Kratos Defense & Security Solutions Balance Sheet (2009-2025) | KTOS

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents -0.40M4.00M10.90M9.90M9.90M43.40M51.30M10.80M45.50M100.40M109.10M69.60M74.20M145.70M37.60M48.40M51.60M49.70M49.80M54.20M53.60M24.00M16.10M33.50M32.70M22.20M35.80M28.50M20.10M17.60M20.50M70.70M74.10M63.30M239.20M130.50M127.80M182.80M187.20M182.70M178.40M176.20M181.00M172.60M158.60M397.20M374.70M380.80M383.60M369.30M369.90M349.40M254.40M142.40M125.20M81.30M46.70M48.20M42.20M72.80M338.90M308.20M301.50M329.30M263.70M783.60M565.90M
Short-term Investments 0.40M0.40M0.40M0.40M0.40M8.60M8.70M8.50M112.30M
Cash & Current Investments 4.40M11.30M10.30M10.30M52.00M60.00M19.30M157.80M100.40M109.10M69.60M74.20M145.70M37.60M48.40M51.60M49.70M49.80M54.20M53.60M24.00M16.10M33.50M32.70M22.20M35.80M28.50M20.10M17.60M20.50M70.70M74.10M63.30M239.20M130.50M127.80M182.80M187.20M182.70M178.40M176.20M181.00M172.60M158.60M397.20M374.70M380.80M383.60M369.30M369.90M349.40M254.40M142.40M125.20M81.30M46.70M48.20M42.20M72.80M338.90M308.20M301.50M329.30M263.70M783.60M565.90M
Receivables - Net 8.00M6.90M15.70M17.40M-15.10M92.70M92.60M125.80M161.80M162.90M248.70M247.30M255.50M256.80M281.40M273.30M281.80M253.60M269.00M268.10M248.00M265.90M255.10M219.40M238.60M204.50M194.70M208.60M208.80M211.00M208.00M231.10M227.90M226.60M244.20M212.80M57.70M66.20M60.10M239.70M81.30M67.80M65.60M266.30M78.30M59.80M83.90M274.10M85.70M80.00M85.40M285.10M65.90M100.60M83.70M328.90M143.90M115.70M128.20M330.30M116.90M131.70M112.70M117.50M118.20M142.20M136.30M
Receivables - Other 138.10M151.20M160.60M166.10M172.80M158.00M169.10M176.20M179.40M181.00M186.40M192.70M177.00M178.90M185.00M189.30M6.90M214.80M214.40M218.50M222.80M209.90M222.00M223.70M200.40M208.90M206.70M206.40M206.30M244.30M256.60M287.10M
Receivables 8.00M6.90M15.70M17.40M-15.10M92.70M92.60M125.80M161.80M162.90M248.70M247.30M255.50M256.80M281.40M273.30M281.80M253.60M269.00M268.10M248.00M265.90M255.10M219.40M238.60M204.50M194.70M208.60M208.80M211.00M208.00M231.10M227.90M226.60M244.20M350.90M208.90M226.80M226.20M412.50M239.30M236.90M241.80M445.70M259.30M246.20M276.60M451.10M264.60M265.00M274.70M292.00M280.70M315.00M302.20M551.70M353.80M337.70M351.90M530.70M325.80M338.40M319.10M323.80M362.50M398.80M423.40M
Raw Materials 43.30M48.40M44.50M30.10M32.90M31.90M35.90M34.70M39.10M47.30M58.50M73.60M78.00M90.10M
Work In Process 25.70M36.50M24.30M13.30M19.20M22.10M11.40M10.30M20.30M30.10M28.50M50.80M72.90M67.70M
Finished Goods 6.90M7.30M4.60M2.80M2.60M1.40M2.30M1.80M1.70M3.80M4.70M1.10M5.30M4.30M
Inventory -0.10M-0.40M2.20M1.40M25.90M72.40M64.00M79.80M79.90M84.00M86.70M100.00M94.40M89.20M86.00M84.60M75.30M81.80M80.70M82.30M48.30M74.80M56.00M57.90M56.30M54.80M56.50M61.80M57.20M67.30M64.70M64.10M49.60M48.20M49.00M48.60M46.80M69.30M75.50M68.20M61.10M62.70M66.90M78.30M81.20M85.70M90.70M90.90M91.70M107.10M118.20M120.30M125.50M134.00M145.90M150.10M156.20M159.80M154.80M158.90M162.10M176.00M177.80M180.00M
Prepaid Assets 2.70M5.90M5.50M1.30M-5.70M3.00M-3.20M7.10M11.80M9.10M11.60M12.70M22.50M18.80M17.60M17.40M18.00M18.40M18.40M16.70M14.80M11.60M10.80M7.10M11.10M13.50M15.00M13.60M12.70M11.50M9.70M8.90M11.80M11.40M11.60M11.10M12.90M10.10M14.20M10.30M13.30M11.90M10.10M11.40M14.50M19.60M22.60M17.80M21.20M30.30M25.40M22.50M34.60M36.50M40.00M35.40M39.30M43.20M41.90M20.00M26.80M28.80M37.20M38.90M45.70M54.20M52.90M
Current Assets 105.70M101.70M99.90M98.80M113.50M186.00M195.60M183.60M413.70M347.90M454.40M421.00M448.50M521.10M456.60M455.40M455.10M417.80M429.30M430.30M413.30M398.50M376.70M373.20M366.20M353.20M310.40M320.40M305.30M302.10M310.40M373.10M387.30M373.80M567.80M471.40M457.10M484.80M496.60M494.70M517.10M516.00M515.60M522.20M510.30M745.00M770.80M764.80M768.60M768.70M772.60M758.10M687.90M624.30M601.30M582.60M588.10M587.80M604.40M594.20M871.70M851.20M838.40M872.10M864.40M1,428.90M1,237.00M
Non-Current Assets
Property, Plant & Equipment (Net) 6.50M5.30M4.80M4.30M4.00M23.40M24.20M28.40M58.10M61.50M81.60M72.50M72.20M72.40M84.60M85.60M84.00M83.50M84.50M84.80M84.00M84.20M82.60M61.60M81.50M60.90M60.70M56.20M53.80M51.20M47.30M49.80M50.80M55.00M56.70M58.00M61.50M62.10M65.20M67.10M113.50M115.50M115.70M116.90M119.60M122.30M136.10M143.80M146.90M145.50M158.80M168.30M173.50M212.20M217.90M213.10M213.60M218.60M227.30M243.60M251.30M271.20M280.50M288.20M301.30M311.80M342.50M
Goodwill 110.20M110.20M110.20M110.20M110.20M185.60M187.20M226.80M368.70M370.30M547.50M571.60M575.40M575.40M678.50M596.40M596.40M596.40M596.40M596.40M596.40M596.40M596.40M483.40M596.40M483.40M483.40M483.40M483.40M483.40M483.40M485.40M485.40M485.40M485.30M425.70M425.70M425.70M425.70M425.70M459.40M459.40M458.10M455.60M463.30M465.50M475.30M483.90M483.70M483.70M483.70M493.90M522.90M551.90M551.80M558.20M558.20M558.20M558.20M569.10M568.90M568.90M568.90M568.90M597.40M598.80M595.00M
Intangibles 89.10M113.50M133.40M124.60M116.10M107.20M132.20M106.10M96.80M87.80M78.80M69.90M64.30M62.60M57.80M49.50M47.70M42.20M39.40M36.50M33.80M29.50M26.90M32.60M29.90M27.30M24.50M22.00M20.30M18.80M17.50M16.10M34.40M32.40M37.80M39.50M41.00M39.20M42.00M43.00M41.60M40.40M39.30M43.20M51.50M64.90M61.90M55.20M53.60M52.20M50.70M62.40M60.20M58.10M55.90M53.80M61.60M58.90M57.20M
Goodwill & Intangibles 110.20M110.20M110.20M110.20M110.20M185.60M187.20M89.10M122.80M483.80M680.90M696.20M691.50M682.60M810.70M702.50M693.20M684.20M675.20M666.30M660.70M659.00M654.20M532.90M644.10M525.60M522.80M519.90M517.20M512.90M510.30M518.00M515.30M512.70M509.80M447.70M446.00M444.50M443.20M441.80M493.80M491.80M495.90M495.10M504.30M504.70M517.30M526.90M525.30M524.10M523.00M537.10M574.40M616.80M613.70M613.40M611.80M610.40M608.90M631.50M629.10M627.00M624.80M622.70M659.00M657.70M652.20M
Long-Term Deferred Tax 0.40M
Other Non-Current Assets 3.50M3.30M3.10M4.80M3.00M8.70M7.90M7.80M20.10M19.20M24.50M23.90M25.10M23.00M21.00M39.60M38.30M36.80M35.70M35.20M38.40M30.40M32.40M137.00M30.80M188.00M27.60M6.80M8.10M8.00M7.90M7.70M8.20M8.50M8.40M58.60M52.10M7.40M8.20M8.30M7.30M6.50M6.30M9.70M9.30M9.20M8.90M84.40M83.60M83.90M84.60M87.50M90.10M91.90M93.50M95.00M97.00M97.80M99.60M117.50M119.60M123.00M128.80M130.30M138.70M146.70M149.60M
Non-Current Assets 150.90M148.10M145.90M142.80M142.40M287.10M289.30M352.10M569.70M564.50M787.00M795.00M788.80M778.00M916.30M828.50M815.50M804.50M795.40M786.30M783.10M773.60M769.20M758.00M756.40M749.40M611.10M582.90M579.10M572.10M565.50M575.50M574.30M576.20M574.90M552.60M554.10M513.80M515.30M515.40M651.80M657.60M662.70M663.80M673.00M674.20M702.40M798.00M796.60M793.60M805.20M831.40M877.60M959.00M966.80M968.90M969.00M975.00M986.40M1,038.30M1,079.20M1,063.00M1,074.00M1,078.80M1,140.50M1,156.80M1,186.30M
Assets 256.60M249.80M245.80M241.60M255.90M473.10M484.90M535.70M983.40M912.40M1,241.40M1,216.00M1,237.30M1,299.10M1,372.90M1,283.90M1,270.60M1,222.30M1,224.70M1,216.60M1,196.40M1,172.10M1,145.90M1,131.20M1,122.60M1,102.60M921.50M903.30M884.40M874.20M875.90M948.60M961.60M950.00M1,142.70M1,024.00M1,011.20M998.60M1,011.90M1,010.10M1,168.90M1,173.60M1,178.30M1,186.00M1,183.30M1,419.20M1,473.20M1,562.80M1,565.20M1,562.30M1,577.80M1,589.50M1,565.50M1,583.30M1,568.10M1,551.50M1,557.10M1,562.80M1,590.80M1,632.50M1,950.90M1,914.20M1,912.40M1,950.90M2,004.90M2,585.70M2,423.30M
Liabilities
Current Liabilities
Accounts Payables 3.00M2.10M3.40M18.80M0.30M27.80M30.90M43.60M3.10M44.50M68.50M48.80M58.70M61.90M81.00M83.60M71.60M64.90M57.70M61.90M48.20M70.10M49.20M44.60M42.50M46.20M28.10M48.30M39.80M47.90M47.20M52.70M51.80M55.80M50.60M34.70M31.30M39.80M41.80M46.60M47.40M52.70M42.40M53.80M44.30M44.90M54.70M55.40M51.90M59.90M43.60M50.40M51.70M58.20M53.50M57.30M54.90M58.40M57.40M63.10M61.90M58.80M61.00M82.00M82.70M97.60M66.20M
Payables 3.00M2.10M3.40M18.80M0.30M27.80M30.90M43.60M3.10M44.50M68.50M48.80M58.70M61.90M81.00M83.60M71.60M64.90M57.70M61.90M48.20M70.10M49.20M44.60M42.50M46.20M28.10M48.30M39.80M47.90M47.20M52.70M51.80M55.80M50.60M34.70M31.30M39.80M41.80M46.60M47.40M52.70M42.40M53.80M44.30M44.90M54.70M55.40M51.90M59.90M43.60M50.40M51.70M58.20M53.50M57.30M54.90M58.40M57.40M63.10M61.90M58.80M61.00M82.00M82.70M97.60M66.20M
Accumulated Expenses 1.20M-0.40M2.50M15.70M3.00M18.30M5.90M21.70M36.60M30.40M49.20M50.70M48.80M52.90M51.70M47.80M43.40M39.80M45.40M46.20M41.10M40.80M37.10M41.10M39.20M34.10M30.00M36.80M32.60M34.20M56.80M50.00M49.80M45.10M41.80M40.90M34.10M38.40M38.70M38.10M37.20M39.20M39.00M37.10M40.90M38.80M45.40M48.10M54.20M46.20M51.30M47.30M56.70M50.10M54.50M52.20M56.20M54.00M55.20M64.70M61.10M63.30M60.60M71.90M70.00M71.70M68.70M
Other Accumulated Expenses 0.10M0.10M0.30M2.80M0.60M0.60M13.00M3.40M23.60M10.30M18.70M16.80M31.30M32.10M33.80M15.70M19.80M14.10M13.80M8.10M12.40M14.00M11.60M6.80M6.60M5.60M9.90M5.10M5.90M5.60M6.20M6.70M6.40M6.10M10.50M9.40M7.80M13.00M5.40M4.70M9.30M8.90M8.90M10.00M10.10M10.50M16.20M11.90M13.00M11.80M10.60M25.70M9.20M12.50M15.20M15.60M19.30M10.40M15.90M14.10M18.70M21.20M24.30M14.50M13.80M13.40M6.50M
Short term Debt 3.80M5.10M7.30M4.50M6.20M1.00M1.00M1.00M1.00M1.00M1.00M1.00M0.80M
Current Leases 0.20M0.60M0.60M0.50M0.30M0.10M13.30M12.10M10.90M9.90M8.70M8.30M8.90M8.90M8.90M9.30M9.20M10.10M10.50M10.60M10.70M10.80M11.10M11.60M12.10M12.10M11.60M11.70M11.60M11.30M12.00M11.90M12.20M
Current Taxes 0.20M
Current Deferred Revenue -3.60M-1.10M-4.80M-3.90M14.20M11.80M18.10M17.20M-4.30M42.80M35.30M42.80M34.90M34.30M34.00M58.10M101.80M76.30M82.00M77.30M64.20M
Curent Deferred Tax Liability 0.40M11.70M8.50M28.90M29.00M29.00M29.00M28.40M28.40M28.40M28.40M30.30M30.20M30.20M30.20M
Total Current Liabilities 67.90M70.00M66.90M61.70M78.00M101.50M103.10M118.10M171.10M123.80M216.50M213.80M238.90M222.90M274.10M278.80M275.60M238.60M256.20M251.00M244.10M246.90M227.20M226.10M223.00M215.90M187.30M172.40M170.30M167.60M187.40M196.50M196.00M187.10M198.80M188.90M175.00M168.00M172.10M164.70M195.30M188.90M181.50M182.70M180.10M170.00M199.70M197.60M210.20M202.10M210.60M221.10M213.30M227.80M213.50M234.20M245.00M250.90M263.00M292.50M288.20M272.30M260.50M296.70M304.90M322.40M287.40M
Non-Current Liabilities
Capital Leases 0.70M1.10M0.70M0.40M0.10M0.10M50.90M64.40M63.90M63.30M86.00M
Non-Current Debt 76.70M71.10M50.20M50.90M48.30M225.00M225.00M225.00M516.50M516.30M631.00M630.80M630.50M630.20M630.00M629.70M629.50M629.30M629.00M628.80M628.50M621.90M621.90M614.40M622.00M622.00M448.50M444.10M444.40M444.70M445.00M431.00M369.30M369.50M369.70M293.50M293.60M293.80M294.00M294.20M294.40M294.60M294.80M295.10M295.30M295.90M300.30M301.00M300.30M300.30M296.50M296.70M295.00M293.80M292.60M250.20M250.30M232.10M234.20M219.30M179.40M179.50M177.00M174.60M172.20M169.80M
Preferred Stock Liabilities 15.00M14.80M15.20M
Minority Interest 16.90M15.00M15.40M15.50M15.00M15.00M14.90M14.90M14.80M14.80M14.60M15.10M15.20M15.20M7.80M7.80M11.20M12.40M14.70M19.30M22.50M22.50M
Liabilities from Discontinued Operations 4.70M2.10M6.30M4.90M2.50M14.60M16.10M4.20M4.10M3.90M3.80M3.70M3.70M3.70M3.80M3.80M29.20M23.20M8.10M7.00M6.40M6.50M3.50M3.60M3.30M3.00M3.00M3.00M3.10M2.70M2.70M3.10M2.50M2.50M1.40M1.40M1.40M1.40M1.10M1.10M1.10M
Non-Current Deferred Tax Liability 11.60M0.30M2.50M0.70M9.40M10.50M54.70M46.60M
Operating Leases 44.60M49.90M50.50M37.60M44.70M42.60M44.60M38.60M45.30M44.60M43.20M32.70M43.80M42.10M46.00M40.80M51.10M52.60M55.10M37.80M46.90M45.80M43.80M29.80M45.10M44.20M45.50M
Other Non-Current Liabilities -2.30M-3.30M-5.20M2.80M-0.10M9.10M2.10M8.60M47.90M45.30M38.60M32.30M35.40M33.70M36.50M31.90M32.20M29.70M22.20M25.50M26.20M25.20M24.80M24.00M25.10M24.40M23.90M18.00M31.10M32.50M35.70M23.70M41.20M42.60M38.50M24.10M24.20M24.00M27.60M25.50M73.50M74.60M77.50M78.70M73.90M77.00M84.70M83.00M72.00M71.60M77.30M76.20M73.90M82.90M82.10M77.40M76.80M77.40M76.80M33.50M83.10M99.00M99.80M32.20M43.20M38.00M35.10M
Total Non-Current Liabilities 153.80M150.20M127.20M113.90M129.80M326.50M340.50M357.20M687.60M640.10M871.40M871.10M891.20M873.90M923.80M927.90M922.80M884.50M900.80M895.30M886.10M909.80M890.10M882.90M886.00M879.50M640.00M631.10M618.60M616.10M636.10M648.50M569.00M560.40M572.30M488.40M474.50M468.10M472.40M465.30M527.50M524.10M518.60M518.20M514.20M502.80M538.30M539.70M549.40M540.20M543.60M553.00M544.10M554.50M542.80M526.60M536.70M525.10M541.30M600.50M502.90M485.90M469.70M565.50M574.10M587.70M406.70M
Total Liabilities 151.50M146.90M122.00M116.70M129.70M335.60M342.60M365.80M735.50M685.40M910.00M903.40M926.60M907.60M960.30M959.80M955.00M914.20M923.00M920.80M912.30M935.00M914.90M906.90M911.10M903.90M663.90M649.10M649.70M648.60M671.80M672.20M610.20M603.00M610.80M512.50M498.70M492.10M500.00M490.80M601.00M598.70M596.10M596.90M588.10M579.80M623.00M622.70M621.40M611.80M620.90M629.20M618.00M637.40M624.90M604.00M613.50M602.50M618.10M634.00M586.00M584.90M569.50M597.70M617.30M625.70M441.80M
Shareholder's Equity
Total Debt 80.50M76.20M57.50M55.40M54.50M226.00M225.00M225.00M516.50M516.30M631.00M631.80M630.50M630.20M630.00M630.70M629.50M629.30M629.00M629.80M628.50M621.90M621.90M615.40M622.00M622.00M448.50M445.10M444.40M444.70M445.00M432.00M369.30M369.50M369.70M294.30M293.60M293.80M294.00M294.20M294.40M294.60M294.80M295.10M295.30M295.90M300.30M301.00M300.30M300.30M296.50M296.70M295.00M293.80M292.60M250.20M250.30M232.10M234.20M219.30M179.40M179.50M177.00M174.60M172.20M169.80M
Common Equity 146.90M146.90M146.90M124.90M126.20M137.50M142.30M169.90M247.90M227.00M331.40M312.60M310.70M391.50M412.60M324.10M315.60M308.10M301.70M295.80M284.10M237.10M231.00M224.30M211.60M198.70M257.60M254.20M234.70M225.60M204.10M276.40M351.40M347.00M531.90M511.50M512.50M506.50M511.90M519.30M552.90M559.50M566.70M574.10M580.20M824.50M835.30M925.30M929.00M935.90M941.80M945.10M932.30M938.10M935.40M936.30M931.20M945.60M953.40M976.00M1,306.10M1,329.30M1,342.90M1,353.20M1,387.60M1,960.00M1,981.50M
Shareholder's Equity 105.10M102.90M123.80M124.90M126.20M137.50M142.30M169.90M247.90M227.00M331.40M312.60M310.70M391.50M412.60M324.10M315.60M308.10M301.70M295.80M284.10M237.10M231.00M224.30M211.60M198.70M257.60M254.20M234.70M225.60M204.10M276.40M351.40M347.00M531.90M511.50M512.50M506.50M511.90M519.30M552.90M559.50M566.70M574.10M580.20M824.50M835.30M925.30M929.00M935.90M941.80M945.10M932.30M938.10M935.40M936.30M931.20M945.60M953.40M976.00M1,306.10M1,329.30M1,342.90M1,353.20M1,387.60M1,960.00M1,981.50M
Liabilities and Shareholders Equity 256.60M249.80M245.80M241.60M255.90M473.10M484.90M535.70M983.40M912.40M1,241.40M1,216.00M1,237.30M1,299.10M1,372.90M1,283.90M1,270.60M1,222.30M1,224.70M1,216.60M1,196.40M1,172.10M1,145.90M1,131.20M1,122.60M1,102.60M921.50M903.30M884.40M874.20M875.90M948.60M961.60M950.00M1,142.70M1,024.00M1,011.20M998.60M1,011.90M1,010.10M1,168.90M1,173.60M1,178.30M1,186.00M1,183.30M1,419.20M1,473.20M1,562.80M1,565.20M1,562.30M1,577.80M1,589.50M1,565.50M1,583.30M1,568.10M1,551.50M1,557.10M1,562.80M1,590.80M1,632.50M1,950.90M1,914.20M1,912.40M1,950.90M2,004.90M2,585.70M2,423.30M
Retained Earnings -398.70M-401.20M-398.50M-398.10M-397.90M-387.20M-384.00M-383.60M387.10M-392.30M-399.20M-407.80M-0.20M-0.40M-0.60M-522.20M-0.70M-0.70M-0.80M-559.40M-0.90M-0.90M-1.00M-637.40M-1.90M-1.60M-613.60M-617.60M-1.40M-1.50M-1.60M-678.10M-688.00M-694.20M-698.50M-720.80M-723.20M-730.90M-729.20M-724.50M-721.40M-717.50M-715.00M-712.00M-712.20M-712.90M-710.50M-632.40M-630.50M-629.40M-631.80M-634.40M-650.30M-655.00M-663.00M-671.30M-678.30M-681.00M-682.60M-680.20M-678.90M-671.00M-667.80M-663.90M-659.40M-656.50M-647.80M
Treasury Shares 2.00M3.67M3.35M2.21M2.41M2.25M2.26M3.29M4.05M4.94M4.88M4.66M4.93M3.79M