growth (3y) -8.57%111.39%-68.60%13.18%-30.98%11.67%-238.14%21.44%46.87%77.99%68.23%-31.79%35.42%-84.01%60.20%-11.08%-33.76%-3.69%78.82%-6.66%-173.68%-193.94%-41.87%-9.62%-79.08%0.26%-74.50%-11.65%-56.11%-215.91%30.50%46.37%6.20%-10.87%124.86%-65.41%9.55%53.81%34.67%-1.28%47.06%62.39%-207.99%127.08%7.71%111.13%-35.76%-65.74%-31.42%-858.26%-102.72%145.49%-2.03%66.04%-13.39%
FCF Payout Ratio Growth (5y) 32.48%12.46%21.85%10.57%-15.92%-45.25%27.97%36.51%-18.53%40.03%42.48%-35.59%-17.59%-30.28%29.54%-2.86%-16.69%-56.24%51.57%21.60%-126.30%-196.60%7.99%-6.64%-47.10%10.80%94.45%-30.62%7.73%3.83%4.80%24.00%15.55%13.63%-46.49%64.83%1.17%44.12%-19.52%-65.55%16.78%-87.16%-80.97%87.28%11.17%23.81%-24.99%
FCF Payout Ratio (QoQ) 86.40%-553.64%29.23%689.23%-117.88%-109.16%-294.47%82.88%-601.22%-23.17%115.41%-202.74%179.11%-520.73%90.34%-122.31%50.09%-11,634.59%95.05%94.71%50.18%-270.49%-38.88%4.20%-1,142.92%93.73%-109.99%-288.16%76.75%0.02%-532.07%10.57%38.28%58.34%35.94%-317.74%-114.74%66.42%44.99%-960.92%-92.67%98.94%-190.46%-378.46%-1.92%386.41%-130.95%31.70%71.41%4.97%-104.97%-51.50%30.93%-484.61%196.54%-138.73%1,060.92%-119.42%-180.42%65.95%-10,985.10%99.10%414.77%-112.58%267.60%-430.71%
Free Cash Flow Growth (1y) -160.47%-89.96%-721.48%98.22%-286.12%-145.01%86.99%929.24%-78.04%1,529.34%-158.69%-676.60%-101.41%-462.44%88.26%95.74%-836.57%-821.46%-28,375.00%-9,700.00%-91.23%78.58%-106.50%19.92%85.64%-85.49%50.47%46.39%67.78%44.49%44.76%15.56%-130.17%45.99%96.97%47.25%0.49%51.89%-1,320.51%41.55%9.63%-49.79%144.22%-88.48%-67.21%-494.74%-1,806.94%-132.18%-31.23%48.91%91.22%118.83%34.69%104.86%-45.50%-150.40%46.23%-104.81%48.13%146.07%-35.90%8,500.00%54.15%
Free Cash Flow Growth (3y) -83.28%-13.57%-59.95%5.23%-140.13%-193.63%65.94%-26.76%-222.64%-681.53%-342.23%-196.52%-230.41%-109.20%-310.22%-49.52%-37.01%-54.13%-562.86%-247.80%55.44%39.58%17.33%28.70%52.60%17.77%79.76%37.96%9.63%47.56%38.05%36.15%-27.44%26.99%29.87%16.55%-14.56%-62.43%-375.09%-36.76%-25.63%-65.72%12.83%41.35%-12.75%29.02%-61.08%39.60%22.76%89.39%59.54%26.90%21.85%29.99%29.79%
Free Cash Flow Growth (5y) -140.47%-88.12%-135.18%-28.86%-201.22%-116.92%-87.60%-175.89%-55.94%-185.50%-145.10%-65.28%-10.79%-56.43%-79.98%-8.64%-13.79%-1.88%-37.28%-79.70%27.33%43.55%24.63%35.49%37.45%16.72%15.46%23.44%-2.20%-5.14%-12.41%-2.64%-35.35%-3.41%22.19%17.65%-5.21%16.07%-68.77%24.66%6.98%59.69%12.94%16.99%-0.93%21.03%-20.29%
Free Cash Flow (QoQ) 637.10%-91.44%-3,656.73%97.31%222.34%-630.32%89.81%-484.24%85.74%-53.32%749.16%-225.44%214.49%-127.75%-1,346.92%56.18%-106.02%99.10%-425.00%-9,533.33%-102.69%72.22%-80.68%-87.97%77.29%-167.73%29.93%66.29%-193.34%28.51%24.16%79.74%-405.31%28.86%-15.93%44.77%-18.57%96.01%-1,917.95%-4.19%42.68%-17.87%16.97%-61.09%4.99%134.80%-453.88%-42.91%-237.93%0.12%51.87%19.23%-31.55%82.84%203.27%-380.21%109.79%-613.46%64.23%-198.95%99.12%-5,440.00%131.77%-981.82%154.12%-130.24%
Gross Margin Growth (1y) 3,896.005,194.002,917.00-19.00-1061.00-52.00-87.00-85.00382.00-100.00-1409.00-447.00604.00402.00340.00668.00-1189.00-1766.00319.00-823.0060.00334.00146.00214.0060.00-4921.00-33.00-1185.00-961.002,839.00-726.00465.00265.00939.00-733.00-518.00-666.00-209.00-62.00-413.00-173.00-363.00-343.00-794.0068.00-1740.00457.001,108.0067.001,985.0094.0033.0095.00125.0041.00-161.00-388.0061.00-242.00194.0078.00
Gross Margin Growth (3y) 3,790.00-950.004,515.002,765.00-1515.00-74.00250.00-1156.00136.00-202.00-1464.00-751.00-601.00-524.00-1029.00804.0060.00-1068.00-6353.00431.00-1793.00-840.00-1748.00-613.00-505.00-635.00-1143.00-1491.00-1238.00-1362.003,570.00-1521.00-466.00-574.00368.00-1138.00-1725.00-771.00-2312.0051.00-100.00-38.00-118.00208.00346.00230.00369.00593.00979.00-227.002,170.00-107.0066.00-216.00
Gross Margin Growth (5y) 2,721.00-729.003,931.001,401.00-856.00-1202.00-1181.00-692.00-472.00-81.00-6051.00-638.00-1572.00-1425.00-3112.0046.00-660.00-1764.00-2574.00-1027.00-1846.00-1241.00-1017.00-1408.00-1436.00-1475.00-1714.00-1897.00-2445.00-1467.001,467.00-1407.00-152.00-438.00612.00-587.00-585.00-609.00-202.00187.00-228.00-332.0067.007.00379.00-81.00
Gross Margin (QoQ) 4,608.00-5417.002,250.002,454.00-26.00-481.00-134.00-420.00982.00-516.00-133.0048.00500.00-1825.00830.001,100.00298.00-1887.001,158.00-757.00-279.00197.0017.00126.00-5.008.0086.00-28.00-4987.004,897.00-1066.00196.00-1187.001,332.00125.00-5.00-513.00-340.00339.00-152.00-56.00-194.00-11.0087.00-245.00-174.00-462.00950.00-2054.002,023.00188.00-91.00-136.00133.00127.00-29.00-106.0049.00-76.00-256.00343.00-254.00361.00-372.00
Gross Profit Growth (1y) 49.38%-38.78%4.02%-19.55%-3.26%71.75%33.95%64.14%24.19%-30.22%64.28%146.08%135.74%36.35%134.27%171.34%196.93%287.38%178.42%39.32%41.01%22.21%27.22%28.81%10.26%-53.82%-3.05%-11.77%38.94%78.72%4.12%28.54%-29.46%12.84%-33.13%-38.47%-29.49%-22.61%-13.14%-29.62%-21.15%-28.92%-23.33%-10.25%0.00%-7.95%34.04%47.92%23.17%47.47%7.42%8.12%4.36%2.12%3.77%-11.87%-16.03%-2.47%-9.07%5.58%-7.68%
Gross Profit Growth (3y) 17.20%23.24%-9.73%7.63%20.97%41.49%17.79%72.75%122.13%105.62%54.47%120.46%110.31%114.51%86.19%102.45%69.50%66.51%29.78%50.87%16.55%29.27%0.29%8.70%13.47%2.62%-2.35%-12.28%-11.30%-11.59%16.00%-15.43%-17.74%-26.80%-14.70%-23.63%-27.02%-17.77%-20.29%-3.71%-2.24%-0.97%-1.18%3.35%12.80%8.73%11.50%14.32%12.12%2.58%13.67%0.45%0.20%-6.82%
Gross Profit Growth (5y) 44.02%65.72%38.79%45.78%63.11%63.99%50.56%78.77%81.45%68.33%15.77%67.58%60.26%72.15%39.73%52.97%40.74%35.24%34.54%19.05%4.60%1.45%-2.51%-5.69%-8.75%-9.69%-12.52%-14.78%-15.11%-11.44%0.42%-9.07%-5.87%-13.54%-3.37%-8.51%-9.07%-6.50%-5.28%-0.10%-2.30%-3.18%-0.79%0.82%5.96%-0.07%
Gross Profit (QoQ) 1.28%175.78%-5.81%-43.22%60.03%-56.08%-3.89%43.23%184.10%-65.75%17.77%8.38%59.64%-19.37%76.40%3.82%-7.67%38.54%104.32%13.62%20.45%-0.43%2.24%15.00%4.40%3.65%3.52%-1.57%-56.28%117.63%-5.80%55.00%-43.76%26.79%16.30%-14.94%-10.03%-24.87%7.02%-2.53%-1.25%-15.68%-13.28%9.19%-10.98%-9.04%1.51%21.66%-18.05%32.44%12.02%1.30%-1.88%-3.53%12.76%-2.23%-3.98%-1.98%-4.23%-6.84%11.53%-8.61%11.20%-18.54%
Interest Coverage Ratio Growth (1y) 1,052.29%199.95%950.26%102.26%-124.37%3.47%-85.15%1,891.92%96.21%-114.88%-171.56%120.13%6,330.34%42.21%-125.82%102.67%-20.90%352.55%436.54%-38.28%258.49%-29.89%11.34%-7.50%5.21%-22.57%-65.02%-41.84%13.25%-107.39%-42.72%
Interest Coverage Ratio Growth (3y) 69.40%-14.76%79.03%-9.39%-30.35%-16.85%-27.83%-30.84%346.25%56.95%-39.89%75.85%40.17%463.23%44.60%118.71%4.98%43.96%49.94%49.04%-30.75%62.25%-26.83%-39.35%
Interest Coverage Ratio Growth (5y) -35.83%22.54%19.67%31.35%10.32%10.27%-30.90%-2.10%119.31%55.32%-34.79%16.20%8.18%192.06%43.32%29.88%
Interest Coverage Ratio (QoQ) 722.87%-289.53%79.00%484.21%78.60%-8.60%-98.99%-1,584.38%858.47%-86.88%34.85%-102.82%-2,879.66%36.90%514.81%-20.12%-127.64%-146.59%472.29%-68.82%-11.76%228.60%-31.72%81.07%-82.74%421.88%-43.28%105.96%-87.30%135.78%-5.69%301.03%-100.83%1,928.67%
Net Cash Flow Growth (1y) -361.83%104.39%-3,064.07%-125.07%35.81%953.29%-215.08%-293.61%173.08%-123.15%178.10%75.27%1,169.05%-70.64%-1.81%-18.31%1,610.29%-1,552.75%397.96%2,857.97%-117.13%131.58%-323.10%-7.88%169.25%-100.45%129.04%-131.32%-152.08%31,085.71%-141.09%-1,462.84%185.03%-92.83%60.08%108.60%-164.39%-270.74%40.38%157.05%333.26%228.06%-55.65%12.18%325.89%-1,209.41%956.48%-248.54%-111.47%102.25%-111.74%97.37%-69.33%100.59%-179.90%-96.39%351.81%-617.89%87.29%-771.78%-37.23%68.18%1,160.87%
Net Cash Flow Growth (3y) 60.91%-91.15%317.82%-30.92%99.61%-83.33%64.07%-4.82%443.57%-104.32%79.87%115.95%-239.61%121.77%-134.58%217.67%26.58%71.44%47.77%-99.64%-27.28%34.57%-31.35%-86.71%32.13%-53.72%63.75%-25.05%-31.72%-235.99%-28.01%76.04%48.54%-46.08%28.18%31.00%85.63%-197.22%115.06%-84.53%-4.46%32.38%-16.09%-26.90%-41.40%-20.55%-41.17%-27.58%-21.20%38.37%-26.86%23.40%67.23%-74.42%79.39%
Net Cash Flow Growth (5y) 242.63%-169.65%223.93%51.44%-77.13%85.09%-93.10%99.07%83.51%-14.98%34.94%-18.41%-72.80%70.28%-26.98%-171.35%-2.12%20.28%-20.39%66.24%-15.26%44.33%-15.59%-0.06%19.73%-26.35%46.41%3.95%23.16%-251.80%5.45%-41.92%9.00%-47.68%17.93%60.45%-26.53%1.86%-21.16%-17.30%46.98%-27.17%11.06%-22.42%5.52%-23.10%42.09%
Net Cash Flow (QoQ) 338.08%-92.24%4,254.69%-157.37%205.37%-212.61%63.16%-46.87%1,828.88%-133.69%53.98%127.27%-647.76%213.63%-114.57%1,499.18%-173.65%165.39%-117.56%20,326.09%-171.17%119.70%-2.76%-225.59%231.26%-239.18%140.15%-5.59%-100.85%9,157.14%-143.30%-57.01%603.25%-112.01%-1,546.83%108.54%-57.57%-166.88%454.81%-163.96%-12.50%76.65%1,629.84%-41.96%-38.24%-128.38%1,202.59%120.35%-260.89%121.91%-291.23%82.98%131.60%-214.12%57.22%-997.59%137.43%-259.24%69.98%1,507.36%-176.98%96.09%-1,959.42%201.34%-139.03%230.25%
Net Income Growth (1y) -137.54%-195.66%167.84%-31.82%221.92%-99.87%200.00%275.00%24,800.00%-850.00%-45,655.56%-108.63%-53.06%270.00%238.05%574.42%-107.36%156.86%59.72%-95.10%1,090.91%-25.19%133.19%-200.00%667.43%31.63%-68.79%260.00%-15.60%50.39%382.98%-468.75%-127.69%-201.55%8.56%72.88%665.73%468.02%-74.32%2,600.00%-100.41%-67.45%-11.51%-171.75%5,355.56%-371.61%-701.79%231.36%-202.11%-4.21%118.52%-178.51%111.59%84.73%
Net Income Growth (3y) 58.33%26.05%26.63%28.22%-75.19%14.95%-60.84%-178.06%1,231.07%367.23%219.94%901.48%-72.82%-30.05%73.99%92.57%38.50%77.53%36.25%5.15%-57.19%304.49%13.98%52.05%-99.16%-55.96%-58.87%17.85%-16.96%9.76%77.79%10.43%192.40%-26.13%6.75%-37.28%-69.44%47.51%-48.18%-49.89%194.58%-30.42%-42.95%-0.45%-39.93%101.83%-34.48%
Net Income Growth (5y) 82.08%64.18%-22.65%-36.39%8.12%27.57%57.21%36.20%36.65%47.58%514.80%-47.58%100.31%273.94%-49.72%17.26%53.30%57.69%-6.53%-27.03%-42.44%43.55%-15.76%152.45%40.80%-0.40%109.13%-15.34%19.22%-17.95%-95.69%-22.33%-47.45%-55.77%88.12%-18.56%-40.34%-22.75%-38.07%16.47%12.33%
Net Income (QoQ) -132.01%160.28%-212.34%-51.20%179.67%294.57%-102.11%1,566.67%-88.75%110,566.67%27.91%-104.71%-583.33%79.02%795.35%-82.94%454.90%-27.92%-110.78%695.45%245.04%-97.79%2,080.00%-55.05%975.51%-100.95%16,830.00%-92.29%155.04%-95.14%8,725.00%-86.26%719.07%-103.71%-562.71%49.62%975.63%-100.93%13,925.00%-67.22%-38.90%-9.71%-102.25%2,722.22%66.10%-173.21%264.81%-235.52%-268.02%115.98%-228.12%-38.30%165.42%-167.73%118.92%-282.14%
Net Income towards Common Stockholders Growth (1y) -5,233,333,233.33%-16,895.00%102.83%67.29%-2.26%2,372.08%-221.32%-30.19%9.75%15.58%-12.12%21.88%35.48%-148.86%381.08%1,552.00%45.00%-613.95%-133.65%-14.05%777.27%192.83%-114.29%-105.13%-116.78%-49.47%110.67%687.50%-256.00%588.89%-400.00%1,065.96%235.96%-69.05%-120.83%-53.65%71.07%414.33%-86.79%-182.87%-221.26%7.66%43.43%611.64%362.55%-77.94%721.43%-104.18%-75.11%-39.73%-217.24%533.33%-662.20%-1,196.46%165.93%-251.54%16.05%113.36%-251.67%89.17%72.61%
Net Income towards Common Stockholders Growth (3y) -37,929.52%-1.27%-439.47%41.08%-5.62%15.87%-151.78%129.75%155.95%31.58%-82.03%-1.98%127.34%63.90%47.95%-26.56%13.82%14.50%74.89%-57.47%-36.26%-59.34%73.59%11.82%52.01%-6.70%2.51%10.93%223.17%117.44%122.16%-143.15%-86.42%-41.28%19.67%-32.64%25.26%75.94%6.90%104.61%-29.61%-7.47%-47.69%-60.33%43.04%-54.30%-51.21%89.49%-31.51%-46.97%-4.07%-46.94%10.74%-48.77%
Net Income towards Common Stockholders Growth (5y) 4,344.02%68.99%-124.48%-23.03%-2.19%33.36%147.32%-48.83%8.23%18.30%13.59%17.53%37.63%-7.50%62.33%8.29%114.91%38.11%55.66%-20.20%6.95%62.72%48.18%-23.12%-27.35%-29.80%42.93%5.68%167.37%95.23%21.10%112.67%-24.22%30.90%-25.61%-76.23%-18.67%-57.27%-58.72%47.89%-25.90%-41.83%-26.84%-32.74%31.39%3.32%
Net Income towards Common Stockholders (QoQ) -5,134,999,900.00%101.30%-27,332.50%71.17%104.58%-433.44%-139.34%-179.50%210.83%-143.34%3.03%-93.75%241.94%-142.05%32.43%-60.00%-7.50%341.86%249.04%-106.06%-1,295.45%88.60%991.43%-52.24%91.28%-126.32%78.67%-56.25%676.00%-94.44%1,075.00%-194.68%1,214.61%-102.42%4,666.67%-88.96%153.72%-117.26%1,058.49%-59.25%662.80%-106.27%-325.25%40.38%777.29%-103.29%3,946.43%-69.41%-43.10%-7.20%-125.86%282.22%37.80%-280.53%195.59%-336.41%-168.76%110.86%-319.70%-30.96%142.76%-223.26%84.31%-231.25%
Net Margin Growth (1y) -2900.00-5716.004,367.001,724.00329.002,171.00-1620.00619.001,298.001,492.001,181.001,585.002,888.00-5255.003,639.004,635.00997.00-740.00-2278.00-1729.001,129.003,882.00-181.00-2311.00-1079.00-916.00483.00612.00-183.004,673.00-174.004,500.00978.00-3754.00-251.00-1485.00796.009,378.00-426.00-7466.00-3621.004,866.00240.0023,802.007,934.00-13109.003,354.00-20532.00-4586.00-1235.00-5877.003,323.00-7586.00-19306.005,058.00-7139.00341.0020,130.00-5152.004,006.004,249.00
Net Margin Growth (3y) -2797.002,250.00-4089.008,030.001,285.004,516.00-1592.003,200.006,838.005,184.00-4502.002,542.004,490.005,015.00-2112.001,180.00594.001,047.002,227.00-1976.00-3429.00-133.007,640.00128.002,800.00-285.004.0059.003,626.001,591.0010,298.00-851.00-4452.00-1847.0010,491.00-438.0014,850.005,109.001,136.003,167.00-4196.00-273.00-9477.00-2283.006,593.00-4239.00-33650.002,536.00-24348.00-11831.00-411.00-5971.00190.00-2996.00
Net Margin Growth (5y) 2,023.008,470.00-203.002,035.002,646.006,642.001,551.00741.002,798.005,234.00-1536.002,844.002,791.003,752.001,646.001,490.005,706.001,842.003,147.00-2400.00-415.001,641.0013,264.00-549.00-6152.00-3109.0014,249.00-128.0019,962.005,904.002,056.002,743.00-1182.001,501.00-3853.00-2960.00-2358.00-7063.00-19405.002,349.00-8012.00-7518.00-8653.00-2377.003,459.00352.00
Net Margin (QoQ) -4520.004,529.00-4213.001,303.005,869.00-1340.00-1712.00-2489.007,711.00-5131.00527.00-1809.007,905.00-5442.00931.00-506.00-238.003,452.001,927.00-4143.00-1975.001,914.002,475.00-1285.00778.00-2149.00345.00-53.00942.00-750.00473.00-848.005,798.00-5597.005,146.00-4369.001,067.00-2095.003,912.00-2088.009,649.00-11899.00-3128.001,758.0018,136.00-16526.0020,434.00-14110.00-2907.00-63.00-3452.001,836.00444.00-4705.005,748.00-9074.00-11276.0019,660.00-6449.00-1593.008,513.00-5623.002,708.00-1350.00
Operating Income Growth (1y) -884.24%-61.79%140.49%246.29%-167.81%364.46%-40.06%2,156.10%95.82%-117.77%-212.50%202.70%9,600.00%3.70%-144.44%207.14%22.11%496.15%516.67%-54.65%163.79%431.07%3.64%4.49%30.39%-2.38%44.56%-20.86%47.62%-108.05%-32.52%29.46%-44.65%-1,181.40%-292.09%-322.16%-234.66%5.08%19.10%-9.70%21.87%-45.32%-25.23%-64.13%-23.62%-35.92%7.39%56.89%32.31%70.57%42.32%12.15%47.39%4.61%48.44%39.92%-46.36%-1.03%-11.41%33.55%-19.00%
Operating Income Growth (3y) 90.16%55.39%-26.22%30.61%0.45%39.15%-40.86%-53.94%494.16%89.93%-12.16%125.44%61.55%575.33%181.30%132.42%13.32%61.34%182.47%102.00%-27.89%71.88%-34.21%0.36%2.30%2.13%-44.34%-57.05%-62.31%-45.81%-43.89%-45.00%-72.75%-37.19%-160.48%-58.02%-81.71%-48.89%-23.31%2.10%8.09%13.21%16.54%12.54%14.66%23.93%27.47%34.94%38.95%19.52%34.30%30.80%29.48%2.87%
Operating Income Growth (5y) -83.69%78.83%4.68%26.77%64.51%54.06%75.64%48.07%150.88%79.60%28.58%76.58%28.37%258.36%-9.75%65.18%8.32%27.97%-84.18%-51.91%-25.22%-42.05%-47.90%-28.99%-35.74%-25.56%-27.65%-31.27%-43.56%-25.09%-31.52%-26.32%-33.45%-19.99%-47.87%-24.90%-28.58%-19.76%12.05%22.53%16.34%12.83%10.94%17.41%24.33%5.17%
Operating Income (QoQ) -705.16%536.88%-187.59%66.13%-7.20%22.37%-95.90%-1,557.93%735.59%-84.21%54.17%-102.70%-2,600.00%0.00%514.81%-15.18%-127.37%-153.85%621.21%-66.28%-11.21%166.99%-43.27%96.15%78.76%-47.90%-42.81%144.79%33.83%-22.85%-68.69%356.59%-107.30%746.51%-39.93%95.21%-269.02%3.09%30.52%-18.33%-19.13%17.40%5.79%15.72%-121.57%28.82%-23.48%36.53%-143.63%51.50%42.51%0.35%-5.92%4.93%12.46%40.32%-92.05%48.62%-2.01%-45.39%-32.58%43.34%39.16%-160.40%
Operating Margin Growth (1y) -2808.00746.004,851.007,116.00-4866.002,927.00-2554.002,431.001,806.00-5833.00-3213.00444.002,893.00310.00-105.00675.00-1807.001,591.003,281.00-2633.00902.002,562.00-342.00-187.00367.00-329.00803.00-208.00-128.00-3197.00-1000.0050.00-407.00-2846.00-5253.00-3347.00-4825.00-592.00292.00-1218.00100.00-3461.00-1939.00-2362.00-737.00-725.001,425.004,046.001,650.005,684.001,832.00389.001,006.00108.001,094.00575.00-683.00-92.00-201.00407.00-526.00
Operating Margin Growth (3y) 1,754.005,722.00-2315.001,945.001,349.00-168.00-2596.00-5872.003,550.002,892.00-3931.00-37.00-1514.001,988.004,463.002,834.00-2145.00-538.003,824.003,742.00-3028.001,141.00-965.00-539.00-345.00-168.00-6373.00-5450.00-3505.00-5359.00-6635.00-5962.00-4515.00-5131.00-6899.00-6900.00-6927.00-5461.00-4778.00-222.00466.001,014.001,498.001,318.002,073.001,920.005,066.004,350.005,011.001,973.005,699.002,724.001,372.00-204.00
Operating Margin Growth (5y) -1564.006,841.00-1229.003,846.004,525.00-1073.001,557.00-2933.00731.004,161.00-1699.00424.00-1909.002,227.00937.002,637.00-2303.00-1073.00-2220.00-2511.00-6325.00-4090.00-4403.00-5501.00-4911.00-4892.00-10425.00-7098.00-7086.00-5995.00-10822.00-6476.00-2831.00-4217.00-1940.00-3644.00-2492.00-2805.001,013.002,703.001,430.001,337.001,513.002,210.003,056.00710.00
Operating Margin (QoQ) -3378.005,347.00-5368.00591.00-1263.002,856.00-4395.00-2064.006,530.00-2625.00590.00-2690.00-1108.00-5.004,248.00-241.00-3691.00-420.005,027.00-2723.00-293.001,270.00-887.00812.001,367.00-1634.00-732.001,366.00671.00-502.00-1743.001,446.00-2399.001,695.00-693.00990.00-4838.00-712.001,214.00-488.00-605.00172.00-297.00830.00-4166.001,693.00-720.002,456.00-4155.003,844.001,902.0060.00-122.00-8.00459.00677.00-1020.00978.00-59.00-582.00-429.00869.00550.00-1515.00
Profit After Tax Growth (1y) -229.94%-545.29%121.12%179.59%0.77%227.45%-16.95%-330.61%13.86%11.92%-258.82%-18.18%35.71%90.74%1,944.44%5,000.00%-11.11%-199.51%-108.63%-53.06%270.00%238.05%574.42%-107.36%156.86%59.72%-95.10%1,090.91%-25.19%133.19%-200.00%667.43%31.63%-68.79%260.00%-15.60%50.39%382.98%-468.75%-127.69%-201.55%8.56%72.88%665.73%468.02%-1.22%2,600.00%-100.41%-67.45%-55.75%-171.75%5,355.56%-371.61%-486.21%231.36%-202.11%-4.21%115.01%-178.51%111.59%84.73%
Profit After Tax Growth (3y) -4.95%30.60%-79.73%40.51%-1.63%18.10%91.20%189.76%411.14%14.95%-60.37%-65.46%207.87%47.58%37.87%112.20%-19.17%89.93%29.94%-72.82%-30.05%73.99%92.57%38.50%77.53%36.25%5.15%-57.19%304.49%13.98%52.05%-99.16%-55.96%-58.87%17.85%-16.96%9.76%77.79%73.02%192.40%-26.13%6.75%-22.00%-69.44%47.51%-48.18%-54.50%194.58%-30.42%-42.95%-36.47%-39.93%101.83%-34.48%
Profit After Tax Growth (5y) 90.61%84.46%-36.38%-8.00%-10.83%24.89%57.21%58.38%-45.90%36.20%36.18%-10.07%85.25%34.08%57.72%18.02%165.00%46.63%9.82%-49.72%17.26%53.30%57.69%-6.53%-27.03%-42.44%43.55%-15.76%152.45%40.80%30.40%109.13%-15.34%19.22%-6.48%-95.69%-22.33%-47.45%-61.10%88.12%-18.56%-40.34%-22.75%-38.07%16.47%12.33%
Profit After Tax (QoQ) -266.26%133.53%-1,364.19%81.56%159.97%-30.54%-76.70%-1,122.22%297.91%-82.38%-164.71%-281.82%357.14%-125.00%51.85%-107.69%862.96%141.75%27.91%-104.71%-583.33%79.02%795.35%-82.94%454.90%-27.92%-110.78%695.45%245.04%-97.79%2,080.00%-55.05%975.51%-100.95%16,830.00%-92.29%155.04%-95.14%8,725.00%-86.26%719.07%-103.71%-562.71%49.62%975.63%-100.93%13,925.00%-67.22%135.03%-76.53%-102.25%2,722.22%219.49%-138.06%264.81%-235.52%-354.29%112.95%-228.12%-38.30%165.42%-167.73%118.92%-282.14%
Property, Plant & Equipment (Net) Growth (1y) 74.41%-29.12%-24.52%
Property, Plant & Equipment (Net) Growth (3y) -2.28%
Return on Assets Growth (1y) -3.002.004.002.001.001.001.00-1.00-1.00-1.00-1.000.002.002.002.001.00-1.00-2.00-2.00-1.001.001.001.000.000.000.000.001.001.003.003.001.001.00-1.00-1.002.001.00-1.00-1.00-3.00-3.003.005.003.003.00-3.00-5.00-3.00-4.00-1.00-1.00-5.00-3.00-5.00-4.003.001.003.004.00
Return on Assets Growth (3y) 2.005.004.003.004.001.002.002.002.001.000.00-1.00-1.001.001.001.001.001.00-1.00-1.00-1.000.001.004.004.002.002.002.002.004.004.001.000.000.000.001.002.001.002.00-1.00-1.00-3.00-4.00-1.00-1.00-5.00-4.00-9.00-10.00-5.00-6.00-3.00-1.00
Return on Assets Growth (5y) 3.007.005.005.005.002.001.001.001.000.000.000.000.002.002.004.004.003.001.000.001.003.004.002.001.001.000.004.005.003.004.001.000.000.00-1.00-3.00-4.00-6.00-6.00-7.00-7.00-5.00-6.00-3.00-1.00
Return on Assets (QoQ) -3.001.000.00-1.001.000.000.001.000.000.001.00-1.000.000.000.000.002.001.000.00-1.00-1.00-1.000.001.000.000.000.000.000.000.000.001.000.002.000.00-1.000.000.000.002.000.00-2.00-1.000.000.004.001.00-2.000.00-3.00-1.000.00-1.001.00-1.00-4.001.00-1.000.004.00-1.001.001.00
Return on Equity Growth (1y) 3.00-1.00-1.00-1.00-2.000.003.004.004.003.00-2.00-4.00-4.00-1.002.002.002.001.00-1.002.001.004.006.0015.0016.008.007.00-4.00-4.007.003.00-6.00-9.00-15.00-12.0013.0019.0012.0013.00-14.00-20.00-13.00-18.00-4.00-6.00-20.00-14.00-22.00-18.0013.006.0015.0019.00
Return on Equity Growth (3y) 4.008.006.006.005.002.000.00-1.00-2.002.003.002.002.003.000.00-1.00-1.004.007.0019.0019.0013.0013.0013.0013.0018.0016.005.003.000.00-2.003.006.004.004.00-7.00-10.00-16.00-17.00-4.00-6.00-21.00-19.00-39.00-44.00-21.00-26.00-11.00-5.00
Return on Equity Growth (5y) 6.0011.008.009.003.002.001.002.001.007.009.0019.0020.0015.0013.0010.0011.0018.0017.008.006.005.004.0020.0023.0015.0017.004.002.00-2.00-7.00-15.00-20.00-29.00-28.00-32.00-34.00-23.00-25.00-11.00-5.00
Return on Equity (QoQ) -4.002.00-1.002.000.000.001.00-2.000.000.000.000.003.001.000.00-1.00-2.00-1.000.002.001.00-1.000.001.00-1.001.000.004.002.0010.001.00-5.001.00-1.001.006.00-3.00-10.00-2.001.000.0015.004.00-7.001.00-12.00-2.000.00-3.002.00-4.00-14.003.00-6.00-1.0017.00-4.003.004.00
Return on Invested Capital Growth (1y) 25.00-6.00-10.00179.00-24.001.001.000.000.00-1.001.00-1.000.000.000.001.001.001.001.000.001.000.000.000.00-1.00-1.00-3.00-4.00-5.00-4.00-2.00-2.00-1.001.000.000.000.00-1.00-1.001.001.001.002.001.001.000.000.000.001.00-1.000.000.001.00
Return on Invested Capital Growth (3y) 9.00-176.0019.001.001.00-5.00-8.00178.00-24.000.001.001.000.000.001.001.001.001.000.002.001.00-1.00-2.00-4.00-5.00-5.00-5.00-6.00-7.00-4.00-5.00-6.00-6.00-4.00-2.00-1.001.001.002.002.002.001.001.003.003.001.002.001.002.00
Return on Invested Capital Growth (5y) 0.003.00-5.001.002.00-4.00-8.00180.00-23.001.002.001.000.00-1.00-2.00-3.00-5.00-4.00-4.00-4.00-5.00-4.00-4.00-6.00-6.00-5.00-5.00-5.00-5.00-4.00-3.00-4.00-4.00-2.00-1.001.002.000.001.002.003.00
Return on Invested Capital (QoQ) -2.008.00-6.007.004.00-188.00203.00-24.00-1.001.000.001.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-2.001.000.00-1.00-1.002.000.00-2.000.001.000.000.000.001.001.000.00-1.000.000.000.000.00-1.001.000.001.00
Return on Sales Growth (1y) -39.0085.00-41.0032.0059.007.00-7.0013.000.008.0051.00-29.003.00-6.00-11.000.0096.0069.00-4.00-15.00-100.00-48.006.0031.0015.00-23.004.008.00-11.0013.00-4.0033.00-1.0065.003.00-40.002.0022.007.0093.00-6.00-135.00-31.0050.003.00241.0080.00-128.0034.00-205.00-46.00-6.00-54.0033.00-61.00-196.0049.00-69.00-8.00201.00-51.0041.0044.00
Return on Sales Growth (3y) 20.00100.003.0017.0062.009.0033.00-15.0099.0071.0036.00-44.00-1.0015.00-9.0017.0011.00-1.006.0025.00-96.00-57.006.0073.003.0055.004.001.00-11.00100.006.0087.00-5.00-49.00-21.00104.00-1.00127.0056.0015.0031.00-99.003.00-84.00-17.0069.00-28.00-330.0029.00-241.00-116.00-1.00-55.005.00-26.00
Return on Sales Growth (5y) 119.00163.00-12.002.0058.0030.0035.001.0014.000.0046.00-4.002.006.00-9.0058.00-1.0076.006.0018.00-96.0029.0016.00126.00-2.00-58.00-20.00145.00-13.00205.0056.009.0031.00-13.0013.00-30.00-21.00-44.00-52.00-187.0027.00-135.00-66.00-79.00-18.0041.008.00
Return on Sales (QoQ) -72.00104.00-26.00-44.0052.00-22.0047.00-18.000.00-37.0067.00-31.008.006.00-13.001.00-1.001.00-1.0097.00-28.00-72.00-12.0011.0024.00-18.0014.00-5.00-13.009.0018.00-24.0011.00-8.0055.00-59.0077.00-70.0011.00-17.0097.00-85.0098.00-116.00-32.0019.00179.00-164.00206.00-141.00-30.00-2.00-33.0018.0011.00-50.0054.00-77.00-124.00196.00-64.00-16.0085.00-55.0027.00-13.00
Revenue Growth (1y) -13.27%-71.30%-27.10%-19.39%8.52%72.67%35.21%65.69%18.97%-29.49%94.07%158.87%121.05%30.87%124.45%151.78%238.39%370.43%167.90%52.88%40.02%17.44%25.05%25.62%9.48%8.48%-2.67%2.21%56.34%0.50%13.78%21.01%-31.82%-1.43%-26.22%-34.17%-23.04%-20.37%-12.37%-25.47%-19.23%-25.16%-19.38%1.21%-0.95%23.38%25.45%25.55%22.03%6.24%6.01%7.64%3.01%0.36%3.18%-9.90%-11.34%-3.28%-5.94%2.80%-8.71%
Revenue Growth (3y) -1.86%27.41%-28.17%-3.90%28.37%41.85%16.80%80.59%121.04%107.23%63.13%126.82%115.19%118.79%93.37%95.91%69.10%73.11%81.64%48.29%25.21%33.82%8.59%11.47%15.82%5.29%2.43%-6.51%-6.62%-6.38%-7.60%-9.73%-15.95%-24.88%-16.25%-19.52%-20.81%-14.93%-9.74%-3.94%-1.79%-0.80%-0.64%2.35%11.01%7.58%9.57%11.12%6.79%3.68%1.03%0.95%-0.10%-5.88%
Revenue Growth (5y) 32.72%68.25%22.62%40.44%66.30%68.35%54.50%81.57%83.38%68.65%40.78%70.01%66.50%78.12%51.12%52.79%43.01%40.78%42.79%22.31%9.35%4.69%0.10%-2.18%-5.28%-6.22%-8.53%-10.41%-9.29%-8.08%-6.14%-5.74%-5.48%-12.52%-5.09%-7.07%-7.67%-5.00%-4.75%-0.62%-1.68%-2.27%-0.97%0.80%4.85%0.16%
Revenue (QoQ) -45.39%501.75%-36.83%-58.22%60.46%-53.80%-2.49%50.13%155.32%-63.83%19.49%7.80%51.32%-0.43%59.39%-7.95%-10.42%70.76%78.79%23.72%24.54%-2.75%2.03%13.31%4.46%3.55%2.50%-1.25%3.50%-7.10%7.64%51.05%-33.47%5.18%14.47%-14.89%-3.82%-21.26%2.13%-0.49%-0.49%-13.35%-13.14%7.84%-7.79%-6.67%9.05%5.54%14.86%-5.10%9.14%2.57%0.00%-5.30%10.82%-1.84%-2.57%-2.64%-3.23%-3.41%6.27%-5.31%5.77%-14.22%
Share-based Compensation Growth (1y) -39.06%-36.93%-36.78%-25.36%-7.01%125.46%131.52%106.66%32.56%-28.13%-35.48%-5.56%6.25%152.38%255.00%329.41%300.00%3.77%57.75%139.73%116.18%183.64%54.46%-40.00%-36.05%-40.38%-47.98%-5.71%-6.38%0.00%2.22%5.05%-18.18%-32.26%-31.52%-17.31%15.28%20.63%23.81%-10.47%-12.05%-9.21%-12.82%-7.79%0.00%5.80%7.35%0.00%0.00%0.00%75.34%-26.76%-17.81%-16.44%-50.78%21.15%8.33%6.56%
Share-based Compensation Growth (3y) -2.04%0.72%-1.89%13.36%9.41%59.92%74.38%103.13%77.94%23.47%53.44%113.43%109.44%95.12%105.28%83.48%76.83%20.62%8.23%10.69%8.97%19.14%-6.35%-15.93%-21.17%-26.08%-28.59%-6.44%-4.06%-6.51%-4.66%-8.04%-6.04%-9.47%-9.59%-11.95%0.46%5.03%5.03%-6.19%-4.19%-1.33%17.95%-12.27%-6.33%-4.02%-2.51%-3.91%-3.80%-3.80%
Share-based Compensation Growth (5y) 30.69%21.76%39.53%71.87%62.48%64.48%66.82%64.53%50.76%26.06%23.76%40.63%40.63%34.66%35.69%43.65%33.47%3.52%-2.36%3.33%4.07%6.68%-6.98%-15.14%-13.06%-15.05%-17.04%-7.53%-4.93%-4.73%-4.10%-6.43%-3.67%-4.73%6.83%-12.94%-3.58%-0.64%0.00%-6.03%-4.77%-3.08%
Share-based Compensation (QoQ) 3.07%-44.90%11.23%-0.15%3.32%-34.95%38.58%142.09%6.09%-41.94%-11.11%31.25%-4.76%-15.00%0.00%211.76%33.96%2.82%-6.85%-19.12%103.64%56.25%-16.00%6.12%10.90%-39.31%-10.48%-1.06%-3.23%10.00%-11.11%5.68%-1.08%13.04%-30.77%-12.50%0.00%36.51%-3.49%-8.43%2.63%-1.28%-5.19%-5.48%-1.45%4.41%2.82%0.00%0.00%-2.74%2.82%0.00%75.34%-59.38%15.38%1.67%3.28%0.00%3.17%0.00%
Shareholder's Equity Growth (1y) -90.33%74.48%2,178.50%32.18%11.30%43.24%25.44%55.08%61.04%53.15%57.85%309.82%329.11%248.58%271.71%16.73%9.03%8.17%-5.87%-9.71%-15.84%-13.57%-18.22%-15.50%-8.28%-5.29%-32.67%-32.97%-38.36%-39.78%-9.27%-16.88%-11.00%-11.52%20.12%27.09%23.16%18.88%-2.70%-0.53%15.02%20.86%7.84%25.32%8.90%6.02%11.45%-4.45%10.56%5.61%-10.55%-9.46%-22.28%-19.47%-9.03%-10.80%-6.67%-5.61%
Shareholder's Equity Growth (3y) 35.78%34.87%45.60%42.49%244.37%37.81%97.39%97.01%94.51%95.03%96.04%79.41%76.76%62.86%57.91%48.26%41.97%-3.79%-5.59%-3.97%-19.68%-20.03%-21.93%-21.00%-20.65%-22.21%-20.46%-20.39%-9.81%-10.87%-12.25%-14.12%1.97%1.67%8.03%8.33%8.02%16.58%15.54%15.06%5.35%6.00%11.46%10.61%2.44%2.73%-2.19%-3.39%-3.20%-8.28%-7.09%-7.06%
Shareholder's Equity Growth (5y) 73.91%76.13%75.14%76.18%185.92%55.72%47.82%48.20%41.46%41.44%42.21%36.43%24.91%19.60%17.36%13.20%11.81%-13.08%-14.32%-13.95%-10.80%-11.59%-12.21%-12.31%-10.20%-9.86%-6.55%-6.23%-5.10%-2.46%-3.28%-4.09%4.97%4.70%8.71%7.32%4.67%6.51%5.80%5.32%-0.99%-0.77%0.09%0.57%
Shareholder's Equity (QoQ) -0.07%-0.46%9.30%-2.68%16.97%-0.17%-2.07%25.26%2.43%23.43%1.69%19.12%5.57%220.45%6.48%-3.24%12.58%0.63%-0.54%-4.00%-2.04%-3.46%-7.30%-1.41%-7.31%-0.25%0.62%1.81%-34.11%-0.68%-7.47%-0.54%-0.74%-9.01%-0.91%-1.13%34.77%-3.73%-3.98%-4.56%10.29%-1.58%11.02%0.28%-1.58%14.37%-3.53%-2.37%3.46%-1.94%11.63%-6.74%-12.37%-0.75%-4.17%-3.37%-1.02%-2.68%0.26%-2.27%
Tax Rate Growth (1y) -1280.00-461.00-8369.006,818.004,962.002,753.00-77446.002,588.00-19.003,070.0078,864.00-2460.00-7998.00-1497.00-2362.0073.0022,544.001,180.005,031.002,619.00-13646.001,341.00-6293.00924.00-1731.00-2164.0012,886.00-3518.00-9023.00-4034.00-5903.00-1381.009,550.006,198.00-79.00-205.00-39.00-3867.00-292143.00-533.00493.001,999.00309,545.001,512.00-970.001,492.00-22844.00-10268.00739.00-1283.00-505.009,788.00-1356.00-1078.002,950.00175.00-970.00-304.00-2726.002,437.00-5547.00
Tax Rate Growth (3y) -71908.008,457.004,482.00-2546.008,236.00-3056.004,326.00-945.00200.0014,527.002,753.0081,532.00232.00900.001,024.00-3624.003,616.007,168.00357.0011,623.0025.00-24399.00-4857.00690.00-3975.00-1203.000.006,904.00-5104.00489.00-1703.00-298125.00-2119.0010,004.004,331.0017,323.00774.00-517.00-375.00-5442.00-9289.00261.002,208.00286,196.001,032.00-1588.00-869.00-20399.00-305.00-1587.00-2666.00-281.0012,400.00-7873.00
Tax Rate Growth (5y) 4,594.006,069.0019,027.00-2863.0010,904.005,843.006,847.00-2207.003,743.00-850.001,930.0088,125.00-2362.00-9853.00-5174.003,359.00-1283.007,695.002,521.005,641.00-1561.00-14887.00-2525.00-291532.00-4713.00-749.00-1867.0024,306.00-4125.0011.001,789.00-11424.00-10876.009,772.004,540.00-6026.00294.00-1134.00-2737.00-2997.00674.00-2065.00826.00286,420.003,643.00-8105.00
Tax Rate (QoQ) -127.002,524.006,464.00-10142.00-1444.005,046.00204.001,156.00-3653.00-75154.0080,238.00-1450.00-564.00640.00-1086.00-6988.005,937.00-225.001,349.0015,483.00-15427.003,626.00-1063.00-782.00-440.00-4009.006,154.00-3436.00-873.0011,041.00-10249.00-8941.004,115.009,172.00-5728.001,990.00763.002,895.00-5854.002,157.00-3065.00-285381.00285,757.003,182.00-1558.0022,165.00-22277.00700.00905.00-2172.00-9701.0011,707.00-1117.00-1393.00592.00563.00-840.002,635.00-2183.00-583.00-173.00213.002,980.00-8567.00
Total Debt Growth (1y) 6,511.79%155.47%119.52%497.86%149.14%0.02%0.02%64.24%64.19%64.13%64.06%-0.15%115.44%273.45%400.93%-69.44%202.96%114.42%
Total Debt Growth (3y) 765.90%118.63%53.29%114.03%106.56%83.02%101.82%-20.56%120.47%135.99%-38.82%-44.52%
Total Debt Growth (5y) 188.00%132.69%7.01%7.01%
Total Debt (QoQ) 6,110.80%-63.28%139.98%149.10%0.01%0.01%0.01%0.01%0.01%64.22%-0.03%-0.04%-0.04%-0.05%115.70%73.28%34.09%-93.90%2,038.16%22.64%0.00%