|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.20M | 205.10M | 200.60M | 211.60M | 196.20M | 224.20M | 228.60M | 249.30M | 231.80M | 256.90M | 274.60M | 273.80M | 277.20M | 300.10M | 275.90M | 283.10M | 302.60M | 351.50M | 347.60M | 31.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.20M | 153.10M | 140.00M | 150.10M | 144.30M | 166.40M | 173.70M | 187.90M | 172.40M | 193.00M | 201.20M | 201.90M | 206.20M | 222.90M | 206.70M | 213.30M | 229.00M | 277.70M | 270.50M | 31.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.00M | 52.00M | 60.60M | 61.50M | 51.90M | 57.80M | 54.90M | 61.40M | 59.40M | 63.90M | 73.40M | 71.90M | 71.00M | 77.20M | 69.20M | 69.80M | 73.60M | 73.80M | 77.10M | -0.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 10.20M | 8.00M | 9.00M | 9.20M | 9.20M | 9.60M | 10.60M | 10.20M | 9.90M | 10.30M | 8.00M | 9.60M | 10.20M | 9.90M | 10.60M | 10.00M | 10.20M | 10.00M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.90M | 38.20M | 41.80M | 42.30M | 43.30M | 44.50M | 48.50M | 46.50M | 47.80M | 47.30M | 50.90M | 52.70M | 54.40M | 54.50M | 52.60M | 55.70M | 57.00M | 59.90M | 59.80M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.10M | 0.30M | 1.20M | 0.30M | 0.10M | 0.20M | 0.10M | | | | 0.40M | | | 0.20M | 0.50M | | | 0.20M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.10M | 48.50M | 50.10M | 52.50M | 52.80M | 53.80M | 58.30M | 57.20M | 58.00M | 57.20M | 61.20M | 61.10M | 64.00M | 64.70M | 62.70M | 66.80M | 67.00M | 70.10M | 70.00M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 3.30M | 10.50M | 9.20M | -1.20M | -1.90M | -3.60M | 3.80M | 0.50M | 6.70M | 12.20M | 11.70M | 7.00M | 12.50M | 6.50M | 3.00M | 6.60M | 3.70M | 7.10M | -0.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 3.30M | 10.50M | 9.20M | -1.20M | -1.90M | -3.60M | 3.80M | 0.50M | 6.70M | 12.20M | 11.70M | 7.00M | 12.50M | 6.50M | 3.00M | 6.60M | 3.70M | 7.10M | -0.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.90M | -5.70M | -5.90M | -5.90M | -5.90M | -2.90M | -4.10M | -4.80M | -5.30M | -5.10M | -5.10M | -5.00M | -2.80M | 0.10M | | -0.30M | -0.90M | -1.20M | 4.60M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -13.00M | | -1.10M | -12.00M | -0.30M | 0.20M | -0.30M | 0.90M | -0.20M | 0.10M | -0.70M | 1.30M | -0.30M | 2.10M | 0.20M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.70M | -5.70M | -5.90M | -23.70M | 0.10M | -2.90M | -1.10M | 1.60M | -5.60M | -4.90M | -0.30M | 0.90M | -3.00M | 0.20M | -0.70M | -1.70M | -1.20M | 2.10M | 4.80M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -2.40M | 4.60M | 3.00M | -20.00M | -4.80M | -8.80M | 0.60M | -5.10M | 1.80M | 6.80M | 7.60M | 4.00M | 12.70M | 5.80M | 4.00M | 5.40M | 4.60M | 11.90M | -0.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.70M | -3.60M | 5.70M | 4.50M | -4.30M | 0.50M | -0.80M | 4.80M | 0.70M | 2.20M | 3.80M | 2.00M | 2.70M | 4.80M | 2.60M | 0.10M | 0.90M | 1.70M | 3.20M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.10M | -2.40M | -0.10M | -15.70M | -5.30M | -8.00M | -4.90M | -7.00M | -0.40M | 3.00M | 2.40M | 1.30M | 7.90M | 3.20M | 3.90M | 4.50M | 2.90M | 8.70M | -0.40M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.80M | -14.60M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.50M | 0.10M | | 0.30M | | 3.40M | 1.20M | 2.30M | 4.60M | 3.20M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.20M | -1.10M | -1.50M | -15.70M | -5.30M | -8.00M | -4.20M | -5.80M | -0.40M | 3.00M | 5.60M | 1.30M | 7.90M | 3.20M | 3.90M | 4.50M | 2.90M | 8.70M | -0.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -1.00M | -1.20M | -0.30M | | | | | | | | 1.30M | 7.90M | 3.20M | 3.90M | 4.50M | 2.90M | 8.70M | -0.40M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.80M | -14.90M | -1.00M | -1.20M | -0.30M | | | | | | | | 1.30M | 7.90M | 3.20M | 3.90M | 4.50M | 2.90M | 8.70M | -0.40M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.80M | -14.90M | -1.00M | -1.20M | -0.30M | | | | | | | | 1.30M | 7.90M | 3.20M | 3.90M | 4.50M | 2.90M | 8.70M | -0.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | -0.02 | -0.02 | -0.12 | -0.04 | -0.06 | -0.06 | -0.05 | -0.02 | -0.01 | 0.02 | 0.01 | 0.05 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | -0.01 | -0.02 | -0.12 | -0.04 | -0.06 | -0.06 | -0.05 | -0.02 | -0.01 | 0.02 | 0.01 | 0.05 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.10M | 124.40M | 124.90M | 124.60M | 125.90M | 126.40M | 127.20M | 126.70M | 128.10M | 128.90M | 129.30M | 130.40M | 139.60M | 146.40M | 147.80M | 149.00M | 154.20M | 155.70M | 170.50M | 162.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.70M | 127.70M | 127.90M | 128.00M | 125.90M | 126.20M | 127.20M | 126.70M | 128.10M | 128.90M | 129.60M | 130.40M | 141.50M | 147.50M | 147.80M | 150.90M | 156.20M | 157.40M | 162.30M | 165.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 3.30M | 10.50M | 9.20M | -1.20M | -1.90M | -3.60M | 3.80M | 0.50M | 6.70M | 12.20M | 11.70M | 7.00M | 12.50M | 6.50M | 3.00M | 6.60M | 3.70M | 7.10M | -0.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.50% | 150.00% | 123.91% | 150.00% | 21.50% | -10.42% | 9.09% | 800.00% | -13.73% | 122.22% | 55.88% | 26.32% | 67.50% | 37.80% | 44.83% | 2.50% | 16.67% | 36.96% | 26.89% | |