|
Cash & Equivalents
|
0.07M | 0.01M | 10.32M | 57.78M | 43.73M | 2.87M | 50.71M | 46.90M | 35.49M | 191.22M | 147.41M | 115.90M | 122.32M | 86.49M | 126.80M | 120.90M | 198.45M | 139.70M | 181.40M | 170.20M | 274.40M | 349.50M | 236.30M | 937.70M | 195.00M | 188.60M | 153.80M | 731.60M | 180.90M | 183.50M | 282.70M | 885.70M | 808.30M | 569.20M | 512.90M | 351.30M | 433.00M | 447.10M | 419.40M | 488.00M | 442.90M | 404.00M | 385.80M | 573.90M | 665.60M | 734.70M | 727.20M | 965.10M | 1,438.60M | 686.50M | 840.80M | 524.80M | 462.10M | 460.60M | 420.30M | 439.30M | 349.30M | 387.00M | 330.90M | 313.70M | 541.90M | 366.50M | 367.10M | 217.50M | 356.60M | 309.10M | 382.60M |
|
Short-term Investments
|
| | | 17.85M | | | | 21.58M | | | | | | | | 10.00M | 10.00M | | | 8.00M | 1,298.70M | 292.80M | 591.30M | 763.10M | 474.90M | 804.00M | 387.80M | 549.00M | 717.20M | 672.50M | 692.50M | 20.20M | 640.30M | 695.60M | 719.80M | 2.40M | | | | 43.70M | | | | 32.60M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
0.07M | 0.01M | 10.32M | 75.64M | 43.73M | 2.87M | 50.71M | 68.48M | 35.49M | 191.22M | 147.41M | 115.90M | 122.32M | 86.49M | 126.80M | 130.90M | 208.45M | 139.70M | 181.40M | 178.20M | 1,573.10M | 642.30M | 827.60M | 1,700.80M | 669.90M | 992.60M | 541.60M | 1,280.60M | 898.10M | 856.00M | 975.20M | 905.90M | 1,448.60M | 1,264.80M | 1,232.70M | 353.70M | 433.00M | 447.10M | 419.40M | 531.70M | 442.90M | 404.00M | 385.80M | 606.50M | 665.60M | 734.70M | 727.20M | 965.10M | 1,438.60M | 686.50M | 840.80M | 524.80M | 462.10M | 460.60M | 420.30M | 439.30M | 349.30M | 387.00M | 330.90M | 313.70M | 541.90M | 366.50M | 367.10M | 217.50M | 356.60M | 309.10M | 382.60M |
|
Receivables - Net
|
| | | 0.89M | 1.00M | | 2.38M | 2.10M | -0.47M | 2.42M | 1.95M | 3.11M | 3.54M | 3.46M | 3.38M | 3.60M | 6.75M | 7.38M | 6.05M | 16.60M | 28.20M | 36.80M | 42.20M | 55.60M | 57.60M | 64.30M | 56.20M | 54.70M | 68.30M | 79.10M | 64.10M | 44.00M | 80.20M | 93.40M | 86.60M | 62.70M | 48.30M | 64.60M | 75.80M | 56.60M | 43.50M | 51.10M | 51.30M | 52.10M | 47.60M | 57.10M | 50.90M | 47.90M | 46.30M | 43.70M | 43.20M | 36.10M | 39.10M | 42.30M | 38.10M | 40.80M | 41.40M | 40.00M | 47.40M | 57.30M | 42.50M | 41.40M | 43.00M | 38.70M | 35.00M | 42.00M | 57.50M |
|
Receivables - Other
|
| | | 4.28M | 3.93M | | 7.23M | 7.06M | -0.28M | 6.91M | 10.60M | 15.61M | 19.54M | 16.13M | 19.50M | 22.40M | 19.03M | 22.17M | 31.43M | 11.40M | 11.30M | 6.30M | 8.50M | 18.00M | 23.40M | 25.30M | 17.80M | 22.90M | 27.00M | 35.30M | 29.70M | 3.00M | 39.80M | 40.50M | 44.60M | 5.20M | 6.50M | 3.40M | 4.00M | 4.20M | 4.30M | 10.70M | 10.70M | 11.20M | 10.10M | 9.10M | 9.50M | 12.60M | 13.30M | 12.20M | 15.10M | 14.20M | 16.00M | 14.50M | 13.50M | 13.90M | 14.40M | | | | | | | | | | |
|
Receivables
|
| | | 5.17M | 4.94M | | 9.61M | 9.16M | -0.75M | 9.33M | 12.55M | 18.73M | 23.07M | 19.59M | 22.88M | 26.00M | 25.77M | 29.55M | 37.48M | 28.00M | 39.50M | 43.10M | 50.70M | 73.60M | 81.00M | 89.60M | 74.00M | 77.60M | 95.30M | 114.40M | 93.80M | 47.00M | 120.00M | 133.90M | 131.20M | 67.90M | 54.80M | 68.00M | 79.80M | 60.80M | 47.80M | 61.80M | 62.00M | 63.30M | 57.70M | 66.20M | 60.40M | 60.50M | 59.60M | 55.90M | 58.30M | 50.30M | 55.10M | 56.80M | 51.60M | 54.70M | 55.80M | 40.00M | 47.40M | 57.30M | 42.50M | 41.40M | 43.00M | 38.70M | 35.00M | 42.00M | 57.50M |
|
Prepaid Assets
|
0.04M | 0.04M | 0.02M | -0.04M | | | | 0.48M | | | | 0.44M | | | | | | | | | | | | | | | | | | | | 10.20M | | | | 13.30M | | | | 13.70M | | | | 14.30M | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets
|
249.08M | 248.80M | 248.49M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | 109.88M | | | | 109.88M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.10M | 46.40M | 55.30M | 27.50M | 34.90M | 41.10M | 6.60M | 5.90M | 3.40M | 3.30M | 3.30M | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 36.63M | | | | 36.63M | | | | 99.59M | 128.43M | 157.66M | 164.29M | 187.80M | 424.50M | 935.50M | 955.30M | 1,046.90M | 1,269.60M | 1,257.50M | 1,394.10M | 1,471.50M | 1,472.00M | 1,469.20M | 1,548.80M | 1,383.20M | 1,386.70M | 1,429.30M | 1,487.20M | 1,509.40M | 1,569.80M | 1,450.10M | 1,393.60M | 1,371.30M | 1,343.10M | 1,326.20M | 1,309.80M | 1,330.60M | 1,261.20M | 1,289.50M | 1,310.90M | 1,225.10M | 1,200.30M | 1,218.00M | 1,236.30M | 1,277.60M | 1,286.50M | 1,308.10M | 1,259.60M | 1,319.20M | 1,304.70M | 1,309.50M | 1,309.00M | 1,328.30M | 1,273.90M | 1,295.70M | 1,107.20M | 979.60M | 1,018.70M | 964.20M | 951.90M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.40M | | | | 44.30M | | | | 31.40M | | | | 23.70M | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
248.76M | 248.54M | 247.70M | | 129.54M | | 163.18M | 266.85M | 144.79M | 334.09M | 345.04M | 343.37M | 336.70M | 360.78M | 380.56M | 543.20M | 575.26M | 694.66M | 742.22M | 786.10M | 619.70M | 532.20M | 504.90M | 492.20M | 486.80M | 551.40M | 499.60M | 444.90M | 456.70M | 453.20M | 432.90M | 555.60M | 567.60M | 499.00M | 507.80M | 519.30M | 544.10M | 613.70M | 789.70M | 859.90M | 907.30M | 1,073.80M | 1,110.20M | 1,326.50M | 1,256.40M | 1,276.10M | 1,277.00M | 1,289.30M | 1,311.00M | 1,577.50M | 1,737.90M | 1,947.60M | 2,166.90M | 2,183.40M | 2,130.30M | 2,238.10M | 2,267.40M | 2,320.90M | 2,232.70M | 2,069.10M | 2,059.60M | 2,056.00M | 2,052.90M | 2,042.40M | 2,084.70M | 2,034.70M | 1,906.30M |
|
Goodwill
|
| | | 23.96M | 30.70M | | 35.13M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 24.00M | 23.96M | 23.96M | 23.96M | 23.90M | | | | | | | | | | | | 23.90M | | | | 23.90M | | | | 23.90M | | | | 23.90M | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.40M | | | | 63.10M | | | | 37.20M | | | | 26.10M | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | 23.96M | 30.70M | | 35.13M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 23.96M | 24.00M | 23.96M | 23.96M | 23.96M | 23.90M | | | | | | | | | | | | 96.30M | | | | 87.00M | | | | 61.10M | | | | 50.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
0.27M | 0.32M | 0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.40M | | | | | | | | 24.70M | | | | 24.40M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | 7.00M | 0.20M | | | 8.85M | 8.28M | 18.82M | 20.94M | 20.75M | 19.84M | 20.04M | 19.95M | 38.10M | 42.69M | 46.87M | 51.10M | 73.00M | 105.10M | 187.70M | 232.30M | 305.10M | 353.90M | 298.90M | 310.50M | 267.20M | 244.10M | 262.20M | 256.30M | 269.40M | 255.30M | 277.80M | 303.30M | 263.10M | 242.10M | 253.40M | 246.80M | 274.80M | 284.00M | 304.30M | 313.10M | 271.80M | 262.60M | 271.70M | 334.80M | 199.10M | 191.40M | 188.70M | 189.40M | 177.90M | 188.80M | 238.20M | 275.40M | 216.10M | 212.60M | 219.90M | 211.70M | 187.50M | 182.40M | 178.10M | 162.40M | 141.00M | 139.10M | 122.40M | 119.60M |
|
Non-Current Assets
|
0.27M | 0.32M | 0.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
249.35M | 249.12M | 249.18M | 336.26M | 333.35M | | 513.33M | 487.85M | 501.43M | 792.78M | 792.78M | 792.78M | 786.49M | 806.82M | 882.30M | 1,283.80M | 1,386.10M | 1,513.25M | 1,641.19M | 1,798.80M | 4,407.20M | 5,354.70M | 5,713.30M | 6,332.10M | 6,680.60M | 7,347.00M | 7,292.70M | 7,595.60M | 7,658.40M | 7,696.30M | 7,966.80M | 7,656.60M | 7,626.00M | 8,284.30M | 8,536.60M | 7,724.80M | 7,962.80M | 7,505.40M | 7,381.40M | 7,381.80M | 7,239.60M | 6,996.20M | 6,935.80M | 7,304.50M | 6,948.00M | 7,069.50M | 7,176.60M | 7,329.00M | 7,648.50M | 7,187.90M | 7,774.60M | 7,876.50M | 8,067.80M | 8,320.10M | 8,084.50M | 8,271.80M | 8,150.00M | 8,193.90M | 7,910.30M | 7,712.10M | 7,680.30M | 7,495.30M | 7,444.20M | 6,961.10M | 7,157.10M | 6,796.90M | 6,698.20M |
|
Accounts Payables
|
| | | 7.36M | | | | 1.50M | | 0.87M | 0.35M | 1.80M | 1.00M | 0.67M | 1.31M | 1.80M | 1.11M | 2.05M | 1.74M | 129.10M | 154.70M | 285.70M | 253.80M | 11.70M | 242.30M | 14.90M | 19.90M | 22.20M | 15.90M | 17.50M | 14.60M | 11.20M | 14.70M | 20.80M | 20.40M | 19.50M | 23.60M | 25.80M | 28.10M | 24.10M | 18.40M | 17.50M | 15.70M | 20.40M | 10.90M | 11.30M | 13.30M | 30.10M | 15.60M | 18.30M | 13.10M | 18.60M | 15.90M | 17.30M | 10.90M | 16.20M | 13.00M | 16.20M | 14.00M | 17.90M | 15.50M | 12.10M | 9.80M | 10.80M | 9.10M | 8.90M | 6.20M |
|
Notes Payables
|
| | | 26.13M | | | | 24.78M | 23.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 33.49M | | | | 26.29M | 23.38M | 0.87M | 0.35M | 1.80M | 1.00M | 0.67M | 1.31M | 1.80M | 1.11M | 2.05M | 1.74M | 129.10M | 154.70M | 285.70M | 253.80M | 11.70M | 242.30M | 14.90M | 19.90M | 22.20M | 15.90M | 17.50M | 14.60M | 11.20M | 14.70M | 20.80M | 20.40M | 19.50M | 23.60M | 25.80M | 28.10M | 24.10M | 18.40M | 17.50M | 15.70M | 20.40M | 10.90M | 11.30M | 13.30M | 30.10M | 15.60M | 18.30M | 13.10M | 18.60M | 15.90M | 17.30M | 10.90M | 16.20M | 13.00M | 16.20M | 14.00M | 17.90M | 15.50M | 12.10M | 9.80M | 10.80M | 9.10M | 8.90M | 6.20M |
|
Accumulated Expenses
|
0.23M | 0.10M | 0.93M | 8.65M | -0.81M | | | 10.72M | 9.56M | 18.52M | 30.90M | 24.26M | 27.46M | 22.13M | 29.13M | 29.40M | 25.43M | 37.79M | 37.22M | 64.30M | | | | 253.20M | | 305.10M | 348.90M | 392.00M | 408.00M | 419.00M | 440.10M | 412.10M | 377.80M | 431.40M | 493.00M | 465.90M | 481.20M | 491.10M | 506.20M | 513.70M | 464.90M | 505.60M | 511.40M | 518.00M | 485.20M | 457.00M | 510.60M | 531.70M | 479.30M | 585.80M | 549.50M | 619.10M | 575.10M | 594.70M | 603.00M | 658.20M | 579.70M | 642.40M | 593.10M | 597.80M | 562.80M | 551.30M | 548.40M | 529.40M | 557.70M | 569.40M | 521.10M |
|
Other Accumulated Expenses
|
| -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | 0.63M | 39.18M | | 113.60M | 1.71M | 100.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | 0.07M | | | | 0.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability
|
| | | | | | | 25.87M | 25.87M | 26.77M | 22.57M | 18.44M | 22.67M | 20.59M | 19.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | 40.00M | | 249.36M | 249.37M | 249.38M | 249.40M | 249.41M | 249.43M | 409.60M | 409.50M | 409.35M | 409.20M | 409.00M | 882.20M | 1,528.70M | 2,049.80M | 125.00M | 2,672.70M | 3,277.90M | | | | | | | | 350.00M | 350.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | 27.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
10.00M | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | 40.00M | | | | 40.00M | 40.00M | | | 40.00M | | | | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | 40.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | 12.71M | | 15.02M | 15.57M | 3.33M | 1.20M | 1.48M | 1.54M | 9.10M | 9.93M | 9.52M | 9.70M | 50.60M | 1,671.60M | 1,818.20M | 1,748.40M | 2,142.80M | 2,007.20M | 1,931.30M | 1,805.70M | 1,731.30M | 1,651.70M | 1,492.20M | 1,464.80M | 1,295.10M | 1,312.20M | 1,324.20M | 1,380.90M | 211.90M | 221.30M | 179.40M | 188.80M | 184.50M | 71.70M | 44.10M | 40.60M | 40.50M | 42.50M | 41.30M | 27.70M | 28.20M | 28.50M | 30.60M | 33.10M | 26.30M | 25.70M | 24.20M | 16.80M | 46.40M | 46.50M | 46.20M | 43.70M | 43.30M | 42.30M | 40.90M | 39.10M | 34.80M | 34.20M | 33.30M | 32.50M |
|
Non-Current Deferred Tax Liability
|
| | | 15.44M | | | | 25.87M | | | | 18.44M | | | | 22.70M | 13.93M | 12.72M | 16.94M | 24.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | 0.25M | | | | 4.24M | | | | 4.38M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | 156.67M | | | | 170.70M | | | | 374.82M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
10.30M | 10.18M | 11.01M | 156.92M | 156.95M | -15.94M | 203.63M | 174.94M | 188.18M | 377.70M | 386.42M | 379.21M | 373.58M | 402.46M | 375.82M | 765.00M | 745.77M | 862.07M | 865.53M | 979.90M | 1,783.00M | 2,560.40M | 3,009.50M | 3,288.20M | 3,617.40M | 4,300.40M | 4,367.90M | 4,730.50M | 4,892.50M | 5,132.20M | 5,438.80M | 5,313.50M | 5,288.80M | 5,932.60M | 6,142.30M | 6,147.30M | 6,396.10M | 6,055.70M | 5,939.60M | 5,950.60M | 5,937.40M | 5,705.90M | 5,660.10M | 5,585.30M | 5,293.00M | 5,480.40M | 5,660.00M | 5,656.30M | 6,002.20M | 5,360.10M | 5,941.70M | 6,072.60M | 6,004.60M | 6,329.70M | 6,141.30M | 6,261.40M | 6,178.60M | 5,993.30M | 5,858.00M | 5,913.70M | 5,895.40M | 5,784.90M | 5,791.40M | 5,325.10M | 5,564.90M | 5,200.60M | 5,138.20M |
|
Total Debt
|
| | | 0.63M | 39.18M | | 113.60M | 41.71M | 100.10M | 249.36M | 249.37M | 249.38M | 249.40M | 249.41M | 249.43M | 409.60M | 409.50M | 409.35M | 409.20M | 409.00M | 882.20M | 1,528.70M | 2,049.80M | 125.00M | 2,672.70M | 3,277.90M | | | | | | | | 350.00M | 350.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | 179.34M | 176.41M | 15.94M | 309.70M | 312.90M | 313.25M | 363.31M | 353.58M | 413.60M | 412.92M | 404.36M | 506.48M | 518.80M | 640.34M | 651.18M | 775.66M | 818.90M | 2,624.20M | 2,794.30M | 2,703.80M | 3,043.90M | 3,063.20M | 3,046.60M | 2,924.80M | 2,865.10M | 2,765.90M | 2,564.10M | 2,528.00M | 2,343.10M | 2,337.20M | 2,351.70M | 2,394.30M | 1,577.50M | 1,566.70M | 1,449.70M | 1,441.80M | 1,431.20M | 1,302.20M | 1,290.30M | 1,275.70M | 1,719.20M | 1,655.00M | 1,589.10M | 1,516.60M | 1,672.70M | 1,646.30M | 1,827.80M | 1,832.90M | 1,803.90M | 2,063.20M | 1,990.40M | 1,943.20M | 2,010.40M | 1,971.40M | 2,200.60M | 2,052.30M | 1,798.40M | 1,784.90M | 1,710.40M | 1,652.80M | 1,636.00M | 1,592.20M | 1,596.30M | 1,560.00M |
|
Shareholder's Equity
|
164.95M | 164.84M | 164.07M | 179.34M | | 15.94M | | 312.90M | | 363.31M | 353.58M | 413.60M | 412.92M | 404.36M | 506.48M | 518.80M | 640.34M | 651.18M | 775.66M | 818.90M | 2,624.20M | 2,794.30M | 2,703.80M | 3,043.90M | 3,063.20M | 3,046.60M | 2,924.80M | 2,865.10M | 2,765.90M | 2,564.10M | 2,528.00M | 2,343.10M | 2,337.20M | 2,351.70M | 2,394.30M | 1,577.50M | 1,566.70M | 1,449.70M | 1,441.80M | 1,431.20M | 1,302.20M | 1,290.30M | 1,275.70M | 1,719.20M | 1,655.00M | 1,589.10M | 1,516.60M | 1,672.70M | 1,646.30M | 1,827.80M | 1,832.90M | 1,803.90M | 2,063.20M | 1,990.40M | 1,943.20M | 2,010.40M | 1,971.40M | 2,200.60M | 2,052.30M | 1,798.40M | 1,784.90M | 1,710.40M | 1,652.80M | 1,636.00M | 1,592.20M | 1,596.30M | 1,560.00M |
|
Liabilities and Shareholders Equity
|
249.35M | 249.12M | 249.18M | 336.26M | 333.35M | | 513.33M | 487.85M | 501.43M | 792.78M | 792.78M | 792.78M | 786.49M | 806.82M | 882.30M | 1,283.80M | 1,386.10M | 1,513.25M | 1,641.19M | 1,798.80M | 4,407.20M | 5,354.70M | 5,713.30M | 6,332.10M | 6,680.60M | 7,347.00M | 7,292.70M | 7,595.60M | 7,658.40M | 7,696.30M | 7,966.80M | 7,656.60M | 7,626.00M | 8,284.30M | 8,536.60M | 7,724.80M | 7,962.80M | 7,505.40M | 7,381.40M | 7,381.80M | 7,239.60M | 6,996.20M | 6,935.80M | 7,304.50M | 6,948.00M | 7,069.50M | 7,176.60M | 7,329.00M | 7,648.50M | 7,187.90M | 7,774.60M | 7,876.50M | 8,067.80M | 8,320.10M | 8,084.50M | 8,271.80M | 8,150.00M | 8,193.90M | 7,910.30M | 7,712.10M | 7,680.30M | 7,495.30M | 7,444.20M | 6,961.10M | 7,157.10M | 6,796.90M | 6,698.20M |
|
Treasury Shares
|
| | | -0.44M | | | | 1.11M | | 1.11M | 1.11M | 0.05M | 1.16M | 1.02M | 1.02M | 0.00M | 1.02M | | | | | | | 5.65M | | | | 6.27M | 0.24M | | | 5.72M | | | | 4.14M | | | | 3.92M | | | | 2.25M | | | | 3.45M | | | | 1.31M | | | | 1.70M | | | | 1.61M | | | | 1.89M | | | |
|
Retained Earnings
|
| -0.24M | | 18.83M | 15.69M | | 17.47M | 17.78M | 16.78M | 12.56M | 7.47M | 9.71M | 11.62M | 9.50M | 11.79M | 12.60M | -14.64M | -22.28M | -32.05M | -42.20M | -39.90M | -11.80M | -22.60M | -62.00M | -78.00M | -60.20M | -58.90M | -47.70M | -68.40M | -88.10M | -106.70M | -112.20M | -121.90M | -132.00M | -160.40M | -427.10M | -404.30M | -436.70M | -443.40M | -441.50M | -424.60M | -429.30M | -436.60M | -417.20M | -424.80M | -423.50M | -413.70M | -393.60M | -377.10M | -382.90M | -393.70M | -389.60M | -405.60M | -441.50M | -470.90M | -430.10M | -418.00M | -400.00M | -427.30M | -404.40M | -406.70M | -416.60M | -510.30M | -493.70M | -551.10M | -569.50M | -607.30M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.20M | 295.20M | 295.20M | 295.20M | 295.20M | 295.20M | 295.20M | 295.20M | 295.20M | 593.10M | 593.20M | 592.50M | 592.50M | 592.50M | 790.50M | 790.50M | 789.90M | 789.90M | 789.90M | 789.90M | 789.70M | 789.70M | 789.70M | 789.70M |