Kratos Defense & Security Solutions Growth Metrics (2009-2025) | KTOS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.27%89.39%97.27%121.73%284.29%92.86%156.01%126.99%25.82%42.38%10.59%5.58%2.69%-5.91%-10.79%-5.24%-5.84%-4.11%-6.43%-7.02%-6.17%-5.93%-19.58%-20.15%-21.22%-20.71%-4.95%5.01%8.73%8.67%30.46%7.95%5.16%5.12%-11.45%-1.36%15.60%17.52%16.44%17.41%1.23%20.93%25.03%31.77%32.27%10.08%7.10%1.71%0.02%1.34%-0.61%-2.39%-0.54%-1.29%1.45%5.22%25.29%22.49%20.22%19.50%2.77%35.08%26.72%
Assets Growth (3y) 68.94%73.25%77.43%74.51%70.60%37.22%36.18%31.44%6.75%8.71%-2.63%-2.38%-3.19%-5.32%-12.44%-11.06%-11.38%-10.57%-10.57%-7.96%-7.02%-6.76%-0.09%-3.26%-3.42%-3.25%3.17%3.80%9.74%10.32%10.39%7.73%7.16%14.32%8.84%15.13%15.68%16.09%15.96%16.31%10.23%10.50%9.99%9.37%9.58%3.27%2.59%1.47%7.62%7.01%6.62%7.07%8.60%17.76%15.61%
Assets Growth (5y) 36.06%36.23%36.05%36.17%34.41%18.44%13.70%11.02%-2.10%-0.85%-6.74%-4.85%-4.92%-6.07%-3.60%-4.42%-4.46%-3.96%-3.75%-3.65%-0.46%0.03%0.56%0.95%1.06%5.18%9.84%11.59%12.09%12.31%12.49%10.88%10.24%10.76%6.53%8.67%9.02%9.37%9.47%10.08%10.79%10.28%10.17%10.47%11.12%12.75%10.47%
Assets (QoQ) -2.65%-1.60%-1.71%5.92%84.88%2.49%10.48%83.57%-7.22%36.06%-2.05%1.75%4.99%5.68%-6.48%-1.04%-3.80%0.20%-0.66%-1.66%-2.03%-2.24%-1.28%-0.76%-1.78%-16.42%-1.98%-2.09%-1.15%0.19%8.30%1.37%-1.21%20.28%-10.39%-1.25%-1.25%1.33%-0.18%15.72%0.40%0.40%0.65%-0.23%19.94%3.80%6.08%0.15%-0.19%0.99%0.74%-1.51%1.14%-0.96%-1.06%0.36%0.37%1.79%2.62%19.50%-1.88%-0.09%2.01%2.77%28.97%-6.28%
Capital Expenditures Growth (1y) 440.00%109.09%22.22%14.29%-15.52%-76.09%-6.06%-30.00%-48.98%190.91%-38.71%17.86%16.00%0.00%10.53%-57.58%-44.83%21.88%142.86%428.57%287.50%89.74%31.37%-41.89%11.29%-36.49%-40.30%34.88%17.39%78.72%60.00%32.76%9.88%53.57%50.00%41.56%44.94%1.55%12.50%1.83%0.00%-19.08%-28.70%0.90%10.08%82.08%115.58%13.39%7.75%-29.53%36.14%61.42%83.01%
Capital Expenditures Growth (3y) 83.71%13.30%-11.05%-1.94%-20.63%-11.39%-13.99%-29.53%-31.14%52.48%18.05%38.26%35.36%32.24%52.21%9.22%33.50%13.67%23.96%60.61%71.71%29.14%7.86%1.33%12.81%20.35%12.74%36.35%23.19%40.73%39.25%24.16%16.78%8.06%6.36%13.30%16.85%14.37%20.03%5.23%5.85%1.26%27.91%22.69%29.48%
Capital Expenditures Growth (5y) 33.24%12.13%13.56%16.15%1.34%9.98%15.22%1.46%7.09%33.70%5.23%15.68%26.51%21.29%27.49%18.47%25.14%32.16%35.52%50.75%51.81%27.42%16.19%8.45%15.78%7.45%2.82%21.10%15.53%32.65%32.93%16.97%13.56%10.12%28.70%21.63%25.76%
Capital Expenditures (QoQ) 22.73%29.63%65.71%-20.69%-28.26%21.21%22.50%-77.55%181.82%-9.68%-10.71%28.00%-40.63%73.68%-12.12%10.34%-34.38%-33.33%14.29%143.75%30.77%45.10%-16.22%19.35%-9.46%-35.82%60.47%-31.88%-14.89%45.00%39.66%3.70%-23.81%20.31%15.58%44.94%-25.58%13.54%18.35%1.55%-17.56%2.78%16.22%-17.83%-27.36%45.45%26.79%35.92%-13.99%-23.49%20.47%-11.11%66.18%-9.29%36.59%
Cash & Equivalents Growth (1y) 2,575.00%985.00%370.64%9.09%359.60%131.34%112.67%544.44%63.08%45.12%-65.54%-30.46%-30.46%-65.89%32.45%11.98%3.88%-51.71%-67.67%-38.19%-38.99%-7.50%122.36%-14.93%-38.53%-20.72%-42.74%148.07%268.66%259.66%1,066.83%84.58%72.47%188.78%-21.74%40.00%39.59%-3.61%-3.31%-5.53%-11.10%125.43%107.02%120.63%141.87%-7.02%-1.28%-8.25%-33.68%-61.44%-66.15%-76.73%-81.64%-66.15%-66.29%-10.46%625.70%539.42%614.45%352.34%-22.19%154.25%87.69%
Cash & Equivalents Growth (3y) 472.36%231.49%51.10%69.72%73.38%4.62%-0.98%71.21%5.61%-37.94%-47.16%-21.63%-23.90%-46.59%-1.62%-16.18%-26.97%-29.25%-25.61%9.26%11.40%38.16%145.84%57.35%57.52%101.93%73.57%85.77%107.05%115.53%106.68%34.65%28.87%84.45%16.14%42.90%44.25%26.42%25.49%24.13%12.56%-6.85%-11.56%-22.19%-33.47%-50.49%-51.71%-42.39%-4.05%-5.85%-6.59%-1.96%1.20%76.55%65.34%
Cash & Equivalents Growth (5y) 167.12%43.10%8.11%27.61%26.99%-12.55%-6.94%21.42%-15.07%-29.41%-28.42%0.31%-0.03%-15.36%44.78%21.94%19.89%29.75%30.32%27.51%27.19%48.99%62.24%38.80%37.14%78.05%59.94%67.95%80.36%83.81%78.35%37.65%27.98%17.60%-12.14%-9.03%-18.24%-23.40%-25.77%-16.81%13.69%11.83%10.74%13.79%10.70%14.56%8.60%
Cash & Equivalents (QoQ) 1,100.00%172.50%-9.17%0.00%338.38%18.20%-78.95%321.30%120.66%8.67%-36.21%6.61%96.36%-74.19%28.72%6.61%-3.68%0.20%8.84%-1.11%-55.22%-32.92%108.07%-2.39%-32.11%61.26%-20.39%-29.47%-12.44%16.48%244.88%4.81%-14.57%277.88%-45.44%-2.07%43.04%2.41%-2.40%-2.35%-1.23%2.72%-4.64%-8.11%150.44%-5.66%1.63%0.74%-3.73%0.16%-5.54%-27.19%-44.03%-12.08%-35.06%-42.56%3.21%-12.45%72.51%365.52%-9.06%-2.17%9.22%-19.92%197.16%-27.78%
Cash from Investing Activities Growth (1y) 93.62%-22,116.67%-621.43%-8,087.50%-108,466.67%156.26%-1,138.61%69.77%92.69%-104.80%-6.71%78.79%92.02%0.00%97.30%61.90%-147.37%19.44%2.78%-118.75%140.43%48.28%17.14%8.57%-210.53%6.67%48.28%-184.38%-142.86%-385.71%-293.33%16.48%-31.37%1,035.29%-81.36%25.00%-222.39%-109.12%27.10%-49.12%4.63%-53.45%-378.21%-141.18%28.64%-34.83%77.48%17.07%-371.43%-603.33%-57.14%38.24%88.89%96.56%-7.58%-80.95%-115.58%-734.48%-7.75%28.42%-36.14%15.29%-83.01%
Cash from Investing Activities Growth (3y) -71.72%-81.71%-356.86%-73.80%-85.02%70.00%29.10%70.98%75.65%-26.80%69.64%43.88%27.65%25.31%72.10%8.67%-3.39%27.01%25.31%-78.50%-2.76%-32.85%-19.01%-29.49%-76.80%254.10%-54.52%-21.22%-117.48%-60.61%-73.25%2.25%-59.26%-9.39%-84.91%-39.20%-29.94%-29.84%7.75%-43.94%-47.49%-144.14%-19.17%-7.30%27.97%31.19%27.52%2.50%-4.14%-26.34%-22.12%7.17%31.17%37.61%-28.49%
Cash from Investing Activities Growth (5y) 0.00%-37.04%-20.11%-34.34%52.81%59.24%22.09%45.33%63.53%-15.08%58.72%14.40%26.52%-13.56%46.41%-12.59%-28.67%81.45%-24.34%-28.93%-35.67%-14.87%-17.38%-19.42%-66.62%-42.78%-66.67%-44.98%-47.58%-53.68%-41.14%-13.31%-68.51%-65.49%-17.47%-6.68%-2.82%-15.39%-5.82%-27.23%5.13%-33.07%-14.42%-9.86%-1.87%-18.16%5.57%
Cash from Investing Activities (QoQ) 87.23%-133.33%42.86%62.50%-44,333.33%92.42%-548.51%-397.25%123.03%-266.80%84.17%-20.20%84.87%-3,608.33%96.85%54.76%-89.47%0.00%55.56%-193.75%38.30%-20.69%0.00%154.29%-178.95%-93.33%-10.34%34.38%33.33%-7.14%-506.67%43.96%-33.33%13.24%-28.81%11.84%1,049.25%-116.82%46.73%-278.95%73.15%-34.48%-8.97%-142.35%56.80%-319.10%45.04%28.29%18.37%30.00%-102.38%-307.65%-21.79%84.36%20.45%26.67%62.34%-389.66%-33.80%12.63%-45.78%36.78%11.11%-66.18%9.29%-36.59%
Cash from Operations Growth (1y) -109.86%17.74%82.83%20.00%-357.14%-194.52%25.41%-305.56%881.25%-120.29%11.45%332.43%-79.60%121.71%-89.72%-36.63%-66.67%-351.52%-419.23%59.63%-264.71%-48.19%0.00%-136.21%-310.71%92.68%144.58%6.35%53.04%-1,111.11%-116.22%-69.49%220.37%53.21%2,433.33%127.00%146.15%178.43%-27.14%-148.15%-75.00%70.00%-18.63%2,069.23%467.50%-110.29%51.81%-97.27%-134.80%-2,985.71%-122.22%842.86%-225.32%208.80%921.21%102.72%-111.49%-32.34%-4,271.43%-333.33%-318.03%
Cash from Operations Growth (3y) 52.13%-64.50%36.72%78.98%110.19%-23.25%-47.63%44.67%36.28%-6.35%-33.24%63.26%-28.30%6.81%-32.54%-33.26%-62.04%-31.48%12.48%-36.46%-72.99%-9.51%58.34%-37.06%62.88%25.43%54.48%34.42%50.24%86.09%40.22%39.60%39.94%37.93%151.11%65.83%51.72%48.42%-3.45%-36.24%-35.61%-94.87%-31.51%91.99%-103.48%51.19%38.08%-68.64%-56.83%-21.48%302.37%-54.62%18.48%-68.10%
Cash from Operations Growth (5y) -24.87%-27.27%-23.20%42.13%-31.95%-29.80%-19.71%-30.26%-29.15%33.46%-30.43%4.43%-17.25%6.43%-15.14%-20.88%4.97%-28.81%40.03%-24.35%56.58%19.94%26.42%-15.72%27.94%20.62%24.57%43.40%31.78%4.90%27.77%16.20%-7.91%-14.66%-36.08%21.61%-42.88%45.89%90.31%-46.52%-21.75%-9.77%105.98%-56.21%-30.05%-29.22%
Cash from Operations (QoQ) -12.68%59.68%-69.70%-123.33%1,142.86%147.95%-80.11%-188.89%-115.63%428.99%-132.60%437.84%-160.80%266.45%-32.02%-70.35%-35.29%-21.21%319.23%-84.40%-588.24%0.00%309.64%-116.09%-339.29%32.52%24.10%-82.54%92.17%511.11%-259.46%8.47%-101.85%94.50%-1,566.67%165.00%-178.46%374.51%-80.71%492.59%-75.00%155.00%-112.75%407.69%70.00%22.06%208.43%-11.33%-103.08%1,900.00%-94.44%-1,228.57%-173.42%87.04%335.71%-489.39%191.44%-98.96%-485.71%325.93%647.54%-164.04%59.93%-13.68%
EBITDA Margin Growth (1y) 5,548.0035.00178.0094.00-410.00-659.00-1030.00-963.00-257.00-587.00170.00-3005.00-259.00383.00-282.003,108.00-462.00-2020.00-135.00163.00-179.001,514.003,990.00-69.00-407.00290.00-4847.00-22.00701.00205.001,146.00-1069.00589.00-83.00393.001,639.00354.00726.0024.00174.0085.00-288.0033.00-66.00-26.00225.00360.00-1.00-313.00-246.00-681.00-282.0083.00346.00602.00275.00231.00156.00-209.00-321.00-34.00-311.00-31.00
EBITDA Margin Growth (3y) 4,881.00-1211.00-682.00-3874.00-927.00-862.00-1142.00-860.00-979.00-2224.00-247.00266.00-901.00-123.003,573.003,202.00-1048.00-216.00-991.0072.00115.002,009.00290.00-1160.00883.00412.00-3307.00548.001,644.00848.001,563.00744.001,028.00355.00450.001,747.00413.00664.00417.00106.00-254.00-308.00-288.00-350.00-257.00325.00281.00-9.000.00256.00-288.00-329.00279.00190.00362.00
EBITDA Margin Growth (5y) 4,159.00-2848.00-1099.00-603.00-1568.00-1368.002,713.00-766.00-1565.00-420.00-1104.00175.00-607.00372.00-127.002,111.00242.00-94.00548.00642.001,058.002,652.00707.00653.001,322.00850.00-3250.00656.001,703.00785.001,956.00676.00689.00334.00129.001,463.00182.00763.00338.0099.0059.00193.00105.00-396.00-60.00170.0041.00
EBITDA Margin (QoQ) 5,444.00103.00-71.0072.00-70.00246.00-154.00-432.00-319.00-125.00-88.00274.00-648.00632.00-3263.003,019.00-5.00-34.00128.00-551.00-1563.001,852.00426.00-893.00130.004,328.00-3633.00-1231.00827.00-809.001,191.00-508.00331.00133.00-1024.001,150.00-342.00609.00222.00-135.0030.00-93.00372.00-224.00-343.00228.00273.00-184.00-91.00363.00-89.00-496.00-24.00-73.00310.00-131.00239.00183.00-17.00-175.00164.00-181.00-130.00112.00-113.0099.00
EBIT Growth (1y) 108.67%18.42%86.67%94.12%-61.11%93.33%15.48%46.97%550.00%-14.94%45.36%-927.84%25.27%20.27%-56.74%106.72%-96.49%-74.16%-149.18%3.70%-1,075.00%-260.87%153.33%-73.21%-161.54%229.73%-912.50%206.67%113.73%-68.75%100.77%-426.09%400.00%73.33%10,000.00%172.00%17.14%246.15%13.86%-13.89%-42.68%-67.78%10.43%-3.23%4.26%13.79%-17.32%2.22%-124.49%-157.58%-134.29%-58.70%141.67%452.63%438.89%207.89%1,300.00%86.57%-46.72%-74.36%-5.71%-70.40%9.23%
EBIT Growth (3y) 30.44%24.88%46.33%-194.79%46.85%25.52%-10.12%-6.47%-34.14%-35.82%-32.18%-16.73%-34.42%-35.72%-51.59%26.38%-42.52%-18.60%-60.46%-5.20%51.83%-13.28%26.69%-67.25%55.98%39.29%84.81%93.10%41.01%23.31%42.35%26.45%49.73%24.58%402.65%37.51%-11.21%8.27%1.30%-5.20%-28.99%-30.28%-32.25%-25.79%-52.62%32.20%-1.33%9.14%12.62%55.88%-14.77%-31.17%95.74%58.04%58.37%
EBIT Growth (5y) 14.98%-9.55%-21.67%10.49%-25.26%-23.06%-28.23%-25.65%-56.16%-11.21%-27.28%-13.86%-31.23%-27.33%-62.83%28.51%-9.29%-21.82%10.61%14.87%82.96%31.37%42.29%10.68%26.23%22.72%51.33%43.10%19.92%-7.22%22.93%14.87%-23.36%-26.71%-106.99%17.64%-41.01%20.84%3.85%1.61%-3.11%6.79%-10.78%-20.25%7.03%4.99%-10.98%
EBIT Margin Growth (1y) 5,548.0035.00178.0094.00-410.0054.00-231.00-92.00320.00-172.0041.00-3501.0016.0042.00-241.003,275.00-427.00-266.00-427.0062.00-271.00-342.00256.00-207.00-418.00515.00-885.00168.00773.00-184.00792.00-1155.00383.0071.00627.001,559.0022.00307.00-9.00-155.00-233.00-309.004.00-66.00-26.00-9.00-105.00-1.00-313.00-246.00-681.00-282.0083.00346.00602.00275.00231.00156.00-209.00-321.00-34.00-311.00-31.00
EBIT Margin Growth (3y) 5,459.00-83.00-12.00-3498.00-74.00-76.00-431.00-317.00-91.00-397.00-627.00-163.00-683.00-567.00-411.003,131.00-1117.00-93.00-1055.0024.0083.00-11.00164.00-1193.00738.00402.00535.00572.001,178.00194.001,411.00250.00172.0069.00622.001,338.00-237.00-11.00-110.00-222.00-572.00-564.00-782.00-350.00-257.0091.00-184.00-9.000.00256.00-288.00-329.00279.00190.00362.00
EBIT Margin Growth (5y) 5,047.00-308.00-680.00-161.00-772.00-684.00-602.00-462.00-781.00-223.00-1255.00-202.00-328.00-235.00-504.002,144.0039.00-206.00364.00428.00488.00367.00782.00211.00527.00400.00530.00352.00919.00-124.001,309.00182.00-167.00-186.00-164.001,054.00-468.0089.00-189.00-230.00-259.00-62.00-389.00-396.00-60.00-65.00-424.00
EBIT Margin (QoQ) 5,444.00103.00-71.0072.00-70.00246.00-154.00-432.00394.00-39.00-15.00-20.00-98.00174.00-3557.003,496.00-72.00-109.00-40.00-206.0089.00-269.00449.00-540.0018.00329.00-14.00-751.00952.00-1071.001,039.00-147.00-5.00-95.00-908.001,391.00-318.00462.0023.00-146.00-32.00146.00-122.00-224.00-108.00459.00-193.00-184.00-91.00363.00-89.00-496.00-24.00-73.00310.00-131.00239.00183.00-17.00-175.00164.00-181.00-130.00112.00-113.0099.00
EBIT (QoQ) 109.16%18.42%-24.44%5.88%25.00%86.67%-21.43%-78.79%521.43%11.49%0.00%-6.19%-18.68%90.54%-669.50%114.20%-21.93%-31.46%-11.48%-92.59%475.00%-230.43%286.67%-169.64%5.13%143.24%-6.25%-780.00%147.06%-370.83%135.38%-69.57%7.14%-93.33%-15,100.00%146.67%-62.86%288.46%6.93%-24.07%9.76%27.78%-19.13%-49.46%-38.30%337.93%-29.13%-45.56%-32.65%218.18%-12.38%-113.04%-58.33%-89.47%205.56%-86.84%1,240.00%82.09%-4.10%-40.17%78.57%-48.00%-53.85%120.00%-43.94%91.89%
EBT Growth (1y) 99.76%-200.00%-4.35%-60.00%-4,900.00%-633.33%-354.55%-1,750.00%-32.00%-88.64%44.64%-1,362.12%18.18%13.25%-200.00%93.47%-133.33%-551.39%-23.66%68.25%0.00%71.00%4.35%-265.00%-47.62%37.50%-96.36%57.53%53.23%34.12%67.59%-1,054.84%125.29%33.93%168.57%115.08%0.00%202.70%12.50%-20.37%-154.55%-163.16%40.74%-34.88%33.33%0.00%-39.47%7.14%-2,400.00%-100.00%-291.30%-80.00%74.50%137.50%177.27%1,166.67%178.43%605.56%-14.71%-47.37%35.00%-63.78%105.17%
EBT Growth (3y) 45.69%-151.11%-49.60%-361.83%-277.98%-128.94%-83.98%-160.86%-36.08%-120.08%-27.11%32.83%-24.05%-17.89%-52.53%57.71%-51.02%-5.69%-32.43%21.05%11.61%50.76%15.25%-161.59%29.56%35.20%34.56%39.93%28.43%34.76%31.04%50.18%48.33%24.61%45.59%27.61%-33.21%13.44%-1.41%-17.79%-123.01%-48.32%-53.68%-48.13%-61.98%40.10%-3.64%39.49%91.29%93.91%8.03%10.06%31.42%43.55%49.66%
EBT Growth (5y) 21.10%-140.32%-47.58%-31.95%-163.07%-86.67%-47.58%-82.51%-30.05%-14.08%-30.99%14.03%-5.68%7.57%-17.69%17.99%19.21%12.47%20.27%23.36%16.81%15.79%19.82%32.93%37.52%29.31%21.89%18.97%46.70%22.35%17.22%24.30%-18.11%3.04%-4.68%15.06%-33.99%19.98%7.21%7.07%12.70%27.29%1.44%-1.44%45.41%31.40%9.38%
EBT Margin Growth (1y) 4,973.00-127.00-84.00-100.00-393.00-197.00-455.00-342.0092.00-120.00159.00-3352.00102.0071.00-299.003,394.00-508.00-1976.00-192.00163.00-80.001,436.00-78.00-307.00-414.00340.00-626.00241.00557.00127.00860.00-1982.00813.00134.00747.002,481.00-17.00447.00-8.00-96.00-208.00-343.0083.00-97.0030.0024.00-147.006.00-978.00-97.00-614.00-118.00799.00284.00633.00254.00364.00353.00-37.00-136.0034.00-292.00132.00
EBT Margin Growth (3y) 4,673.00-444.00-379.00-3794.00-199.00-246.00-594.00-300.00-314.00-2025.00-332.00205.00-487.00-468.00-568.003,250.00-1003.00-199.00-895.0097.0063.001,904.00157.00-2049.00956.00601.00981.00740.001,353.00708.001,599.00403.00588.00238.00822.002,288.00-195.00128.00-72.00-187.00-1157.00-416.00-678.00-208.00-149.00211.00-129.00142.00185.00540.00-19.000.001,198.00345.00727.00
EBT Margin Growth (5y) 4,266.00-2348.00-870.00-237.00-787.00-785.00-864.00-444.00-809.00-248.00-1035.00139.00-344.00-1.00-333.001,508.00367.0061.00712.00596.00859.002,484.00896.00336.00731.00705.001,057.00547.001,174.00388.001,535.00312.00-360.00165.0061.002,177.00-374.00315.00-53.00-51.007.00221.00-83.00-91.00250.00272.00-34.00
EBT Margin (QoQ) 5,054.00201.00-134.00-148.00-46.00244.00-150.00-440.00150.00-14.00-38.00-6.00-63.00265.00-3549.003,448.00-93.00-105.00143.00-454.00-1561.001,680.00499.00-698.00-44.00165.00269.00-804.00710.00-801.001,136.00-489.00280.00-67.00-1707.002,307.00-399.00546.0027.00-191.0065.0091.00-61.00-303.00-70.00517.00-241.00-177.00-76.00346.00-88.00-1161.00805.00-171.00409.00-244.00290.00178.0030.00-133.00279.00-213.00-69.0037.00-48.00211.00
EBT (QoQ) 101.46%283.33%-56.52%-110.00%-500.00%466.67%-81.82%-1,350.00%12.00%-27.27%-17.86%0.00%-25.76%62.65%-3,012.90%94.40%-33.33%-29.17%32.26%-100.00%-272.22%75.48%82.61%-530.00%-7.94%19.12%33.64%-154.79%54.30%-154.12%85.65%-180.65%35.63%-25.00%-411.43%106.15%-268.18%229.73%12.50%-59.26%72.73%42.11%-20.37%-127.91%-100.00%416.67%-63.16%-128.57%-200.00%291.67%-34.78%-766.67%76.00%-83.33%106.82%-950.00%135.29%277.78%11.76%-47.37%217.50%-54.33%-31.03%35.00%-14.81%158.70%
Enterprise Value Growth (1y) 115.30%42.02%17.77%39.02%-49.11%36.88%-25.03%-31.54%12.58%-77.19%243.15%55.80%86.81%669.89%39.97%58.78%54.74%34.07%-5.49%-26.31%-19.32%-21.35%-41.09%-16.82%2.28%-34.32%70.50%76.61%75.51%325.68%131.33%151.03%79.26%7.76%49.71%29.11%56.06%124.42%29.42%53.34%-0.41%-15.89%13.40%50.71%95.20%60.88%24.85%-26.06%-16.54%-42.51%-47.31%-47.36%-30.52%-1.39%46.26%129.31%25.71%55.23%73.48%43.31%113.49%131.90%324.55%
Enterprise Value Growth (3y) 7.25%-23.74%44.70%14.03%2.29%33.96%53.27%19.20%48.19%33.04%65.58%22.16%32.61%100.98%-7.98%-0.90%8.49%-11.53%-1.72%2.68%13.14%30.04%32.45%54.49%47.63%44.43%80.75%78.88%69.96%117.54%64.88%70.66%40.71%26.70%30.01%43.97%44.76%44.81%22.37%19.56%17.50%-8.03%-9.31%-16.29%4.22%-3.02%-1.28%-3.72%-10.00%-4.18%10.16%20.04%23.08%52.54%120.85%
Enterprise Value Growth (5y) 28.95%35.55%32.00%11.65%5.97%20.44%14.92%0.75%21.84%3.99%35.45%21.77%33.16%86.72%25.18%33.96%32.06%26.01%26.87%28.53%32.29%39.68%35.11%48.82%37.98%41.57%54.02%67.61%57.02%69.35%44.71%40.83%35.33%13.47%7.65%3.04%11.96%11.48%7.14%15.58%7.22%3.55%13.61%14.03%24.89%26.84%47.94%
Enterprise Value (QoQ) -8.15%3.82%55.95%44.77%-39.41%-13.91%84.09%-47.00%62.96%-52.85%68.13%-12.85%-66.98%609.30%-23.67%4.49%36.08%28.95%-13.41%1.83%17.90%-9.09%-32.49%11.50%14.93%-31.91%-4.67%37.11%-26.20%76.75%-1.25%36.25%79.00%-3.95%7.16%-2.71%7.61%33.45%-7.59%17.60%54.74%-23.04%9.49%-23.63%30.69%3.76%45.52%-1.08%7.72%-19.48%-13.82%11.65%-25.81%-26.20%-13.89%47.37%5.30%9.46%35.01%-19.21%30.02%22.33%11.53%20.35%41.23%123.95%
EPS (Basic) Growth (1y) 180.73%95.36%811.84%439.96%-549.82%-2,100.00%-204.76%-1,259.92%47.06%-86.36%68.18%-536.00%-100.00%58.54%-142.86%92.45%-44.44%-411.76%-17.65%66.67%-7.69%68.97%565.00%-200.00%-32.14%37.04%-141.94%41.67%64.86%52.94%82.05%-228.57%84.62%12.50%128.57%121.74%300.00%157.14%0.00%-40.00%-459.89%-125.00%0.00%2,000.00%113.89%200.00%-200.00%-104.76%-700.00%-500.00%-200.00%-100.00%58.33%50.00%83.33%133.33%120.00%350.00%300.00%50.00%200.00%-60.00%150.00%
EPS (Basic) Growth (3y) -24.34%-23.89%-71.45%-530.62%-89.11%-157.13%-41.11%-96.33%-15.21%-58.14%3.13%45.71%-45.98%13.00%148.18%57.74%-27.15%0.00%-31.89%16.45%20.63%54.86%29.53%-79.15%58.51%36.24%-72.19%34.20%28.22%30.75%27.06%34.42%-3.46%50.00%31.73%67.97%44.22%28.92%-44.22%-37.51%-71.00%-44.22%-71.00%-58.74%29.71%-25.99%-35.72%-68.34%-20.63%71.00%44.22%44.22%31.04%35.72%41.50%
EPS (Basic) Growth (5y) -40.90%-32.18%-60.60%-44.54%-56.57%-93.32%34.66%-49.90%-16.83%5.03%-12.13%22.48%-7.63%27.88%0.00%32.07%35.56%16.26%16.19%19.30%16.59%15.39%16.00%22.42%12.46%48.27%-53.60%48.62%15.48%15.54%44.79%15.59%1.59%12.94%3.04%23.57%-20.11%22.16%-20.11%-16.74%-24.21%4.56%0.00%0.00%17.17%31.95%20.11%
EPS (Basic) (QoQ) -360.54%110.68%-127.53%696.11%-126.46%2,200.00%-89.74%-888.75%-29.41%0.00%-13.64%64.00%-355.56%82.93%-2,171.43%88.68%5.56%0.00%29.41%-116.67%-234.62%77.01%80.00%-600.00%3.57%444.44%-112.90%-208.33%54.05%-129.41%82.05%-85.71%38.46%12.50%-228.57%91.30%-250.00%128.57%150.00%-20.00%0.00%-50.00%50.00%-579.85%93.05%300.00%3,050.00%-96.83%-50.00%-300.00%-50.00%-300.00%66.67%-50.00%0.00%16.67%60.00%50.00%300.00%-50.00%400.00%-60.00%50.00%0.00%-33.33%150.00%
EPS (Weighted Average and Diluted) Growth (1y) 180.50%90.43%846.67%239.00%-550.50%-1,000.00%-210.00%-2,600.00%47.06%-86.36%63.64%-536.00%-100.00%58.54%-112.50%91.82%-17.65%76.92%560.00%-300.00%-32.14%37.04%-142.39%41.67%64.86%52.94%82.05%-228.57%84.62%12.50%128.57%121.74%250.00%157.14%0.00%-40.00%-566.24%-125.00%0.00%1,966.67%107.15%200.00%-200.00%-104.84%-1,300.00%-500.00%-200.00%-100.00%58.33%50.00%83.33%133.33%120.00%350.00%300.00%50.00%200.00%-60.00%150.00%
EPS (Weighted Average and Diluted) Growth (3y) -24.29%-25.19%-79.53%-504.60%-89.17%-104.08%-41.78%-146.62%3.13%50.68%-45.98%13.00%138.11%57.74%-27.15%0.00%-31.89%18.64%29.53%-97.18%58.51%36.24%-72.09%34.20%27.67%30.75%27.06%34.42%-2.47%50.00%31.73%67.46%35.72%28.92%-44.22%-37.51%-81.71%-44.22%-71.00%-58.74%29.03%-25.99%-35.72%-68.17%0.00%71.00%44.22%44.22%31.04%35.72%41.50%
EPS (Weighted Average and Diluted) Growth (5y) -62.89%-33.05%-56.61%-68.29%35.69%-69.52%-16.83%5.03%-12.13%22.48%-7.63%27.88%2.64%32.07%35.56%16.26%16.19%18.98%16.00%24.57%12.96%48.27%-53.50%48.27%15.18%15.54%44.79%15.59%1.59%12.94%3.04%23.57%-20.11%22.16%-20.11%-16.74%-19.73%4.56%0.00%0.00%17.23%31.95%20.11%
EPS (Weighted Average and Diluted) (QoQ) -345.77%110.11%-134.05%624.53%-153.00%1,100.00%-95.00%-1,800.00%-29.41%0.00%-13.64%64.00%-355.56%80.49%-1,887.50%88.68%5.56%0.00%23.53%85.00%-833.33%3.57%440.74%-113.04%-208.33%54.05%-129.41%82.05%-85.71%38.46%12.50%-228.57%91.30%-250.00%128.57%150.00%-40.00%33.33%-50.00%50.00%-566.24%92.85%300.00%3,000.00%-98.39%0.00%-300.00%-50.00%-300.00%66.67%-50.00%0.00%16.67%60.00%50.00%300.00%-50.00%400.00%-60.00%50.00%0.00%-33.33%150.00%
FCF Margin Growth (1y) -961.0052.00360.00-101.00-199.00-1140.00-411.00-748.001,366.00-448.00-393.00928.00-993.00821.00-807.00-62.00-151.00-510.00-464.00323.00-219.00-430.00-127.00-1274.00-590.00833.00820.00-3.0093.00-1101.00-560.00-508.00781.00616.00878.00925.00762.00526.00-331.00-402.00-890.0043.00-144.001,139.00817.00-513.0015.00-1201.00-1628.00-893.00-672.00426.00-488.001,937.00170.001,917.00867.00-992.00184.00-626.00-1138.00-403.00-855.00
FCF Margin Growth (3y) 205.00-1535.00-444.0079.00173.00-766.00-1611.00118.00221.00-137.00-1665.001,189.00-1364.00-119.00-1398.00-1013.00-960.00-107.00229.00-954.00-715.00-697.00133.00-1786.00285.00348.001,138.00414.001,637.0041.00-13.0014.00653.001,185.00403.001,662.00689.0056.00-460.00-464.00-1701.00-1363.00-801.00364.00-1299.00532.00-487.001,141.00-1248.0052.00-318.001,716.00-759.00542.00-501.00
FCF Margin Growth (5y) -940.00-1224.00-1716.00340.00-197.00-1707.00-2202.00-833.00-588.00267.00-972.00-88.00-1860.00-387.00-1139.00-1524.00-85.00-592.00547.00-537.00828.00444.00680.00-1263.00157.00917.00663.001,151.001,563.00-429.00-142.00-48.00-158.00-221.00-254.00886.00-1427.001,100.00-963.001,878.00-1322.00-417.00-448.001,654.00-1570.00-863.00-1158.00
FCF Margin (QoQ) -175.00465.00-751.00-501.00839.00773.00-1212.00-599.00-102.001,502.00-1549.001,514.00-1915.001,557.00-228.00-407.00-101.00-72.00517.00-496.00-460.00-26.001,305.00-1038.00-671.00278.00157.00-354.00752.00264.00-665.00-257.00-442.00804.00-613.001,032.00-608.001,067.00-567.00870.00-844.00210.00-638.00382.0089.0023.00645.0059.00-1240.00551.00-571.00-367.00-505.00772.00526.00-1280.001,920.00-996.002,274.00-2330.0060.00180.001,464.00-2842.00796.00-272.00
Free Cash Flow Growth (1y) -109.86%17.74%82.83%20.00%-428.57%-194.52%25.41%-366.67%702.70%-171.01%-14.10%231.25%-91.93%96.26%-111.79%-22.22%-177.78%-1,485.71%-369.57%44.90%-235.71%-40.54%-3.70%-166.90%-189.36%85.26%118.75%-3.16%22.79%-695.65%-423.81%-77.55%98.10%48.63%204.41%88.51%6,100.00%80.85%-70.42%-385.00%-120.00%50.00%-128.57%230.93%645.83%-1,188.89%50.00%-197.64%-242.75%-181.90%-5,133.33%67.74%-78.61%137.61%9.55%1,302.50%52.40%-225.20%35.21%-33.47%-225.79%-109.09%-348.91%
Free Cash Flow Growth (3y) 46.45%-71.18%25.35%61.34%65.97%-27.97%-28.61%39.63%27.67%-17.17%-35.28%51.53%-30.27%5.86%-37.05%-40.17%-112.20%-48.67%42.82%-44.22%-95.74%-18.13%14.29%-47.75%65.09%15.54%38.10%40.51%42.31%7.85%0.00%0.34%38.86%63.36%55.48%39.76%307.16%-7.26%-26.87%-83.71%-52.67%-162.88%-111.61%25.57%-140.54%150.22%-187.11%55.88%-47.57%-9.91%-213.01%66.08%-40.44%0.51%-38.04%
Free Cash Flow Growth (5y) -17.05%-30.54%-25.32%36.47%-46.35%-32.84%-21.23%-35.92%-29.74%19.73%-37.88%-0.41%-19.83%0.43%-18.62%-27.59%-16.12%-68.11%38.45%-17.12%60.26%30.50%17.02%-21.82%12.58%43.48%44.31%27.25%24.27%-38.21%-16.47%-4.82%-12.24%-12.31%-18.22%25.47%-178.32%27.04%-31.95%91.94%-27.16%-53.62%-44.87%39.58%-84.85%-104.51%-133.11%
Free Cash Flow (QoQ) -12.68%59.68%-69.70%-123.33%1,142.86%147.95%-80.11%-202.78%-86.49%428.99%-142.29%332.29%-183.86%204.28%-35.38%-85.71%-138.89%-228.57%526.09%-114.29%-692.86%2.70%231.48%-133.10%-231.91%28.21%15.18%-43.16%83.09%191.30%-566.67%-7.14%-74.29%62.84%-155.88%98.85%-4,600.00%175.53%-128.17%700.00%-115.00%216.67%-561.90%75.26%62.50%33.33%2,216.67%3.15%-188.55%97.41%-4,033.33%-50.81%-74.87%51.99%74.52%-735.00%136.83%-215.45%438.73%-133.06%3.14%40.26%447.83%-261.88%37.84%-28.26%
Gross Margin Growth (1y) 145.0088.00-21.00550.004.00645.00821.00731.00509.00-28.00-174.00-204.00-142.00-57.00-372.0030.00-89.00-227.00-88.00-262.00-71.00203.00276.0030.00-92.00144.00-933.00182.00388.00-152.00802.00255.00118.0064.00399.00-47.00-54.00-39.00-127.00-153.00-88.00140.00187.0016.00-86.00-164.00194.00276.0019.0043.00-619.00-444.00-83.00-91.00271.00163.00-1.0085.00-165.00-160.00-129.00-473.00-290.00
Gross Margin Growth (3y) 658.00705.00626.001,077.00371.00560.00275.00556.00277.00-313.00-634.00-436.00-302.00-82.00-183.00-202.00-251.00119.00-744.00-50.00226.00195.00146.00466.00415.0056.00268.00390.00453.00-127.001,074.0056.00-23.00164.00459.00-183.00-227.00-64.00254.00139.00-154.0018.00-238.00-152.00-149.00-212.00-154.00-5.00-65.0037.00-513.00-441.00-213.00-478.00-184.00
Gross Margin Growth (5y) 426.00420.00166.00845.00211.00535.00463.00324.00115.0034.00-1290.00-224.00-5.00-90.00-314.00235.00255.0031.00457.00158.00291.00219.00418.00267.00274.00156.00328.00253.00280.00-152.001,455.00347.00-90.0043.0034.00-351.00-291.00-112.00-94.00-142.00-238.0013.00-132.00-149.00-279.00-600.00-609.00
Gross Margin (QoQ) -162.00135.00-553.00724.00-219.0027.0018.00178.00422.00202.00-72.00-44.00-115.0057.00-102.0018.00-30.00-258.00299.00-101.00-168.00-118.00126.0090.00106.00-45.00-121.00-31.00341.00-1121.00993.00176.00-199.00-168.00446.0039.00-254.00167.001.0032.00-239.0080.00-25.0097.00-12.00127.00-196.00-5.00-91.00486.00-115.00-261.00-67.00-176.0061.00100.00-75.00186.00-47.00-65.0011.00-64.00-43.00-33.00-333.00118.00
Gross Profit Growth (1y) -11.05%14.37%37.85%119.47%79.08%128.14%141.80%139.52%109.49%27.09%25.59%14.48%14.63%4.68%-29.42%-9.56%-33.43%-20.36%-18.93%-26.67%-12.56%-14.97%-4.72%-6.43%-6.27%10.51%-35.89%10.43%0.56%-17.04%43.63%0.43%13.02%4.80%18.55%-2.78%10.05%22.39%10.20%6.37%2.00%-4.37%17.49%12.19%11.35%13.04%6.13%13.26%1.76%11.15%-9.41%-0.16%14.45%10.55%33.70%17.10%19.53%20.81%-5.72%-2.92%3.66%-4.40%11.42%
Gross Profit Growth (3y) 49.44%49.12%61.17%81.89%62.62%44.79%28.93%35.36%16.93%1.94%-10.43%-8.77%-12.62%-10.84%-18.31%-14.70%-18.29%-9.21%-20.88%-8.83%-6.24%-7.96%-4.27%1.24%2.13%-1.32%2.96%2.54%7.74%2.09%23.34%1.27%8.26%7.05%15.35%5.08%7.72%9.78%11.18%10.57%4.95%6.31%4.15%8.25%9.05%11.58%8.73%9.81%11.66%14.08%4.52%4.31%12.35%8.49%11.99%
Gross Profit Growth (5y) 20.56%22.55%19.09%31.89%20.14%15.50%10.61%11.22%5.55%-0.09%-15.18%-4.74%-8.86%-8.26%-12.87%-7.20%-9.12%-8.24%-3.35%-5.85%0.50%0.00%2.77%1.42%3.64%2.38%7.16%5.17%7.27%2.84%18.53%5.71%7.53%9.04%8.10%5.58%7.80%10.21%10.73%9.58%9.60%9.92%7.32%7.60%9.95%9.92%6.19%
Gross Profit (QoQ) 1.16%1.72%-36.16%35.40%30.07%22.61%1.64%10.48%65.69%29.96%0.68%-3.37%0.52%28.42%-8.23%-3.24%-8.21%-13.41%17.59%-28.78%9.82%-11.85%6.37%-15.08%6.79%-1.22%4.46%-14.93%25.91%-42.70%79.92%-22.53%3.88%-0.80%25.81%-12.82%-3.68%12.21%3.17%-1.32%7.13%1.04%-0.41%-5.37%0.44%24.13%-4.90%-6.08%1.96%16.54%1.49%-15.61%11.37%-5.02%11.84%-3.26%7.58%14.87%-2.04%-1.25%8.73%-10.36%0.87%5.44%0.27%4.47%
Net Cash Flow Growth (1y) -390.91%2,761.54%0.00%-8,040.00%1,187.50%47.04%85.71%-2.70%-97.70%35.83%-864.34%129.43%237.50%-103.63%100.18%-26.83%-159.26%-718.52%-5,200.00%34.44%137.50%32.58%-2,110.78%-185.12%-2,216.67%81.88%101.33%554.37%162.20%-577.78%5,913.33%-332.69%-97.47%418.03%-97.28%97.25%-2,500.00%-103.26%-12.24%-196.67%-218.75%12,631.58%-623.26%153.93%120.92%-106.01%107.11%-445.83%-3,050.00%-676.22%-1,050.00%-175.90%63.14%101.08%63.82%165.07%866.38%-2,641.67%-38.18%-2.68%-124.86%1,800.33%-2,760.53%
Net Cash Flow Growth (3y) -10.07%285.20%-153.00%198.51%41.68%-27.50%-70.38%30.47%-26.95%-33.96%-39.48%31.80%-9.14%-30.07%-27.30%-41.57%-88.56%0.00%146.62%73.25%90.72%6.10%170.01%-122.40%-30.66%80.76%26.45%33.71%27.70%11.05%12.75%-29.87%-57.90%146.68%-28.56%26.91%151.98%-30.95%-31.14%-76.87%-169.93%-288.02%-76.89%-72.65%-31.51%-82.85%37.47%83.79%336.81%-28.72%-88.99%55.32%11.11%88.26%-142.74%
Net Cash Flow Growth (5y) -28.14%-80.20%-27.16%92.16%16.95%-19.14%-99.10%24.03%-18.79%-15.43%-26.83%25.55%58.09%-17.57%29.56%-61.11%-40.58%88.11%89.60%-18.47%-24.57%38.78%19.35%-22.29%-94.03%78.22%36.93%19.78%17.63%-39.57%-11.81%-18.68%-69.40%-43.41%-15.82%15.91%-181.26%-53.99%-25.57%64.19%124.92%-74.22%-30.38%39.37%-34.08%16.85%-57.40%
Net Cash Flow (QoQ) 18.18%492.31%-106.49%-540.00%1,262.50%-79.30%-628.57%185.50%57.18%-73.86%-392.31%101.91%9,187.50%-247.11%111.25%-78.05%-200.00%107.41%4,400.00%-117.78%-1,281.25%53.85%218.63%-95.04%-2,583.33%-1,413.42%95.43%-23.30%78.74%211.11%1,460.00%-83.12%-331.65%1,085.79%-160.37%100.18%29,000.00%-91.58%-161.22%-60.00%60.42%326.32%-306.98%-71.91%1,656.21%-109.45%121.33%-33.33%-546.88%111.19%-1,137.50%-468.67%-17.58%86.31%-201.32%24.02%103.45%-558.33%641.82%794.97%-111.44%75.08%481.58%-328.62%882.20%-141.92%
Net Income Growth (1y) 200.00%85.71%-133.33%-100.00%-50.00%125.00%400.00%-600.00%-266.67%-2,400.00%-33.33%178.57%-320.00%-8.70%-300.00%-463.64%95.24%28.00%200.00%115.00%-1,600.00%150.00%19,150.00%-16.67%-1,205.88%-111.11%-100.13%-640.00%101.35%1,400.00%3,000.00%166.67%-1,400.00%-538.46%-82.76%-116.67%84.62%152.63%420.00%-66.67%33.33%-113.33%-107.69%60.00%575.00%0.00%-400.00%-350.00%-115.79%325.00%-700.00%122.22%-1,833.33%-77.78%137.50%2,700.00%122.41%3,850.00%6.67%-30.36%246.15%-63.29%171.88%
Net Income Growth (3y) 5.90%6.35%-12.64%135.13%-76.52%-84.20%-58.74%-171.44%-32.64%-171.44%10.06%34.42%-50.37%33.72%627.48%-23.11%-119.47%65.80%37.00%12.28%71.00%39.63%93.54%44.22%-31.89%-102.74%-81.34%-37.51%69.99%217.48%203.66%43.00%-49.38%-32.15%-27.42%-28.28%35.49%58.75%-58.74%-44.22%20.63%-33.06%-71.87%33.89%-143.85%35.72%157.13%210.72%-11.88%179.14%73.25%85.02%157.13%47.70%45.61%
Net Income Growth (5y) 30.12%8.46%5.92%51.57%-37.04%33.56%278.03%35.10%-137.77%-24.57%-18.47%-14.04%21.06%20.73%70.72%10.35%-13.18%-17.92%26.58%40.43%-43.10%29.67%45.41%-23.16%25.13%-19.57%-14.90%-19.14%15.84%-31.95%-58.49%19.73%-24.57%-7.09%-36.61%-35.56%-8.26%15.27%43.10%83.25%33.03%21.37%4.24%57.85%67.67%56.04%114.59%
Net Income (QoQ) -366.67%110.71%-133.33%700.00%-166.67%75.00%-100.00%250.00%-66.67%200.00%-566.67%64.29%-360.00%108.70%450.00%-290.91%-19.05%84.00%-900.00%97.50%-1,700.00%122.22%50.00%-383.33%152.94%8,455.56%-99.35%-4,540.00%99.55%0.00%-2,600.00%111.11%333.33%123.08%-37.93%-316.67%-46.15%108.77%-160.00%-100.00%600.00%-13.33%-119.23%20.00%0.00%50.00%0.00%1,050.00%-121.05%-150.00%10.00%66.67%400.00%-988.89%102.50%-3,000.00%103.45%1,400.00%86.67%-76.79%507.69%-59.49%21.88%15.38%-35.56%200.00%
Net Income towards Common Stockholders Growth (1y) 200.00%85.71%966.67%500.00%-683.33%125.00%-315.63%-1,400.00%14.29%-2,400.00%102.90%121.15%30.00%-8.70%-300.00%-463.64%95.24%28.00%200.00%115.00%-1,600.00%150.00%19,150.00%-16.67%-1,205.88%-111.11%-100.13%-640.00%101.35%1,400.00%3,000.00%166.67%-1,400.00%-538.46%-82.76%-116.67%84.62%152.63%-2,680.00%-5,066.67%-2,466.67%-610.00%-17.05%3.23%16.23%1.96%93.38%94.00%97.67%106.00%-700.00%122.22%-1,833.33%-77.78%137.50%2,700.00%122.41%3,850.00%6.67%-30.36%246.15%-63.29%171.88%
Net Income towards Common Stockholders Growth (3y) -71.00%6.35%-12.64%135.13%-76.52%-84.20%-28.56%-128.94%69.43%-171.44%27.20%28.37%17.25%33.72%627.48%-23.11%-119.47%65.80%37.00%12.28%71.00%39.63%93.54%44.22%-31.89%-102.74%-81.34%-37.51%69.99%217.48%-405.28%-79.06%-276.41%-139.68%-93.16%-117.81%-49.00%-38.06%-58.74%-44.22%20.63%-33.06%14.72%26.26%27.78%26.27%30.03%33.39%28.07%36.20%73.25%85.02%157.13%47.70%45.61%
Net Income towards Common Stockholders Growth (5y) 30.12%8.46%5.92%51.57%-37.04%33.56%88.92%4.56%-44.70%-24.57%57.12%12.29%16.00%20.73%70.72%10.35%-13.18%-17.92%26.58%40.43%-43.10%29.67%-102.74%-94.50%-55.39%-80.20%-17.04%-100.00%10.29%-172.41%-58.49%19.73%-24.57%-7.09%-36.61%-35.56%-8.26%15.27%43.10%83.25%33.03%21.37%17.59%17.62%18.05%16.97%20.84%
Net Income towards Common Stockholders (QoQ) -366.67%110.71%-133.33%700.00%-166.67%900.00%-87.50%-975.00%102.86%-7,000.00%24.64%42.31%23.33%108.70%450.00%-290.91%-19.05%84.00%-900.00%97.50%-1,700.00%122.22%50.00%-383.33%152.94%8,455.56%-99.35%-4,540.00%99.55%0.00%-2,600.00%111.11%333.33%123.08%-37.93%-316.67%-46.15%108.77%-160.00%-100.00%600.00%-530.00%-20.16%0.65%0.65%1.31%0.66%14.00%-16.28%93.33%10.00%66.67%400.00%-988.89%102.50%-3,000.00%103.45%1,400.00%86.67%-76.79%507.69%-59.49%21.88%15.38%-35.56%200.00%
Net Margin Growth (1y) 160.00269.00232.0046.00-372.0046.00-601.00-277.00142.00-110.00341.00285.0060.00-2.00-25.00-211.0077.0019.0039.00201.00-102.00144.004,741.00-3.00-1343.00-62.00-4768.00-176.001,474.0094.00191.00257.00-295.00-465.00-153.00-126.00235.00537.00-732.00-819.00-874.00-1058.00-47.00111.00248.00167.00698.00684.00649.00771.00-300.0051.00-235.00-32.00459.00197.00297.00255.007.00-67.00102.00-181.00134.00
Net Margin Growth (3y) -71.00204.00-28.0055.00-170.00-66.00-285.00-203.00279.00-93.00355.00275.0035.00161.004,755.00-14.00-1368.00100.0012.0021.0028.00175.00164.0077.00-165.00-433.00-4731.00-46.001,414.00166.00-695.00-689.00-935.00-986.00-932.00-835.00-392.00-354.00-81.00-24.0022.00-120.00351.00845.00662.00906.00857.00931.00711.00995.00166.00180.00164.0042.00600.00
Net Margin Growth (5y) 67.00221.00-14.0045.00-196.0096.004,495.00-5.00-1166.00-12.00328.0095.00166.00193.00177.0067.00-190.00-271.0049.00151.00-32.00247.00-722.00-869.00-804.00-954.00-5509.00-755.00787.00-725.00-44.00106.00-38.00-48.00-535.00-100.0023.00385.0078.00223.0084.00104.00817.00975.001,060.00980.00998.00
Net Margin (QoQ) -236.00344.00-48.00101.00-128.00307.00-234.00-318.00291.00-340.0090.00100.0039.00112.0034.00-125.00-23.0089.00-152.00164.00-82.00109.0010.00-139.00164.004,706.00-4734.00-1479.001,445.000.00-142.00171.0065.0097.00-76.00-381.00-104.00408.00-50.00-19.00197.00-860.00-137.00-74.0014.00150.0021.0062.00-67.00682.007.0027.0055.00-390.00358.00-258.00258.00101.0095.00-158.00216.00-147.0022.0011.00-66.00168.00
Operating Income Growth (1y) 108.67%18.42%86.67%94.12%-61.11%93.33%15.48%46.97%550.00%-14.94%45.36%-927.84%25.27%20.27%-56.74%106.72%-96.49%-74.16%-149.18%3.70%-1,075.00%-260.87%153.33%-73.21%-161.54%229.73%-912.50%206.67%113.73%-68.75%100.77%-426.09%400.00%73.33%10,000.00%172.00%17.14%246.15%13.86%-13.89%-42.68%-67.78%10.43%-3.23%4.26%13.79%-17.32%2.22%-124.49%-157.58%-134.29%-58.70%141.67%452.63%438.89%207.89%1,300.00%86.57%-46.72%-74.36%-5.71%-70.40%9.23%
Operating Income Growth (3y) 30.44%24.88%46.33%-194.79%46.85%25.52%-10.12%-6.47%-34.14%-35.82%-32.18%-16.73%-34.42%-35.72%-51.59%26.38%-42.52%-18.60%-60.46%-5.20%51.83%-13.28%26.69%-67.25%55.98%39.29%84.81%93.10%41.01%23.31%42.35%26.45%49.73%24.58%402.65%37.51%-11.21%8.27%1.30%-5.20%-28.99%-30.28%-32.25%-25.79%-52.62%32.20%-1.33%9.14%12.62%55.88%-14.77%-31.17%95.74%58.04%58.37%
Operating Income Growth (5y) 14.98%-9.55%-21.67%10.49%-25.26%-23.06%-28.23%-25.65%-56.16%-11.21%-27.28%-13.86%-31.23%-27.33%-62.83%28.51%-9.29%-21.82%10.61%14.87%82.96%31.37%42.29%10.68%26.23%22.72%51.33%43.10%19.92%-7.22%22.93%14.87%-23.36%-26.71%-106.99%17.64%-41.01%20.84%3.85%1.61%-3.11%6.79%-10.78%-20.25%7.03%4.99%-10.98%
Operating Income (QoQ) 109.16%18.42%-24.44%5.88%25.00%86.67%-21.43%-78.79%521.43%11.49%0.00%-6.19%-18.68%90.54%-669.50%114.20%-21.93%-31.46%-11.48%-92.59%475.00%-230.43%286.67%-169.64%5.13%143.24%-6.25%-780.00%147.06%-370.83%135.38%-69.57%7.14%-93.33%-15,100.00%146.67%-62.86%288.46%6.93%-24.07%9.76%27.78%-19.13%-49.46%-38.30%337.93%-29.13%-45.56%-32.65%218.18%-12.38%-113.04%-58.33%-89.47%205.56%-86.84%1,240.00%82.09%-4.10%-40.17%78.57%-48.00%-53.85%120.00%-43.94%91.89%
Operating Margin Growth (1y) 5,548.0035.00178.0094.00-410.0054.00-231.00-92.00320.00-172.0041.00-3501.0016.0042.00-241.003,275.00-427.00-266.00-427.0062.00-271.00-342.00256.00-207.00-418.00515.00-885.00168.00773.00-184.00792.00-1155.00383.0071.00627.001,559.0022.00307.00-9.00-155.00-233.00-309.004.00-66.00-26.00-9.00-105.00-1.00-313.00-246.00-681.00-282.0083.00346.00602.00275.00231.00156.00-209.00-321.00-34.00-311.00-31.00
Operating Margin Growth (3y) 5,459.00-83.00-12.00-3498.00-74.00-76.00-431.00-317.00-91.00-397.00-627.00-163.00-683.00-567.00-411.003,131.00-1117.00-93.00-1055.0024.0083.00-11.00164.00-1193.00738.00402.00535.00572.001,178.00194.001,411.00250.00172.0069.00622.001,338.00-237.00-11.00-110.00-222.00-572.00-564.00-782.00-350.00-257.0091.00-184.00-9.000.00256.00-288.00-329.00279.00190.00362.00
Operating Margin Growth (5y) 5,047.00-308.00-680.00-161.00-772.00-684.00-602.00-462.00-781.00-223.00-1255.00-202.00-328.00-235.00-504.002,144.0039.00-206.00364.00428.00488.00367.00782.00211.00527.00400.00530.00352.00919.00-124.001,309.00182.00-167.00-186.00-164.001,054.00-468.0089.00-189.00-230.00-259.00-62.00-389.00-396.00-60.00-65.00-424.00
Operating Margin (QoQ) 5,444.00103.00-71.0072.00-70.00246.00-154.00-432.00394.00-39.00-15.00-20.00-98.00174.00-3557.003,496.00-72.00-109.00-40.00-206.0089.00-269.00449.00-540.0018.00329.00-14.00-751.00952.00-1071.001,039.00-147.00-5.00-95.00-908.001,391.00-318.00462.0023.00-146.00-32.00146.00-122.00-224.00-108.00459.00-193.00-184.00-91.00363.00-89.00-496.00-24.00-73.00310.00-131.00239.00183.00-17.00-175.00164.00-181.00-130.00112.00-113.0099.00
Profit After Tax Growth (1y) -99.52%3,600.00%37.50%20.00%-1,850.00%-146.85%-309.09%-1,533.33%14.29%-230.77%39.13%-946.51%-243.33%44.19%-135.71%91.78%-45.63%-419.79%-14.14%62.16%-8.00%67.94%587.61%-150.00%-37.04%35.00%-142.83%37.14%54.50%33.65%75.00%-445.45%78.22%-11.59%128.81%121.67%268.18%155.84%52.94%-36.54%-105.41%-118.60%0.00%2,266.67%1,050.00%250.00%-192.31%-105.12%-936.84%-541.67%-233.33%-97.50%55.97%49.06%137.50%130.38%118.57%392.59%6.67%62.50%246.15%-63.29%171.88%
Profit After Tax Growth (3y) -27.47%-290.03%-55.36%-466.71%-276.81%-42.03%-71.00%-142.91%-62.43%-112.50%-17.87%31.21%-75.44%2.38%147.27%57.31%-29.17%-2.70%-33.59%15.91%12.35%48.29%19.48%-104.65%48.60%21.63%-68.64%39.98%29.40%34.14%28.26%40.10%72.95%51.24%34.64%73.85%42.01%29.18%-50.54%-40.43%-84.67%-47.86%-71.87%-63.79%-227.11%-50.00%4.89%-68.68%-11.88%87.42%49.38%43.82%31.67%36.57%45.61%
Profit After Tax Growth (5y) -18.70%-178.76%-46.33%-50.02%-142.00%-28.04%75.60%-68.71%-44.70%-14.87%-27.88%12.54%-27.48%16.70%-7.03%23.23%26.56%4.31%16.78%22.00%17.57%15.84%17.40%26.02%58.48%45.07%-45.70%67.43%15.84%16.17%36.69%1.89%-9.50%5.14%-6.28%19.93%-26.05%18.91%12.03%-14.33%-18.88%12.94%4.24%3.40%89.60%41.26%27.32%
Profit After Tax (QoQ) -99.29%700.00%-79.17%-60.00%5,450.00%-70.27%-81.82%-683.33%-48.57%-32.69%-24.64%65.12%-473.33%75.58%-2,042.86%88.56%6.80%-3.13%25.25%-102.70%-232.67%77.35%75.22%-478.57%1.23%444.37%-112.70%-217.14%53.15%-126.92%81.36%-129.55%31.68%14.49%-306.78%90.83%-250.00%122.08%205.88%-28.85%16.22%-39.53%26.92%-106.06%-300.00%425.00%2,903.85%-97.57%-36.84%-300.00%-66.67%-297.50%66.67%-50.94%1.25%11.39%61.43%211.11%-20.00%-45.83%507.69%-59.49%21.88%15.38%-35.56%200.00%
Property, Plant & Equipment (Net) Growth (1y) -38.46%341.51%404.17%560.47%1,352.50%162.82%237.19%155.28%24.27%17.72%3.68%18.07%16.34%15.33%-0.12%-0.93%0.00%0.84%-2.25%-27.36%-2.98%-27.67%-26.51%-8.77%-33.99%-15.93%-22.08%-11.39%-5.58%7.42%19.87%16.47%21.06%12.91%14.99%15.69%84.55%85.99%77.45%74.22%5.37%5.89%17.63%23.01%22.83%18.97%16.68%17.04%18.11%45.84%37.22%26.62%23.11%3.02%4.31%14.31%17.65%24.06%23.41%18.31%19.90%14.97%22.10%
Property, Plant & Equipment (Net) Growth (3y) 123.12%139.05%160.24%171.02%175.89%52.81%51.71%44.00%13.08%11.04%0.41%-5.29%4.12%-5.60%-10.48%-13.09%-13.80%-15.04%-17.59%-16.26%-15.43%-13.23%-11.79%-1.99%-8.96%0.65%2.41%6.09%28.25%31.15%34.74%32.90%33.03%30.52%33.89%35.35%33.67%32.82%34.55%35.87%15.20%22.48%23.49%22.16%21.33%21.36%18.64%19.21%19.60%23.07%20.88%19.64%20.20%13.69%16.27%
Property, Plant & Equipment (Net) Growth (5y) 66.83%73.86%76.66%70.30%82.73%21.08%20.19%14.63%-1.53%-3.60%-10.33%-7.24%-6.79%-5.35%-7.69%-7.49%-6.05%-5.75%-5.05%-4.57%6.20%6.53%6.97%13.67%7.97%14.96%17.53%20.67%22.25%23.23%27.41%27.58%27.85%31.00%30.90%29.73%28.28%28.62%28.37%29.42%17.23%18.62%19.38%19.78%20.30%20.58%20.27%
Property, Plant & Equipment (Net) (QoQ) -18.46%-9.43%-10.42%-6.98%485.00%3.42%17.36%104.58%5.85%32.68%-11.15%-0.41%0.28%16.85%1.18%-1.87%-0.60%1.20%0.36%-0.94%0.24%-1.90%-25.42%32.31%-25.28%-0.33%-7.41%-4.27%-4.83%-7.62%5.29%2.01%8.27%3.09%2.29%6.03%0.98%4.99%2.91%69.15%1.76%0.17%1.04%2.31%2.26%11.28%5.66%2.16%-0.95%9.14%5.98%3.09%22.31%2.69%-2.20%0.23%2.34%3.98%7.17%3.16%7.92%3.43%2.75%4.55%3.48%9.85%
Return on Assets Growth (1y) 2.004.001.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.001.008.008.007.006.00-10.00-11.00-7.00-6.003.003.000.000.00-1.00-2.00-1.001.001.001.001.000.00-1.000.000.000.000.000.000.000.00-1.000.00-1.00-1.000.001.001.002.001.001.000.000.000.00
Return on Assets Growth (3y) 3.004.003.001.001.000.00-1.00-1.00-1.00-1.000.000.000.008.009.007.007.00-2.00-2.000.000.001.001.000.00-1.00-8.00-9.00-7.00-6.003.003.001.000.000.00-1.000.001.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.001.001.001.001.00
Return on Assets Growth (5y) 2.003.003.001.001.000.008.006.006.00-3.00-3.000.000.000.001.000.000.000.000.000.001.001.000.001.000.00-8.00-8.00-6.00-6.003.003.000.000.00-1.00-1.00-1.000.001.001.001.001.001.000.001.001.001.00
Return on Assets (QoQ) -1.000.002.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.001.00-2.000.00-9.000.002.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 72.0080.0080.0022.00-5.00-3.00-2.00-3.000.000.001.00-8.00-8.00-8.00-9.008.007.006.006.00-3.00-2.00-2.00-1.00-1.00-2.000.00-2.00-1.001.000.003.001.000.000.000.005.004.005.003.000.000.00-1.00-2.00-2.00-1.000.000.000.00-1.00-1.00-2.00-2.00-2.00-1.002.003.003.002.001.00-1.00-1.00-2.00-1.00
Return on Capital Employed Growth (3y) 66.0077.0078.0012.00-14.00-11.00-11.00-3.00-1.00-2.00-3.00-2.00-4.00-4.00-4.004.003.004.003.00-5.00-2.00-2.000.00-2.00-1.000.001.004.005.004.006.006.004.003.001.004.003.003.001.00-2.00-2.00-3.00-4.00-4.00-4.00-2.00-1.000.000.000.000.000.000.000.001.00
Return on Capital Employed Growth (5y) 65.0075.0075.0017.00-9.00-7.00-5.00-6.00-5.00-3.00-6.00-5.00-4.00-4.00-3.003.004.004.006.000.001.002.003.003.003.003.002.003.004.003.004.004.002.002.00-1.001.001.001.001.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.00
Return on Capital Employed (QoQ) -11.00-1.0058.0025.00-3.00-1.001.00-2.00-1.000.000.001.000.000.00-9.000.000.00-1.009.00-1.00-1.00-1.000.000.00-1.001.00-1.00-1.001.00-2.001.002.000.002.00-2.001.000.001.003.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.000.000.001.001.001.000.000.000.00-1.000.00-1.000.00
Return on Equity Growth (1y) 5.0010.003.001.000.000.000.00-1.00-1.000.000.000.000.00-3.00-1.00-1.00-1.003.001.003.0036.0030.0024.0024.00-44.00-40.00-24.00-24.0011.0012.001.00-1.00-2.00-3.00-2.001.002.003.002.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.002.003.002.001.001.000.000.00
Return on Equity Growth (3y) 6.009.007.002.001.00-1.00-3.00-2.00-2.00-3.000.00-1.001.0035.0030.0024.0025.00-9.00-7.002.002.003.002.002.00-1.00-35.00-32.00-24.00-24.0011.0011.002.001.00-1.00-1.000.001.001.002.001.00-1.00-2.00-2.00-2.00-2.000.000.001.001.001.001.002.001.002.00
Return on Equity Growth (5y) 4.007.005.002.000.000.0030.0023.0024.00-10.00-10.000.001.001.002.001.000.000.001.001.003.003.001.002.000.00-34.00-30.00-23.00-24.0010.0010.001.000.00-1.00-2.00-2.000.001.002.002.001.001.000.001.001.001.00
Return on Equity (QoQ) -3.002.005.001.002.000.000.000.000.000.00-1.000.001.00-1.000.000.00-2.001.000.000.002.00-1.001.0034.00-4.00-7.001.00-34.000.0010.000.001.001.00-1.00-1.000.000.001.002.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.000.00-1.000.001.001.001.000.000.000.000.00-1.000.00
Return on Invested Capital Growth (1y) 112.003.003.004.003.001.000.00-1.00-2.001.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 109.004.004.000.002.004.003.00-2.00-3.001.001.00
Return on Invested Capital Growth (5y) 105.00-8.004.004.006.001.002.00-1.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00
Return on Invested Capital (QoQ) -21.0012.00-1.000.00-1.001.001.000.001.001.001.000.000.000.00-1.000.00-1.001.000.000.000.000.00-1.000.00
Return on Sales Growth (1y) 2.003.001.001.000.000.000.000.00-1.000.000.000.000.00-1.000.000.000.001.000.001.0012.0012.009.008.00-15.00-15.00-9.00-9.004.005.001.00-1.00-1.00-3.00-1.001.002.002.002.000.00-1.00-1.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.002.003.002.001.001.000.000.00
Return on Sales Growth (3y) 2.003.002.001.000.000.00-1.00-1.00-1.00-1.000.000.000.0012.0012.009.009.00-3.00-3.000.001.001.001.001.00-1.00-13.00-13.00-10.00-8.004.004.001.000.000.00-1.000.001.001.001.001.00-1.00-2.00-1.00-2.00-2.000.000.001.001.002.001.002.001.003.00
Return on Sales Growth (5y) 2.002.002.001.000.000.0012.009.008.00-3.00-4.000.000.001.001.001.000.00-1.00-1.000.001.001.001.001.000.00-12.00-12.00-8.00-8.003.004.000.000.00-1.00-2.00-2.00-1.001.002.002.001.001.001.001.001.002.00
Return on Sales (QoQ) 0.000.002.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.0011.000.00-3.000.00-12.000.003.000.000.001.00-1.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.001.001.001.001.000.000.000.000.000.00
Revenue Growth (1y) -16.83%9.38%39.26%60.64%78.75%72.65%72.31%76.66%70.60%28.46%33.74%23.52%20.91%7.01%-18.06%-10.58%-31.07%-12.63%-15.72%-18.50%-10.02%-21.75%-15.25%-7.60%-2.61%4.60%2.29%2.59%-13.73%-12.07%-5.02%-8.68%8.33%2.23%1.46%-1.14%12.17%24.27%15.50%12.59%5.30%-9.31%9.72%11.51%14.98%20.36%-0.69%2.52%1.03%9.31%13.96%17.82%18.14%14.59%20.12%9.83%19.59%16.82%0.47%3.40%9.16%17.13%25.99%
Revenue Growth (3y) 36.37%34.37%47.50%51.91%54.49%33.39%23.60%24.96%12.45%6.30%-2.62%-3.44%-9.15%-9.89%-16.35%-12.35%-15.47%-10.57%-9.94%-8.24%-8.90%-10.38%-6.27%-4.69%-3.09%-2.03%-0.48%-2.52%1.59%3.76%3.63%0.55%8.56%4.83%8.74%7.47%10.74%10.70%7.96%8.78%6.95%6.06%7.48%10.43%11.13%14.67%10.78%9.88%12.59%13.53%11.21%10.19%15.54%16.17%14.99%
Revenue Growth (5y) 16.15%17.80%17.25%20.63%17.99%10.16%6.16%8.00%4.50%-0.34%-4.35%-3.12%-8.82%-7.62%-10.68%-8.80%-10.81%-8.46%-6.78%-6.95%-1.68%-1.77%-0.71%-0.74%1.46%1.17%4.55%3.06%4.88%4.05%3.93%3.05%8.25%8.68%7.79%8.43%10.14%11.18%11.49%10.74%11.56%9.82%8.43%8.87%12.37%15.58%11.47%
Revenue (QoQ) 9.69%-4.97%-12.66%-8.64%44.25%20.99%0.75%1.66%39.33%20.75%3.29%-1.83%4.92%25.71%-4.60%-3.91%-7.15%-3.74%4.11%-25.92%17.70%-7.15%0.68%-18.22%2.36%0.56%9.77%-13.80%9.93%-1.66%10.10%-27.51%12.05%6.22%5.86%-14.01%5.73%5.42%3.14%-2.43%17.14%-2.02%0.54%-8.75%0.89%18.54%2.18%-5.91%5.61%-2.19%5.48%-7.28%14.27%1.96%9.06%-7.02%10.83%6.89%-0.29%1.24%8.26%-8.06%2.61%6.89%16.16%-1.11%
Share-based Compensation Growth (1y) 0.00%100.00%0.00%-16.67%50.00%33.33%125.00%100.00%83.33%50.00%155.56%100.00%72.73%66.67%-8.70%-40.00%-5.26%40.00%33.33%-416.67%11.11%-32.14%-42.86%115.79%-25.00%-15.79%-31.25%50.00%40.00%18.75%154.55%11.11%-19.05%-10.53%-39.29%110.00%52.94%64.71%64.71%33.33%80.77%71.43%78.57%132.14%31.91%37.50%28.00%1.54%12.90%-4.55%3.13%-3.03%-5.71%-4.76%-3.03%-1.56%39.39%10.00%12.50%7.94%-5.43%30.30%26.39%
Share-based Compensation Growth (3y) 40.10%58.74%79.15%49.38%68.10%49.38%73.80%33.89%44.22%51.83%45.98%-79.67%22.05%16.55%-11.39%-33.06%-7.58%-7.17%-19.39%-9.14%5.27%-12.13%0.00%31.29%-5.27%-3.64%2.04%51.83%20.12%20.51%36.54%45.98%30.81%36.20%21.32%86.63%53.93%57.17%55.56%46.48%39.12%31.04%33.08%31.73%11.98%7.72%8.58%-1.04%14.06%0.00%4.00%1.00%7.52%10.93%11.30%
Share-based Compensation Growth (5y) 35.10%56.32%47.58%-52.81%37.97%25.93%31.95%3.71%20.11%14.87%4.10%-2.09%13.81%9.63%4.01%-12.94%-2.20%-3.20%-4.14%11.84%7.63%0.00%0.00%22.31%18.64%20.36%25.59%61.05%32.82%32.77%42.22%48.96%27.23%27.09%18.71%44.96%31.17%28.69%30.36%24.57%28.75%18.71%20.79%19.42%13.11%12.37%12.72%
Share-based Compensation (QoQ) -25.00%33.33%50.00%-33.33%50.00%-33.33%25.00%20.00%33.33%12.50%11.11%10.00%9.09%91.67%-13.04%-5.00%5.26%5.00%-42.86%50.00%55.56%0.00%-235.71%152.63%-5.00%-15.79%-62.50%150.00%6.67%-31.25%-18.18%133.33%-9.52%47.37%-64.29%70.00%0.00%0.00%23.53%23.81%7.69%0.00%0.00%67.86%2.13%4.17%30.00%-4.62%6.45%-3.03%3.13%6.06%-10.00%4.76%-3.03%3.13%-9.09%6.67%-1.56%46.03%-28.26%9.09%-5.56%27.94%-1.15%5.81%
Shareholder's Equity Growth (1y) 20.08%33.62%14.94%36.03%96.43%65.09%132.89%83.99%25.33%72.47%24.50%3.68%1.58%-21.30%-26.88%-8.73%-9.98%-23.04%-23.43%-24.17%-25.52%-16.20%11.52%13.33%10.92%13.54%-20.77%8.73%49.72%53.81%160.61%85.06%45.85%45.97%-3.76%1.52%7.88%10.46%10.71%10.55%4.94%47.36%47.40%61.17%60.12%13.51%12.75%2.14%0.36%0.24%-0.68%-0.93%-0.12%0.80%1.92%4.24%40.26%40.58%40.85%38.65%6.24%47.45%47.55%
Shareholder's Equity Growth (3y) 43.52%56.11%49.37%37.42%35.74%30.86%28.47%20.30%4.65%1.46%-11.33%-10.47%-12.02%-20.23%-14.53%-7.78%-9.40%-9.87%-12.21%-2.24%7.34%13.54%32.05%31.63%34.29%36.60%25.72%26.89%33.06%35.36%40.55%27.59%18.19%33.44%16.24%21.85%21.93%22.71%22.53%22.09%19.02%18.80%18.18%17.71%17.08%4.67%4.51%1.79%12.03%12.41%12.55%12.71%14.17%27.84%28.43%
Shareholder's Equity Growth (5y) 22.00%18.17%13.29%12.42%10.89%7.64%12.60%8.39%-1.09%-0.12%-9.24%-2.43%2.49%-2.38%5.21%9.56%10.18%10.45%11.15%11.91%14.24%18.73%19.66%20.68%22.35%32.92%26.53%29.49%31.67%32.92%35.78%27.88%21.55%22.01%11.95%12.85%12.69%13.30%13.24%13.45%18.76%18.90%18.83%18.71%19.05%18.91%18.86%
Shareholder's Equity (QoQ) -2.09%20.31%0.89%1.04%8.95%3.49%19.40%45.91%-8.43%45.99%-5.67%-0.61%26.01%5.39%-21.45%-2.62%-2.38%-2.08%-1.96%-3.96%-16.54%-2.57%-2.90%-5.66%-6.10%29.64%-1.32%-7.67%-3.88%-9.53%35.42%27.13%-1.25%53.29%-3.84%0.20%-1.17%1.07%1.45%6.47%1.19%1.29%1.31%1.06%42.11%1.31%10.77%0.40%0.74%0.63%0.35%-1.35%0.62%-0.29%0.10%-0.54%1.55%0.82%2.37%33.82%1.78%1.02%0.77%2.54%41.25%1.10%
Tax Rate Growth (1y) 3,812.004,044.005,512.00-2926.00-1898.001,955.00921.001,394.004,679.00-1105.00-2382.00-5083.00-84.00-1794.00
Tax Rate Growth (3y) -4440.00-149.001,398.00-41.005,008.00-4276.00-991.00-483.001,780.00
Tax Rate Growth (5y) 2,737.00-4233.005,011.00-662.00-1495.002,261.00-2799.00-702.00-2076.00-3804.00-3890.00
Tax Rate (QoQ) 1,725.00795.00-6713.00-1394.00-2860.00-921.00-2957.004,118.00-2970.00703.00-4233.001,417.002,029.00-1007.00
Total Debt Growth (1y) -32.30%196.59%291.30%306.14%847.71%128.45%180.44%180.80%22.07%22.06%-0.16%-0.17%-0.16%-0.14%-0.16%-0.14%-0.16%-1.18%-1.13%-2.29%-1.03%0.02%-27.88%-27.67%-28.55%-28.50%-0.78%-2.94%-16.90%-16.91%-16.92%-31.87%-20.50%-20.49%-20.48%-0.03%0.27%0.27%0.27%0.31%0.31%0.44%1.87%2.00%1.69%1.49%-1.27%-1.43%-1.76%-2.16%-1.32%-15.67%-15.15%-21.00%-19.96%-12.35%-28.33%-22.66%-24.42%-20.38%-4.01%-5.40%
Total Debt Growth (3y) 98.59%102.23%122.10%124.96%126.05%40.69%40.87%40.93%6.76%6.40%-0.48%-0.87%-0.45%-0.44%-10.71%-10.97%-10.96%-10.93%-10.89%-11.81%-16.24%-15.93%-15.92%-21.80%-22.14%-22.12%-13.13%-12.89%-12.83%-12.83%-12.83%-11.93%-7.18%-7.14%-6.70%0.75%0.75%0.73%0.28%0.28%0.07%-0.09%-0.25%-5.35%-5.36%-7.78%-7.95%-10.02%-15.78%-15.76%-15.80%-16.20%-16.43%-16.70%
Total Debt Growth (5y) 50.83%52.18%60.99%61.86%62.73%22.44%14.79%14.62%-2.96%-2.94%-6.75%-7.32%-10.15%-10.13%-10.11%-14.14%-14.15%-14.13%-14.11%-14.12%-14.07%-13.88%-13.87%-13.67%-13.84%-13.81%-7.71%-7.53%-7.54%-7.55%-7.80%-7.24%-4.39%-4.48%-4.57%-3.19%-3.14%-4.61%-4.45%-5.71%-9.43%-9.43%-9.70%-9.96%-10.23%-10.51%
Total Debt (QoQ) -5.34%-24.54%-3.65%-1.62%314.68%-0.44%0.00%129.56%-0.04%22.22%0.13%-0.21%-0.05%-0.03%0.11%-0.19%-0.03%-0.05%0.13%-0.21%-1.05%0.00%-1.05%1.07%0.00%-27.89%-0.76%-0.16%0.07%0.07%-2.92%-14.51%0.05%0.05%-20.39%-0.24%0.07%0.07%0.07%0.07%0.07%0.07%0.10%0.07%0.20%1.49%0.23%-0.23%0.00%-1.27%0.07%-0.57%-0.41%-0.41%-14.49%0.04%-7.27%0.90%-6.36%-18.19%0.06%-1.39%-1.36%-1.37%-1.39%