|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 3.47M | 1.54M | 1.05M | 1.72M | 1.71M | 2.13M | 0.81M | 0.04M | 3.60M | 3.57M | 2.95M | 5.25M | 4.75M | 6.55M | 4.24M | 2.47M | 1.38M | 1.12M | 0.79M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 3.47M | 1.54M | 1.05M | 1.72M | 1.71M | 2.13M | 0.81M | 0.04M | 3.60M | 3.57M | 2.95M | 5.25M | 4.75M | 6.55M | 4.24M | 2.47M | 1.38M | 1.12M | 0.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.91M | 110.32M | 126.45M | 123.41M | 137.84M | 135.88M | 139.01M | 134.29M | 151.93M | 150.60M | 138.46M | 131.91M | 132.66M | 132.56M | 133.98M | 113.13M | 112.33M | 96.14M | 80.06M | 83.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43M | 24.78M | 23.65M | 25.97M | 23.44M | 21.97M | 26.36M | 28.33M | 29.90M | 29.93M | 32.88M | 27.75M | 28.59M | 21.25M | 23.63M | 18.89M | 19.03M | 17.41M | 22.26M | 19.87M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.35M | 135.10M | 150.10M | 149.38M | 161.28M | 157.85M | 165.37M | 162.62M | 181.83M | 180.53M | 171.34M | 159.66M | 161.26M | 153.81M | 157.61M | 132.02M | 131.37M | 113.55M | 102.33M | 103.20M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.40M | 137.30M | 143.10M | 157.75M | 155.07M | 155.74M | 169.30M | 171.70M | 154.31M | 137.91M | 126.78M | 124.05M | 115.11M | 105.10M | 95.84M | 100.71M | 99.30M | 97.32M | 97.60M | 88.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.75M | 23.34M | 29.55M | 35.37M | 26.02M | 24.71M | 22.80M | 26.47M | 24.09M | 27.51M | 21.70M | 21.38M | 20.99M | 24.74M | 28.27M | 24.16M | 19.65M | 21.92M | 17.82M | 15.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.78M | 299.25M | 324.33M | 343.55M | 344.08M | 340.01M | 359.59M | 361.65M | 360.27M | 349.55M | 323.39M | 308.05M | 302.62M | 288.40M | 288.28M | 261.14M | 252.82M | 234.17M | 218.85M | 207.46M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.51M | | | | 25.84M | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.62M | 35.73M | 31.20M | 29.00M | 26.69M | 26.01M | 26.98M | 27.11M | 27.15M | 28.87M | 28.09M | 28.93M | 29.05M | 28.81M | 27.91M | 27.12M | 27.98M | 27.73M | 31.68M | 33.80M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 9.66M | 10.25M | 10.64M | 11.48M | 10.05M | 10.77M | 10.91M | 11.80M | 12.25M | 14.16M | 14.12M | 15.53M | 17.38M | 18.39M | 19.29M | 21.56M | 23.40M | 24.71M | 29.77M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.46M | 6.55M | 8.25M | 11.33M | 14.12M | 13.13M | 11.93M | 15.01M | 11.40M | 7.50M | 6.24M | 6.11M | 5.35M | 6.74M | 6.45M | 13.61M | 19.23M | 23.32M | 25.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.16M | 62.59M | 67.00M | 66.96M | 67.34M | 66.92M | 70.38M | 68.60M | 71.42M | 68.72M | 65.67M | 67.40M | 67.48M | 66.94M | 67.65M | 66.69M | 75.74M | 81.70M | 105.72M | 117.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.94M | 361.85M | 391.33M | 410.51M | 411.43M | 406.92M | 429.96M | 430.25M | 431.70M | 418.27M | 389.07M | 375.45M | 370.10M | 355.34M | 355.93M | 327.83M | 328.56M | 315.87M | 324.56M | 325.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 92.82M | 111.66M | 131.84M | 125.17M | 121.39M | 134.13M | 140.70M | 132.05M | 115.90M | 101.64M | 91.36M | 82.20M | 79.39M | 83.77M | 63.59M | 65.27M | 63.73M | 61.07M | 62.47M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.13M | 92.82M | 111.66M | 131.84M | 125.17M | 121.39M | 134.13M | 140.70M | 132.05M | 115.90M | 101.64M | 91.36M | 82.20M | 79.39M | 83.77M | 63.59M | 65.27M | 63.73M | 61.07M | 62.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 11.47M | 8.48M | 7.36M | 8.66M | 11.84M | 9.06M | 7.81M | 10.65M | 13.35M | 11.86M | 5.68M | 7.07M | 6.51M | 6.87M | 6.22M | 5.86M | 8.16M | 6.85M | 10.14M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.11M | 20.27M | 17.94M | 22.94M | 24.36M | 28.25M | 23.95M | 18.29M | 12.77M | 19.58M | 16.64M | 18.26M | 17.04M | 15.15M | 18.45M | 18.90M | 16.59M | 13.89M | 17.75M | 21.98M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 2.14M | 3.95M | 4.99M | 6.14M | 2.19M | 6.64M | 6.67M | 7.58M | 3.14M | 2.89M | 3.07M | 3.09M | 3.12M | 3.06M | 5.06M | 5.08M | 6.21M | 5.97M | 7.52M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.31M | 126.70M | 142.02M | 167.13M | 164.34M | 163.67M | 173.78M | 173.47M | 163.05M | 151.97M | 133.02M | 118.37M | 109.40M | 104.18M | 112.14M | 93.77M | 92.79M | 91.99M | 91.64M | 102.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.44M | 90.90M | 7.46M | 6.82M | 6.27M | 100.29M | 105.40M | 4.60M | 116.80M | 115.40M | 115.79M | 114.89M | 122.19M | 112.60M | | 106.02M | 108.52M | 98.94M | 94.80M | 90.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 7.11M | | | 0.05M | 0.06M | 0.02M | 0.02M | 0.17M | 0.27M | 0.32M | 0.02M | 0.02M | 0.26M | 0.07M | 0.01M | 0.01M | | 0.00M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.70M | 15.65M | 13.73M | 13.65M | 12.06M | 12.02M | 19.50M | 13.10M | 17.47M | 16.20M | 10.94M | 12.38M | 11.35M | 10.31M | 14.61M | 8.40M | 7.70M | 11.35M | 26.00M | 22.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.74M | 4.30M | 3.84M | 5.49M | 6.00M | 5.67M | 4.55M | 6.76M | 3.57M | 1.20M | 0.63M | 0.34M | 0.22M | 0.12M | 0.11M | | 0.95M | 2.97M | 4.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.17M | 111.44M | 126.25M | 120.74M | 123.06M | 118.38M | 129.96M | 129.47M | 139.23M | 135.69M | 128.25M | 127.92M | 133.90M | 127.18M | 119.45M | 114.57M | 116.17M | 106.75M | 118.12M | 116.99M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 223.48M | 238.14M | 268.27M | 287.87M | 287.40M | 282.05M | 303.74M | 302.94M | 302.28M | 287.65M | 261.28M | 246.29M | 243.30M | 231.35M | 231.59M | 208.34M | 208.96M | 198.74M | 209.76M | 219.09M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.14M | 93.04M | 11.41M | 11.81M | 12.41M | 102.48M | 112.04M | 11.27M | 124.38M | 118.54M | 118.67M | 117.96M | 125.29M | 115.72M | 3.06M | 111.08M | 113.59M | 105.15M | 100.77M | 97.69M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.46M | 123.70M | 123.70M | 122.64M | 124.03M | 124.88M | 126.22M | 127.31M | 129.42M | 130.62M | 131.07M | 132.44M | 130.07M | 123.99M | 124.34M | 119.49M | 119.59M | 117.13M | 114.80M | 106.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.46M | 123.70M | 123.70M | 122.64M | 124.03M | 124.88M | 126.22M | 127.31M | 129.42M | 130.62M | 131.07M | 132.44M | 130.07M | 123.99M | 124.34M | 119.49M | 119.59M | 117.13M | 114.80M | 106.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.94M | 361.85M | 391.33M | 410.51M | 411.43M | 406.92M | 429.96M | 430.25M | 431.70M | 418.27M | 389.07M | 375.45M | 370.10M | 355.34M | 355.93M | 327.83M | 328.56M | 315.87M | 324.56M | 325.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | 2.72M | 1.11M | -0.50M | -0.42M | 77.83M | -0.27M | -0.21M | -0.15M | -0.10M | | 0.19M | | 0.21M | 1.05M | 1.01M | -0.33M | 1.03M | -0.73M | 0.40M |