Kennedy-Wilson Holdings Income Statement (2010-2026) | KW

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	108.40M	114.40M	131.40M	124.70M	136.10M	139.60M	139.60M	132.20M	146.50M	143.80M	140.10M	136.40M	132.00M	127.50M	135.50M	128.30M	135.70M	116.40M	120.60M	117.20M
Cost of Revenue (Quarter)	2.50M	30.40M		14.40M		11.80M	33.70M	30.60M			7.30M	27.60M	31.80M		-43.10M	9.50M	35.40M	30.10M	109.90M	34.00M
Gross Profit (Quarter)	105.90M	84.00M	131.40M	110.30M	136.10M	127.80M	105.90M	101.60M	146.50M	143.80M	132.80M	108.80M	100.20M	127.50M	178.60M	118.80M	100.30M	86.30M	10.70M	83.20M
Operating items
Depreciation & Amortization - Total (Quarter)
Selling, General & Administrative (Quarter)	9.00M	8.90M	8.60M	7.90M	9.40M	9.20M	10.70M	8.40M	8.70M	8.40M	10.20M	8.30M	9.50M	10.20M	10.80M	10.40M	8.80M	7.60M	9.60M	10.40M
Restructuring Costs (Quarter)	0.40M
Other Operating Expenses (Quarter)	124.80M	115.50M	42.40M	42.60M	43.80M	120.50M	355.30M	116.10M	124.40M	112.10M	305.60M	105.80M	100.70M	56.70M	117.20M	96.40M	101.60M	50.80M	47.70M	48.80M
Operating Expenses (Quarter)	134.20M	124.40M	51.00M	50.50M	53.20M	129.70M	366.00M	124.50M	133.10M	120.50M	315.80M	114.10M	110.20M	66.90M	128.00M	106.80M	110.40M	58.40M	57.30M	59.20M
Operating Income (Quarter)	-28.30M	-40.40M	80.40M	59.80M	82.90M	-1.90M	-260.10M	-22.90M	13.40M	23.30M	-183.00M	-5.30M	-10.00M	60.60M	50.60M	12.00M	-10.10M	27.90M	-46.60M	24.00M
EBIT (Quarter)	-28.30M	-40.40M	80.40M	59.80M	82.90M	-1.90M	-260.10M	-22.90M	13.40M	23.30M	-183.00M	-5.30M	-10.00M	60.60M	50.60M	12.00M	-10.10M	27.90M	-46.60M	24.00M
Non-operating items
Non Operating Investment Income (Quarter)	328.50M	15.00M	-4.30M	1.90M	11.90M	37.00M	52.90M	19.20M	89.00M	30.40M	-11.00M	106.40M	0.20M	6.20M	47.30M	-0.80M	55.10M	11.10M	29.30M	5.50M
Interest & Investment Income (Quarter)
Other Non Operating Income (Quarter)	-23.80M		-7.10M		3.60M	-1.30M	-18.60M	0.10M	-1.70M	0.70M		6.80M	0.30M	-0.30M	4.30M	-5.20M	-5.60M	-2.60M	-10.70M	1.00M
Non Operating Income (Quarter)	-0.70M	0.30M	-1.30M	5.80M	3.60M	36.70M	-10.00M	-3.00M	24.30M	0.70M	-27.00M	6.80M	0.30M	-13.10M	10.20M	-5.20M	-5.60M	-2.60M	0.40M	1.00M
Net income details
EBT (Quarter)	286.10M	103.10M	72.30M	48.20M	-0.50M	37.50M	52.90M	-32.60M	57.60M	-83.80M	-277.90M	64.40M	-60.10M	-77.50M	49.70M	-34.50M	10.00M	-7.20M	69.10M	13.00M
Tax Provisions (Quarter)	64.90M	30.60M	28.00M	8.20M	0.40M	13.90M	13.70M	-3.90M	10.30M	-19.70M	-42.00M	26.70M	-11.80M	-10.70M	6.00M	-4.90M	4.40M	3.00M	11.10M	-11.50M
Profit After Tax (Quarter)	221.20M	72.50M	44.30M	40.00M	-0.90M	23.60M	75.40M	-28.70M	47.30M	-64.10M	-235.90M	37.70M	-48.30M	-66.80M	53.90M	-29.60M	5.60M	-10.20M	58.00M	24.50M
Equity Income (Quarter)	52.40M	143.10M	175.10M	105.40M	30.70M	12.30M	30.00M	5.70M	-1.40M	-74.00M	-183.10M	-6.70M	-18.10M	-20.30M	51.60M	11.40M	-0.20M	34.50M	97.10M	58.50M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	1.50M	2.30M	2.50M	-0.10M	0.30M	-0.70M	8.70M	4.20M	-0.10M	17.30M	1.00M	-0.10M	-0.10M	-0.20M	-0.30M	0.30M	1.10M	0.20M	17.50M	-0.10M
Income from Continuing Operations (Quarter)	221.20M	72.50M	44.30M	40.00M	-0.90M	23.60M	39.20M	-28.70M	47.30M	-64.10M	-235.90M	37.70M	-48.30M	-66.80M	43.70M	-29.60M	5.60M	-10.20M	58.00M	24.50M
Consolidated Net Income (Quarter)	221.20M	72.50M	44.30M	40.00M	-0.90M	23.60M	39.20M	-28.70M	47.30M	-64.10M	-235.90M	37.70M	-48.30M	-66.80M	43.70M	-29.60M	5.60M	-10.20M	58.00M	24.50M
Income towards Parent Company (Quarter)	221.20M	72.50M	44.30M	40.00M	-0.90M	23.60M	39.20M	-28.70M	47.30M	-64.10M	-235.90M	37.70M	-48.30M	-66.80M	43.70M	-29.60M	5.60M	-10.20M	58.00M	24.50M
Preferred Dividend Payments (Quarter)	4.30M	4.30M	4.30M	5.30M	7.80M	7.90M	7.90M	7.90M	8.40M	10.80M	10.90M	10.90M	10.90M	10.80M	10.90M	10.90M	10.90M	10.80M	10.90M	10.90M
Net Income towards Common Stockholders (Quarter)	215.40M	65.90M	37.50M	34.80M	-9.00M	16.40M	22.60M	-40.80M	39.00M	-92.20M	-247.80M	26.90M	-59.10M	-77.40M	33.10M	-40.80M	-6.40M	-21.20M	29.60M	13.70M
Additional items
EPS (Basic) (Quarter)	1.55	0.48	0.28	0.25	-0.07	0.12	0.16	-0.30	0.28	-0.66	-1.79	0.19	-0.43	-0.56	0.23	-0.30	-0.05	-0.15	0.22	0.10
EPS (Weighted Average and Diluted) (Quarter)	1.53	0.47	0.28	0.24	-0.07	0.12	0.16	-0.30	0.28	-0.66	-1.79	0.19	-0.43	-0.56	0.23	-0.30	-0.05	-0.15	0.22	0.10
Shares Outstanding (Weighted Average) (Quarter)	139.26M	138.99M	138.55M	136.82M	136.84M	136.84M	136.90M	137.95M	138.67M	138.91M	138.93M	138.47M	137.59M	137.41M	137.78M	137.75M	138.14M	137.90M	137.92M	138.60M
Shares Outstanding (Diluted Average) (Quarter)	140.78M	140.57M	140.13M	150.42M	136.84M	137.08M	138.57M	137.95M	139.55M	139.39M	138.93M	138.63M	137.59M	137.90M	137.78M	137.75M	137.95M	137.90M	137.92M	139.21M
EBITDA (Quarter)	-28.30M	-40.40M	80.40M	59.80M	82.90M	-1.90M	-260.10M	-22.90M	13.40M	23.30M	-183.00M	-5.30M	-10.00M	60.60M	50.60M	12.00M	-10.10M	27.90M	-46.60M	24.00M
Interest Expenses (Quarter)
Tax Rate (Quarter)	22.68%	29.68%	38.73%	17.01%	-80.00%	37.07%	25.90%	11.96%	17.88%	23.51%	15.11%	41.46%	19.63%	13.81%	12.07%	14.20%	44.00%	-41.67%	16.06%	-88.46%

Research Tools

Kennedy-Wilson Holdings Income Statement (2010-2026) | KW

Create an account

Sign In

Reset Password