|
Gross Margin
|
20.82% | 19.21% | 20.56% | 15.03% | 22.27% | 20.08% | 20.35% | 74.50% | 22.31% | 26.53% | 28.56% | 27.84% | 27.40% | 26.25% | 26.82% | 25.80% | 25.98% | 25.68% | 23.10% | 26.09% | 25.09% | 23.41% | 22.22% | 23.48% | 24.38% | 25.44% | 24.98% | 23.77% | 23.46% | 26.87% | 15.66% | 25.59% | 27.35% | 25.35% | 23.68% | 28.14% | 28.53% | 25.99% | 27.67% | 27.68% | 27.99% | 25.60% | 26.40% | 26.15% | 27.12% | 27.00% | 28.27% | 26.31% | 26.26% | 25.35% | 30.21% | 29.06% | 26.45% | 25.78% | 24.02% | 24.63% | 25.63% | 24.87% | 26.73% | 26.26% | 25.61% | 25.72% | 25.08% | 24.66% | 24.32% | 21.00% | 22.18% |
|
EBT Margin
|
-49.88% | 0.66% | 2.67% | 1.33% | -0.15% | -0.61% | 1.83% | 0.33% | -4.07% | -2.57% | -2.71% | -3.09% | -3.15% | -3.78% | -1.12% | -36.61% | -2.13% | -3.06% | -4.11% | -2.67% | -7.22% | -22.82% | -6.03% | -1.04% | -8.02% | -8.46% | -6.80% | -4.11% | -12.16% | -5.05% | -13.06% | -1.70% | -6.59% | -3.79% | -4.46% | -21.53% | 1.54% | -2.45% | 3.01% | 3.28% | 1.37% | 2.02% | 2.93% | 2.32% | -0.71% | -1.41% | 3.76% | 1.36% | -0.41% | -1.17% | 2.29% | 1.42% | -10.19% | -2.14% | -3.85% | 0.24% | -2.20% | 0.70% | 2.48% | 2.78% | 1.44% | 4.23% | 2.10% | 1.41% | 1.78% | 1.31% | 3.42% |
|
EBIT Margin
|
-46.85% | 4.19% | 5.23% | -35.90% | 5.24% | 4.54% | 7.01% | 5.46% | 1.14% | 5.08% | 4.70% | 4.55% | 4.34% | 3.37% | 5.10% | -30.46% | 4.50% | 3.78% | 2.69% | 2.29% | 0.23% | 1.12% | -1.57% | 2.92% | -2.48% | -2.30% | 0.99% | 0.85% | -6.67% | | -7.86% | 2.53% | 1.06% | 1.01% | 0.06% | -9.02% | 4.90% | 1.72% | 6.34% | 6.57% | 5.11% | 4.79% | 6.25% | 5.02% | 2.78% | 1.70% | 6.29% | 4.36% | 2.52% | 1.61% | 5.23% | 4.35% | -0.61% | -0.85% | -1.57% | 1.52% | 0.22% | 2.61% | 4.44% | 4.27% | 2.53% | 4.17% | 2.36% | 1.06% | 2.18% | 1.05% | 2.04% |
|
EBITDA Margin
|
-46.85% | 4.19% | 5.23% | -35.90% | 5.24% | 4.54% | 7.01% | 5.46% | 1.14% | -3.04% | -3.29% | -4.17% | -1.43% | -7.92% | -1.59% | -34.22% | -4.03% | -4.08% | -4.42% | -3.14% | -8.65% | -24.28% | -5.77% | -1.51% | -10.44% | -9.14% | 34.14% | -2.20% | -14.51% | -6.24% | -14.33% | -2.42% | -7.50% | -4.19% | -2.86% | -13.11% | -1.61% | -5.03% | 1.07% | 3.28% | 1.93% | 2.24% | 1.30% | 5.02% | | -0.65% | 1.63% | 4.36% | 2.52% | 1.61% | 5.23% | 4.35% | -0.61% | -0.85% | -1.57% | 1.52% | 0.22% | 2.61% | 4.44% | 4.27% | 2.53% | 4.17% | 2.36% | 1.06% | 2.18% | 1.05% | 2.04% |
|
Operating Margin
|
-46.85% | 4.19% | 5.23% | -35.90% | 5.24% | 4.54% | 7.01% | 5.46% | 1.14% | 5.08% | 4.70% | 4.55% | 4.34% | 3.37% | 5.10% | -30.46% | 4.50% | 3.78% | 2.69% | 2.29% | 0.23% | 1.12% | -1.57% | 2.92% | -2.48% | -2.30% | 0.99% | 0.85% | -6.67% | | -7.86% | 2.53% | 1.06% | 1.01% | 0.06% | -9.02% | 4.90% | 1.72% | 6.34% | 6.57% | 5.11% | 4.79% | 6.25% | 5.02% | 2.78% | 1.70% | 6.29% | 4.36% | 2.52% | 1.61% | 5.23% | 4.35% | -0.61% | -0.85% | -1.57% | 1.52% | 0.22% | 2.61% | 4.44% | 4.27% | 2.53% | 4.17% | 2.36% | 1.06% | 2.18% | 1.05% | 2.04% |
|
Net Margin
|
-0.73% | -3.09% | 0.35% | -4.26% | 0.87% | -0.40% | 2.67% | 0.33% | -2.85% | 0.06% | -3.34% | -4.03% | -1.43% | -1.05% | 0.07% | 0.42% | -0.83% | -1.06% | -0.18% | -1.70% | -0.06% | -0.88% | 0.21% | 0.31% | -1.08% | 0.56% | 47.62% | 0.28% | | -0.06% | -0.06% | -1.48% | 0.23% | 0.88% | 1.85% | 1.08% | -2.73% | -3.77% | 0.31% | -0.18% | -0.37% | 1.60% | -8.42% | -8.37% | -9.12% | -8.98% | -7.48% | -7.27% | -7.62% | -7.31% | -0.50% | -0.43% | -0.15% | 0.40% | | 0.08% | | 0.08% | | | 0.47% | 2.63% | 1.16% | 1.38% | 1.49% | 0.83% | 2.50% |
|
FCF Margin
|
8.60% | 6.84% | 11.50% | 3.99% | -1.02% | 7.37% | 15.10% | 2.98% | -3.01% | -4.03% | 10.99% | -4.50% | 10.64% | -8.51% | 7.06% | 4.78% | 0.71% | -0.30% | -1.02% | 4.16% | -0.80% | -5.40% | -5.66% | 7.39% | -2.99% | -9.70% | -6.93% | -5.35% | -8.89% | -1.37% | 1.27% | -5.38% | -7.95% | -12.37% | -4.33% | -10.46% | -0.14% | -6.22% | 4.45% | -1.22% | 7.48% | -0.96% | 1.14% | -5.24% | -1.42% | -0.53% | -0.30% | 6.15% | 6.75% | -5.66% | -0.15% | -5.86% | -9.53% | -14.59% | -6.87% | -1.60% | -14.41% | 4.79% | -5.17% | 17.57% | -5.74% | -5.13% | -3.33% | 11.30% | -17.12% | -9.16% | -11.88% |
|
Inventory Average
|
| | | | | 0.90M | 1.80M | 13.65M | 13.60M | 32.65M | 71.90M | 79.85M | 81.95M | 85.35M | 93.35M | 97.20M | 91.80M | 87.60M | 85.30M | 79.95M | 78.55M | 81.25M | 81.50M | 65.30M | 61.55M | 65.40M | 56.95M | 57.10M | 55.55M | 55.65M | 59.15M | 59.50M | 62.25M | 66.00M | 64.40M | 56.85M | 48.90M | 48.60M | 48.80M | 47.70M | 58.05M | 72.40M | 71.85M | 64.65M | 61.90M | 64.80M | 72.60M | 79.75M | 83.45M | 88.20M | 90.80M | 91.30M | 99.40M | 112.65M | 119.25M | 122.90M | 129.75M | 139.95M | 148.00M | 153.15M | 158.00M | 157.30M | 156.85M | 160.50M | 169.05M | 176.90M | 178.90M |
|
Assets Average
|
284.50M | 253.20M | 247.80M | 243.70M | 248.75M | 364.50M | 479.00M | 510.30M | 759.55M | 947.90M | 1,076.90M | 1,228.70M | 1,226.65M | 1,268.20M | 1,336.00M | 1,328.40M | 1,277.25M | 1,246.45M | 1,223.50M | 1,220.65M | 1,206.50M | 1,184.25M | 1,159.00M | 1,138.55M | 1,126.90M | 1,112.60M | 1,012.05M | 912.40M | 893.85M | 879.30M | 875.05M | 912.25M | 955.10M | 955.80M | 1,046.35M | 1,083.35M | 1,017.60M | 1,004.90M | 1,005.25M | 1,011.00M | 1,089.50M | 1,171.25M | 1,175.95M | 1,182.15M | 1,184.65M | 1,301.25M | 1,446.20M | 1,518.00M | 1,564.00M | 1,563.75M | 1,570.05M | 1,583.65M | 1,577.50M | 1,574.40M | 1,575.70M | 1,559.80M | 1,554.30M | 1,559.95M | 1,576.80M | 1,611.65M | 1,791.70M | 1,932.55M | 1,913.30M | 1,931.65M | 1,977.90M | 2,295.30M | 2,504.50M |
|
Equity Average
|
| | | | | | | 156.10M | 208.90M | 237.45M | 279.20M | 322.00M | 311.65M | 351.10M | 402.05M | 368.35M | 319.85M | 311.85M | 304.90M | 298.75M | 289.95M | 260.60M | 234.05M | 227.65M | 217.95M | 205.15M | 228.15M | 255.90M | 244.45M | 230.15M | 214.85M | 240.25M | 313.90M | 349.20M | 439.45M | 521.70M | 512.00M | 509.50M | 509.20M | 515.60M | 536.10M | 556.20M | 563.10M | 570.40M | 577.15M | 702.35M | 829.90M | 880.30M | 927.15M | 932.45M | 938.85M | 943.45M | 938.70M | 935.20M | 936.75M | 935.85M | 933.75M | 938.40M | 949.50M | 964.70M | 1,141.05M | 1,317.70M | 1,336.10M | 1,348.05M | 1,370.40M | 1,673.80M | 1,970.75M |
|
Invested Capital
|
3.80M | 5.10M | 7.30M | 129.40M | 6.20M | 1.00M | 142.30M | 169.90M | 247.90M | 227.00M | 331.40M | 967.20M | 310.70M | 1,043.50M | 1,063.30M | 973.50M | 963.80M | 955.00M | 947.30M | 940.10M | 927.10M | 901.00M | 894.90M | 880.70M | 875.60M | 862.70M | 707.10M | 699.30M | 680.10M | 671.30M | 656.10M | 708.40M | 721.70M | 717.50M | 902.60M | 805.80M | 806.60M | 800.60M | 805.90M | 813.50M | 847.30M | 854.10M | 861.50M | 869.20M | 875.50M | 1,120.50M | 1,135.80M | 1,226.80M | 1,230.60M | 1,237.80M | 1,238.30M | 1,241.80M | 932.30M | 938.10M | 935.40M | 1,186.50M | 931.20M | 945.60M | 953.40M | 1,195.30M | 1,306.10M | 1,329.30M | 1,342.90M | 1,527.80M | 1,453.50M | 2,025.40M | 2,070.30M |
|
Asset Utilization Ratio
|
1.31 | 1.55 | 1.62 | 1.37 | 1.29 | 0.90 | 0.76 | 0.80 | 0.61 | 0.56 | 0.58 | 0.58 | 0.65 | 0.67 | 0.69 | 0.73 | 0.79 | 0.83 | 0.80 | 0.78 | 0.72 | 0.71 | 0.70 | 0.67 | 0.66 | 0.63 | 0.66 | 0.72 | 0.73 | 0.75 | 0.76 | 0.73 | 0.68 | 0.66 | 0.59 | 0.56 | 0.60 | 0.61 | 0.62 | 0.61 | 0.58 | 0.57 | 0.59 | 0.61 | 0.61 | 0.54 | 0.50 | 0.49 | 0.49 | 0.52 | 0.51 | 0.51 | 0.52 | 0.53 | 0.55 | 0.58 | 0.60 | 0.62 | 0.64 | 0.64 | 0.60 | 0.58 | 0.59 | 0.59 | 0.59 | 0.53 | 0.51 |
|
Debt to Equity
|
| | | 0.44 | | | 1.58 | 1.32 | 2.08 | 2.27 | 1.90 | 2.02 | 2.03 | 1.61 | 1.53 | 1.95 | 1.99 | 2.04 | 2.08 | 2.13 | 2.21 | 2.62 | 2.69 | 2.74 | 2.94 | 3.13 | 1.74 | 1.75 | 1.89 | 1.97 | 2.18 | 1.56 | 1.05 | 1.06 | 0.70 | 0.58 | 0.57 | 0.58 | 0.57 | 0.57 | 0.53 | 0.53 | 0.52 | 0.51 | 0.51 | 0.36 | 0.36 | 0.33 | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.31 | 0.31 | 0.27 | 0.27 | 0.25 | 0.25 | 0.22 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.09 | |
|
Debt Ratio
|
0.31 | 0.31 | 0.23 | 0.23 | 0.21 | 0.48 | 0.46 | 0.42 | 0.53 | 0.57 | 0.51 | 0.52 | 0.51 | 0.49 | 0.46 | 0.49 | 0.50 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.49 | 0.49 | 0.50 | 0.51 | 0.51 | 0.46 | 0.38 | 0.39 | 0.32 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.15 | 0.15 | 0.13 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | |
|
Equity Ratio
|
| | | 0.52 | | | 0.29 | 0.32 | 0.25 | 0.25 | 0.27 | 0.26 | 0.25 | 0.30 | 0.30 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.28 | 0.28 | 0.27 | 0.26 | 0.23 | 0.29 | 0.37 | 0.37 | 0.47 | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.47 | 0.48 | 0.48 | 0.48 | 0.49 | 0.58 | 0.57 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.60 | 0.59 | 0.60 | 0.60 | 0.60 | 0.61 | 0.60 | 0.60 | 0.67 | 0.69 | 0.70 | 0.69 | 0.69 | 0.76 | 0.82 |
|
Enterprise Value
|
-3.70M | -4.40M | -11.30M | -10.30M | -6.70M | -52.00M | -60.00M | -19.30M | -157.80M | -100.40M | -109.10M | -69.60M | -74.20M | -145.70M | -37.60M | -48.40M | -51.60M | -49.70M | -49.80M | -54.20M | -53.60M | -24.00M | -16.10M | -33.50M | -32.70M | -22.20M | -35.80M | -28.50M | -20.10M | -17.60M | -20.50M | -70.70M | -74.10M | -63.30M | -239.20M | -130.50M | -127.80M | -182.80M | -187.20M | -182.70M | -163.40M | -160.80M | -165.50M | -157.60M | -143.60M | -382.30M | -359.80M | -366.00M | -368.80M | -354.70M | -354.80M | -334.20M | -239.20M | -134.60M | -117.40M | -70.10M | -34.30M | -33.50M | -22.90M | -50.30M | -316.40M | -308.20M | -301.50M | -329.30M | -263.70M | -783.60M | -565.90M |
|
Return on Sales
|
-0.01% | -0.03% | 0.00% | -0.04% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | -0.02% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.48% | 0.00% | 0.12% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.01% | -0.03% | -0.04% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% |
|
Return on Capital Employed
|
-0.57% | -0.68% | -0.68% | -0.32% | -0.09% | -0.05% | -0.03% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | -0.05% | -0.05% | -0.05% | -0.06% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.03% | -0.03% | -0.01% | -0.01% | 0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% |
|
Return on Invested Capital
|
-1.45% | -6.10% | -5.60% | -0.78% | -0.15% | -3.59% | -0.75% | 2.11% | -0.79% | -0.11% | 0.02% | 0.05% | 0.06% | 0.06% | 0.05% | -0.05% | -0.05% | -0.05% | -0.06% | | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.04% | -0.03% | -0.01% | -0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.03% | 0.02% | 0.29% | 0.27% | 0.28% | 0.43% | 0.00% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | -0.04% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Assets
|
-0.03% | -0.05% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.08% | 0.09% | 0.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | -0.01% | -0.01% | -0.03% | -0.02% | -0.02% | -0.02% | 0.00% | -0.01% | 0.00% | 0.34% | 0.30% | 0.32% | 0.34% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |