|
Gross Margin
|
9.43% | 8.92% | 6.67% | 7.58% | 7.17% | 8.13% | 9.13% | 9.55% | 8.49% | 8.88% | 8.58% | 9.08% | 8.49% | 8.88% | 8.58% | 9.25% | 4.91% | 8.08% | 8.36% | 8.63% | 7.07% | 7.83% | 8.40% | 8.75% | 8.29% | 8.11% | 8.04% | 8.30% | 7.18% | 7.88% | 7.53% | 8.01% | 7.48% | 8.03% | 6.31% | 7.94% | 8.81% | 6.96% | 8.30% | 7.42% | 8.13% | 8.28% | 8.24% | 7.77% | 7.62% | 7.19% | 8.18% | 8.78% | 7.36% | 6.99% | 8.51% | 8.22% | 7.24% | 7.96% | 5.67% | 7.25% | 10.11% | 6.77% | 7.69% | 6.16% | 8.36% |
|
EBT Margin
|
4.03% | 2.69% | 1.21% | 2.31% | 2.17% | 3.16% | 4.78% | 5.27% | 3.13% | 3.00% | 2.85% | 4.11% | 3.13% | 3.00% | 2.85% | 3.10% | -2.19% | 1.85% | 1.98% | 2.36% | 0.99% | 1.62% | 1.80% | 2.33% | 1.88% | 1.68% | 1.13% | 1.50% | 0.52% | 0.93% | 0.11% | -2.71% | 1.47% | 1.56% | -12.28% | 0.69% | 1.74% | 0.83% | 0.91% | 0.44% | 1.72% | 1.46% | 1.16% | 0.28% | 0.83% | 0.41% | 0.88% | 0.59% | 1.05% | 0.86% | 1.46% | 0.76% | 0.17% | 0.67% | -2.37% | -2.41% | 0.90% | -4.41% | -2.71% | -4.60% | -3.40% |
|
EBIT Margin
|
4.14% | 2.81% | 1.48% | 2.52% | 2.32% | 3.31% | 4.91% | 5.43% | 7.30% | 6.81% | 4.66% | 4.14% | 3.15% | 3.02% | 2.87% | 3.15% | -1.97% | 2.20% | 2.26% | 2.73% | 1.41% | 2.06% | 2.33% | 2.81% | 2.38% | 2.15% | 1.63% | 1.99% | 1.07% | 1.48% | 0.72% | -2.12% | 2.00% | 2.13% | -11.61% | 1.33% | 2.41% | 1.28% | 1.58% | 0.89% | 2.27% | 2.12% | 1.91% | 1.08% | 1.57% | 1.21% | 1.98% | 1.69% | 2.38% | 2.83% | 3.06% | 2.50% | 2.18% | 2.67% | -0.40% | 0.09% | 3.38% | -0.98% | -0.41% | -2.05% | -0.59% |
|
EBITDA Margin
|
4.14% | 2.81% | 1.48% | 2.52% | 2.32% | 3.31% | 4.91% | 5.43% | 7.30% | 6.81% | 4.66% | 4.14% | 3.15% | 3.02% | 2.87% | 3.15% | -1.97% | 2.20% | 2.26% | 2.73% | 1.41% | 2.06% | 2.33% | 2.81% | 2.38% | 2.15% | 1.63% | 1.99% | 1.07% | 1.48% | 0.72% | -2.12% | 2.00% | 2.13% | -11.61% | 1.33% | 2.41% | 1.28% | 1.58% | 0.89% | 2.27% | 2.12% | 1.91% | 1.08% | 1.57% | 1.21% | 1.98% | 1.69% | 2.38% | 2.83% | 3.06% | 2.50% | 2.18% | 2.67% | -0.40% | 0.09% | 3.38% | -0.98% | -0.41% | -2.05% | -0.59% |
|
Operating Margin
|
4.14% | 2.81% | 1.48% | 2.52% | 2.32% | 3.31% | 4.91% | 5.43% | 7.30% | 6.81% | 4.66% | 4.14% | 3.15% | 3.02% | 2.87% | 3.15% | -1.97% | 2.20% | 2.26% | 2.73% | 1.41% | 2.06% | 2.33% | 2.81% | 2.38% | 2.15% | 1.63% | 1.99% | 1.07% | 1.48% | 0.72% | -2.12% | 2.00% | 2.13% | -11.61% | 1.33% | 2.41% | 1.28% | 1.58% | 0.89% | 2.27% | 2.12% | 1.91% | 1.08% | 1.57% | 1.21% | 1.98% | 1.69% | 2.38% | 2.83% | 3.06% | 2.50% | 2.18% | 2.67% | -0.40% | 0.09% | 3.38% | -0.98% | -0.41% | -2.05% | -0.59% |
|
Net Margin
|
2.75% | 2.84% | 1.14% | 2.33% | 1.79% | 3.76% | 3.55% | 3.94% | 0.77% | 0.88% | 1.95% | 2.83% | 2.19% | 3.98% | 1.84% | 1.91% | -1.76% | 1.42% | 1.65% | 1.94% | 0.65% | 1.54% | 1.51% | 1.73% | 1.53% | 1.29% | 0.85% | 1.13% | 0.40% | -0.20% | 0.59% | -1.86% | 1.25% | 1.29% | -11.10% | 0.77% | 1.47% | 0.71% | 0.82% | 1.27% | 1.40% | 1.23% | 0.64% | 0.13% | 0.61% | 0.43% | 0.72% | 0.72% | 0.82% | 0.76% | 1.18% | 0.63% | 0.22% | 0.73% | -1.56% | -1.57% | 0.85% | -4.32% | -0.54% | -3.55% | -2.28% |
|
FCF Margin
|
-14.38% | -10.94% | 1.35% | 12.94% | -8.86% | 5.05% | -9.03% | 0.85% | 6.78% | 6.28% | 10.22% | 9.15% | -3.51% | -0.53% | 1.35% | -5.81% | -5.08% | 4.24% | -0.54% | -0.82% | -1.76% | -1.73% | -4.69% | 0.88% | -3.73% | 2.17% | 1.60% | -5.93% | 0.05% | 0.97% | -0.27% | -1.92% | -1.06% | -5.96% | 5.77% | -4.75% | -12.69% | -0.38% | -21.70% | -1.42% | -10.25% | -8.70% | -2.64% | 1.27% | -12.33% | 2.29% | -1.72% | 2.98% | -5.93% | -4.33% | -4.81% | 0.52% | 3.39% | 0.93% | -2.66% | 5.64% | 7.27% | 1.01% | -3.23% | 7.00% | 4.48% |
|
Inventory Average
|
| | | | 44.14M | 49.99M | 53.57M | 56.17M | 57.68M | 53.03M | 48.44M | 46.20M | 45.15M | 46.35M | 46.58M | 50.86M | 65.17M | 73.03M | 74.66M | 84.78M | 96.20M | 99.35M | 102.57M | 107.12M | 103.61M | 99.16M | 98.46M | 100.20M | 103.62M | 107.27M | 111.92M | 112.64M | 104.92M | 95.57M | 93.51M | 97.91M | 109.08M | 113.94M | 112.10M | 114.53M | 117.40M | 119.61M | 124.92M | 133.85M | 140.22M | 150.47M | 156.45M | 155.42M | 162.52M | 170.52M | 163.03M | 146.11M | 132.34M | 125.42M | 119.58M | 110.11M | 100.47M | 98.28M | 100.02M | 98.33M | 97.46M |
|
Assets Average
|
| | | | 118.03M | 129.23M | 142.95M | 151.03M | 149.12M | 141.92M | 135.37M | 134.69M | 135.72M | 137.54M | 140.38M | 149.32M | 187.60M | 213.27M | 212.32M | 223.72M | 237.55M | 236.12M | 231.14M | 235.13M | 235.10M | 234.39M | 232.09M | 231.26M | 232.29M | 232.27M | 237.26M | 244.12M | 248.76M | 251.91M | 240.49M | 233.23M | 119.30M | 0.28M | 0.28M | 152.58M | 311.34M | 324.17M | 338.73M | 354.39M | 376.59M | 400.92M | 410.97M | 409.17M | 418.44M | 430.11M | 430.97M | 424.99M | 403.67M | 382.26M | 372.77M | 362.72M | 355.64M | 341.88M | 328.19M | 322.22M | 320.22M |
|
Equity Average
|
| | | | 66.63M | 67.01M | 71.72M | 76.63M | 81.26M | 85.70M | 90.26M | 93.60M | 95.01M | 97.83M | 100.68M | 102.60M | 102.11M | 99.69M | 99.12M | 100.10M | 99.94M | 100.50M | 103.22M | 105.07M | 106.02M | 106.67M | 109.82M | 114.66M | 117.34M | 117.46M | 119.33M | 119.97M | 120.75M | 118.30M | 113.18M | 113.82M | 114.80M | 115.97M | 114.87M | 114.25M | 117.08M | 120.89M | 123.31M | 123.58M | 123.38M | 122.85M | 123.33M | 124.45M | 125.55M | 126.77M | 128.37M | 130.02M | 129.20M | 128.47M | 127.98M | 125.39M | 124.17M | 121.92M | 119.54M | 118.36M | 115.97M |
|
Invested Capital
|
| | | 68.78M | 66.00M | 69.56M | 75.37M | 79.34M | 84.64M | 88.24M | 93.80M | 94.74M | 96.25M | 100.01M | 101.55M | 111.50M | 135.57M | 132.61M | 131.93M | 132.07M | 129.12M | 130.69M | 132.05M | 131.88M | 131.46M | 153.34M | 157.07M | 137.87M | 159.27M | 154.14M | 157.09M | 134.38M | 158.90M | 153.41M | 145.70M | 125.76M | 162.92M | 163.42M | 182.89M | 125.56M | 203.95M | 223.22M | 223.38M | 127.91M | 233.33M | 228.05M | 231.67M | 129.48M | 238.55M | 243.83M | 251.86M | 134.02M | 246.47M | 247.12M | 252.09M | 243.50M | 237.07M | 230.57M | 233.19M | 222.28M | 215.57M |
|
Asset Utilization Ratio
|
| | | | 2.21 | 2.20 | 2.21 | 2.29 | 2.38 | 2.46 | 2.44 | 2.36 | 2.34 | 2.31 | 2.26 | 2.05 | 1.67 | 1.64 | 1.82 | 1.94 | 1.99 | 2.02 | 2.08 | 2.06 | 2.02 | 2.04 | 2.04 | 2.02 | 1.98 | 1.95 | 1.89 | 1.83 | 1.87 | 1.89 | 1.98 | 1.99 | 3.70 | | | 2.95 | 1.50 | 1.48 | 1.48 | 1.46 | 1.40 | 1.34 | 1.32 | 1.33 | 1.32 | 1.26 | 1.32 | 1.42 | 1.52 | 1.66 | 1.63 | 1.56 | 1.54 | 1.50 | 1.47 | 1.45 | 1.36 |
|
Interest Coverage Ratio
|
36.44 | 22.87 | 5.45 | 12.05 | 15.68 | 22.54 | 36.09 | 34.31 | 49.10 | 57.96 | 94.55 | 140.20 | 111.82 | 147.88 | 184.00 | 73.23 | -9.02 | 6.23 | 8.05 | 7.43 | 3.34 | 4.61 | 4.45 | 5.88 | 4.74 | 4.61 | 3.27 | 4.06 | 1.96 | 2.68 | 1.19 | -3.59 | 3.76 | 3.71 | -17.41 | 2.08 | 3.58 | 2.86 | 2.34 | 1.97 | 4.11 | 3.21 | 2.53 | 1.35 | 2.11 | 1.51 | 1.80 | 1.54 | 1.78 | 1.44 | 1.91 | 1.44 | 1.09 | 1.33 | -0.21 | 0.04 | 1.36 | -0.29 | -0.18 | -0.82 | -0.21 |
|
Debt to Equity
|
| | | 0.10 | 0.19 | 0.12 | 0.23 | 0.20 | 0.14 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 | | 0.08 | 0.35 | 0.34 | 0.33 | 0.31 | 0.30 | 0.28 | 0.26 | 0.25 | 0.26 | 0.26 | 0.23 | 0.21 | 0.20 | 0.19 | 0.17 | 0.19 | 0.19 | 0.27 | 0.21 | 0.26 | 0.34 | 0.34 | 0.57 | 0.59 | 0.69 | 0.74 | 0.74 | 0.75 | 0.86 | 0.83 | 0.85 | 0.82 | 0.89 | 0.90 | 0.96 | 0.95 | 0.93 | 0.91 | 0.99 | 0.96 | 0.91 | 0.93 | 0.95 | 0.90 | 0.88 |
|
Debt Ratio
|
| | | 0.06 | 0.10 | 0.06 | 0.11 | 0.10 | 0.08 | 0.04 | 0.01 | 0.00 | 0.00 | 0.00 | | 0.05 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.12 | 0.11 | 0.12 | 136.05 | 142.08 | 222.08 | 0.22 | 0.26 | 0.28 | 0.26 | 0.26 | 0.27 | 0.25 | 0.26 | 0.25 | 0.26 | 0.27 | 0.29 | 0.30 | 0.31 | 0.31 | 0.34 | 0.34 | 0.32 | 0.34 | 0.35 | 0.33 | 0.31 |
|
Equity Ratio
|
| | | 0.61 | 0.53 | 0.51 | 0.49 | 0.52 | 0.57 | 0.64 | 0.69 | 0.70 | 0.70 | 0.72 | 0.72 | 0.66 | 0.46 | 0.48 | 0.46 | 0.44 | 0.41 | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 | 0.49 | 0.50 | 0.51 | 0.50 | 0.50 | 0.48 | 0.49 | 0.45 | 0.50 | 0.48 | 403.50 | 419.88 | 387.40 | 0.38 | 0.37 | 0.37 | 0.36 | 0.34 | 0.31 | 0.30 | 0.30 | 0.31 | 0.29 | 0.30 | 0.30 | 0.31 | 0.33 | 0.34 | 0.34 | 0.35 | 0.35 | 0.36 | 0.36 | 0.37 | 0.35 |
|
Times Interest Earned
|
36.44 | 22.87 | 5.45 | 12.05 | 15.68 | 22.54 | 36.09 | 34.31 | 49.10 | 57.96 | 94.55 | 140.20 | 111.82 | 147.88 | 184.00 | 73.23 | -9.02 | 6.23 | 8.05 | 7.43 | 3.34 | 4.61 | 4.45 | 5.88 | 4.74 | 4.61 | 3.27 | 4.06 | 1.96 | 2.68 | 1.19 | -3.59 | 3.76 | 3.71 | -17.41 | 2.08 | 3.58 | 2.86 | 2.34 | 1.97 | 4.11 | 3.21 | 2.53 | 1.35 | 2.11 | 1.51 | 1.80 | 1.54 | 1.78 | 1.44 | 1.91 | 1.44 | 1.09 | 1.33 | -0.21 | 0.04 | 1.36 | -0.29 | -0.18 | -0.82 | -0.21 |
|
Enterprise Value
|
60.85M | 52.38M | 51.48M | 45.57M | 35.77M | 48.40M | 98.44M | 85.74M | 102.25M | 102.55M | 117.00M | 97.74M | 107.97M | 115.22M | 104.99M | 107.29M | 110.99M | 84.90M | 113.09M | 112.11M | 107.78M | 82.14M | 76.20M | 78.13M | 80.12M | 83.83M | 78.07M | 75.91M | 76.60M | 72.93M | 74.59M | 81.22M | 80.95M | 61.60M | 66.22M | 52.98M | 64.27M | 58.14M | 28.51M | 56.04M | 93.86M | 78.17M | 85.55M | 67.00M | 68.62M | 66.27M | 59.08M | 45.00M | 41.34M | 45.79M | 78.20M | 57.42M | 44.53M | 43.54M | 44.90M | 38.83M | 56.57M | 39.77M | 25.08M | 28.00M | 36.48M |
|
Market Capitalization
|
62.27M | 54.02M | 52.10M | 46.81M | 36.12M | 48.99M | 98.93M | 86.25M | 104.05M | 102.79M | 120.20M | 108.56M | 109.93M | 116.65M | 107.23M | 113.09M | 111.95M | 85.10M | 113.43M | 112.48M | 107.92M | 83.33M | 76.47M | 79.15M | 80.13M | 84.13M | 78.98M | 76.29M | 77.58M | 73.38M | 74.89M | 81.56M | 82.31M | 61.76M | 66.39M | 53.58M | 64.77M | 58.64M | 29.81M | 56.60M | 95.33M | 83.17M | 86.83M | 70.48M | 70.17M | 67.32M | 60.80M | 46.71M | 43.48M | 46.60M | 78.24M | 61.02M | 48.11M | 46.49M | 50.15M | 43.59M | 63.17M | 44.02M | 27.55M | 29.38M | 37.60M |
|
Return on Sales
|
| | | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.02% | -0.03% |
|
Return on Capital Employed
|
| | | | 0.08% | 0.09% | 0.12% | 0.15% | 0.19% | 0.21% | 0.21% | 0.19% | 0.15% | 0.12% | 0.10% | 0.10% | 0.04% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.01% | 0.02% | 0.02% | -0.06% | -0.04% | -1.33% | 0.07% | -0.07% | 0.17% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.03% | 0.01% | 0.01% | 0.00% | -0.02% |
|
Return on Invested Capital
|
| | | | 0.08% | | 0.14% | 0.16% | 0.17% | 0.14% | 0.12% | 0.10% | 0.09% | 0.10% | 0.09% | 0.07% | 0.04% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.02% | 0.02% | 0.01% | | | -0.06% | -0.04% | -0.04% | -0.04% | 0.04% | | | | 0.04% | 0.04% | 0.03% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% | 0.07% | 0.07% | 0.06% | | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | -0.01% |
|
Return on Assets
|
| | | | 0.04% | 0.05% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | -0.01% | 0.00% | 0.01% | -0.05% | -0.03% | -0.07% | -31.19% | 14.40% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.04% |
|
Return on Equity
|
| | | | 0.08% | 0.10% | 0.13% | 0.15% | 0.14% | 0.10% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.07% | 0.04% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | -0.01% | 0.00% | 0.01% | -0.10% | -0.07% | -0.07% | -0.08% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | -0.02% | -0.02% | -0.07% | -0.05% | -0.07% | -0.10% |