|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 686.50M | 840.80M | 524.80M | 462.10M | 460.60M | 420.30M | 439.30M | 349.30M | 387.00M | 330.90M | 313.70M | 541.90M | 366.50M | 367.10M | 217.50M | 356.60M | 309.10M | 382.60M | 184.50M | 184.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.90M | 10.50M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 696.40M | 851.30M | 524.80M | 462.10M | 460.60M | 420.30M | 439.30M | 349.30M | 387.00M | 330.90M | 313.70M | 541.90M | 366.50M | 367.10M | 217.50M | 356.60M | 309.10M | 382.60M | 184.50M | 184.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.70M | 43.20M | 36.10M | 39.10M | 42.30M | 38.10M | 40.80M | 41.40M | 40.00M | 47.40M | 57.30M | 42.50M | 41.40M | 43.00M | 38.70M | 35.00M | 42.00M | 57.50M | 38.80M | 36.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20M | 15.10M | 14.20M | 16.00M | 14.50M | 13.50M | 13.90M | 14.40M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.90M | 58.30M | 50.30M | 55.10M | 56.80M | 51.60M | 54.70M | 55.80M | 40.00M | 47.40M | 57.30M | 42.50M | 41.40M | 43.00M | 38.70M | 35.00M | 42.00M | 57.50M | 38.80M | 36.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 992.30M | 1,005.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,577.50M | 1,737.90M | 1,947.60M | 2,166.90M | 2,183.40M | 2,130.30M | 2,238.10M | 2,267.40M | 2,320.90M | 2,232.70M | 2,069.10M | 2,059.60M | 2,056.00M | 2,052.90M | 2,042.40M | 2,084.70M | 2,034.70M | 1,906.30M | 2,047.70M | 2,032.90M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.70M | 189.40M | 177.90M | 188.80M | 238.20M | 275.40M | 216.10M | 212.60M | 219.90M | 211.70M | 187.50M | 182.40M | 178.10M | 162.40M | 141.00M | 139.10M | 122.40M | 119.60M | 150.80M | 216.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,187.90M | 7,774.60M | 7,876.50M | 8,067.80M | 8,320.10M | 8,084.50M | 8,271.80M | 8,150.00M | 8,193.90M | 7,910.30M | 7,712.10M | 7,680.30M | 7,495.30M | 7,444.20M | 6,961.10M | 7,157.10M | 6,796.90M | 6,698.20M | 6,622.50M | 6,847.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 13.10M | 18.60M | 15.90M | 17.30M | 10.90M | 16.20M | 13.00M | 16.20M | 14.00M | 17.90M | 15.50M | 12.10M | 9.80M | 10.80M | 9.10M | 8.90M | 6.20M | 10.00M | 5.70M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | 13.10M | 18.60M | 15.90M | 17.30M | 10.90M | 16.20M | 13.00M | 16.20M | 14.00M | 17.90M | 15.50M | 12.10M | 9.80M | 10.80M | 9.10M | 8.90M | 6.20M | 10.00M | 5.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 585.80M | 549.50M | 619.10M | 575.10M | 594.70M | 603.00M | 658.20M | 579.70M | 642.40M | 593.10M | 597.80M | 562.80M | 551.30M | 548.40M | 529.40M | 557.70M | 569.40M | 521.10M | 531.60M | 501.80M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60M | 33.10M | 26.30M | 25.70M | 24.20M | 16.80M | 46.40M | 46.50M | 46.20M | 43.70M | 43.30M | 42.30M | 40.90M | 39.10M | 34.80M | 34.20M | 33.30M | 32.50M | 38.30M | 37.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,360.10M | 5,941.70M | 6,072.60M | 6,004.60M | 6,329.70M | 6,141.30M | 6,261.40M | 6,178.60M | 5,993.30M | 5,858.00M | 5,913.70M | 5,895.40M | 5,784.90M | 5,791.40M | 5,325.10M | 5,564.90M | 5,200.60M | 5,138.20M | 5,049.10M | 5,292.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,827.80M | 1,832.90M | 1,803.90M | 2,063.20M | 1,990.40M | 1,943.20M | 2,010.40M | 1,971.40M | 2,200.60M | 2,052.30M | 1,798.40M | 1,784.90M | 1,710.40M | 1,652.80M | 1,636.00M | 1,592.20M | 1,596.30M | 1,560.00M | 1,535.10M | 1,517.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,827.80M | 1,832.90M | 1,803.90M | 2,063.20M | 1,990.40M | 1,943.20M | 2,010.40M | 1,971.40M | 2,200.60M | 2,052.30M | 1,798.40M | 1,784.90M | 1,710.40M | 1,652.80M | 1,636.00M | 1,592.20M | 1,596.30M | 1,527.50M | 1,573.40M | 1,517.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,187.90M | 7,774.60M | 7,876.50M | 8,067.80M | 8,320.10M | 8,084.50M | 8,271.80M | 8,150.00M | 8,193.90M | 7,910.30M | 7,712.10M | 7,680.30M | 7,495.30M | 7,444.20M | 6,961.10M | 7,157.10M | 6,796.90M | 6,698.20M | 6,622.50M | 6,847.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | 1.70M | | | | 1.61M | | | | 1.89M | | | | 2.75M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | -393.70M | -389.60M | -405.60M | -441.50M | -470.90M | 122.10M | -418.00M | -400.00M | -72.30M | -404.40M | -347.10M | -404.40M | -372.30M | -493.70M | -551.10M | -569.50M | -373.20M | -594.30M | -597.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 295.20M | 295.20M | 295.20M | 593.10M | 593.20M | 592.50M | 592.50M | 592.50M | 790.50M | 790.50M | 789.90M | 789.90M | 789.90M | 789.90M | 789.70M | 789.70M | 789.70M | 789.70M | 789.70M | 789.70M |