Kennedy-Wilson Holdings, Inc. (KW), a global real estate investment company, operates in the Western United States, the United Kingdom, and Ireland. The company's main business activities encompass owning, operating, and developing high-quality real estate assets, as well as providing debt financing to real estate developers and investors. Kennedy-Wilson's revenue generation is multifaceted, with sources including rental income from its multifamily and commercial properties, interest income from its debt investments, and fees from its asset management...
| S.No. | Ticker | Company | Market Cap | P/E | P/S | Total Debt (Qtr) |
|---|---|---|---|---|---|---|
| 1 | CBRE | Cbre Group, Inc. | 42.12 Bn | 36.40 | 1.04 | 9.99 Bn |
| 2 | BEKE | KE Holdings Inc. | 19.37 Bn | 39.77 | 1.33 | 2.96 Bn |
| 3 | CSGP | Costar Group, Inc. | 18.57 Bn | 914.80 | 6.08 | 1.18 Bn |
| 4 | JLL | Jones Lang Lasalle Inc | 13.60 Bn | 21.53 | 0.54 | 3.48 Bn |
| 5 | FSV | FirstService Corp | 7.02 Bn | 48.37 | 1.28 | 1.38 Bn |
| 6 | CIGI | Colliers International Group Inc. | 5.59 Bn | 54.27 | 1.01 | 2.29 Bn |
| 7 | COMP | Compass, Inc. | 5.18 Bn | -91.82 | 0.78 | 0.48 Bn |
| 8 | OPEN | Opendoor Technologies Inc. | 3.12 Bn | -9.84 | 0.66 | 1.79 Bn |
| Current Valuation | Value | Ind Avg | Percentile |
|---|---|---|---|
| EV to Assets EV to Assets | 0.08 | 1.18 | |
| EV to Cash from Ops. EV/CFO | -262.38 | -6.57 | |
| EV to Debt EV to Debt | 0.12 | 5.19 | |
| EV to EBIT EV/EBIT | 52.08 | 4.86 | |
| EV to EBITDA EV/EBITDA | -29.43 | 13.56 | |
| EV to Free Cash Flow [EV/FCF] EV/FCF | -55.86 | -11.14 | |
| EV to Market Cap EV to Market Cap | 1.27 | 7.70 | |
| EV to Revenue EV/Rev | 11.29 | 3.49 | |
| Price to Book Value [P/B] P/B | 1.23 | 1.76 | |
| Price to Earnings [P/E] P/E | -43.44 | 40.59 |
| Dividend Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Dividend Coverage Ratio Div Coverage (Qtr) | -0.32 | 0.36 | |
| Dividend Payout Ratio % Div Payout % (Qtr) | -177.80 | -7.05 | |
| Dividend per Basic Share Div per Share (Qtr) | 0.48 | 0.22 | |
| FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) | 12.70 | 0.46 | |
| Interest Coverage Int. cover (Qtr) | 1.07 | -2.20 |
| Growth Metrics | Value | Ind Avg | Percentile |
|---|---|---|---|
| Capex Growth (1y) % Capex 1y % (Qtr) | 41.16 | -12,527.01 | |
| Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) | 4.22 | 24.62 | |
| Dividend Growth (1y) % Div 1y % (Qtr) | -33.33 | 1.26 | |
| EBIAT Growth (1y) % EBIAT 1y % (Qtr) | 262.53 | 10.86 | |
| EBITDA Growth (1y) % EBITDA 1y % (Qtr) | -10.15 | 33.08 | |
| EBIT Growth (1y) % EBIT 1y % (Qtr) | 395.42 | 19.37 | |
| EBT Growth (1y) % EBT 1y % (Qtr) | 104.75 | 28.48 | |
| EPS Growth (1y) % EPS 1y % (Qtr) | 89.58 | 29.29 | |
| FCF Growth (1y) % FCF 1y % (Qtr) | 19.07 | 67.74 | |
| Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) | -4.76 | 33.25 |
| Liquidity Ratios | Value | Ind Avg | Percentile |
|---|---|---|---|
| Asset Utilization Ratio Asset Util Ratio (Qtr) | 0.08 | 1.44 | |
| Cash Payout Ratio Cash Payout (Qtr) | -0.13 | -0.01 | |
| Cash Ratio Cash Ratio (Qtr) | 0.00 | 1.45 | |
| Current Ratio Curr Ratio (Qtr) | 0.00 | 2.16 | |
| Debt to Equity Ratio Debt/Equity (Qtr) | 3.02 | -0.07 | |
| Interest Cover Ratio Int Coverage (Qtr) | 1.07 | -2.20 | |
| Times Interest Earned Times Interest Earned (Qtr) | 1.07 | -2.20 |
| Profitability | Value | Ind Avg | Percentile |
|---|---|---|---|
| EBITDA Margin % EBITDA Margin % (Qtr) | 77.90 | -120.34 | |
| EBIT Margin % EBIT Margin % (Qtr) | 51.31 | -135.17 | |
| EBT Margin % EBT Margin % (Qtr) | 3.24 | -142.98 | |
| Gross Margin % Gross Margin % (Qtr) | 72.20 | 32.99 | |
| Net Profit Margin % Net Margin % (Qtr) | -6.80 | -138.31 |